MTDR Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
MTDR
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
9.1
·
10.1
Wartość godziwa
P/S (TTM)
1.8
·
1.6
Wartość godziwa
P/B (MRQ)
1.1
·
1.0
Wartość godziwa
Price / FCF (Cena / FCF)
24.4
·
·
·
Price / Cash Flow (Cena / Przepływy pieniężne)
2.7
·
4.1
Niedowartościowany
Price / Tangible Book (Cena / Wartość księgowa materialna)
1.2
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy2.5%
Wskaźnik Wypłaty Dywidendy21.5%
Zannualizowane wypłaty≈$1.50Płatne kwartalnie
Seria wzrostów≈3Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Sie 10, 2026
$0,38
USD
≈2.9%
Maj 8, 2026
$0,38
USD
≈2.6%
Lut 27, 2026
$0,38
USD
≈2.7%
Lis 10, 2025
$0,38
USD
≈3.3%
Sie 15, 2025
$0,31
USD
≈2.5%
Maj 9, 2025
$0,31
USD
≈2.5%
Lut 28, 2025
$0,31
USD
≈1.8%
Lis 15, 2024
$0,25
USD
≈1.5%
Sie 15, 2024
$0,20
USD
≈1.4%
Maj 16, 2024
$0,20
USD
≈1.2%
Lut 22, 2024
$0,20
USD
≈1.2%
Lis 9, 2023
$0,20
USD
≈1.2%
Sie 10, 2023
$0,15
USD
≈0.95%
Maj 10, 2023
$0,15
USD
≈1.3%
Lut 24, 2023
$0,15
USD
≈0.82%
Lis 9, 2022
$0,10
USD
≈0.46%
Sie 16, 2022
$0,10
USD
≈0.44%
Maj 17, 2022
$0,05
USD
≈0.35%
Mar 3, 2022
$0,05
USD
≈0.29%
Lis 9, 2021
$0,05
USD
≈0.28%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie11.4%
Następny raportPaź 19, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 20, 2026
$2.61
$2.13
22.5%
31 marca 2026
$1.53
$1.29
18.8%
31 grudnia 2025
$0.87
$0.82
6.2%
30 września 2025
$1.36
$1.29
5.8%
30 czerwca 2025
$1.53
$1.44
6.6%
31 marca 2025
$1.99
$1.83
8.6%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.70B
$3.50B
$2.81B
$3.06B
$1.66B
$862M
$984M
$900M
$544M
$264M
$318M
$432M
Cost of Revenue
$208M
$167M
$124M
$96M
$61M
$42M
·
·
·
·
·
·
SG&A Expense
$137M
$127M
$110M
$116M
$96M
$63M
$80M
$69M
$66M
$55M
$50M
$32M
Operating Expenses
$624M
$493M
$357M
$253M
$870M
$1.38B
$748M
$536M
$383M
$442M
$1.12B
$252M
Operating Income
$1.23B
$1.43B
$1.21B
$1.76B
$793M
$-521M
$235M
$363M
$161M
$-177M
$-807M
$180M
Interest Expense
·
·
$122M
$67M
$75M
$77M
$74M
$41M
$35M
$28M
$22M
$5M
Other Non-op
$16M
$696.0K
$9M
$-5M
$-3M
$2M
$-2M
$2M
$4M
$-4.0K
$-20M
$-5M
Pretax Income
$1.03B
$1.26B
$1.10B
$1.69B
$715M
$-599M
$159M
$292M
$130M
$-98M
$-827M
$175M
Income Tax
$173M
$292M
$186M
$399M
$75M
$-46M
$36M
$-8M
$-8M
$-1M
$-147M
$64M
Net Income
$759M
$885M
$846M
$1.21B
$585M
$-593M
$88M
$274M
$126M
$-97M
$-680M
$111M
EPS (Basic)
$6.10
$7.16
$7.10
$10.28
$5.00
$-5.11
$0.75
$2.41
$1.23
$-1.07
$-8.34
$1.58
EPS (Diluted)
