BRKR Bruker Corporation - Common Stock

NASDAQ · Life Sciences Tools & Services · SEC EDGAR에서 보기 ↗

$42.61

가격 · 5월 20, 2026

기준 재무 정보 2월 27, 2026

BRKR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$42.61

시가총액

$7.17B

P/E (TTM)

-314.1

EPS (TTM)

$-0.15

매출 (TTM)

$3.44B

배당 수익률

0.32%

ROE

-0.40%

부채/자본

0.8

52주 범위

$29 – $56

BRKR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $3.44B

2016-12-31 → 2025-12-31

EPS $-0.15

2016-12-31 → 2025-12-31

잉여현금흐름 $43M

2016-12-31 → 2025-12-31

마진 -0.25%

2016-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

BRKR

동종업계 중앙값

P/E (TTM)

-314.1

38.8

P/S (TTM)

2.1

5.3

P/B

2.9

4.2

EV / EBITDA

30.2

—

Price / FCF (주가 / FCF)

165.5

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

BRKR

동종업계 중앙값

Gross Margin (매출 총이익률)

45.9%

49.8%

Operating Margin (영업이익률)

2.0%

—

Net Profit Margin (순이익률)

-0.25%

7.4%

ROA

-0.14%

2.5%

ROE

-0.40%

3.5%

ROIC

-0.53%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

BRKR

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.8

20.5

Current Ratio (유동비율)

1.7

2.5

Quick Ratio (당좌 비율)

0.7

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

BRKR

동종업계 중앙값

Revenue YoY (매출 YoY)

2.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

10.7%

—

Revenue CAGR 5Y (매출 CAGR 5년)

11.6%

—

EPS YoY

-73.8%

—

Net Income YoY (순이익 YoY)

-73.5%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

BRKR

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.15

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

BRKR

동종업계 중앙값

Payout Ratio (지급 비율)

-265.1%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

0.32%

지급 비율

-265.1%

5년 배당 CAGR

—

배당락일	금액
2026년 3월 23일	$0.0500
2025년 12월 8일	$0.0500
2025년 9월 23일	$0.0500
2025년 6월 16일	$0.0500
2025년 3월 17일	$0.0500
2024년 12월 2일	$0.0500
2024년 8월 30일	$0.0500
2024년 6월 3일	$0.0500
2024년 2월 29일	$0.0500
2023년 11월 30일	$0.0500
2023년 8월 31일	$0.0500
2023년 5월 31일	$0.0500
2023년 2월 28일	$0.0500
2022년 11월 30일	$0.0500
2022년 8월 31일	$0.0500
2022년 5월 31일	$0.0500
2022년 2월 28일	$0.0500
2021년 11월 30일	$0.0400
2021년 8월 31일	$0.0400
2021년 5월 28일	$0.0400

BRKR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 22 명의 애널리스트

적극 매수 7 31.8%
매수 7 31.8%
보유 7 31.8%
매도 1 4.5%
적극 매도 0 0.0%

12개월 목표 주가

13 명의 애널리스트 · 2026-05-20

중앙값 $50.00

지금 $42.61

저가 $35.00

고가 $60.00

중앙값 목표 $50.00 +17.3%

평균 목표 $49.15 +15.4%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.00%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.31	$0.24	0.07%
2025년 12월 31일	$0.59	$0.66	-0.07%
2025년 9월 30일	$0.45	$0.34	0.11%
2025년 6월 30일	$0.32	$0.43	-0.11%
2025년 3월 31일	$0.47	$0.44	0.03%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
BRKR	$7.17B	-314.1	2.1%	-0.25%	-0.40%	45.9%
RVTY	$10.86B	46.7	3.7%	8.5%	3.3%	—
TEM	—	-41.9	83.4%	-19.3%	-61.2%	—
BIO	—	—	—	—	—	—
CRL	$10.02B	-70.0	-0.85%	-3.6%	-4.4%	—
TECH	$7.97B	111.8	5.2%	6.0%	3.7%	64.8%
RGEN	$9.23B	190.5	16.4%	6.6%	2.4%	—
AVTR	$7.82B	-14.7	-3.4%	-8.1%	-8.9%	32.6%
SHC	$5.02B	65.3	5.7%	6.7%	14.0%	55.5%
TXG	$2.08B	-46.6	5.2%	-6.8%	-5.5%	69.0%
ADPT	$2.50B	-41.6	54.8%	-21.5%	-28.2%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 18

