ONFOW Onfolio Holdings Inc. - Warrant
$0.07
가격 · 5월 19, 2026
기준 재무 정보 3월 31, 2026
ONFOW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.07
시가총액
$1M
P/E (TTM)
-0.3
EPS (TTM)
$-0.58
매출 (TTM)
$11M
배당 수익률
43.0%
ROE
-89.4%
부채/자본
0.2
52주 범위
$0 – $0
ONFOW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$11M
2021-12-30
→
2025-12-31
EPS
$-0.58
2023-12-31
→
2025-12-31
잉여현금흐름
—
마진
-24.1%
2022-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ONFOW
동종업계 중앙값
P/E (TTM)
-0.3
—
P/S (TTM)
0.1
—
P/B
0.4
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ONFOW
동종업계 중앙값
Gross Margin (매출 총이익률)
59.9%
—
Operating Margin (영업이익률)
-25.7%
—
Net Profit Margin (순이익률)
-24.1%
—
ROA
-24.7%
—
ROE
-89.4%
—
ROIC
-92.3%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ONFOW
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.2
—
Current Ratio (유동비율)
0.4
—
Quick Ratio (당좌 비율)
0.1
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ONFOW
동종업계 중앙값
Revenue YoY (매출 YoY)
36.5%
—
Revenue CAGR 3Y (매출 CAGR 3년)
69.1%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ONFOW
동종업계 중앙값
Payout Ratio (지급 비율)
-17.5%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
43.0%
지급 비율
-17.5%
5년 배당 CAGR
—
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $11M | $8M | $5M | $2M | $2M | |
| Cost of Revenue | $4M | $3M | $2M | $1M | $1M | |
| Gross Profit | $6M | $5M | $3M | $1M | $735.0K | |
| SG&A Expense | $7M | $6M | $6M | $4M | $2M | |
| Operating Expenses | $9M | $7M | $12M | $5M | $3M | |
| Operating Income | $-3M | $-3M | $-9M | $-4M | $-2M | |
| Other Non-op | · | $733.9K | $92.8K | $-123.2K | $50.8K | |
| Pretax Income | $-3M | $-2M | $-9M | $-4M | $-2M | |
| Income Tax | $-17.4K | $0 | $0 | $0 | $-1.3K | |
| Net Income | $-3M | $-2M | $-9M | $-4M | $-2M | |
| EPS (Diluted) | $-0.58 | $-0.41 | $-1.84 | · | · | |
| Shares (Diluted) | 5,260,327 | 5,117,941 | 5,107,395 | · | · | |
| EBITDA | $-3M | $-3M | $-8M | $-4M | · |
대차대조표 20
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $982.3K | $7M | · | |
| Receivables | $476.6K | $755.8K | $90.1K | $137.6K | · | |
| Inventory | $44.8K | $65.9K | $92.6K | $105.1K | $98.4K | |
| Prepaid Expense | $227.2K | $138.0K | $111.1K | $212.2K | $159.8K | |
| Current Assets | $3M | $1M | $1M | $7M | $2M | |
| PP&E (Net) | $3.4K | $5.1K | $0 | · | · | |
| Goodwill | $4M | $4M | $2M | $4M | $0 | |
| Intangibles | $2M | $3M | $2M | $4M | $1M | |
| Total Assets | $11M | $10M | $5M | $16M | $4M | |
| Short-term Debt | $487.7K | $312.6K | $17.3K | $69.0K | $28.5K | |
| Current Liabilities | $7M | $4M | $789.1K | $3M | $311.5K | |
| Total Liabilities | $7M | $5M | $789.1K | $3M | $466.5K | |
| Total Debt | $487.7K | $702.6K | $0 | $69.0K | · | |
| Common Stock | $5.9K | $5.1K | $5.1K | $70 | $2.4K | |