$6.09
$7.14
$7.05
$10.11
$4.91
$-5.11
$0.75
$2.41
$1.23
$-1.07
$-8.34
$1.56
Shares (Basic)
124,556,000
123,568,000
119,139,000
118,122,000
116,999,000
116,068,000
116,555,000
113,580,000
102,029,000
91,273,000
81,537,000
70,229,000
Shares (Diluted)
124,586,000
124,076,000
119,980,000
120,131,000
119,163,000
116,068,000
117,063,000
113,691,000
102,543,000
91,273,000
81,537,000
70,906,000
EBITDA
$2.42B
$2.41B
$1.93B
$2.23B
$1.14B
$-160M
$586M
$628M
$338M
$-55M
$-630M
$314M
Bilans24
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$15M
$23M
$53M
$505M
$48M
$58M
$40M
$65M
$97M
$213M
$17M
$8M
Receivables
$286M
$332M
$274M
$225M
$164M
$85M
$95M
$68M
$66M
$34M
$17M
$29M
Prepaid Expense
$129M
$123M
$93M
$52M
$29M
$16M
$13M
$8M
$6M
$3M
$3M
$2M
Other Current Assets
·
·
·
·
·
·
$278M
$306M
$257M
$279M
·
·
Current Assets
$817M
$927M
$716M
$1.07B
$371M
$262M
$278M
$306M
$257M
$279M
$127M
$112M
PP&E (Net)
$10.73B
$9.76B
$6.96B
$4.42B
$3.86B
$3.37B
$3.70B
$3.12B
$1.88B
$1.18B
$1.01B
$1.32B
Accum. Depreciation
$7.40B
$6.20B
$5.23B
$4.51B
$4.05B
$3.70B
$2.66B
$2.31B
$2.04B
$1.86B
$1.58B
$604M
Other Non-current Assets
$163M
$159M
$54M
$64M
$34M
$55M
$92M
$7M
$7M
$958.0K
$1M
$0
Total Assets
$11.71B
$10.85B
$7.73B
$5.55B
$4.26B
$3.69B
$4.07B
$3.46B
$2.15B
$1.46B
$1.14B
$1.43B
Accounts Payable
$541M
$619M
$68M
$59M
$26M
$14M
$25M
$67M
$12M
$5M
$11M
$18M
Accrued Liabilities
$541M
$441M
$366M
$261M
$253M
$119M
$201M
$171M
$174M
$101M
$92M
$107M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Current Liabilities
$1.03B
$995M
$685M
$576M
$465M
$291M
$400M
$330M
$283M
$170M
$137M
$142M
Capital Leases
$79M
$72M
$11M
$20M
$15M
$22M
$41M
$2M
·
·
·
·
Deferred Tax
$1.02B
$848M
$581M
$428M
$78M
$0
$37M
$13M
$0
·
$0
$74M
Other Non-current Liabilities
$120M
$110M
$38M
$20M
$23M
$30M
$43M
$5M
$6M
$8M
$2M
$3M
Long-term Debt
$3.40B
$3.33B
$2.21B
$1.16B
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$995.0K
$856.0K
$734.0K
Paid-in Capital
$2.51B
$2.53B
$2.13B
$2.10B
$2.08B
$2.03B
$1.98B
$1.92B
$1.67B
$1.33B
$1.03B
$725M
Retained Earnings
$3.15B
$2.56B
$1.78B
$1.01B
$-171M
$-742M
$-148M
$-236M
$-510M
$-636M
$-539M
$141M
Treasury Stock
$5M
$2M
$45.0K
$34.0K
$243.0K
$3.0K
$26.0K
$415.0K
$69.0K
$0
·
$0
Stockholders' Equity
$5.66B
$5.09B
$3.91B
$3.11B
$1.91B
$1.29B
$1.83B
$1.69B
$1.16B
$690M
$488M
$866M
Liabilities + Equity
$11.71B
$10.85B
$7.73B
$5.55B
$4.26B
$3.69B
$4.07B
$3.46B
$2.15B
$1.46B
$1.14B
$1.43B
Shares Outstanding
124,262,322