BRKR의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$3.44B	$3.37B	$2.96B	$2.53B	$2.42B	$1.99B	$2.07B	$1.90B	$1.77B	$1.61B	$1.62B	$1.81B
Cost of Revenue	$1.86B	$1.72B	$1.45B	$1.23B	$1.21B	$1.05B	$1.08B	$996M	$950M	$866M	$915M	$1.05B
Gross Profit	$1.58B	$1.65B	$1.51B	$1.31B	$1.21B	$940M	$995M	$900M	$816M	$745M	$709M	$763M
R&D Expense	$395M	$376M	$295M	$236M	$221M	$198M	$188M	$173M	$162M	$148M	$146M	$174M
SG&A Expense	$946M	$894M	$729M	$607M	$561M	$469M	$500M	$445M	$415M	$390M	$392M	$451M
Operating Expenses	$1.51B	$1.40B	$1.08B	$873M	$796M	$692M	$694M	$638M	$596M	$564M	$563M	$658M
Operating Income	$68M	$253M	$437M	$433M	$413M	$248M	$301M	$262M	$220M	$182M	$146M	$105M
Interest Expense	·	·	$16M	$16M	$14M	$14M	$16M	$13M	$15M	$13M	$13M	$13M
Interest Income	$15M	$9M	$8M	$3M	$900.0K	$3M	$1M	$1M	$800.0K	$300.0K	$1M	$800.0K
Other Non-op	$-46M	$-38M	$-37M	$-19M	$-20M	$-22M	$-20M	$600.0K	$3M	·	$-200.0K	$2M
Pretax Income	$22M	$207M	$544M	$414M	$394M	$226M	$280M	$245M	$198M	$178M	$128M	$101M
Income Tax	$29M	$91M	$118M	$116M	$113M	$64M	$82M	$64M	$118M	$23M	$23M	$42M
Net Income	$-9M	$113M	$427M	$297M	$277M	$158M	$197M	$180M	$79M	$154M	$102M	$57M
EPS (Basic)	$-0.15	$0.76	$2.92	$2.00	$1.83	$1.03	$1.27	$1.15	$0.50	$0.95	$0.60	$0.34
EPS (Diluted)	$-0.15	$0.76	$2.90	$1.99	$1.81	$1.02	$1.26	$1.14	$0.49	$0.95	$0.60	$0.33
Shares (Basic)	151,800,000	149,000,000	146,400,000	148	151	153	155	156,200,000	158,100,000	161,400,000	168,200,000	167,800,000
Shares (Diluted)	151,800,000	149,500,000	147,200,000	149	152	154	156	157,200,000	159,100,000	162,200,000	169,100,000	169,500,000
EBITDA	$288M	$437M	$552M	$522M	$502M	$329M	$376M	$327M	$279M	$232M	·	$165M

대차대조표 29

BRKR의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$299M	$183M	$488M	$646M	$1.07B	$682M	$678M	$322M	$325M	$342M	$267M	$320M
Short-term Investments	·	·	·	$0	$100M	$50M	$7M	$0	$114M	$158M	$201M	$178M
Receivables	$545M	$566M	$492M	$473M	$417M	$335M	$362M	$357M	$319M	$244M	$235M	$293M
Inventory	$1.09B	$1.07B	$968M	$800M	$710M	$692M	$577M	$510M	$486M	$440M	$422M	$477M
Prepaid Expense	$35M	$35M	$27M	$24M	·	·	·	·	·	·	·	·
Other Current Assets	$274M	$236M	$216M	$194M	$172M	$166M	$172M	$115M	$114M	$91M	$106M	$89M
Current Assets	$2.21B	$2.05B	$2.16B	$2.11B	$2.47B	$1.93B	$1.80B	$1.30B	$1.36B	$1.28B	$1.23B	$1.37B
PP&E (Net)	$745M	$669M	$600M	$487M	$406M	$396M	$306M	$271M	$266M	$239M	$231M	$250M
PP&E (Gross)	$1.44B	$1.23B	$1.12B	$934M	$841M	$828M	$732M	$692M	$688M	$616M	$604M	$623M
Accum. Depreciation	$692M	$559M	$524M	$447M	$435M	$432M	$426M	$422M	$421M	$377M	$372M	$373M
Goodwill	$1.55B	$1.51B	$583M	$458M	$340M	$320M	$293M	$276M	$170M	$131M	$131M	$128M
Intangibles	$900M	$912M	$330M	$271M	$212M	$229M	$233M	$219M	$82M	$70M	$75M	$84M
Other Non-current Assets	$249M	$233M	$184M	$155M	$71M	$40M	$17M	$8M	$14M	$17M	$9M	$7M
Total Assets	$6.24B	$5.81B	$4.25B	$3.61B	$3.65B	$3.05B	$2.77B	$2.13B	$1.95B	$1.81B	$1.73B	$1.86B
Accounts Payable	$216M	$234M	$203M	$178M	$147M	$135M	$118M	$104M	$91M	$86M	$72M	$76M
Current Liabilities	$1.28B	$1.28B	$1.20B	$914M	$938M	$792M	$646M	$599M	$524M	$525M	$554M	$583M
Capital Leases	$139M	$119M	$75M	$35M	$42M	$47M	$47M	·	·	·	·	·
Deferred Tax	$112M	$118M	$68M	$62M	$46M	$43M	$49M	$51M	$24M	$10M	$10M	$18M
Other Non-current Liabilities	$239M	$311M	$240M	$121M	$162M	$176M	$114M	$99M	$96M	$40M	$32M	$35M
Total Liabilities	$3.73B	$3.99B	$2.84B	$2.48B	·	·	·	·	·	·	·	·
Long-term Debt	$1.87B	$2.09B	$1.28B	$1.22B	$1.33B	$844M	$813M	$341M	·	·	·	$355M
Total Debt	$1.85B	$2.06B	$1.16B	$1.20B	$1.22B	$842M	$813M	·	·	·	·	·
Common Stock	$2M	$2M	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$2.36B	$2.41B	$2.32B	$1.93B	$1.66B	$1.41B	$1.27B	$1.10B	$942M	$885M	$757M	$656M
Treasury Stock	$1.24B	$1.24B	$1.24B	$1.08B	$820M	$667M	$544M	$402M	$401M	$249M	$91M	$900.0K
AOCI	$-80M	$-104M	$6M	$15M	$-8M	$4M	$-26M	$17M	$27M	$-76M	$-44M	$28M
Stockholders' Equity	$2.46B	$1.78B	$1.39B	$1.11B	$1.07B	$961M	$907M	$897M	$725M	$686M	$726M	$766M
Liabilities + Equity	$6.24B	$5.81B	$4.25B	$3.61B	$3.65B	$3.05B	$2.77B	$2.13B	$1.95B	$1.81B	$1.73B	$1.86B
Shares Outstanding	152,143,041	151,677,952	145,164,826	147,023,144	150,753,687	151,987,081	154,155,798	156,609,340	155,865,977	159,854,695	165,354,180	168,527,584

