DEVS DevvStream Corp. - Common Stock
$0.16
가격 · 5월 20, 2026
기준 재무 정보 3월 13, 2026
DEVS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.16
시가총액
$12M
P/E (TTM)
-0.7
EPS (TTM)
$-4.79
매출 (TTM)
$25.8K
배당 수익률
—
ROE
62.0%
부채/자본
—
52주 범위
$0 – $10
DEVS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$25.8K
2024-07-31
→
2025-07-31
EPS
$-4.79
2021-12-31
→
2025-07-31
잉여현금흐름
—
마진
-46783.1%
2025-07-31
→
2025-07-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
DEVS
동종업계 중앙값
P/E (TTM)
-0.7
34.2
P/S (TTM)
453.1
1.9
P/B
-0.6
4.6
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
DEVS
동종업계 중앙값
Gross Margin (매출 총이익률)
60.5%
40.8%
Net Profit Margin (순이익률)
-46783.1%
-26.6%
ROA
-200.9%
-29.9%
ROE
62.0%
-41.9%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
DEVS
동종업계 중앙값
Current Ratio (유동비율)
0.2
0.6
Quick Ratio (당좌 비율)
0.0
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
DEVS
동종업계 중앙값
Net Income YoY (순이익 YoY)
-99.8%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
DEVS
동종업계 중앙값
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| DEVS | $12M | -0.7 | — | -46783.1% | 62.0% | 60.5% |
| GWAV | — | -9.1 | -6.6% | — | — | — |
| WM | $88.52B | 32.8 | 14.2% | 10.7% | 29.7% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 12
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue | $25.8K | $0 | |
| Cost of Revenue | $10.2K | $0 | |
| Gross Profit | $15.6K | $0 | |
| SG&A Expense | $964.5K | $461.2K | |
| Operating Expenses | $12M | $9M | |
| Pretax Income | $-12M | $-10M | |
| Income Tax | $0 | $72.5K | |
| Net Income | $-12M | $-10M | |
| EPS (Basic) | $-4.79 | $-8.49 | |
| EPS (Diluted) | $-4.79 | $-8.49 | |
| Shares (Basic) | 2,521,627 | 1,162,984 | |
| Shares (Diluted) | 2,521,627 | 1,162,984 |
대차대조표 17
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $3M | $0 | |
| Receivables | $7.4K | $0 | |
| Prepaid Expense | $175.9K | $35.1K | |
| Current Assets | $4M | $141.9K | |
| PP&E (Net) | $0 | $953 | |
| Total Assets | $12M | $142.9K | |
| Accounts Payable | $1M | $6M | |
| Accrued Liabilities | $7M | $492.9K | |
| Current Liabilities | $19M | $9M | |
| Total Liabilities | $31M | $9M | |
| Common Stock | $0 | $0 | |
| Paid-in Capital | $14M | $13M | |
| Retained Earnings | $-34M | $-22M | |
| AOCI | $45.0K | $43.6K | |
| Stockholders' Equity | $-20M | $-8M | |
| Liabilities + Equity | $12M | $142.9K | |
| Shares Outstanding | 3,541,668 | 1,163,871 |
현금 흐름 7
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Stock-based Comp | $583.0K | $1M | |
| Deferred Tax | $0 | $0 | |
| Operating Cash Flow | $-6M | $-2M | |
| Investing Cash Flow | $2M | $0 | |
| Financing Cash Flow | $15M | $1M | |
| Net Change in Cash | $10M | $-468.9K | |
| Taxes Paid | $0 | $0 |
수익성 5
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 60.5% | · | |
| Net Margin | -46783.1% | · | |
| Pretax Margin | -46783.1% | · | |
| ROA | -200.9% | · | |
| ROE | 62.0% | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 0.2 | · | |
| Quick Ratio | 0.0 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.0 | · | |
| Receivables Turnover | 7.0 | · |
가치 평가 (TTM) 8
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $25.8K | · | |
| Net Income TTM | $-12M | · | |
| Market Cap | $12M | · | |
| P/E | -0.7 | · | |
| P/S | 453.1 | · | |
| P/B | -0.6 | · | |
| P / Cash Flow | -1.8 | · | |
| Earnings Yield | -145.2% | · |
손익계산서 17
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q3 2024 | Q4 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.0K | $1.1K | $15.6K | $10.2K | $0 | · | $0 | · | |
| Cost of Revenue | $6.8K | $1.9K | $7.5K | $2.7K | $0 | · | $0 | · | |
| Gross Profit | $270 | $-784 | $8.1K | $7.5K | $0 | · | $0 | · | |
| SG&A Expense | $196.9K | $578.6K | $337.1K | $236.0K | $334.1K | · | $67.9K | · | |
| Operating Expenses | $3M | $2M | $3M | $2M | $6M | $1M | $4M | $1M | |
| Operating Income | · | · | · | · | · | $-1M | · | $-1M | |
| Interest Expense | · | · | · | · | $63.9K | · | · | · | |
| Interest Income | · | · | · | · | · | $174.6K | · | $216.2K | |
| Other Non-op | · | · | · | $5M | · | $401.7K | · | $443.3K | |
| Pretax Income | · | · | · | · | · | $-970.8K | $-6M | $-562.4K | |
| Income Tax | · | · | · | · | · | $40.9K | $-144.9K | $55.2K | |
| Net Income | $-3M | $-521.5K | $-7M | $4M | $-5M | $-1M | $-4M | $-617.6K | |
| EPS (Basic) | $-0.80 | $-0.14 | $0.26 | $0.12 | $-1.69 | · | $-7.90 | · | |
| EPS (Diluted) | $-0.80 | $-0.14 | $0.26 | $0.12 | $-1.69 | · | $-7.90 | · | |