125,101,000
119,478,000
118,953,000
117,862,000
116,847,000
116,644,000
116,375,000
108,514,000
99,519,000
85,567,000
73,374,000
Przepływy pieniężne17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1.20B
$974M
$717M
$466M
$345M
$362M
$351M
$265M
$178M
$122M
$179M
$135M
Stock-based Comp
$18M
$15M
$14M
$15M
$9M
$14M
$19M
$17M
$17M
$12M
$9M
$6M
Deferred Tax
$166M
$265M
$172M
$344M
$75M
$-46M
$36M
$-7M
$0
$0
$-150M
$64M
Other Non-cash
$287M
$107M
$119M
$-61M
$40M
$741M
$60M
$59M
$-33M
$97M
$850M
$-64M
Operating Cash Flow
$2.43B
$2.25B
$1.87B
$1.98B
$1.05B
$478M
$552M
$609M
$299M
$134M
$209M
$251M
CapEx
$2.16B
$3.91B
$3.23B
$1.06B
$838M
$722M
$946M
$1.50B
$873M
$454M
$698M
$610M
Investing Cash Flow
$-2.16B
$-3.67B
$-3.21B
$-1.04B
$-729M
$-776M
$-904M
$-1.52B
$-819M
$-449M
$-425M
$-571M
Net Debt Issued
·
·
·
·
·
·
$-35M
$-370M
$0
$-120M
$-477M
·
Stock Issued
$0
$345M
$0
$0
·
$0
$0
$227M
$209M
$289M
$189M
$182M
Stock Repurchased
$56M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-56M
$345M
·
·
·
$0
$0
$227M
$209M
$289M
$189M
$182M
Dividends Paid
$163M
$105M
$77M
$35M
$15M
$0
·
·
·
·
·
$0
Financing Cash Flow
$-283M
$1.41B
$902M
$-481M
$-329M
$324M
$333M
$888M
$408M
$468M
$225M
$321M
Net Change in Cash
·
·
·
·
·
·
·
·
$-116M
$196M
$8M
$2M
Taxes Paid
$50M
$30M
$5M
$64M
$0
·
·
·
·
·
·
·
Free Cash Flow
$270M
$-1.66B
$-1.36B
$915M
$215M
$-244M
$-394M
$-896M
$-574M
$-320M
·
·
Levered FCF
·
·
$-1.46B
$864M
$149M
$-315M
$-451M
$-939M
$-611M
$-348M
·
·
Rentowność7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
33.2%
40.9%
43.1%
57.5%
47.7%
-60.5%
23.9%
40.4%
29.5%
-67.0%
-255.7%
41.6%
Net Margin
20.5%
25.3%
30.1%
39.7%
35.2%
-68.8%
8.9%
30.5%
25.4%
-36.7%
-214.9%
25.7%
Pretax Margin
28.0%
36.0%
39.1%
55.1%
43.0%
-69.5%
16.1%
32.5%
23.9%
-37.1%
-261.5%
40.6%
EBITDA Margin
65.5%
68.7%
68.6%
72.8%
68.4%
-18.5%
59.6%
69.8%
62.2%
-20.8%
-199.1%
72.8%
ROA
6.7%
8.2%
11.2%
22.4%
14.2%
-15.9%
2.2%
8.3%
6.9%
-7.3%
-56.1%
9.5%
ROE
14.1%
19.7%
24.1%
48.4%
36.6%
-38.0%
5.0%
19.3%
14.9%
-16.5%
-100.3%
15.4%
ROIC
18.1%
21.7%
25.7%
43.2%
37.2%
-37.5%
10.0%
22.1%
14.8%
-25.4%
-136.1%
13.1%
Płynność i wypłacalność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.9
1.0
1.9
0.8
0.9
0.7
0.9
0.9
1.6
0.9
0.7
Quick Ratio
0.3
0.4
0.5
1.3
0.5
0.5
0.3
0.4
0.6
1.5
0.2
0.2
Interest Coverage
·
·
10.0
26.2
10.6
-6.8
3.2
8.8
4.7
-6.3
-37.2
33.6
Efektywność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.4
0.6
0.4
0.2
0.2
0.3
0.3
