NPO Enpro Inc. Common Stock

NYSE · Machinery · SEC EDGAR에서 보기 ↗

$335.50

가격 · 7월 2, 2026

기준 재무 정보 5월 5, 2026

NPO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$335.50

시가총액

$4.52B

P/E (TTM)

112.1

EPS (TTM)

$1.91

매출 (TTM)

$1.14B

배당 수익률

0.58%

ROE

2.7%

부채/자본

0.4

52주 범위

$198 – $390

NPO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $1.14B

2016-12-31 → 2025-12-31

EPS $1.91

2016-12-31 → 2025-12-31

잉여현금흐름 $159M

2016-12-31 → 2025-12-31

마진 3.5%

2016-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

NPO

동종업계 중앙값

P/E (TTM)

112.1

30.1

P/S (TTM)

4.0

3.0

P/B

2.9

3.8

EV / EBITDA

19.1

—

Price / FCF (주가 / FCF)

28.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

NPO

동종업계 중앙값

Gross Margin (매출 총이익률)

42.6%

37.5%

Operating Margin (영업이익률)

14.1%

—

Net Profit Margin (순이익률)

3.5%

7.6%

ROA

1.6%

6.1%

ROE

2.7%

11.0%

ROIC

5.2%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

NPO

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.4

15.5

Current Ratio (유동비율)

2.3

2.4

Quick Ratio (당좌 비율)

0.6

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

NPO

동종업계 중앙값

Revenue YoY (매출 YoY)

9.0%

—

Revenue CAGR 3Y (매출 CAGR 3년)

1.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

7.4%

—

EPS YoY

-44.6%

—

Net Income YoY (순이익 YoY)

-44.4%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

NPO

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$1.91

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

NPO

동종업계 중앙값

Payout Ratio (지급 비율)

64.7%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

0.58%

지급 비율

64.7%

5년 배당 CAGR

—

배당락일	금액
2026년 6월 3일	$0.3200
2026년 3월 4일	$0.3200
2025년 12월 3일	$0.3100
2025년 9월 3일	$0.3100
2025년 6월 4일	$0.3100
2025년 3월 5일	$0.3100
2024년 12월 4일	$0.3000
2024년 9월 4일	$0.3000
2024년 6월 5일	$0.3000
2024년 3월 5일	$0.3000
2023년 11월 28일	$0.2900
2023년 8월 29일	$0.2900
2023년 5월 30일	$0.2900
2023년 2월 28일	$0.2900
2022년 11월 29일	$0.2800
2022년 8월 30일	$0.2800
2022년 5월 31일	$0.2800
2022년 3월 1일	$0.2800
2021년 11월 30일	$0.2700
2021년 8월 31일	$0.2700

NPO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 6 명의 애널리스트

적극 매수 2 33.3%
매수 3 50.0%
보유 1 16.7%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

3 명의 애널리스트 · 2026-07-03

중앙값 $331.00

평균 $327.00

지금 $335.50

저가 $305.00

고가 $345.00

중앙값 목표 $331.00 -1.3%

평균 목표 $327.00 -2.5%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.06%

다음 실적

8월 03, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$2.14	$2.10	0.04%
2025년 12월 31일	$1.99	$1.93	0.06%
2025년 9월 30일	$1.99	$1.91	0.08%
2025년 6월 30일	$2.03	$2.12	-0.09%
2025년 3월 31일	$1.90	$1.68	0.22%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
NPO	$4.52B	112.1	9.0%	3.5%	2.7%	42.6%
GTLS	$10.01B	687.4	2.5%	0.95%	1.3%	33.7%
TKR	—	20.5	0.19%	6.3%	9.6%	—
FLS	—	26.3	—	—	16.5%	—
ESE	—	18.3	19.2%	27.3%	21.5%	—
MIDD	—	-28.3	1.6%	-8.7%	-8.7%	39.1%
JBTM	$7.83B	-153.7	121.3%	-1.3%	-1.1%	—
GTES	$5.44B	22.4	1.0%	7.3%	7.9%	39.8%
MLI	$13.13B	17.2	10.9%	18.3%	25.6%	—
ESAB	$6.78B	30.4	3.7%	8.0%	11.5%	36.9%
ALH	$4.02B	36.3	13.3%	5.9%	94.4%	37.6%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 18

