BLFS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$37.30
시가총액 (MRQ)$1.82B
P/E (TTM)31.9
EPS (TTM)$1.17
매출 (TTM)$103M
ROE (TTM)15.1%
부채/자본 (MRQ)0.0
52주 범위$18–$40
BLFS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2014년 1월 29일
1-for-14
역방향
2000년 6월 16일
1-for-5
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$96M2019-12-31 → 2025-12-31
EPS$-0.102019-12-31 → 2025-12-31
잉여현금흐름·2020-12-31 → 2023-12-31
순이익률56.4%2020-12-31 → 2023-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BLFS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
31.95년 평균 ≈-79.2
≈-79.2
·
·
P/S (TTM)
17.7
·
4.6
고평가
P/B (MRQ)
4.3
·
3.8
적정 가치
주가 / 유형 장부 가치 (MRQ)
4.45년 평균 ≈7.5
≈7.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BLFS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
2.9%
·
-11.5%
최상위권
EBITDA 마진 (TTM)
4.5%
·
-11.5%
최상위권
세전 마진 (TTM)
7.8%
·
-8.0%
최상위권
순이익률 (TTM)
56.4%
·
-9.4%
최상위권
ROA (TTM)
13.9%
·
-2.7%
최상위권
ROE (TTM)
15.1%
·
-3.3%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BLFS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
0.4
낮은 부채
유동비율 (MRQ)
9.7
·
3.4
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BLFS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
28.9%5년 평균 ≈-2.0%
≈-2.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
8.1%5년 평균 ≈2.0%
≈2.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
14.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BLFS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.105년 평균 ≈$-1.33
≈$-1.33
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BLFS
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$620.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈261.1%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$0.08
$0.03
135.3%
2026년 3월 31일
5월 7, 2026
$0.02
$0.02
-2.0%
2025년 12월 31일
$0.22
$-0.02
1095.5%
2025년 9월 30일
$0.01
$-0.01
184.0%
2025년 6월 30일
$-0.01
$-0.04
72.5%
2025년 3월 31일
$-0.01
$-0.05
81.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$96M
$75M
$68M
$76M
$119M
$48M
$27M
$20M
$11M
$8M
$6M
Cost of Revenue
$34M
$25M
$27M
·
·
·
$9M
$6M
$4M
$3M
$3M
Gross Profit
$62M
$50M
$41M
·
·
·
·
$14M
$7M
$5M
$4M
R&D Expense
$8M
$5M
$6M
$9M
$12M
$7M
$3M
$1M
$1M
$2M
$1M
SG&A Expense
$46M
$41M
$43M
$33M
$34M
$15M
$9M
$6M
$5M
$5M
$5M
Operating Expenses
$79M
$55M
$59M
$82M
$154M
$54M
$28M
$10M
$8M
$10M
$9M
Operating Income
$-17M
$-4M
$-17M
$-6M
$-35M
$-6M
$-220.0K
$4M
$-1M
$-5M
$-5M
Interest Expense
·
·
·
·
·
·
$5.0K
$5.0K
$190.0K
$100.0K