0.2
0.3
0.4
Receivables Turnover
12.0
11.6
11.2
15.7
13.3
9.6
12.0
13.4
10.9
10.4
13.9
15.7
Na akcję6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$45.53
$40.70
$32.74
$26.15
$16.18
$11.01
$15.76
$14.52
$10.66
$6.93
$5.70
·
Revenue / Share
$29.67
$28.25
$23.39
$25.46
$13.96
$7.43
$8.40
$7.91
$5.31
$2.90
$3.88
$6.08
Cash Flow / Share
$19.46
$18.11
$15.57
$16.47
$8.84
$4.11
$4.72
$5.35
$2.92
$1.47
$2.56
$3.55
Cash / Share
$0.12
$0.18
$0.44
$4.25
$0.41
$0.50
$0.34
$0.55
$0.89
$2.14
$0.20
·
Dividend / Share
$1.31
$0.85
$0.65
$0.30
$0.12
·
·
·
·
·
·
·
EPS (TTM)
$6.09
$7.14
$7.05
$10.11
$4.91
$-5.11
$0.75
$2.41
$1.23
$-1.07
$-8.34
$1.56
Stopy Wzrostu7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.5%
24.9%
-8.2%
83.9%
92.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.5%
28.2%
48.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
33.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-14.7%
1.3%
-30.3%
105.9%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-15.6%
13.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-14.2%
4.6%
-30.3%
107.6%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-14.5%
14.8%
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)13
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.70B
$3.50B
$2.81B
$3.06B
$1.66B
$862M
$984M
$900M
$544M
$264M
$318M
$432M
Net Income TTM
$759M
$885M
$846M
$1.21B
$585M
$-593M
$88M
$274M
$126M
$-97M
$-680M
$111M
Market Cap
$5.27B
$7.04B
$6.79B
$6.81B
$4.35B
$1.41B
$2.09B
$1.81B
$3.38B
$2.56B
$1.69B
·
P/E
7.0
7.9
8.1
5.7
7.5
-2.4
24.0
6.4
25.3
-24.1
-2.4
13.0
P/S
1.4
2.0
2.4
2.2
2.6
1.6
2.1
2.0
6.2
9.7
5.3
·
P/B
0.9
1.4
1.7
2.2
2.3
1.1
1.1
1.1
2.9
3.7
3.5
·
P / Tangible Book
0.9
1.4
1.7
2.2
2.3
1.1
·
·
·
·
·
·
P / Cash Flow
2.2
3.1
3.6
3.4
4.1
3.0
3.8
3.0
11.3
19.1
8.1
·
P / FCF
19.6
-4.2
-5.0
7.4
20.2
-5.8
-5.3
-2.0
-5.9
-8.0
·
·
Dividend Yield
3.1%
1.5%
1.1%
0.52%
0.34%
0.00%
·
·
·
·
·
·
Earnings Yield
14.3%
12.7%
12.4%
17.7%
13.3%
-42.4%
4.2%
15.5%
4.0%
-4.2%
-42.2%
7.7%
Payout Ratio
21.5%
11.8%
9.1%
2.9%
2.5%
·
·
·
·
·
·
0.00%
Annual Payout
$163M
$105M
$77M
$35M
$15M
$0
·
·
·
·
·
$0
Rachunek zysków i strat14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.19B
$672M
$848M
$939M
$895M
$1.01B
$970M
$900M
$847M
$788M
$836M
$772M
$638M
$560M
$707M
$841M
SG&A Expense
$41M
$39M
$34M
$37M
$32M
$34M
$41M
$29M
$28M
$30M
$29M
$32M
$27M
$22M
$35M
$28M
Operating Expenses
$167M
$163M
$155M
$158M
$150M
$156M
$130M
$131M
$116M
$116M
$-770M