NPO의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.14B	$1.05B	$1.06B	$1.10B	$840M	$800M	$1.21B	$1.27B	$1.10B	$1.19B	$1.20B	$3M
Cost of Revenue	$656M	$604M	$632M	$676M	$512M	$514M	$802M	$856M	$716M	$792M	$809M	$803M
Gross Profit	$488M	$445M	$427M	$423M	$328M	$286M	$404M	$418M	$385M	$396M	$396M	$417M
R&D Expense	$13M	$11M	$10M	$10M	$10M	$9M	$21M	$23M	$24M	$29M	$22M	$20M
SG&A Expense	$323M	$296M	$284M	$283M	$260M	$230M	$315M	$312M	$298M	$303M	$303M	$320M
Operating Expenses	$326M	$302M	$350M	$351M	$263M	$256M	$347M	$333M	$315M	$398M	$358M	$353M
Operating Income	$162M	$142M	$77M	$72M	$65M	$29M	$57M	$86M	$70M	$-2M	$38M	$63M
Interest Expense	·	·	$45M	$36M	$16M	$16M	$20M	$28M	$51M	$56M	$53M	$45M
Interest Income	·	$4M	$15M	$2M	$2M	$2M	$1M	$1M	$2M	$800.0K	$700.0K	$1M
Other Non-op	$-9M	$-13M	$-9M	$-10M	$14M	$-38M	$-34M	$-43M	$-9M	$-11M	$-4M	$13M
Pretax Income	$58M	$94M	$38M	$28M	$66M	$-24M	$4M	$15M	$546M	$-69M	$-19M	$33M
Income Tax	$17M	$22M	$31M	$24M	$9M	$-2M	$-4M	$20M	$28M	$-29M	$2M	$11M
Net Income	$40M	$73M	$22M	$205M	$178M	$178M	$38M	$20M	$540M	$-40M	$-21M	$22M
EPS (Basic)	$1.92	$3.48	$1.06	$9.86	$8.64	$8.64	$1.86	$0.94	$25.28	$-1.86	$-0.93	$0.95
EPS (Diluted)	$1.91	$3.45	$1.05	$9.83	$8.57	$8.64	$1.85	$0.94	$24.76	$-1.86	$-0.93	$0.85
Shares (Basic)	21,000,000	21,000,000	20,900,000	20,800,000	20,600,000	20,500,000	20,700,000	20,900,000	21,300,000	21,600,000	22,500,000	23,100,000
Shares (Diluted)	21,200,000	21,100,000	21,000,000	20,900,000	20,800,000	20,500,000	20,800,000	20,900,000	21,800,000	21,600,000	22,500,000	25,800,000
EBITDA	$264M	$243M	$171M	$175M	$170M	$97M	$124M	$191M	$165M	$52M	$96M	$121M

대차대조표 29

NPO의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$115M	$236M	$370M	$334M	$338M	$230M	$121M	$130M	$189M	$112M	$103M	$194M
Short-term Investments	·	·	·	$0	·	·	·	·	·	·	·	·
Inventory	$154M	$139M	$143M	$152M	$136M	$139M	$157M	$174M	$204M	$175M	$178M	$160M
Prepaid Expense	$35M	$21M	$21M	$45M	$36M	$18M	$28M	$29M	$51M	$23M	$24M	$44M
Other Current Assets	·	·	·	·	·	·	·	·	·	$30M	·	·
Current Assets	$438M	$512M	$650M	$684M	$805M	$579M	$750M	$732M	$820M	$525M	$518M	$603M
PP&E (Net)	$222M	$193M	$194M	$185M	$184M	$195M	$219M	$234M	$297M	$215M	$212M	$199M
PP&E (Gross)	$419M	$370M	$355M	$331M	$314M	$461M	$497M	$516M	$636M	$523M	$504M	$494M
Accum. Depreciation	$197M	$176M	$162M	$146M	$130M	$266M	$278M	$281M	$339M	$307M	$292M	$295M
Goodwill	$1.06B	$896M	$808M	$864M	$948M	$605M	$485M	$322M	$324M	$202M	$196M	$232M
Other Non-current Assets	$116M	$100M	$114M	$115M	$143M	$134M	$115M	$50M	$86M	$38M	$37M	$49M
Total Assets	$2.66B	$2.49B	$2.50B	$2.65B	$2.97B	$2.08B	$2.04B	$1.72B	$1.89B	$1.55B	$1.50B	$1.60B
Accounts Payable	$72M	$66M	$69M	$73M	$72M	$70M	$83M	$96M	$131M	$103M	$102M	$88M
Accrued Liabilities	$117M	$116M	$120M	$120M	$116M	$128M	$137M	$132M	$137M	$131M	$141M	$132M
Short-term Debt	·	·	·	$0	$149M	$0	·	·	$0	$26M	$24M	$24M
Current Liabilities	$189M	$198M	$196M	$212M	$386M	$202M	$314M	$292M	$268M	$303M	$279M	$277M
Capital Leases	$53M	$44M	$41M	$38M	$44M	$35M	$28M	·	·	·	·	·
Deferred Tax	$143M	$127M	$121M	$135M	$164M	$128M	$71M	$35M	·	·	·	·
Other Non-current Liabilities	$132M	$114M	$116M	$112M	$138M	$137M	$107M	$60M	$97M	$97M	$103M	$143M
Total Liabilities	$1.12B	$1.06B	$1.07B	$1.23B	$1.65B	$957M	$1.12B	$858M	$983M	$1.19B	$1.04B	$978M
Long-term Debt	$655M	$640M	$647M	$791M	$977M	$491M	$629M	$465M	$618M	$425M	$356M	$321M
Total Debt	$655M	$640M	$647M	$791M	$1.13B	$491M	$629M	·	$618M	$451M	$385M	$345M
Common Stock	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K
Retained Earnings	$1.19B	$1.18B	$1.13B	$1.13B	$953M	$795M	$632M	$603M	$604M	$84M	$142M	$182M
Treasury Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
AOCI	$22M	$-65M	$-22M	$-33M	$15M	$-5M	$-36M	$-46M	$-48M	$-71M	$-54M	$-34M
Stockholders' Equity	$1.54B	$1.43B	$1.41B	$1.40B	$1.27B	$1.08B	$897M	$858M	$903M	$358M	$460M	$624M
Liabilities + Equity	$2.66B	$2.49B	$2.50B	$2.65B	$2.97B	$2.08B	$2.04B	$1.72B	$1.89B	$1.55B	$1.50B	$1.60B
Shares Outstanding	21,100,000	21,000,000	21,000,000	20,800,000	20,700,000	20,500,000	20,600,000	20,700,000	21,300,000	21,400,000	21,900,000	24,000,000