현금 흐름 20

BRKR의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$220M	$184M	$115M	$89M	$89M	$80M	$76M	$65M	$64M	$54M	$53M	$60M
Stock-based Comp	$20M	$25M	$31M	$28M	$17M	$16M	$10M	$11M	$11M	$9M	$8M	$9M
Deferred Tax	$-104M	$-64M	$-24M	$-15M	$-6M	$-22M	$-5M	$-15M	$41M	$-35M	$-34M	$-8M
Amort. of Intangibles	$121M	$99M	$47M	$37M	$37M	$36M	$38M	$29M	$30M	$22M	$21M	$20M
Restructuring	$77M	$25M	$22M	$5M	$8M	$16M	$1M	$9M	$16M	$21M	$29M	$36M
Other Non-cash	$7M	$-7M	$-192M	$-124M	$-95M	$100M	$-66M	$-7M	$-40M	$-52M	·	$-3M
Operating Cash Flow	$134M	$251M	$350M	$274M	$282M	$332M	$213M	$240M	$154M	$131M	$229M	$114M
CapEx	$91M	$115M	$107M	$129M	$92M	$97M	$73M	$49M	$44M	$37M	$34M	$34M
Investing Cash Flow	$-196M	$-1.76B	$-326M	$-252M	$-192M	$-193M	$-158M	$-123M	$-30M	$-22M	$-102M	·
Debt Issued	$4M	$974M	$2M	$300.0K	$493M	$0	$598M	·	·	·	·	·
Net Debt Issued	$-463M	$838M	·	$0	$492M	·	·	·	·	$-100.0K	·	$-800.0K
Stock Issued	$8M	$409M	$10M	$3M	$7M	$3M	$11M	$9M	$20M	$12M	$11M	$8M
Stock Repurchased	$10M	$0	$152M	$263M	$153M	$123M	$142M	·	$152M	$160M	$90M	·
Net Stock Activity	$-2M	$6M	$-143M	$-260M	$-146M	$-120M	$-131M	$9M	$-132M	$-148M	·	$8M
Dividends Paid	$23M	$30M	$29M	$30M	$24M	$25M	$25M	$25M	$25M	$26M	·	·
Financing Cash Flow	$135M	$1.23B	$-193M	$-415M	$319M	$-162M	$300M	$-112M	$-159M	$-28M	$-169M	·
Net Change in Cash	$116M	$-305M	$-157M	$-423M	$386M	$4M	$356M	$-3M	$-17M	$75M	$-52M	$-119M
Taxes Paid	$222M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$43M	$136M	$243M	$145M	$190M	$235M	$140M	$190M	$111M	$94M	·	$80M
Levered FCF	·	·	$230M	$134M	$180M	$225M	$129M	$181M	$104M	$82M	·	$73M