$432M
$386M
$309M
$-710M
$358M
Operating Income
$577M
$47M
$243M
$306M
$289M
$389M
$360M
$392M
$364M
$319M
$366M
$340M
$252M
$251M
$372M
$483M
Interest Expense
·
·
·
·
·
·
·
$36M
$36M
$40M
·
$35M
$34M
$16M
·
$16M
Other Non-op
$4M
$4M
$2M
$5M
$4M
$6M
$129.0K
$2M
$-2M
$577.0K
$3M
$-12M
$17M
$339.0K
$-2M
$2M
Pretax Income
$520M
$-17M
$190M
$260M
$239M
$345M
$300M
$358M
$326M
$280M
$333M
$293M
$234M
$236M
$353M
$468M
Income Tax
$107M
$-684.0K
$-26M
$59M
$56M
$83M
$62M
$85M
$78M
$67M
$57M
$15M
$57M
$57M
$81M
$114M
Net Income
$391M
$-36M
$193M
$176M
$150M
$240M
$215M
$248M
$229M
$194M
$255M
$264M
$165M
$163M
$254M
$338M
EPS (Basic)
$3.15
$-0.29
$1.55
$1.42
$1.21
$1.92
$1.72
$1.99
$1.83
$1.62
$2.14
$2.21
$1.38
$1.37
$2.14
$2.86
EPS (Diluted)
$3.15
$-0.29
$1.54
$1.42
$1.21
$1.92
$1.71
$1.99
$1.83
$1.61
$2.12
$2.20
$1.37
$1.36
$2.09
$2.82
Shares (Basic)
124,156,000
123,480,000
·
124,396,000
124,418,000
125,189,000
·
124,814,000
124,786,000
119,721,000
·
119,147,000
119,183,000
119,034,000
·
118,136,000
Shares (Diluted)
124,156,000
123,480,000
·
124,410,000
124,456,000
125,342,000
·
124,983,000
124,896,000
120,253,000
·
120,081,000
119,842,000
119,702,000
·
119,850,000
EBITDA
$892M
$340M
·
$611M
$591M
$671M
·
$635M
$590M
$531M
·
$533M
$430M
$378M
·
$602M
Bilans22
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$26M
$30M
$15M
$20M
$11M
$15M
$23M
$23M
$15M
$23M
$53M
$26M
$22M
$449M
$505M
$400M
Receivables
$408M
$412M
$286M
$302M
$336M
$311M
$332M
$298M
$294M
$278M
·
$289M
$202M
$179M
·
$269M
Prepaid Expense
$181M
$141M
$129M
$116M
$111M
$112M
$123M
$104M
$103M
$108M
·
$87M
$77M
$70M
·
$51M
Current Assets
$1.01B
$1.08B
$817M
$917M
$916M
$891M
$927M
$847M
$738M
$754M
·
$711M
$634M
$1.01B
·
$927M
PP&E (Net)
$12.26B
$10.94B
·
$10.56B
$10.20B
$10.01B
·
$9.55B
$7.68B
$7.38B
·
$6.68B
$6.44B
$4.71B
·
$4.32B
Accum. Depreciation
$8.00B
$7.69B
·
$7.09B
$6.78B
$6.48B
·
$5.91B
$5.67B
$5.44B
·
$5.01B
$4.82B
$4.64B
·
$4.38B
Other Non-current Assets
$224M
$155M
$163M
$168M
$159M
$163M
$159M
$113M
$100M
$93M
·
$52M
$59M
$69M
·
$60M
Total Assets
$13.49B
$12.17B
$11.71B
$11.65B
$11.28B
$11.08B
$10.85B
$10.62B
$8.52B
$8.23B
$7.73B
$7.44B
$7.13B
$5.78B
$5.55B
$5.31B
Accounts Payable
$837M
$702M
$541M
$126M
$144M
$129M
$619M
$114M
$96M
$122M
·
$81M
$75M
$45M
·
$61M
Accrued Liabilities
$837M
$702M
·
$548M
$437M
$499M
·
$474M
$388M
$420M
·
$367M
$350M
$329M
·
$307M
Current Liabilities
$1.55B
$1.48B
$1.03B
$1.26B
$1.07B
$1.13B
$995M
$966M