현금 흐름 20

NPO의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$103M	$100M	$94M	$103M	$64M	$57M	$68M	$66M	$59M	$57M	$58M	$58M
Stock-based Comp	$14M	$12M	$10M	$6M	$5M	$5M	$7M	$6M	$10M	$5M	$4M	$10M
Deferred Tax	$-15M	$-18M	$-8M	$-14M	$-6M	$-9M	$-28M	$2M	$36M	$-30M	$-1M	$-3M
Amort. of Intangibles	$77M	$76M	$69M	$77M	$44M	$36M	$32M	$29M	$25M	$21M	$22M	$23M
Restructuring	·	·	·	·	$6M	$17M	$6M	$8M	$3M	$13M	$4M	$2M
Other Non-cash	$59M	$-4M	$90M	$-195M	$-111M	$-188M	$46M	$121M	$-602M	$72M	$46M	$-54M
Operating Cash Flow	$201M	$163M	$208M	$106M	$124M	$42M	$131M	$213M	$35M	$64M	$86M	$32M
CapEx	$42M	$29M	$34M	$29M	$15M	$13M	$22M	$36M	$30M	$36M	$37M	$42M
Investing Cash Flow	$-317M	$-242M	$-7M	·	·	·	·	·	·	·	·	·
Debt Issued	$930M	$52M	$0	$61M	$715M	$30M	$653M	$1.01B	$636M	$351M	$231M	$642M
Net Debt Issued	$18M	$-8M	$-145M	$-337M	$636M	$-138M	$165M	$-170M	$151M	$73M	$42M	$238M
Stock Issued	·	·	$0	$0	$10M	$0	$0	·	·	·	·	·
Stock Repurchased	·	·	·	·	$0	$5M	$15M	$50M	$12M	$30M	$85M	$0
Net Stock Activity	·	·	$0	$0	$10M	$-5M	$-15M	$-50M	$-12M	$-30M	$-85M	·
Dividends Paid	$26M	$25M	$24M	$23M	$22M	$22M	$21M	$20M	$19M	$18M	$18M	·
Financing Cash Flow	$-17M	$-50M	$-171M	$-402M	$618M	$-167M	$124M	$-252M	$118M	·	·	·
Net Change in Cash	$-122M	$-134M	$35M	$-4M	$109M	$108M	$-8M	$-60M	$78M	$8M	$-91M	$130M
Taxes Paid	$41M	$36M	$17M	$81M	$6M	$67M	$9M	$-78M	$6M	$20M	$20M	$50M
Free Cash Flow	$159M	$134M	$174M	$77M	$123M	$39M	$109M	$164M	$6M	$29M	$50M	$-10M
Levered FCF	·	·	$166M	$72M	$110M	$25M	$74M	$152M	$-42M	$-4M	$-10M	$-40M