수익성 8

BRKR의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	45.9%	49.0%	51.0%	51.6%	50.0%	47.3%	48.0%	47.5%	46.0%	46.1%	·	42.2%
Operating Margin	2.0%	7.5%	14.7%	17.1%	17.1%	12.5%	14.5%	13.8%	12.2%	11.0%	·	5.8%
Net Margin	-0.25%	3.4%	14.4%	11.7%	11.5%	7.9%	9.5%	9.5%	4.5%	9.5%	·	3.1%
Pretax Margin	0.64%	6.2%	18.4%	16.4%	16.3%	11.4%	13.5%	12.9%	11.2%	11.0%	·	5.6%
EBITDA Margin	8.4%	13.0%	18.6%	20.6%	20.8%	16.5%	18.2%	17.3%	15.8%	14.4%	·	9.1%
ROA	-0.14%	2.2%	10.9%	8.2%	8.3%	5.4%	8.1%	8.8%	4.2%	8.7%	·	2.9%
ROE	-0.40%	6.3%	34.3%	27.2%	27.3%	16.9%	21.9%	22.2%	11.1%	21.8%	·	7.0%
ROIC	-0.53%	3.7%	13.5%	13.4%	12.8%	9.8%	12.4%	21.6%	12.0%	22.5%	·	8.1%

유동성 및 지급능력 5

BRKR의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.7	1.6	1.8	2.3	2.6	2.4	2.8	2.2	2.6	2.4	·	2.3
Quick Ratio	0.7	0.6	0.8	1.2	1.7	1.3	1.6	1.1	1.4	1.4	·	1.4
Debt / Equity	0.8	1.2	0.8	1.1	1.1	0.9	0.9	·	·	·	·	·
LT Debt / Equity	0.8	1.2	0.8	1.1	1.1	0.9	0.9	·	·	·	·	·
Interest Coverage	·	·	26.6	26.9	28.9	17.2	18.8	20.8	13.9	13.4	·	7.9

효율성 3

BRKR의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.6	0.7	0.8	0.7	0.7	0.7	0.8	0.9	0.9	0.9	·	0.9
Inventory Turnover	1.7	1.7	1.6	1.6	1.7	1.7	2.0	2.0	2.1	2.0	·	2.0
Receivables Turnover	6.2	6.4	6.1	5.7	6.4	5.7	5.8	5.6	6.3	6.7	·	6.0

주당 7

BRKR의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$16.15	$11.74	$9.49	$7.58	$7.10	$6.32	$5.88	$5.73	$4.65	$4.29	·	$4.54
Revenue / Share	$22.64	$22517725.75	$20139266.30	$16939089.69	$15813603.66	$12.86	$13.23	$12.06	$11.10	$9.93	·	$10.67
Cash Flow / Share	$0.88	$1680936.45	$2378396.74	$1836680.05	$1846958.80	$2.15	$1.36	$1.52	$0.97	$0.81	·	$0.67
Cash / Share	$1.96	$1.21	$3.36	$4.39	$7.09	$4.49	$4.40	$2.06	$2.09	$2.14	·	$1.90
Dividend / Share	·	·	$0	$0	$0	$0	·	$0	$0	$0	·	·
Dividend Paid / Share	·	$0	$0	$0	$0	$0	$0	$0	·	·	·	·
EPS (TTM)	$-0.15	$0.76	$2.90	$1.99	$1.81	$1.02	$1.26	$1.14	$0.49	$0.95	$0.60	$0.33

성장률 8

BRKR의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.1%	13.6%	17.1%	4.7%	21.7%	·	·	·	·	·	·	·
Revenue CAGR 3Y	10.7%	11.7%	14.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	11.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	-73.8%	45.7%	9.9%	77.5%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	-25.1%	41.7%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	-73.5%	44.0%	7.0%	75.6%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	-25.8%	39.4%	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-1.5%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

BRKR의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$3.44B	$3.37B	$2.96B	$2.53B	$2.42B	$1.99B	$2.07B	$1.90B	$1.77B	$1.61B	$1.62B	$1.81B
Net Income TTM	$-9M	$113M	$427M	$297M	$277M	$158M	$197M	$180M	$79M	$154M	$102M	$57M
Market Cap	$7.17B	$8.89B	$10.67B	$10.05B	$12.65B	$8.23B	$7.86B	$4.66B	$5.35B	$3.39B	·	$3.31B
Enterprise Value	$8.72B	$10.77B	$11.34B	$10.60B	$12.70B	$8.34B	$7.99B	·	·	·	·	·
P/E	-314.1	77.1	25.3	34.3	46.4	53.1	40.5	26.1	70.0	22.3	40.5	59.5
P/S	2.1	2.6	3.6	4.0	5.2	4.1	3.8	2.5	3.0	2.1	·	1.8
P/B	2.9	5.0	7.7	9.0	11.8	8.6	8.7	5.2	7.4	4.9	·	4.3
P / Tangible Book	779.1	·	22.2	26.1	24.4	20.0	·	·	·	·	·	·
P / Cash Flow	53.4	35.4	30.5	36.6	44.8	24.8	36.8	19.5	34.6	25.9	·	28.9
P / FCF	165.5	65.4	43.9	69.2	66.4	35.0	56.0	24.5	48.3	36.1	·	41.1
EV / EBITDA	30.2	24.7	20.5	20.3	25.3	25.4	21.2	·	·	·	·	·
EV / FCF	201.4	79.2	46.6	73.0	66.7	35.5	56.9	·	·	·	·	·
EV / Revenue	2.5	3.2	3.8	4.2	5.3	4.2	3.9	·	·	·	·	·
Dividend Yield	0.32%	0.34%	0.28%	0.30%	0.19%	0.30%	0.32%	0.54%	0.47%	0.76%	·	·
Earnings Yield	-0.32%	1.3%	4.0%	2.9%	2.2%	1.9%	2.5%	3.8%	1.4%	4.5%	2.5%	1.7%
Payout Ratio	-265.1%	26.7%	6.9%	10.1%	8.7%	15.6%	12.7%	·	32.3%	16.8%	·	·
Annual Payout	$23M	$30M	$29M	$30M	$24M	$25M	$25M	$25M	$25M	$26M	·	·