$857M
$851M
·
$722M
$687M
$601M
·
$625M
Capital Leases
·
·
$79M
·
·
·
$72M
·
·
·
·
·
·
·
·
·
Deferred Tax
$1.12B
$1.02B
$1.02B
$1.04B
$942M
$907M
$848M
$784M
$674M
$626M
·
$553M
$545M
$483M
·
$349M
Other Non-current Liabilities
$190M
$141M
$120M
$117M
$113M
$112M
$110M
$61M
$57M
$52M
·
$13M
$17M
$17M
·
$21M
Long-term Debt
$4.22B
$3.47B
$3.40B
$3.22B
$3.29B
$3.18B
$3.33B
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$2.54B
$2.52B
$2.51B
$2.56B
$2.55B
$2.53B
$2.53B
$2.50B
$2.48B
$2.47B
·
$2.12B
$2.11B
$2.10B
·
$2.09B
Retained Earnings
$3.41B
$3.07B
$3.15B
$3.01B
$2.87B
$2.76B
$2.56B
$2.37B
$2.15B
$1.95B
·
$1.55B
$1.30B
$1.15B
·
$766M
Treasury Stock
$25M
$9M
$5M
$57M
$51M
$6M
$2M
$3M
$3M
$2M
·
$5M
$5M
$1M
·
$3M
Stockholders' Equity
$5.93B
$5.58B
$5.66B
$5.51B
$5.37B
$5.29B
$5.09B
$4.87B
$4.63B
$4.42B
·
$3.66B
$3.40B
$3.25B
·
$2.86B
Liabilities + Equity
$13.49B
$12.17B
$11.71B
$11.65B
$11.28B
$11.08B
$10.85B
$10.62B
$8.52B
$8.23B
·
$7.44B
$7.13B
$5.78B
·
$5.31B
Shares Outstanding
123,998,298
124,205,978
124,262,322
124,379,236
124,176,688
125,200,729
125,048,396
124,813,565
124,811,349
124,780,297
·
119,145,818
119,147,205
119,205,783
118,953,000
118,155,815
Przepływy pieniężne15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$315M
$293M
$306M
$305M
$303M
$282M
$293M
$243M
$226M
$212M
$220M
$193M
$178M
$126M
$132M
$119M
Stock-based Comp
$6M
$5M
$4M
$6M
$5M
$4M
$5M
$4M
$3M
$3M
$3M
$5M
$4M
$2M
$4M
$4M
Deferred Tax
$107M
$-684.0K
$-26M
$98M
$33M
$60M
$62M
$106M
$48M
$50M
$52M
$6M
$62M
$52M
$78M
$114M
Other Non-cash
·
$210M
·
·
·
$142M
·
·
·
$10M
·
·
·
$-4M
·
·
Operating Cash Flow
$937M
$471M
$474M
$722M
$501M
$728M
$575M
$610M
$593M
$469M
$618M
$461M
$449M
$340M
$447M
$557M
CapEx
·
$497M
$466M
$643M
$491M
$554M
$530M
$2.21B
$524M
$639M
$608M
$306M
$1.98B
$334M
$209M
$331M
Investing Cash Flow
$-1.60B
$-458M
$-588M
$-563M
$-495M
$-512M
$-391M
$-2.16B
$-577M
$-543M
$-549M
$-424M
$-1.90B
$-343M
$-276M
$-240M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$345M
$0
$0
$0
$0
·
·
Stock Repurchased
$11M
$707.0K
$5M
$6M
$44M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-707.0K
·
·
·
$0
·
·
·
$345M
·
·
·
·
·
·
Dividends Paid
$46M
$47M
$46M
$39M
$39M
$39M
$31M
$25M
$25M
$24M
$24M
$18M
$18M
$18M
$12M
$12M
Financing Cash Flow
$661M
$387.0K
$97M
$-149M
$3M
$-233M
$-166M
$1.56B
$-27M
$43M
$-25M
$-41M
$1.01B
$-40M
$-65M
$-157M
Taxes Paid
$-23M
$-4M
·
·
$50M
$0
·
·
$50M
·
·
·
·
·
·
·
Free Cash Flow
·
$-26M
·
·
·