수익성 8

NPO의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	42.6%	42.4%	40.3%	38.5%	38.2%	35.0%	33.5%	31.3%	33.9%	98675.0%	10986.1%	15433.3%
Operating Margin	14.1%	13.6%	7.2%	6.6%	8.3%	2.4%	4.7%	7.7%	7.7%	-1175.0%	1044.4%	2348.2%
Net Margin	3.5%	7.0%	2.1%	18.7%	15.5%	17.2%	3.2%	1.3%	41.2%	-10025.0%	-580.6%	814.8%
Pretax Margin	5.0%	9.0%	3.6%	2.6%	18.6%	-2.5%	0.36%	3.0%	44.1%	-17175.0%	-516.7%	1207.4%
EBITDA Margin	23.1%	23.1%	16.2%	16.0%	14.9%	9.0%	10.3%	12.5%	12.6%	13100.0%	2658.3%	4477.8%
ROA	1.6%	2.9%	0.86%	7.3%	7.0%	8.9%	2.0%	·	31.4%	-2.6%	-1.4%	1.5%
ROE	2.7%	5.1%	1.6%	15.4%	15.1%	18.7%	4.3%	·	85.6%	-9.8%	-3.9%	3.6%
ROIC	5.2%	5.3%	0.68%	0.46%	3.3%	1.4%	6.8%	·	6.2%	-0.34%	5.0%	4.4%

유동성 및 지급능력 5

NPO의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.3	2.6	3.3	3.2	1.9	2.9	2.4	·	3.1	1.7	1.9	2.2
Quick Ratio	0.6	1.2	1.9	1.6	0.9	1.1	0.4	·	0.7	0.4	0.4	0.7
Debt / Equity	0.4	0.4	0.5	0.6	0.9	0.5	0.7	·	0.7	1.3	0.8	0.5
LT Debt / Equity	0.4	0.4	0.5	0.6	0.8	0.5	0.7	·	0.7	1.2	0.8	0.5
Interest Coverage	·	·	1.7	2.0	5.8	1.6	2.9	4.1	2.0	-0.1	0.7	1.4

효율성 2

NPO의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.4	0.4	0.4	0.4	0.5	0.5	0.6	·	0.8	0.0	0.0	0.0
Inventory Turnover		4.5	4.3	4.3	4.7	4.7	4.7	4.8	·	4.6	4.5	4.8	5.2

주당 7

NPO의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$73.17	$68.03	$67.13	$67.07	$61.19	$52.61	$43.05	·	$42.38	$16.75	$21.00	$26.56
Revenue / Share	$53.93	$49.70	$50.44	$52.59	$54.89	$52.39	$57.97	$72.61	$60.07	$0.02	$0.16	$0.10
Cash Flow / Share	$9.49	$7.72	$9.92	$5.08	$6.83	$2.81	$6.29	$10.73	$2.14	$2.99	$3.84	$1.25
Cash / Share	$5.44	$11.25	$17.61	$16.08	$16.33	$11.20	$5.88	·	$8.89	$5.21	$4.72	$8.09
Dividend / Share	·	·	·	·	·	·	·	·	·	·	$1	·
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$0
EPS (TTM)	$1.91	$3.45	$1.05	$9.83	$8.57	$8.64	$1.85	$0.94	$24.76	$-1.86	$-0.93	$0.85

성장률 10

NPO의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	9.0%	-1.0%	-3.6%	30.8%	5.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	1.3%	7.7%	9.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-44.6%	228.6%	-89.3%	14.7%	-0.81%	·	·	·	·	·	·	·
EPS CAGR 3Y	-42.1%	-26.2%	-50.5%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-26.1%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-44.4%	228.4%	-89.2%	15.3%	0.17%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-41.8%	-25.7%	-50.0%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-25.6%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	3.8%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