손익계산서 18

BRKR의 분기별 손익계산서 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$977M	$860M	$797M	$801M	$980M	$864M	$801M	$722M	$854M	$743M	$682M	$685M	$708M	$639M	$588M	$595M
Cost of Revenue	$528M	$481M	$440M	$410M	$486M	$446M	$416M	$369M	$424M	$360M	$341M	$326M	$342M	$304M	$290M	$289M
Gross Profit	$449M	$379M	$358M	$391M	$493M	$419M	$385M	$353M	$430M	$383M	$340M	$360M	$366M	$335M	$298M	$306M
R&D Expense	$100M	$98M	$100M	$97M	$104M	$98M	$92M	$82M	$84M	$71M	$71M	$69M	$64M	$56M	$60M	$57M
SG&A Expense	$247M	$242M	$231M	$225M	$247M	$230M	$221M	$195M	$211M	$178M	$178M	$163M	$165M	$145M	$152M	$146M
Operating Expenses	$373M	$431M	$346M	$359M	$421M	$351M	$336M	$288M	$327M	$258M	$254M	$237M	$235M	$204M	$224M	$210M
Operating Income	$76M	$-52M	$12M	$32M	$72M	$68M	$48M	$65M	$104M	$124M	$86M	$123M	$131M	$131M	$74M	$96M
Interest Expense	·	·	·	·	·	·	$16M	$5M	·	$4M	$4M	$4M	·	$4M	$-4M	$4M
Interest Income	$5M	$4M	$3M	$3M	$2M	$2M	$2M	$3M	$2M	$2M	$2M	$1M	$1M	$900.0K	$400.0K	$400.0K
Other Non-op	$-8M	$-20M	$-11M	$-7M	$-8M	$-13M	$-24M	$7M	$-7M	$-5M	$-9M	$-16M	$-10M	$-2M	$-4M	$-2M
Pretax Income	$68M	$-72M	$500.0K	$25M	$56M	$55M	$24M	$72M	$241M	$119M	$78M	$107M	$121M	$129M	$70M	$94M
Income Tax	$38M	$-14M	$-3M	$9M	$41M	$15M	$16M	$20M	$37M	$31M	$20M	$30M	$23M	$41M	$20M	$32M
Net Income	$26M	$-60M	$8M	$17M	$14M	$41M	$8M	$51M	$206M	$88M	$57M	$76M	$97M	$88M	$50M	$62M
EPS (Basic)	$0.10	$-0.41	$0.05	$0.11	$0.09	$0.27	$0.05	$0.35	$1.41	$0.60	$0.39	$0.52	$0.66	$0.60	$0.33	$0.41
EPS (Diluted)	$0.10	$-0.41	$0.05	$0.11	$0.09	$0.27	$0.05	$0.35	$1.39	$0.60	$0.39	$0.52	$0.66	$0.59	$0.33	$0.41
Shares (Basic)	-151,600,151	151,800,000	151,600,000	151	-149,900,145	151,500,000	147,400,000	145	146,399,559	146	146	146	-298	147	149	150
Shares (Diluted)	-151,700,151	151,800,000	151,700,000	151	-150,500,145	152,000,000	148,000,000	145	147,199,557	147	147	147	-300	148	149	151
EBITDA	·	$4M	$68M	$82M	·	$68M	$48M	$100M	·	$124M	$86M	$148M	·	$131M	$74M	$118M