$0
Interest Income
·
·
·
·
·
$58.0K
$501.0K
$281.0K
·
·
·
Other Non-op
$2M
$494.0K
$1M
$662.0K
$289.0K
$0
$-13.0K
$-29M
$-1M
$-3M
$21.8K
Pretax Income
$-12M
$-9M
$-12M
$-5M
$-29M
$-1M
$-3M
$-25M
$-3M
·
·
Income Tax
$49.0K
$-38.0K
$-64.0K
$-5M
$-20M
$-3M
$-2M
·
·
$0
$0
Net Income
$-5M
$-20M
$-68M
$-140M
$-9M
$2M
$-2M
$-25M
$-3M
$-7M
$-4M
EPS (Basic)
$-0.09
$-0.44
$-1.55
$-3.29
$-0.23
$0.07
$-0.09
$-1.56
$-0.21
·
·
EPS (Diluted)
$-0.10
$-0.44
$-1.55
$-3.25
$-0.23
$-0.06
$-0.09
$-1.56
$-0.21
·
·
Shares (Basic)
47,753,824
46,067,073
43,719,185
42,481,027
38,503,944
27,306,258
19,460,299
16,256,465
13,263,881
·
·
Shares (Diluted)
48,645,084
46,067,073
43,719,185
43,073,473
38,503,944
·
·
21,627,278
13,263,881
·
·
EBITDA
·
·
$-64M
$-139M
$-29M
$-4M
·
$4M
$-1M
$-5M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$33M
$92M
$28M
$19M
$70M
$90M
$6M
$31M
$7M
$1M
$2M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
$2M
Receivables
$8M
$8M
$8M
$34M
$23M
$8M
$5M
$3M
$1M
$1M
$929.3K
Inventory
$30M
$29M
$27M
$35M
$28M
$12M
$11M
$4M
$2M
$2M
$2M
Prepaid Expense
$10M
$6M
$5M
$7M
$5M
$5M
$1M
$353.0K
$400.0K
$270.8K
$384.4K
Current Assets
$137M
$149M
$121M
$138M
$126M
$115M
$24M
$38M
$10M
$5M
$7M
PP&E (Net)
$15M
$6M
$6M
$24M
$18M
$10M
$6M
$1M
$1M
$1M
$1M
PP&E (Gross)
$20M
$10M
$10M
$33M
$24M
$14M
$8M
$4M
$3M
$3M
$3M
Accum. Depreciation
$5M
$4M
$4M
$9M
$7M
$4M
$3M
$2M
$2M
$2M
$1M
Goodwill
$209M
$209M
$212M
$225M
$58M
$58M
$34M
$0
·
·
·
Intangibles
$4M
$6M
$12M
$32M
$152M
$31M
$22M
·
·
$0
$2M
Other Non-current Assets
$3M
$373.0K
·
·
·
·
·
·
·
·
·
Total Assets
$406M
$399M
$413M
$450M
$554M
$235M
$93M
$45M
$12M
$8M
$12M
Accounts Payable
$1M
$3M
$2M
$15M
$15M
$4M
$3M
$720.0K
$691.0K
$710.7K
$1M
Accrued Liabilities
$6M
$7M
$7M
$3M
$2M
$472.0K
$301.0K
$1M
$201.0K
$116.4K
$146.4K
Current Liabilities
$23M
$33M
$42M
$45M
$43M
$16M
$8M
$2M
$2M
$1M
$2M
Capital Leases
$11M
$13M
$9M
$15M
$16M
$9M
$550.0K
·
·
·
·
Deferred Tax
$189.0K
$124.0K
$114.0K
$250.0K
$5M
$0
·
·
·
·
·
Other Non-current Liabilities
$171.0K
$0
$0
$10.0K
$42.0K
$71.0K
$4.0K
$380.0K
$46.0K
$0
·
Total Liabilities
$34M
$51M
$75M
$86M
$76M
$30M
$49M
$31M
$2M
$5M
$3M
Long-term Debt
$5M
$16M
$24M
$26M
$7M
$1M
$13.0K
·
·
$4M
·
Total Debt
·
·
$25M
$26M
$7M
·
·
·
·
·
·
Common Stock
$48.0K
$47.0K
$45.0K
$43.0K
$42.0K
$33.0K
$21.0K
$19.0K
$14.0K
$12.9K
$12.4K
Paid-in Capital
·
·
$653M
·
·
·
·
$113M
·
·
·
Retained Earnings
$-340M
$-335M
$-315M
$-247M
$-107M
$-97M
$100M
$-98M
$-74M