NPO의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.14B	$1.05B	$1.06B	$1.10B	$840M	$800M	$1.21B	$1.27B	$1.10B	$1.19B	$1.20B	$3M
Net Income TTM	$40M	$73M	$22M	$205M	$178M	$178M	$38M	$20M	$540M	$-40M	$-21M	$22M
Market Cap	$4.52B	$3.62B	$3.29B	$2.26B	$2.28B	$1.55B	$1.38B	·	$1.99B	$1.44B	$960M	$1.51B
Enterprise Value	$5.06B	$4.03B	$3.57B	$2.72B	$3.07B	$1.81B	$1.89B	·	$2.42B	$1.78B	$1.24B	$1.66B
P/E	112.1	50.0	149.3	11.1	12.8	8.7	36.2	63.9	3.8	-36.2	-47.1	73.8
P/S	4.0	3.5	3.1	2.1	2.7	1.9	1.1	·	1.8	1.2	0.8	557.9
P/B	2.9	2.5	2.3	1.6	1.8	1.4	1.6	·	2.2	4.0	2.1	2.4
P / Tangible Book	9.4	6.8	5.5	4.3	7.1	3.3	·	·	·	·	·	·
P / Cash Flow	22.5	22.2	15.8	21.3	16.0	26.9	10.5	·	42.7	22.3	11.1	46.8
P / FCF	28.4	27.1	18.9	29.5	18.5	39.4	12.6	·	355.7	50.2	19.3	-156.9
EV / EBITDA	19.1	16.6	20.8	15.5	18.0	18.7	15.1	·	14.7	34.0	13.0	13.7
EV / FCF	31.8	30.1	20.5	35.4	24.9	46.1	17.3	·	432.3	62.1	25.0	-172.6
EV / Revenue	4.4	3.8	3.4	2.5	3.6	2.3	1.6	·	2.2	1.5	1.0	613.6
Dividend Yield	0.58%	0.70%	0.74%	1.0%	0.98%	1.4%	1.5%	·	0.95%	1.3%	1.9%	·
Earnings Yield	0.89%	2.0%	0.67%	9.0%	7.8%	11.4%	2.8%	1.6%	26.5%	-2.8%	-2.1%	1.4%
Payout Ratio	64.7%	34.7%	109.5%	11.4%	12.6%	11.8%	54.6%	103.6%	3.5%	-45.1%	-86.1%	·
Annual Payout	$26M	$25M	$24M	$23M	$22M	$22M	$21M	$20M	$19M	$18M	$18M	·

손익계산서 17

NPO의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$303M	$295M	$287M	$288M	$273M	$258M	$261M	$272M	$258M	$249M	$251M	$277M	$283M	$272M	$280M	$277M
Cost of Revenue	$173M	$171M	$166M	$163M	$155M	$149M	$151M	$153M	$151M	$153M	$151M	$162M	$166M	$166M	$169M	$165M
Gross Profit	$130M	$124M	$120M	$125M	$118M	$109M	$110M	$119M	$106M	$96M	$100M	$115M	$116M	$106M	$111M	$112M
SG&A Expense	$85M	$90M	$79M	$79M	$76M	$77M	$72M	$70M	$77M	$74M	$66M	$73M	$72M	$78M	$66M	$68M
Operating Expenses	$86M	$91M	$79M	$79M	$76M	$77M	$76M	$71M	$78M	$76M	$68M	$134M	$72M	$144M	$66M	$68M
Operating Income	$44M	$33M	$41M	$46M	$42M	$32M	$34M	$48M	$28M	$20M	$32M	$-19M	$44M	$-38M	$45M	$44M
Interest Expense	·	·	·	·	·	·	·	·	$10M	·	$11M	$12M	$12M	·	$9M	$8M
Interest Income	$600.0K	$2M	$500.0K	$2M	$1M	$-700.0K	$1M	$1M	$2M	·	$4M	$4M	$4M	$1M	$100.0K	$0
Other Non-op	$-800.0K	$-2M	$-2M	$-3M	$-2M	$-5M	$-1M	$-2M	$-6M	$-5M	$-2M	$-600.0K	$-2M	$-8M	$300.0K	$-3M
Pretax Income	$34M	$-42M	$32M	$36M	$32M	$20M	$24M	$36M	$14M	$9M	$23M	$-29M	$34M	$-56M	$36M	$34M
Income Tax	$6M	$-10M	$10M	$9M	$8M	$6M	$4M	$10M	$2M	$14M	$15M	$-6M	$8M	$5M	$9M	$8M
Net Income	$27M	$-32M	$22M	$26M	$24M	$14M	$20M	$27M	$12M	$-5M	$8M	$-19M	$37M	$127M	$27M	$34M
EPS (Basic)	$1.30	$-1.53	$1.03	$1.26	$1.16	$0.67	$0.94	$1.27	$0.60	$-0.25	$0.40	$-0.89	$1.80	$6.09	$1.29	$1.67
EPS (Diluted)	$1.29	$-1.50	$1.01	$1.25	$1.15	$0.65	$0.94	$1.27	$0.59	$-0.24	$0.39	$-0.89	$1.79	$6.08	$1.29	$1.65
Shares (Basic)	21,100,000	-42,100,000	21,100,000	21,000,000	21,000,000	-41,900,000	21,000,000	21,000,000	20,900,000	-41,700,000	20,900,000	20,900,000	20,800,000	-41,600,000	20,800,000	20,800,000
Shares (Diluted)	21,300,000	-42,500,000	21,300,000	21,200,000	21,200,000	-42,200,000	21,100,000	21,100,000	21,100,000	-41,800,000	21,000,000	20,900,000	20,900,000	-41,700,000	20,900,000	20,800,000
EBITDA	$71M	·	$66M	$71M	$67M	·	$34M	$48M	$28M	·	$32M	$-19M	$44M	·	$45M	$50M