대차대조표 29

BRKR의 분기별 대차대조표 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$299M	$293M	$92M	$184M	$183M	$148M	$170M	$340M	·	$364M	$575M	$598M	·	$626M	$723M	$816M
Short-term Investments	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	$0	$100M
Receivables	$545M	$551M	$523M	$538M	$566M	$538M	$507M	$475M	·	$485M	$451M	$472M	·	$421M	$403M	$414M
Inventory	$1.09B	$1.20B	$1.22B	$1.12B	$1.07B	$1.22B	$1.18B	$1.06B	·	$916M	$915M	$859M	·	$750M	$759M	$740M
Prepaid Expense	$35M	$40M	$50M	$44M	$35M	$36M	$42M	$34M	·	$27M	$36M	·	·	·	·	·
Other Current Assets	$274M	$310M	$330M	$273M	$236M	$284M	$300M	$264M	·	$264M	$243M	$205M	·	$240M	$203M	$181M
Current Assets	$2.21B	$2.35B	$2.16B	$2.11B	$2.05B	$2.19B	$2.15B	$2.14B	·	$2.03B	$2.18B	$2.13B	·	$2.04B	$2.09B	$2.25B
PP&E (Net)	$745M	$747M	$758M	$689M	$669M	$694M	$657M	$586M	·	$527M	$523M	$511M	·	$422M	$395M	$404M
PP&E (Gross)	$1.44B	·	·	·	$1.23B	·	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$692M	·	·	·	$559M	·	·	·	·	·	·	·	·	·	·	·
Goodwill	$1.55B	$1.55B	$1.65B	$1.53B	$1.51B	$1.47B	$1.44B	$752M	$583M	$561M	$558M	$527M	$458M	$382M	$396M	$384M
Intangibles	$900M	$919M	$970M	$902M	$912M	$1.03B	$1.02B	$449M	·	$292M	$300M	$298M	·	$214M	$234M	$228M
Other Non-current Assets	$249M	$869M	$800M	$698M	$233M	$238M	$186M	$194M	·	$410M	$293M	$294M	·	$283M	$273M	$284M
Total Assets	$6.24B	$6.43B	$6.34B	$5.93B	$5.81B	$6.11B	$5.90B	$4.51B	·	$3.82B	$3.86B	$3.76B	·	$3.34B	$3.38B	$3.55B
Accounts Payable	$216M	$184M	$243M	$245M	$234M	$228M	$220M	$199M	·	$182M	$189M	$196M	·	$158M	$155M	$161M
Current Liabilities	$1.28B	$1.27B	$1.35B	$1.34B	$1.28B	$1.32B	$1.30B	$1.18B	·	$1.07B	$1.05B	$1.05B	·	$865M	$818M	$880M
Capital Leases	$139M	·	·	·	$119M	$120M	$111M	$86M	·	·	·	·	·	·	·	·
Deferred Tax	$112M	·	·	·	$118M	$178M	$178M	$82M	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$239M	$690M	$746M	$661M	$311M	$206M	$178M	$167M	·	$404M	$421M	$396M	·	$382M	$405M	$427M
Total Liabilities	$3.73B	·	·	·	$3.99B	$4.27B	$4.08B	$3.06B	·	·	·	·	·	·	·	·
Long-term Debt	$1.87B	$2.01B	$2.44B	$2.11B	$2.09B	$2.30B	$2.16B	$1.38B	·	$1.22B	$1.24B	$1.23B	·	$1.15B	$1.19B	$1.22B
Total Debt	·	$1.98B	$2.38B	$2.08B	·	$2.26B	$2.13B	$1.36B	·	$1.10B	$1.12B	$1.11B	·	$1.14B	$1.17B	$1.21B
Common Stock	$2M	$2M	·	·	$2M	·	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$2.36B	$2.35B	·	·	$2.41B	$2.40B	$2.37B	$2.37B	·	·	·	·	·	·	·	·
Treasury Stock	$1.24B	$1.25B	·	·	$1.24B	$1.24B	$1.24B	$1.24B	·	$1.19B	$1.11B	$1.11B	·	$1.06B	$986M	$926M
AOCI	$-80M	$-79M	·	·	$-104M	$-62M	$-44M	$-8M	·	$-5M	$24M	$30M	·	$-92M	$-49M	$-17M
Stockholders' Equity	$2.46B	$2.43B	$1.82B	$1.83B	$1.78B	$1.81B	$1.79B	$1.42B	·	$1.21B	$1.23B	$1.18B	·	$937M	$970M	$1.02B
Liabilities + Equity	$6.24B	$6.43B	$6.34B	$5.93B	$5.81B	$6.11B	$5.90B	$4.51B	·	$3.82B	$3.86B	$3.76B	·	$3.34B	$3.38B	$3.55B
Shares Outstanding	152,143,041	151,391,821	151,715,927	151,520,991	151,677,952	151,594,684	151,391,821	145,334,642	·	145,901,313	146,817,075	146,761,246	·	147,366,634	148,323,882	149,291,702