$-71M
$-64M
AOCI
$132.0K
$24.0K
$-345.0K
$-679.0K
$-282.0K
$0
·
·
·
·
·
Stockholders' Equity
$372M
$349M
$338M
$364M
$478M
$204M
$43M
$15M
$-10M
$3M
$10M
Liabilities + Equity
$406M
$399M
$413M
$450M
$554M
$235M
$93M
$45M
$12M
$8M
$12M
Shares Outstanding
48,198,928
46,906,765
45,167,225
42,832,231
41,817,503
33,039,146
20,825,452
18,547,406
14,021,422
12,863,824
12,448,391
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$5M
$7M
$7M
$5M
$2M
$718.0K
·
·
·
·
Stock-based Comp
$23M
$31M
$33M
$25M
$14M
$6M
$3M
$2M
$1M
$777.0K
$511.5K
Deferred Tax
$65.0K
$-64.0K
$-62.0K
$-5M
$-20M
$-3M
$-2M
·
·
·
·
Amort. of Intangibles
$263.0K
$263.0K
$1M
$4M
$8M
$3M
$1M
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
$100.0K
·
Other Non-cash
·
·
$15M
$104M
$5M
$-741.0K
·
·
·
·
·
Operating Cash Flow
$20M
$8M
$-12M
$-8M
$-5M
$7M
$1M
$2M
$605.0K
$-4M
$-5M
CapEx
$9M
$3M
$6M
$10M
$8M
$2M
$675.0K
$500.0K
$144.0K
$143.5K
$134.0K
Investing Cash Flow
$-72M
$58M
$18M
$-58M
$-13M
$-25M
$-27M
$-6M
$-144.0K
$392.8K
$4M
Stock Issued
$0
$0
$10M
$0
$0
$100M
$0
·
·
·
$0
Net Stock Activity
·
·
$10M
·
$0
$100M
·
·
·
·
·
Financing Cash Flow
$-11M
$-7M
$11M
$16M
$-3M
$102M
$2M
$28M
$5M
$3M
$368.8K
Net Change in Cash
·
·
·
·
·
$84M
$-24M
$24M
$5M
$-767.4K
$-365.5K
Taxes Paid
$64.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
$-19M
$-19M
$-13M
$5M
·
$2M
$461.4K
$-4M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
68.5%
61.2%
58.1%
·
Operating Margin
·
·
-49.4%
-90.0%
-28.5%
-11.6%
·
18.6%
-9.6%
-59.0%
·
Net Margin
·
·
-46.4%
-86.4%
-6.4%
5.5%
·
16.5%
-22.8%
-83.6%
·
Pretax Margin
·
·
-46.2%
-89.5%
-23.3%
-1.2%
·
16.5%
·
·
·
EBITDA Margin
·
·
-44.5%
-85.8%
-24.6%
-7.4%
·
18.6%
-9.6%
-59.0%
·
ROA
·
·
-15.4%
-29.8%
-1.9%
1.6%
·
7.1%
-25.1%
-67.8%
·
ROE
·
·
-19.8%
-36.4%
-1.6%
1.4%
·
17.8%
-37.9%
-105.6%
·
ROIC
·
·
-19.6%
-36.0%
-1.9%
12.1%
·
·
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
·
·
2.9
3.1
3.1
7.4
·
19.4
6.6
4.1
·
Quick Ratio
·
·
1.3
1.2
2.3
6.3
·
17.4
5.1
2.3
·
Debt / Equity
·
·
0.1
0.1
0.0
·
·
·
·
·
·
LT Debt / Equity
·
·
0.1
0.1
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
732.4
-5.6
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
·
0.3
0.3
0.3
0.3
·
0.4
1.1
0.8
·
Inventory Turnover
·
·
·
·
·
·
·
1.9
2.4
1.9
·
Receivables Turnover
·
·
5.4
5.7
7.6
7.2
·
6.9
10.0
7.8
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
$7.48
$8.50
$11.48
$6.21
·
$2.33
$0.72
$0.25
·
Revenue / Share
·
·
$3.28
·
·
·
·