| Shares (Basic) | 4,256,901 | 3,753,604 | -30,488,865 | 29,146,273 | 2,699,104 | · | -10,463,877 | · | |
| Shares (Diluted) | 4,256,901 | 3,753,604 | -31,972,032 | 30,629,440 | 2,699,104 | · | -10,463,877 | · | |
| EBITDA | · | · | · | · | · | $-1M | · | $-1M |
대차대조표 19
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q3 2024 | Q4 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $815.7K | $819.1K | $0 | $4.0K | $16.7K | $0 | $0 | $0 | |
| Receivables | $7.7K | $7.0K | $7.4K | $9.2K | · | · | $0 | · | |
| Prepaid Expense | $511.1K | $292.9K | $175.9K | $96.0K | $39.1K | $8.5K | $35.1K | $32.8K | |
| Current Assets | $2M | $2M | $4M | $1M | $1M | $207.9K | $141.9K | $278.2K | |
| PP&E (Net) | · | · | $0 | $0 | $231 | · | $953 | · | |
| Total Assets | $7M | $9M | $12M | $2M | $3M | $20M | $142.9K | $19M | |
| Accounts Payable | $1M | $1M | · | $1M | $1M | $7M | · | $6M | |
| Accrued Liabilities | $6M | $7M | · | $6M | $5M | · | · | · | |
| Short-term Debt | · | · | · | · | · | $3M | · | $3M | |
| Current Liabilities | $26M | $15M | $19M | $18M | $22M | $13M | $9M | $11M | |
| Total Liabilities | $27M | $28M | $31M | · | · | $14M | $9M | $13M | |
| Total Debt | · | · | · | · | · | $3M | · | $3M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | · | $0 | · | |
| Paid-in Capital | $18M | $15M | $14M | $12M | $11M | $0 | $13M | $0 | |
| Retained Earnings | $-38M | $-34M | $-34M | $-27M | $-30M | $-14M | $-22M | $-12M | |
| AOCI | $44.9K | $45.1K | $45.0K | $45.0K | $45.4K | · | $43.6K | · | |
| Stockholders' Equity | $-19M | $-19M | $-20M | $-15M | $-19M | $-14M | $-8M | $-12M | |
| Liabilities + Equity | $7M | $9M | $12M | $2M | $3M | $20M | $142.9K | $19M | |
| Shares Outstanding | 4,881,012 | 3,841,642 | 3,541,668 | 30,115,734 | 28,343,067 | · | 1,163,871 | · |
현금 흐름 7
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q3 2024 | Q4 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $56.3K | $60.3K | $98.4K | $191.7K | $85.7K | · | $241.6K | · | |
| Operating Cash Flow | $-3M | $-3M | $-2M | $-711.8K | $-4M | $-420.6K | $-127.6K | $-885.7K | |
| Investing Cash Flow | $-100 | $-5M | $0 | $0 | $2M | $44M | $0 | $352.0K | |
| Stock Repurchased | · | · | · | · | · | $0 | · | $0 | |
| Financing Cash Flow | $3M | $410.7K | $12M | $699.5K | $2M | $-43M | $70.0K | $525.0K | |
| Net Change in Cash | $-3.5K | $-8M | $10M | $-12.7K | $3.3K | · | $-81.9K | · | |
| Taxes Paid | $0 | $0 | · | · | $0 | · | · | · |
수익성 5
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q3 2024 | Q4 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 3.8% | -71.3% | · | 73.6% | · | · | · | · | |
| Net Margin | -48481.7% | -47413.3% | · | 34657.9% | · | · | · | · | |
| ROA | -68.4% | -3.7% | · | 32.1% | -41.4% | -2.5% | · | -1.5% | |
| ROE | 17.7% | 3.4% | · | -24.5% | 28.7% | 9.1% | · | 4.7% | |
| ROIC | · | · | · | · | · | 13.4% | · | 11.3% |
유동성 및 지급능력 3
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q3 2024 | Q4 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | |
| Quick Ratio | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Debt / Equity | · | · | · | · | · | -0.2 | · | -0.2 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q3 2024 | Q4 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | · | · | · | · | |
| Receivables Turnover | 1.8 | 0.3 | · | 2.2 | · | · | · | · |
가치 평가 (TTM) 8
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q3 2024 | Q4 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18.3K | $11.3K | · | $10.2K | · | · | · | · | |
| Net Income TTM | $-5M | $-6M | · | · | · | · | · | · | |
| Market Cap | $5M | $7M | · | $62M | $161M | · | · | · | |
| P/E | -0.4 | -0.3 | · | -0.4 | -1.0 | · | · | · | |
| P/S | 272.0 | 586.6 | · | 6103.7 | · | · | · | · | |
| P/B | -0.3 | -0.3 | · | -4.1 | -8.3 | · | · | · | |
| P / Cash Flow | · | -2.2 | · | · | · | · | · | · | |
| Earnings Yield | -246.1% | -301.7% | · | -252.4% | -96.3% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-07-31 | 2024-07-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $25.8K | $0 | — | — | — |
| 매출 총이익률 % | 60.5% | — | — | — | — |
| 순이익 | $-12M | $-10M | $23.9K | $12M | $4M |
| 희석 EPS | $-4.79 | $-8.49 | $0.00 | $0.40 | $0.44 |
대차대조표
| 2025-07-31 | 2024-07-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | — | — | -0.2 | — | — |
| 유동비율 | 0.2 | — | 0.0 | — | 2.2 |
| 당좌 비율 | 0.0 | — | 0.0 | — | 0.0 |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.