현금 흐름 19

BRKR의 분기별 현금 흐름 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
D&A	$58M	$56M	$56M	$50M	$53M	$51M	$45M	$35M	$37M	$27M	$26M	$25M	$24M	$21M	$22M	$22M
Stock-based Comp	·	·	·	·	$7M	$6M	$7M	$5M	$13M	$6M	$6M	$6M	$5M	$5M	$10M	$8M
Deferred Tax	$-39M	$-27M	$-16M	$-23M	$-20M	$-22M	$-20M	$-2M	$-37M	$3M	$8M	$1M	$11M	$-18M	$-4M	$-4M
Amort. of Intangibles	$32M	$30M	$32M	$27M	$29M	$29M	$25M	$16M	$14M	$12M	$11M	$11M	$10M	$9M	$9M	$9M
Restructuring	$25M	$34M	$7M	$10M	$7M	$4M	$6M	$7M	$17M	$5M	$400.0K	$500.0K	$300.0K	$300.0K	$4M	$400.0K
Other Non-cash	·	·	·	$29M	·	·	·	$-67M	·	·	·	$-22M	·	·	·	$-10M
Operating Cash Flow	$230M	$-33M	$-128M	$65M	$190M	$38M	$1M	$22M	$206M	$44M	$13M	$88M	$172M	$70M	$-44M	$78M
CapEx	$23M	$21M	$21M	$26M	$37M	$33M	$25M	$21M	$32M	$27M	$24M	$25M	$35M	$58M	$18M	$19M
Investing Cash Flow	$-56M	$-24M	$-91M	$-26M	$-61M	$-68M	$-1.32B	$-304M	$-37M	$-155M	$-26M	$-108M	$-149M	$-58M	$57M	$-102M
Debt Issued	$600.0K	$0	$0	$3M	$1M	$968M	$806M	$0	$-1M	$400.0K	·	·	$300.0K	$-100.0K	·	·
Net Debt Issued	·	·	·	$-5M	·	·	·	$-3M	·	·	·	·	·	·	·	·
Stock Issued	$4M	$-1M	$5M	$400.0K	$3M	$400M	$405M	$3M	$5M	$2M	$2M	$700.0K	$2M	$-2M	$200.0K	$3M
Stock Repurchased	$0	$0	$0	$10M	$0	$0	$0	$0	$50M	$80M	$0	$22M	$26M	$71M	$60M	$106M
Net Stock Activity	·	·	·	$-10M	·	·	·	$3M	·	·	·	$-22M	·	·	·	$-102M
Dividends Paid	$8M	$0	$8M	$8M	$8M	$8M	$8M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$8M	$8M
Financing Cash Flow	$-168M	$258M	$96M	$-51M	$-75M	$-3M	$1.16B	$152M	$-60M	$-92M	$-10M	$-31M	$-36M	$-82M	$-80M	$-217M
Net Change in Cash	$6M	$201M	$-92M	$1M	$35M	$-22M	$-170M	$-148M	$125M	$-211M	$-23M	$-47M	$19M	$-97M	$-93M	$-252M
Free Cash Flow	·	·	·	$39M	·	·	·	$400.0K	·	·	·	$62M	·	·	·	$59M
Levered FCF	·	·	·	·	·	·	·	$-3M	·	·	·	$59M	·	·	·	·

수익성 8

BRKR의 분기별 수익성 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Gross Margin	·	44.1%	44.9%	48.8%	·	48.4%	48.0%	48.9%	·	51.5%	49.9%	52.5%	·	52.5%	50.7%	51.5%
Operating Margin	·	-6.0%	1.5%	4.0%	·	7.9%	6.0%	9.0%	·	16.8%	12.6%	17.9%	·	20.5%	12.6%	16.2%
Net Margin	·	-6.9%	0.95%	2.2%	·	4.7%	0.95%	7.0%	·	11.9%	8.4%	11.2%	·	13.8%	8.4%	10.3%
Pretax Margin	·	-8.3%	0.06%	3.1%	·	6.4%	3.0%	9.9%	·	16.1%	11.4%	15.6%	·	20.2%	11.8%	15.8%
EBITDA Margin	·	0.45%	8.5%	10.3%	·	7.9%	6.0%	13.8%	·	16.8%	12.6%	21.6%	·	20.5%	12.6%	19.9%
ROA	·	-0.95%	0.12%	0.33%	·	0.82%	0.16%	1.2%	·	2.5%	1.6%	2.1%	·	2.7%	1.5%	1.9%
ROE	·	-2.8%	0.42%	1.1%	·	2.7%	0.50%	3.9%	·	8.2%	5.2%	7.0%	·	8.8%	5.0%	6.2%
ROIC	·	-0.94%	2.0%	0.53%	·	1.2%	0.40%	1.7%	·	4.0%	2.7%	3.9%	·	4.3%	2.5%	2.9%

유동성 및 지급능력 5

BRKR의 분기별 유동성 및 지급능력 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	1.9	1.6	1.6	·	1.7	1.7	1.8	·	1.9	2.1	2.0	·	2.4	2.6	2.6
Quick Ratio	·	0.7	0.5	0.5	·	0.5	0.5	0.7	·	0.8	1.0	1.0	·	1.2	1.4	1.5
Debt / Equity	·	0.8	1.3	1.1	·	1.3	1.2	1.0	·	0.9	0.9	0.9	·	1.2	1.2	1.2
LT Debt / Equity	·	0.8	1.3	1.1	·	1.3	1.2	1.0	·	0.9	0.9	0.9	·	1.2	1.2	1.2
Interest Coverage	·	·	·	·	·	·	3.1	13.0	·	31.9	-22.1	29.2	·	·	·	·