$0.91
·
·
·
Cash Flow / Share
·
·
$-0.29
·
·
·
·
$0.11
·
·
·
Cash / Share
·
·
$0.78
$0.45
$1.67
$2.74
·
$1.65
$0.48
$0.11
·
EPS (TTM)
$-0.10
$-0.44
$-1.55
$-3.25
$-0.23
$-0.06
$-0.09
$-1.56
$-0.21
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
28.9%
9.8%
-10.8%
-36.0%
147.8%
·
·
·
·
·
·
Revenue CAGR 3Y
8.1%
-14.4%
12.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$96M
$75M
$68M
$76M
$119M
$48M
$27M
$20M
$11M
$8M
$6M
Net Income TTM
$-5M
$-20M
$-68M
$-140M
$-9M
$2M
$-2M
$-25M
$-3M
$-7M
$-4M
Market Cap
·
·
$734M
$780M
$1.56B
$1.32B
·
$223M
$84M
$21M
·
Enterprise Value
·
·
$724M
$786M
$1.50B
·
·
·
·
·
·
P/E
-241.8
-59.0
-10.5
-5.6
-162.0
-664.8
-179.8
-7.7
-28.6
·
·
P/S
·
·
10.8
10.2
13.1
27.4
·
11.3
7.6
2.5
·
P/B
·
·
2.2
2.1
3.2
6.4
·
5.2
8.3
6.5
·
P / Tangible Book
7.3
9.0
6.5
7.3
5.8
11.5
·
·
·
·
·
P / Cash Flow
·
·
-58.7
-91.8
-339.3
198.3
·
95.0
139.0
-4.8
·
P / FCF
·
·
-38.9
-41.3
-120.1
281.4
·
120.7
182.4
-4.6
·
EV / EBITDA
·
·
-11.4
-5.7
-51.1
·
·
·
·
·
·
EV / FCF
·
·
-38.3
-41.6
-115.3
·
·
·
·
·
·
EV / Revenue
·
·
10.6
10.3
12.6
·
·
·
·
·
·
Earnings Yield
-0.41%
-1.7%
-9.5%
-17.9%
-0.62%
-0.15%
-0.56%
-13.0%
-3.5%
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$28M
$28M
$19M
$28M
$23M
$22M
$15M
$21M
$20M
$18M
$-22M
$24M
$29M
$38M
$-41M
$41M
Cost of Revenue
$10M
$10M
·
·
$8M
$7M
·
·
·
·
·
·
·
·
·
·
Gross Profit
$18M
$17M
·
·
$15M
$15M
·
·
·
·
·
·
·
·
·
·
R&D Expense
$3M
$3M
$-66.0K
$3M
$2M
$1M
$-1M
$2M
$2M
$2M
$-6M
$4M
$4M
$4M
$-2M
$3M
SG&A Expense
$11M
$12M
$11M
$12M
$11M
$11M
$12M
$9M
$9M
$10M
$4M
$11M
$14M
$15M
$-2M
$12M
Operating Expenses
$17M
$17M
$-17M
$28M
$31M
$15M
$-10M
$22M
$21M
$22M
$-72M
$39M
$40M
$51M
$-132M
$52M
Operating Income
$2M
$27.0K
$1M
$-89.0K
$-16M
$-499.0K
$542.0K
$-418.0K
$-1M
$-3M
$23M
$-15M
$-11M
$-14M
$90M
$-12M
Other Non-op
$63.0K
$180.0K
$1M
$284.0K
$247.0K
$101.0K
$-2.0K
$97.0K
$146.0K
$253.0K
$262.0K
$235.0K
$384.0K
$394.0K
$411.0K
$142.0K
Pretax Income
$3M
$1M
$3M
$703.0K
$-15M
$285.0K
$469.0K
$-551.0K
$-6M
$-3M
$23M
$-16M
$-6M
$-14M
$91M
$-11M
Income Tax
$-42M
$62.0K
$-173.0K
$82.0K
$126.0K
$14.0K
$24.0K
$-80.0K
$1.0K
$17.0K
$-273.0K
$115.0K
$2.0K
$92.0K
$-299.0K
$-599.0K
Net Income
$45M
$1M
$11M
$621.0K
$-16M
$-448.0K
$12M
$-2M
$-21M
$-10M
$-15M
$-29M
$-10M
$-14M
$-49M
$-10M
EPS (Basic)
$0.92
$0.02
$0.24
$0.01
$-0.33
$-0.01
$0.27
$-0.04
$-0.45
$-0.22
$-0.33
$-0.67
$-0.23
$-0.32
$-1.15
$-0.24
EPS (Diluted)
$0.91
$0.02
$0.23
$0.01
$-0.33
$0.00
$0.27
$-0.04