| Paid-in Capital | $25M | $22M | $21M | $20M | $7M | |
| Retained Earnings | $-22M | $-19M | $-17M | $-8M | $-3M | |
| AOCI | $91.1K | $68.1K | $182.5K | $97.0K | · | |
| Stockholders' Equity | $2M | $3M | $4M | $12M | $3M | |
| Liabilities + Equity | $11M | $10M | $5M | $16M | $4M | |
| Shares Outstanding | 5,863,214 | 5,127,395 | 5,107,395 | 5,107,395 | 2,353,645 |
현금 흐름 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Stock-based Comp | $240.7K | $56.9K | $591.6K | $945.0K | $768.0K | |
| Deferred Tax | $0 | $0 | $0 | $0 | · | |
| Amort. of Intangibles | $1M | $906.7K | $680.7K | $124.8K | $0 | |
| Operating Cash Flow | $-938.2K | $-1M | $-3M | $-3M | $-1M | |
| Investing Cash Flow | $-2M | $451.0K | $-850.0K | $-4M | $-767.9K | |
| Stock Issued | $993.4K | $0 | $0 | $12M | $2M | |
| Net Stock Activity | $993.4K | · | $0 | $12M | · | |
| Dividends Paid | $453.9K | $321.4K | $213.7K | $142.2K | $105.3K | |
| Financing Cash Flow | $5M | $326.3K | $-2M | $12M | $3M | |
| Net Change in Cash | $2M | $-505.4K | $-6M | $5M | $1M | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 59.9% | 57.8% | 61.9% | 54.0% | · | |
| Operating Margin | -25.7% | -31.9% | -157.2% | -185.2% | · | |
| Net Margin | -24.1% | -22.5% | -155.4% | -190.8% | · | |
| Pretax Margin | -23.8% | -22.6% | -155.4% | -190.8% | · | |
| EBITDA Margin | -25.7% | -31.9% | -157.2% | -185.2% | · | |
| ROA | -24.7% | -24.0% | -74.4% | -43.2% | · | |
| ROE | -89.4% | -46.2% | -104.2% | -58.3% | · | |
| ROIC | -92.3% | -62.5% | -154.2% | -32.8% | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.3 | 1.6 | 2.2 | · | |
| Quick Ratio | 0.1 | 0.2 | 1.4 | · | · | |
| Debt / Equity | 0.2 | 0.2 | 0.0 | 0.0 | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.1 | 0.5 | 0.2 | · | |
| Inventory Turnover | 77.7 | 41.9 | 20.2 | 10.0 | · | |
| Receivables Turnover | 17.4 | 18.6 | 46.0 | · | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 36.5% | 50.0% | 136.1% | 22.7% | · | |
| Revenue CAGR 3Y | 69.1% | 63.2% | · | · | · |
가치 평가 (TTM) 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $8M | $5M | $2M | · | |
| Net Income TTM | $-3M | $-2M | $-9M | $-4M | · | |
| Market Cap | $1M | · | · | · | · | |
| P/E | -0.3 | · | · | · | · | |
| P/S | 0.1 | · | · | · | · | |
| P/B | 0.4 | · | · | · | · | |
| P / Cash Flow | -1.1 | · | · | · | · | |
| Dividend Yield | 43.0% | · | · | · | · | |
| Earnings Yield | -322.2% | · | · | · | · | |
| Payout Ratio | -17.5% | -18.2% | -2.6% | -3.4% | · | |
| Annual Payout | $453.9K | $321.4K | $213.7K | $142.2K | · |
손익계산서 14
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $352.3K | $357.8K | $385.9K | $433.9K | |
| Cost of Revenue | $1M | $970.8K | $1M | $1M | $1M | $806.1K | $751.2K | $582.6K | $428.6K | $465.6K | $494.5K | $608.5K | $216.8K | $208.1K | $224.8K | $262.0K | |