대차대조표 28

NPO의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$79M	$115M	$133M	$107M	$240M	$236M	$207M	$176M	$164M	·	$330M	$375M	$336M	·	$166M	$222M
Short-term Investments	·	·	·	·	·	·	·	·	·	·	$800.0K	$36M	$35M	·	·	·
Inventory	$159M	$154M	$142M	$143M	$136M	$139M	$143M	$145M	$146M	·	$146M	$153M	$157M	·	$150M	$168M
Prepaid Expense	$32M	$35M	$43M	$33M	$23M	$21M	$34M	$24M	$20M	·	$41M	$54M	$38M	·	$34M	$53M
Current Assets	$433M	$438M	$457M	$425M	$544M	$512M	$519M	$481M	$464M	·	$636M	$755M	$715M	·	$651M	$629M
PP&E (Net)	$221M	$222M	$205M	$198M	$192M	$193M	$192M	$193M	$195M	·	$186M	$186M	$185M	·	$170M	$224M
PP&E (Gross)	·	$419M	·	·	·	$370M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$197M	·	·	·	$176M	·	·	·	·	·	·	·	·	·	·
Goodwill	$1.07B	$1.06B	$906M	$905M	$899M	$896M	$902M	$904M	$903M	$808M	$805M	$808M	$866M	$864M	$919M	$944M
Other Non-current Assets	$111M	$116M	$94M	$94M	$99M	$100M	$109M	$112M	$112M	·	$124M	$117M	$122M	·	$143M	$157M
Total Assets	$2.64B	$2.66B	$2.40B	$2.38B	$2.51B	$2.49B	$2.53B	$2.52B	$2.53B	·	$2.50B	$2.63B	$2.67B	·	$2.69B	$2.81B
Accounts Payable	$80M	$72M	$64M	$70M	$60M	$66M	$62M	$62M	$60M	·	$64M	$63M	$69M	·	$73M	$92M
Accrued Liabilities	$116M	$117M	$123M	$101M	$109M	$116M	$113M	$103M	$109M	·	$123M	$108M	$115M	·	$129M	$124M
Short-term Debt	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	$100M
Current Liabilities	$196M	$189M	$187M	$170M	$184M	$198M	$188M	$177M	$179M	·	$195M	$187M	$200M	·	$253M	$330M
Capital Leases	·	$53M	·	·	·	$44M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$144M	$143M	$127M	$124M	$126M	$127M	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$127M	$132M	$119M	$120M	$114M	$114M	$111M	$112M	$112M	·	$106M	$110M	$111M	·	$108M	$126M
Total Liabilities	$1.07B	$1.12B	$878M	$879M	$1.04B	$1.06B	$1.08B	$1.09B	$1.11B	·	$1.08B	$1.20B	$1.22B	·	$1.38B	$1.49B
Long-term Debt	$605M	$655M	$445M	$465M	$636M	$640M	$642M	$662M	$645M	·	$648M	$783M	$787M	·	$884M	$891M
Total Debt	$605M	·	$445M	$465M	$636M	·	$642M	$662M	$680M	·	$649M	$783M	$787M	·	$884M	$991M
Common Stock	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	·	$200.0K	$200.0K	$200.0K	·	$200.0K	$200.0K
Retained Earnings	$1.21B	$1.19B	$1.23B	$1.21B	$1.19B	$1.18B	$1.17B	$1.15B	$1.13B	·	$1.14B	$1.14B	$1.16B	·	$1.01B	$987M
Treasury Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$1M
AOCI	$24M	$22M	$-37M	$-42M	$-52M	$-65M	$-24M	$-34M	$-26M	·	$-33M	$-21M	$-26M	·	$-43M	$-12M
Stockholders' Equity	$1.56B	$1.54B	$1.52B	$1.50B	$1.46B	$1.43B	$1.46B	$1.43B	$1.41B	$1.41B	$1.41B	$1.41B	$1.44B	$1.40B	$1.27B	$1.27B
Liabilities + Equity	$2.64B	$2.66B	$2.40B	$2.38B	$2.51B	$2.49B	$2.53B	$2.52B	$2.53B	·	$2.50B	$2.63B	$2.67B	·	$2.69B	$2.81B
Shares Outstanding	21,100,000	21,100,000	21,000,000	21,000,000	21,000,000	21,000,000	21,000,000	21,000,000	21,000,000	21,000,000	20,900,000	20,900,000	20,900,000	20,800,000	20,800,000	20,800,000