$-0.45
$-0.22
$-0.33
$-0.67
$-0.23
$-0.32
$-1.11
$-0.24
Shares (Basic)
48,866,822
48,458,536
·
47,925,038
47,798,146
47,134,720
·
46,175,345
46,004,037
45,432,426
·
43,570,438
43,441,219
43,027,612
·
42,647,967
Shares (Diluted)
49,294,679
49,248,075
·
48,723,535
47,798,146
48,367,556
·
46,175,345
46,004,037
45,432,426
·
43,570,438
43,441,219
43,027,612
·
42,647,967
EBITDA
$2M
$401.0K
·
$-89.0K
$-17M
$-536.0K
·
$-2M
$-3M
$-9M
·
$-29M
$-15M
$-12M
·
$-11M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$23M
$33M
$29M
$32M
$67M
$92M
$24M
$22M
$30M
·
$19M
$21M
$19M
·
$27M
Receivables
$11M
$13M
$8M
$11M
$10M
$9M
$8M
$18M
$18M
$19M
·
$25M
$27M
$30M
·
$32M
Inventory
$36M
$33M
$30M
$28M
$28M
$28M
$29M
$32M
$32M
$43M
·
$43M
$39M
$41M
·
$34M
Prepaid Expense
$7M
$6M
$10M
$9M
$6M
$6M
$6M
$5M
$3M
$4M
·
$8M
$8M
$6M
·
$8M
Current Assets
$135M
$133M
$137M
$127M
$125M
$131M
$149M
$89M
$88M
$112M
·
$117M
$120M
$133M
·
$136M
PP&E (Net)
$15M
$15M
$15M
$11M
$8M
$7M
$6M
$18M
$17M
$21M
·
$21M
$26M
$26M
·
$22M
PP&E (Gross)
$21M
$20M
$20M
$16M
$12M
$11M
$10M
$28M
$27M
$32M
·
$30M
$36M
$36M
·
$30M
Accum. Depreciation
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$10M
$10M
$11M
·
$9M
$10M
$10M
·
$9M
Goodwill
$209M
$209M
$209M
$212M
$212M
$212M
$209M
$225M
$225M
$225M
·
$225M
$225M
$225M
·
$225M
Intangibles
$4M
$4M
$4M
$7M
$8M
$9M
$6M
$18M
$19M
$20M
·
$22M
$29M
$31M
·
$74M
Other Non-current Assets
$3M
$3M
$3M
$2M
·
·
$373.0K
·
·
·
·
·
·
·
·
·
Total Assets
$447M
$401M
$406M
$392M
$387M
$395M
$399M
$382M
$375M
$402M
·
$411M
$433M
$446M
·
$488M
Accounts Payable
$2M
$4M
$1M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
·
$12M
$11M
$16M
·
$13M
Accrued Liabilities
$3M
$3M
$6M
$6M
$5M
$4M
$7M
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$1M
Current Liabilities
$14M
$18M
$23M
$27M
$28M
$28M
$33M
$32M
$31M
$39M
·
$43M
$40M
$47M
·
$37M
Capital Leases
$13M
$10M
$11M
$11M
$12M
$12M
$13M
$15M
$11M
$13M
·
$14M
$14M
$15M
·
$14M
Deferred Tax
$0
$198.0K
$189.0K
$189.0K
$175.0K
$130.0K
$124.0K
$100.0K
$193.0K
$193.0K
·
$286.0K
$263.0K
$263.0K
·
$389.0K
Other Non-current Liabilities
$399.0K
$183.0K
$171.0K
·
·
·
$0
·
·
·
·
$0
$0
$0
·
$55.0K
Total Liabilities
$27M
$29M
$34M
$38M
$40M
$43M
$51M
$56M
$54M
$68M
·
$79M
$81M
$88M
·
$79M
Long-term Debt
$0
$2M
$5M
$7M
$10M
$13M
$16M
$20M
$21M
$24M
·
$26M
$26M
$25M
·
$26M
Total Debt
$0
$2M
·
$7M
$10M
$13M
·
$20M
$21M
$24M
·
$26M
$26M
$25M
·
$26M
Common Stock
$49.0K
$49.0K
$48.0K
$48.0K
$48.0K