| Gross Profit | $1M | $2M | $2M | $2M | $1M | $1M | $975.4K | $1M | $836.3K | $847.7K | $815.6K | $743.2K | $135.5K | $149.7K | $161.2K | $171.9K | |
| SG&A Expense | $1M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $975.0K | $1M | $797.5K | $819.5K | |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $3M | $6M | $2M | $2M | $1M | $1M | $918.1K | $958.9K | |
| Operating Income | $-1M | $-268.1K | $-506.5K | $-785.5K | $-1M | $-331.3K | $-606.4K | $-455.4K | $-2M | $-5M | $-1M | $-1M | $-988.2K | $-1M | $-756.9K | $-786.9K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | $2.7K | · | · | · | |
| Other Non-op | · | $-357.7K | $-27.8K | $-38.4K | · | $-12.3K | $-22.6K | $-22.4K | $4.3K | $7.5K | $13.9K | $67.1K | $18.5K | $-53.7K | $8.2K | $21.4K | |
| Pretax Income | $-573.7K | $-625.8K | $-534.3K | $-823.9K | $-323.5K | $-343.6K | $-629.0K | $-477.8K | $-2M | $-5M | $-1M | $-1M | $-969.7K | $-1M | $-748.8K | $-765.5K | |
| Income Tax | $0 | $0 | $128 | $-17.5K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-1.3K | |
| Net Income | $-547.1K | $-700.7K | $-534.4K | $-806.4K | $-323.8K | $-335.6K | $-629.0K | $-477.8K | $-2M | $-5M | $-1M | $-1M | $-1M | $-1M | $-748.8K | $-764.2K | |
| EPS (Diluted) | $-0.37 | $-0.16 | $0.13 | $-0.18 | $-0.36 | $-0.08 | $0.14 | $-0.11 | · | · | · | · | · | · | · | · | |
| Shares (Diluted) | -10,121,858 | 5,127,395 | 5,127,395 | 5,127,395 | -10,226,222 | 5,127,395 | 5,109,373 | 5,107,395 | · | · | · | · | · | · | · | · | |
| EBITDA | · | $-268.1K | $-506.5K | $-785.5K | · | $-485.5K | $-759.1K | $-608.0K | · | $-5M | $-1M | $-1M | $-988.2K | · | · | · |
대차대조표 20
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $529.8K | · | $3M | $4M | $5M | · | · | · | · | |
| Receivables | $476.6K | $718.6K | $538.4K | $688.8K | $755.8K | $226.7K | $264.9K | $123.8K | $90.1K | $97.5K | $106.4K | $115.0K | · | · | · | · | |
| Inventory | $44.8K | $17.5K | $29.5K | $47.0K | $65.9K | $55.3K | $84.6K | $92.5K | $92.6K | $114.5K | $118.0K | $90.3K | $94.3K | · | · | $98.4K | |
| Prepaid Expense | $227.2K | $196.4K | $196.4K | $200.8K | $138.0K | $155.3K | $164.6K | $192.4K | $111.1K | $121.6K | $164.4K | $241.5K | $280.0K | · | · | $159.8K | |
| Current Assets | $3M | $1M | $1M | $2M | $1M | $800.5K | $824.1K | $938.5K | $1M | $4M | $4M | $5M | $12M | · | · | $2M | |
| PP&E (Net) | $3.4K | $3.9K | $4.3K | $4.7K | $5.1K | · | · | · | $0 | · | · | · | · | · | · | · | |
| Goodwill | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $1M | $4M | $4M | · | · | · | $0 | |
| Intangibles | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $2M | $3M | $4M | $5M | · | · | · | $1M | |
| Total Assets | $11M | $8M | $9M | $9M | $10M | $9M | $9M | $9M | $5M | $9M | $13M | $14M | $14M | · | · | $4M | |