효율성 3

BRKR의 분기별 효율성 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover	·	0.1	0.1	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2
Inventory Turnover	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.4	0.4	0.4
Receivables Turnover	·	1.6	1.5	1.6	·	1.7	1.7	1.5	·	1.6	1.6	1.5	·	1.6	1.6	1.6

주당 7

BRKR의 분기별 주당 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Book Value / Share	·	$16.06	$11.99	$12.10	·	$11.92	$11.82	$9.74	·	$8.29	$8.39	$8.04	·	$6.36	$6.54	$6.81
Revenue / Share	·	$5.67	$5.26	$5275839.37	·	$5686842.11	$5410135.14	$4946538.73	·	$5042769.86	$4616790.79	$4642953.93	·	$4299461.64	$3927903.87	$3929986.79
Cash Flow / Share	·	·	·	$427913.10	·	·	·	$149417.41	·	·	·	$592818.43	·	·	·	$513870.54
Cash / Share	·	$1.94	$0.61	$1.22	·	$0.98	$1.12	$2.34	·	$2.49	$3.92	$4.07	·	$4.25	$4.87	$5.47
Dividend / Share	·	$0	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Dividend Paid / Share	·	·	$0	$0	·	$0	$0	$0	·	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	·	$0.02	$0.48	$0.78	·	$1.27	$1.39	$1.86	·	$2.10	$1.83	$1.85	·	$1.90	$1.69	$1.73

가치 평가 (TTM) 15

BRKR의 분기별 가치 평가 (TTM) 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$3.32B	$3.26B	$3.19B	·	$3.13B	$2.95B	$2.83B	·	$2.75B	$2.59B	$2.51B	·	$2.43B	$2.36B	$2.33B
Net Income TTM	·	$6M	$74M	$117M	·	$188M	$204M	$273M	·	$310M	$271M	$276M	·	$286M	$256M	$263M
Market Cap	·	$4.92B	$6.25B	$6.32B	·	$10.47B	$9.66B	$13.65B	·	$9.09B	$10.85B	$11.57B	·	$7.82B	$9.31B	$9.60B
Enterprise Value	·	$6.61B	$8.54B	$8.22B	·	$12.59B	$11.62B	$14.67B	·	$9.82B	$11.40B	$12.08B	·	$8.33B	$9.76B	$9.89B
P/E	·	1624.5	85.8	53.5	·	54.4	45.9	50.5	·	29.7	40.4	42.6	·	27.9	37.1	37.2
P/S	·	1.5	1.9	2.0	·	3.3	3.3	4.8	·	3.3	4.2	4.6	·	3.2	3.9	4.1
P/B	·	2.0	3.4	3.5	·	5.8	5.4	9.6	·	7.5	8.8	9.8	·	8.3	9.6	9.4
P / Tangible Book	·	·	·	·	·	·	·	63.7	·	25.5	29.1	32.6	·	22.9	27.3	23.7
P / Cash Flow	·	·	·	97.3	·	·	·	626.3	·	·	·	132.2	·	·	·	123.4
P / FCF	·	·	·	162.2	·	·	·	34131.8	·	·	·	185.1	·	·	·	163.3
EV / EBITDA	·	1694.8	125.6	100.0	·	184.8	241.6	147.4	·	78.9	132.3	81.7	·	63.4	132.0	83.7
EV / FCF	·	·	·	210.7	·	·	·	36674.8	·	·	·	193.3	·	·	·	168.2
EV / Revenue	·	2.0	2.6	2.6	·	4.0	3.9	5.2	·	3.6	4.4	4.8	·	3.4	4.1	4.2
Earnings Yield	·	0.06%	1.2%	1.9%	·	1.8%	2.2%	2.0%	·	3.4%	2.5%	2.4%	·	3.6%	2.7%	2.7%
Payout Ratio	·	·	·	44.2%	·	·	·	14.3%	·	·	·	9.7%	·	·	·	12.2%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$3.44B	$3.37B	$2.96B	$2.53B	$2.42B
매출 총이익률 %	45.9%	49.0%	51.0%	51.6%	50.0%
영업이익률 %	2.0%	7.5%	14.7%	17.1%	17.1%
순이익	$-9M	$113M	$427M	$297M	$277M
희석 EPS	$-0.15	$0.76	$2.90	$1.99	$1.81

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.8	1.2	0.8	1.1	1.1
유동비율	1.7	1.6	1.8	2.3	2.6
당좌 비율	0.7	0.6	0.8	1.2	1.7

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$43M	$136M	$243M	$145M	$190M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

BRKR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

BRKR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

BRKR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목