$48.0K
$47.0K
$46.0K
$46.0K
$46.0K
·
$44.0K
$43.0K
$43.0K
·
$43.0K
Retained Earnings
$-293M
$-339M
$-340M
$-351M
$-351M
$-336M
$-335M
$-348M
$-346M
$-325M
·
$-300M
$-271M
$-261M
·
$-195M
AOCI
$-211.0K
$-120.0K
$132.0K
$130.0K
$71.0K
$33.0K
$24.0K
$-208.0K
$-555.0K
$-566.0K
·
$-660.0K
$-499.0K
$-534.0K
·
$-1M
Stockholders' Equity
$420M
$372M
$372M
$354M
$347M
$353M
$349M
$325M
$321M
$333M
$338M
$332M
$352M
$358M
$364M
$408M
Liabilities + Equity
$447M
$401M
$406M
$392M
$387M
$395M
$399M
$382M
$375M
$402M
·
$411M
$433M
$446M
·
$488M
Shares Outstanding
48,889,090
48,825,291
48,198,928
47,965,751
47,845,838
47,548,431
46,906,765
46,227,940
46,104,888
45,689,583
45,167,225
43,831,351
43,442,250
43,289,969
42,832,231
42,706,044
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$411.0K
$374.0K
$261.0K
$636.0K
$674.0K
$682.0K
$937.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$4M
$5M
$7M
$6M
$6M
$4M
$11M
$5M
$9M
$6M
$10M
$9M
$7M
$7M
$8M
$6M
Deferred Tax
$-42M
$9.0K
$0
$14.0K
$45.0K
$6.0K
$24.0K
$-93.0K
$0
$5.0K
$-98.0K
$23.0K
$0
$13.0K
$-301.0K
$-599.0K
Amort. of Intangibles
$157.0K
$85.0K
$-2M
$699.0K
$66.0K
$66.0K
$-2M
$683.0K
$683.0K
$688.0K
$-3M
$1M
$1M
$1M
$-4M
$3M
Restructuring
·
·
·
$0
$0
$3M
·
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-7M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$2M
·
·
Operating Cash Flow
$6M
$-491.0K
$5M
$6M
$7M
$2M
$2M
$5M
$6M
$-4M
$2M
$-4M
$-8M
$-3M
$8M
$1M
CapEx
$1M
$167.0K
·
·
$2M
$175.0K
·
·
·
·
$981.0K
$1M
$609.0K
$3M
$4M
$2M
Investing Cash Flow
$-2M
$-2M
$1M
$-6M
$-40M
$-27M
$74M
$-2M
$-13M
$-221.0K
$4M
$2M
$9M
$3M
$-15M
$-16M
Financing Cash Flow
$-4M
$-8M
$-2M
$-3M
$-3M
$-3M
$-4M
$-1M
$-704.0K
$-952.0K
$10M
$608.0K
$704.0K
$-562.0K
$-625.0K
$17M
Free Cash Flow
·
$-658.0K
·
·
·
·
·
·
·
·
·
·
·
$-6M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
64.2%
63.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
6.0%
0.10%
·
-0.32%
-65.5%
-5.1%
·
-5.1%
-9.9%
-31.9%
·
-86.4%
-38.7%
-36.1%
·
-28.0%
Net Margin
158.4%
4.3%
·
2.2%
-62.3%
-1.9%
·
-5.6%
-73.1%
-32.2%
·
-87.4%
-25.8%
-36.4%
·
-24.4%
Pretax Margin
9.7%
4.5%
·
2.5%
-61.8%
-1.8%
·
-5.7%
-25.2%
-31.8%
·
-87.1%
-25.8%
-36.1%
·
-25.9%
EBITDA Margin
6.0%
1.5%
·
-0.32%
-65.5%
-2.2%
·
-5.1%
-9.9%
-27.6%
·
-86.4%
-38.7%
-31.5%
·
-28.0%
ROA
10.8%
0.30%
·
0.16%
-4.2%
-0.11%
·
-0.43%
-5.1%
-2.4%
·
-6.5%
-2.3%
-2.8%
·
-1.9%
ROE
11.8%
0.33%
·
0.18%
-4.7%
-0.13%
·
-0.52%
-6.2%
-3.0%
·
-7.9%
-2.7%
-3.3%
·
-2.2%