| Short-term Debt | $487.7K | $548.7K | $462.8K | $136.0K | $312.6K | $311.6K | $128.7K | $791.6K | $17.3K | $0 | $19.2K | $48.6K | $13.3K | · | · | $28.5K | |
| Current Liabilities | $7M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $789.1K | $3M | $3M | $3M | $350.1K | · | · | $311.5K | |
| Total Liabilities | $7M | $5M | $4M | $4M | $5M | $4M | $4M | $3M | $789.1K | $3M | $3M | $3M | $350.1K | · | · | $466.5K | |
| Total Debt | · | $548.7K | $462.8K | $136.0K | · | $311.6K | $128.7K | $791.6K | · | $0 | $19.2K | $48.6K | $13.3K | · | · | · | |
| Common Stock | $5.9K | $5.1K | $5.1K | $5.1K | $5.1K | $5.1K | $118 | $5.1K | $5.1K | $5.1K | $5.1K | $5.1K | $5.1K | · | · | $2.4K | |
| Paid-in Capital | $25M | $24M | $24M | $23M | $22M | $22M | $22M | $22M | $21M | $21M | $20M | $20M | $20M | · | · | $7M | |
| Retained Earnings | $-22M | $-21M | $-21M | $-20M | $-19M | $-18M | $-18M | $-17M | $-17M | $-15M | $-10M | $-9M | $-6M | · | · | $-3M | |
| AOCI | $91.1K | $91.2K | $88.1K | $97.2K | $68.1K | $105.6K | $159.1K | $143.3K | $182.5K | $73.9K | $109.6K | $89.5K | · | · | · | · | |
| Stockholders' Equity | $2M | $2M | $3M | $4M | $3M | $4M | $4M | $5M | $4M | $6M | $10M | $11M | $14M | · | · | $3M | |
| Liabilities + Equity | $11M | $8M | $9M | $9M | $10M | $9M | $9M | $9M | $5M | $9M | $13M | $14M | $14M | · | · | $4M | |
| Shares Outstanding | 5,863,214 | 5,127,395 | 5,127,395 | 5,127,395 | 5,127,395 | 5,127,395 | 5,127,395 | 5,107,395 | 5,107,395 | 5,110,195 | 5,110,195 | 5,110,195 | · | · | · | 2,353,645 |
현금 흐름 9
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $-79.3K | $21.0K | $26.0K | $272.9K | $4.9K | $6.6K | $27.5K | $17.9K | $21.5K | $86.4K | $250.2K | $233.4K | $241.7K | $240.2K | $219.7K | $193.0K | |
| Amort. of Intangibles | $296.1K | $301.1K | $301.1K | $301.1K | $168.1K | $335.5K | $277.9K | $125.2K | $172.9K | $146.7K | $190.1K | $171.0K | $0 | $0 | $0 | · | |
| Operating Cash Flow | $-397.3K | $34.2K | $-430.1K | $-145.0K | $-471.6K | $67.0K | $-332.7K | $-431.0K | $-591.0K | $-604.6K | $-534.2K | $-1M | $-815.5K | $-1M | $-542.5K | $-680.6K | |
| Investing Cash Flow | $-2M | $0 | $0 | $0 | $755.0K | $0 | $-54.0K | $-250.0K | $0 | $0 | $0 | $-850.0K | $0 | $45.7K | $-22.5K | $-56.6K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| Dividends Paid | $131.3K | $120.7K | $102.6K | $99.2K | $86.8K | $83.6K | $80.9K | $70.1K | $53.1K | $51.5K | $34.1K | $75.0K | $46.3K | $42.0K | $3.0K | $72.3K | |
| Financing Cash Flow | $5M | $-149.5K | $287.3K | $297.8K | $-153.9K | $896.0K | $151.6K | $264.1K | $-2M | $-70.7K | $-63.5K | $-135.3K | $12M | $164.2K | $85.2K | $2M | |