현금 흐름 18

NPO의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$28M	$27M	$25M	$25M	$25M	$25M	$25M	$25M	$25M	·	·	·	·	·	·	·
Stock-based Comp	$4M	$3M	$3M	$4M	$3M	$2M	$3M	$4M	$3M	$2M	$2M	$3M	$2M	$2M	$2M	$2M
Deferred Tax	$-600.0K	$-13M	$-600.0K	$-500.0K	$-600.0K	$-17M	$-600.0K	$-600.0K	$-600.0K	$-6M	$-700.0K	$-500.0K	$-400.0K	$-12M	$-500.0K	$100.0K
Amort. of Intangibles	$21M	$20M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$17M	$17M	$17M	$17M	$-30M	$52M	$35M
Other Non-cash	$-19M	·	·	·	$-31M	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$40M	$63M	$65M	$52M	$21M	$59M	$54M	$43M	$6M	$54M	$76M	$52M	$26M	$-6M	$44M	$32M
CapEx	$12M	$12M	$12M	$10M	$8M	$10M	$6M	$5M	$8M	$13M	$9M	$7M	$5M	$19M	$2M	$3M
Investing Cash Flow	$-9M	$-284M	$-13M	$-10M	$-9M	$-12M	$-6M	$-6M	$-217M	$-12M	$26M	$-7M	$-15M	·	·	$-2M
Debt Issued	·	$250M	$0	$680M	$0	$0	$0	$13M	$40M	$0	$0	$0	$0	$500.0K	$34M	$22M
Net Debt Issued	$-50M	·	·	·	$-4M	·	·	·	$33M	·	·	·	$-4M	·	·	·
Stock Issued	$-9M	·	·	·	$-3M	·	·	·	·	·	·	·	·	·	·	·
Net Stock Activity	$-9M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	$7M	$6M	$6M	$7M	$7M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M
Financing Cash Flow	$-66M	$204M	$-26M	$-182M	$-13M	$-6M	$-25M	$-25M	$6M	$-8M	$-141M	$-10M	$-12M	$-133M	$-115M	$-94M
Net Change in Cash	$-36M	$-18M	$26M	$-133M	$4M	$29M	$31M	$12M	$-206M	$40M	$-45M	$39M	$2M	$168M	$-56M	$-71M
Taxes Paid	$900.0K	$8M	$11M	$16M	$7M	$6M	$14M	$11M	$5M	$6M	$-3M	$14M	$-100.0K	$45M	$10M	$24M
Free Cash Flow	$27M	·	·	·	$13M	·	·	·	$-2M	·	·	·	$21M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-11M	·	·	·	$12M	·	·	·

수익성 8

NPO의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	42.9%	·	41.9%	43.3%	43.3%	·	42.3%	43.8%	41.2%	·	39.7%	41.5%	41.1%	·	39.6%	39.1%
Operating Margin	14.4%	·	14.3%	15.9%	15.3%	·	13.1%	17.6%	10.9%	·	12.7%	-7.0%	15.5%	·	16.0%	14.9%
Net Margin	9.0%	·	7.5%	9.2%	9.0%	·	7.6%	9.8%	4.9%	·	3.3%	-6.7%	13.2%	·	9.6%	9.9%
Pretax Margin	11.2%	·	11.2%	12.3%	11.8%	·	9.2%	13.4%	5.5%	·	9.1%	-10.3%	12.1%	·	12.8%	11.8%
EBITDA Margin	23.4%	·	23.1%	24.6%	24.5%	·	13.1%	17.6%	10.9%	·	12.7%	-7.0%	15.5%	·	16.0%	14.9%
ROA	1.1%	·	0.88%	1.1%	0.97%	·	0.79%	1.0%	0.48%	·	0.32%	-0.68%	1.3%	·	1.1%	1.3%
ROE	1.8%	·	1.5%	1.8%	1.7%	·	1.4%	1.9%	0.88%	·	0.62%	-1.4%	2.8%	·	2.2%	2.8%
ROIC	1.6%	·	1.4%	1.7%	1.5%	·	1.3%	1.7%	1.2%	·	0.56%	-0.70%	1.5%	·	1.6%	1.8%

유동성 및 지급능력 5

NPO의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.2	·	2.4	2.5	3.0	·	2.8	2.7	2.6	·	3.3	4.0	3.6	·	2.6	1.9
Quick Ratio	0.4	·	0.7	0.6	1.3	·	1.1	1.0	0.9	·	1.7	2.2	1.9	·	0.7	0.7
Debt / Equity	0.4	·	0.3	0.3	0.4	·	0.4	0.5	0.5	·	0.5	0.6	0.5	·	0.7	0.8
LT Debt / Equity	0.4	·	0.3	0.3	0.4	·	0.4	0.5	0.5	·	0.5	0.5	0.5	·	0.7	0.7
Interest Coverage	·	·	·	·	·	·	·	·	2.7	·	3.0	-1.6	3.7	·	4.8	6.5