ROIC
6.6%
0.01%
·
-0.02%
-4.7%
-0.34%
·
-0.44%
-0.82%
-2.9%
·
-8.1%
-4.0%
-3.6%
·
-2.5%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.7
7.3
·
4.7
4.4
4.7
·
2.8
2.9
2.9
·
2.7
3.0
2.8
·
3.7
Quick Ratio
2.5
2.0
·
1.5
1.5
2.7
·
1.3
1.3
1.2
·
1.0
1.2
1.0
·
1.6
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
2.7
2.5
·
2.0
1.8
1.7
·
1.4
1.3
1.3
·
1.2
1.4
1.4
·
1.5
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.59
$7.62
·
$7.37
$7.26
$7.42
·
$7.04
$6.97
$7.30
·
$7.57
$8.11
$8.27
·
$9.56
Revenue / Share
$0.58
$0.56
·
$0.58
$0.53
$0.51
·
$0.66
$0.62
$0.70
·
$0.76
$0.91
·
·
$0.96
Cash Flow / Share
·
$-0.01
·
·
·
$0.04
·
·
·
$-0.10
·
·
·
·
·
·
Cash / Share
$0.49
$0.47
·
$0.61
$0.67
$1.41
·
$0.52
$0.48
$0.65
·
$0.44
$0.49
$0.44
·
$0.63
EPS (TTM)
$1.17
$-0.07
·
$-0.05
$-0.10
$-0.22
·
$-1.04
$-1.67
$-1.45
·
$-2.33
$-1.90
$-3.39
·
·
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$103M
$98M
·
$89M
$82M
$78M
·
$37M
$39M
$49M
·
$49M
$66M
$78M
·
$155M
Net Income TTM
$58M
$-3M
·
$-3M
$-6M
$-10M
·
$-48M
$-75M
$-65M
·
$-102M
$-83M
$-146M
·
$-106M
Market Cap
$1.38B
$932M
·
$1.22B
$1.03B
$1.09B
·
$1.16B
$988M
$848M
·
$605M
$960M
$942M
·
$972M
Enterprise Value
$1.36B
$911M
·
$1.20B
$1.01B
$1.03B
·
$1.15B
$987M
$842M
·
$612M
$964M
$947M
·
$971M
P/E
24.1
-272.6
·
-510.2
-215.4
-103.8
·
-24.1
-12.8
-12.8
·
-5.9
-11.6
-6.4
·
·
P/S
13.4
9.5
·
13.8
12.6
13.9
·
31.2
25.2
17.4
·
12.3
14.5
12.1
·
6.3
P/B
3.3
2.5
·
3.5
3.0
3.1
·
3.6
3.1
2.5
·
1.8
2.7
2.6
·
2.4
P / Tangible Book
6.6
5.8
·
9.1
8.1
8.3
·
14.1
12.8
9.6
·
7.1
9.8
9.2
·
8.9
P / Cash Flow
·
-1897.3
·
·
·
628.8
·
·
·
-189.4
·
·
·
-347.2
·
·
EV / Revenue
13.2
9.3
·
13.6
12.3
13.2
·
31.1
25.2
17.3
·
12.4
14.5
12.2
·
6.3
Earnings Yield
4.1%
-0.37%
·
-0.20%
-0.46%
-0.96%
·
-4.2%
-7.8%
-7.8%
·
-16.9%
-8.6%
-15.6%
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
매출
$96M
$75M
$68M
$76M
·
영업이익률 %
·
·
-49.4%
-90.0%
·
순이익
$-5M
$-20M
$-68M
$-140M
·
희석 EPS
$-0.10
$-0.44
$-1.55
$-3.25
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
부채 / 자기자본 비율
·
·
0.1
0.1
·
유동비율
·
·
2.9
3.1
·
당좌 비율
·
·
1.3
1.2
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
잉여현금흐름
·
·
$-19M
$-19M
·
기관 투자자 (13F)
229개의 제출자
· $1.3B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자229
보유 가치$1.3B
신규 포지션57
청산 포지션25
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
57 (+20 이전 분기 대비)
25 (-1 이전 분기 대비)
84 (+17 이전 분기 대비)
51 (0 이전 분기 대비)
+3.0M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.