| Net Change in Cash | $2M | $-112.3K | $-151.9K | $189.2K | $113.6K | $53.2K | $-219.8K | $-452.5K | $-2M | $-679.2K | $-611.2K | $-2M | $11M | $-805.8K | $-479.8K | · | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
수익성 8
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 64.6% | 61.6% | 60.7% | · | 59.9% | 56.5% | 63.3% | · | 64.5% | 62.3% | 55.0% | 38.5% | · | · | · | |
| Operating Margin | · | -9.8% | -16.1% | -27.9% | · | -24.1% | -44.0% | -38.3% | · | -361.0% | -99.9% | -100.0% | -280.5% | · | · | · | |
| Net Margin | · | -25.6% | -17.0% | -28.7% | · | -24.7% | -45.3% | -39.7% | · | -360.4% | -98.8% | -95.0% | -275.2% | · | · | · | |
| Pretax Margin | · | -22.8% | -17.0% | -29.3% | · | -24.7% | -45.3% | -39.7% | · | -360.4% | -98.8% | -95.0% | -275.2% | · | · | · | |
| EBITDA Margin | · | -9.8% | -16.1% | -27.9% | · | -24.1% | -44.0% | -38.3% | · | -361.0% | -99.9% | -100.0% | -280.5% | · | · | · | |
| ROA | · | -8.3% | -6.0% | -8.9% | · | -5.8% | -7.0% | -5.5% | · | -41.8% | -19.3% | -17.8% | -14.0% | · | · | · | |
| ROE | · | -22.9% | -14.2% | -18.3% | · | -10.5% | -10.6% | -7.6% | · | -49.6% | -25.2% | -22.6% | -14.3% | · | · | · | |
| ROIC | · | -9.6% | -14.3% | -20.7% | · | -11.6% | -16.5% | -10.1% | · | -85.4% | -12.7% | -11.8% | -7.3% | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.5 | 0.5 | 0.6 | · | 0.2 | 0.3 | 0.3 | · | 1.2 | 1.4 | 1.7 | 34.3 | · | · | · | |
| Quick Ratio | · | 0.3 | 0.2 | 0.3 | · | 0.1 | 0.1 | 0.2 | · | 1.1 | 1.3 | 1.5 | · | · | · | · | |
| Debt / Equity | · | 0.2 | 0.2 | 0.0 | · | 0.1 | 0.0 | 0.2 | · | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | -360.8 | · | · | · |
효율성 3
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | 0.4 | 0.3 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.2 | 0.1 | · | · | · | |
| Inventory Turnover | · | 26.6 | 21.2 | 15.8 | · | 9.5 | 7.4 | 6.4 | · | 4.5 | 8.4 | 13.5 | 4.6 | · | · | · | |
| Receivables Turnover | · | 5.8 | 7.8 | 6.9 | · | 12.4 | 9.3 | 13.3 | · | 26.9 | 24.6 | 23.5 | · | · | · | · |
가치 평가 (TTM) 3
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $11M | $10M | $8M | · | $7M | $6M | $6M | · | $4M | $3M | $2M | $1M | · | · | · | |
| Net Income TTM | · | $-2M | $-2M | $-2M | · | $-6M | $-7M | $-8M | · | $-9M | $-5M | $-5M | $-4M | · | · | · | |
| Payout Ratio | · | · | · | -12.3% | · | · | · | -11.1% | · | · | · | -5.8% | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $11M | $8M | $5M | $2M | $2M |
| 매출 총이익률 % | 59.9% | 57.8% | 61.9% | 54.0% | — |
| 영업이익률 % | -25.7% | -31.9% | -157.2% | -185.2% | — |
| 순이익 | $-3M | $-2M | $-9M | $-4M | $-2M |
| 희석 EPS | $-0.58 | $-0.41 | $-1.84 | — | — |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.2 | 0.2 | 0.0 | 0.0 | — |
| 유동비율 | 0.4 | 0.3 | 1.6 | 2.2 | — |
| 당좌 비율 | 0.1 | 0.2 | 1.4 | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.