효율성 2

NPO의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Inventory Turnover		1.2	·	1.2	1.1	1.1	·	1.0	1.0	1.0	·	1.0	1.0	1.0	·	1.1	1.3

주당 6

NPO의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$74.06	·	$72.43	$71.24	$69.61	·	$69.42	$68.11	$67.33	·	$67.36	$67.67	$68.67	·	$60.95	$61.30
Revenue / Share	$14.23	·	$13.46	$13.59	$12.89	·	$12.36	$12.89	$12.20	·	$11.94	$13.25	$13.52	·	$13.40	$16.02
Cash Flow / Share	$1.86	·	·	·	$0.99	·	·	·	$0.30	·	·	·	$1.26	·	·	·
Cash / Share	$3.75	·	$6.33	$5.10	$11.44	·	$9.85	$8.38	$7.80	·	$15.78	$17.94	$16.08	·	$7.99	$10.68
Dividend / Share	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0
EPS (TTM)	$4.70	·	$4.35	$4.61	$3.95	·	$3.19	$1.36	$1.88	·	$6110001.29	$6110002.19	$6110004.73	·	$4970003.75	$6320002.46

가치 평가 (TTM) 15

NPO의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.15B	·	$1.11B	$1.09B	$1.06B	·	$1.04B	$1.06B	$1.07B	·	$1.08B	$1.11B	$1.11B	·	$1.04B	$970M
Net Income TTM	$100M	·	$92M	$97M	$84M	·	$67M	$29M	$40M	·	$54M	$80M	$116M	·	$106M	$108M
Market Cap	$5.29B	·	$4.75B	$4.02B	$3.40B	·	$3.41B	$3.06B	$3.54B	·	$2.53B	$2.79B	$2.17B	·	$1.77B	$1.70B
Enterprise Value	$5.81B	·	$5.06B	$4.38B	$3.79B	·	$3.84B	$3.54B	$4.06B	·	$2.85B	$3.16B	$2.59B	·	$2.48B	$2.47B
P/E	53.3	·	52.0	41.6	41.0	·	50.8	107.0	89.8	·	0.0	0.0	0.0	·	0.0	0.0
P/S	4.6	·	4.3	3.7	3.2	·	3.3	2.9	3.3	·	2.3	2.5	2.0	·	1.7	1.8
P/B	3.4	·	3.1	2.7	2.3	·	2.3	2.1	2.5	·	1.8	2.0	1.5	·	1.4	1.3
P / Tangible Book	10.7	·	7.7	6.8	6.0	·	6.1	5.8	6.9	·	4.2	4.6	3.8	·	5.1	5.1
P / Cash Flow	133.6	·	·	·	161.8	·	·	·	562.6	·	·	·	82.2	·	·	·
P / FCF	193.0	·	·	·	261.4	·	·	·	-1865.4	·	·	·	101.5	·	·	·
EV / EBITDA	81.9	·	76.5	61.8	56.6	·	112.6	73.8	145.0	·	89.4	-163.1	59.1	·	55.3	49.8
EV / FCF	212.2	·	·	·	291.8	·	·	·	-2137.0	·	·	·	120.9	·	·	·
EV / Revenue	5.1	·	4.6	4.0	3.6	·	3.7	3.4	3.8	·	2.6	2.8	2.3	·	2.4	2.6
Earnings Yield	1.9%	·	1.9%	2.4%	2.4%	·	2.0%	0.93%	1.1%	·	5041671.2%	4575752.4%	5881225.1%	·	5848439.3%	7713905.1%
Payout Ratio	25.2%	·	·	·	26.9%	·	·	·	51.2%	·	·	·	16.6%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$1.14B	$1.05B	$1.06B	$1.10B	$840M
매출 총이익률 %	42.6%	42.4%	40.3%	38.5%	38.2%
영업이익률 %	14.1%	13.6%	7.2%	6.6%	8.3%
순이익	$40M	$73M	$22M	$205M	$178M
희석 EPS	$1.91	$3.45	$1.05	$9.83	$8.57

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.4	0.4	0.5	0.6	0.9
유동비율	2.3	2.6	3.3	3.2	1.9
당좌 비율	0.6	1.2	1.9	1.6	0.9

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$159M	$134M	$174M	$77M	$123M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

NPO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

NPO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

NPO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목