$174M
·
·
·
$-170M
·
·
·
$6M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-200M
·
·
·
$-6M
·
·
Rentowność7
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
48.7%
7.0%
·
32.6%
32.2%
38.4%
·
43.6%
42.9%
40.5%
·
44.0%
39.5%
44.9%
·
57.5%
Net Margin
32.9%
-5.3%
·
18.8%
16.8%
23.7%
·
27.6%
27.0%
24.6%
·
34.2%
25.8%
29.1%
·
40.1%
Pretax Margin
43.9%
-2.5%
·
27.7%
26.7%
34.0%
·
39.8%
38.4%
35.5%
·
37.9%
36.7%
42.0%
·
55.6%
EBITDA Margin
75.2%
50.5%
·
65.1%
66.0%
66.2%
·
70.6%
69.6%
67.5%
·
69.0%
67.4%
67.4%
·
71.6%
ROA
3.1%
-0.31%
·
1.6%
1.5%
2.5%
·
2.8%
2.9%
2.8%
·
4.1%
2.7%
3.1%
·
7.3%
ROE
6.9%
-0.66%
·
3.4%
3.0%
5.0%
·
5.8%
5.7%
5.1%
·
8.1%
5.5%
6.1%
·
14.8%
ROIC
7.7%
0.80%
·
4.3%
4.1%
5.6%
·
6.1%
6.0%
5.5%
·
8.8%
5.6%
5.9%
·
12.8%
Płynność i wypłacalność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.7
·
0.7
0.9
0.8
·
0.9
0.9
0.9
·
1.0
0.9
1.7
·
1.5
Quick Ratio
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
0.3
1.0
·
1.1
Interest Coverage
·
·
·
·
·
·
·
10.8
10.1
8.1
·
9.6
7.4
15.5
·
30.2
Efektywność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
3.2
1.9
·
3.1
2.8
3.4
·
3.1
3.4
3.4
·
2.8
2.4
2.5
·
3.8
Na akcję6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$47.81
$44.96
·
$44.27
$43.21
$42.23
·
$39.02
$37.11
$35.41
·
$30.74
$28.56
$27.29
·
$24.20
Revenue / Share
$9.56
$5.44
·
$7.55
$7.19
$8.09
·
$7.20
$6.78
$6.55
·
$6.43
$5.32
$4.68
·
$7.02
Cash Flow / Share
·
$3.81
·
·
·
$5.81
·
·
·
$3.90
·
·
·
$2.84
·
·
Cash / Share
$0.21
$0.25
·
$0.16
$0.08
$0.12
·
$0.19
$0.12
$0.19
·
$0.22
$0.19
$3.76
·
$3.39
Dividend / Share
$0.38
$0.38
$0.38
$0.31
$0.31
$0.31
$0.25
$0.20
$0.20
$0.20
$0.20
$0.15
$0.15
$0.15
$0.10
$0.10
EPS (TTM)
$5.82
$3.88
·
$6.26
$6.83
$7.45
·
$7.55
$7.76
$7.30
·
$7.02
$7.64
$9.74
·
$9.82
Wycena (TTM)12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.65B
$3.35B
·
$3.82B
$3.78B
$3.73B
·
$3.37B
$3.24B
$3.03B
·
$2.68B
$2.75B
$3.05B
·
$2.92B
Net Income TTM
$724M
$483M
·
$781M
$853M
$932M
·
$925M
$941M
$877M
·
$845M
$919M
$1.17B
·
$1.18B
Market Cap
$6.17B
$7.85B
·
$5.59B
$5.93B
$6.40B
·
$6.17B
$7.44B
$8.33B
·
$7.09B
$6.23B
$5.68B
·
$5.78B
P/E
8.6
16.3
·
7.2
7.0
6.9
·
6.5
7.7
9.1
·
8.5
6.8
4.9
·
5.0
P/S
1.7
2.3
·
1.5
1.6
1.7
·
1.8
2.3
2.7
·
2.6
2.3
1.9
·
2.0
P/B
1.0
1.4
·
1.0
1.1
1.2
·
1.3
1.6
1.9
·
1.9
1.8
1.7
·
2.0
P / Tangible Book
1.0
1.4
·
1.0
1.1
1.2
·
1.3
1.6
1.9
·
1.9
1.8
1.7
·
2.0
P / Cash Flow
·
16.7
·
·
·
8.8
·
·
·
17.8
·
·
·
16.7
·
·
Dividend Yield
2.9%
2.2%
·
2.6%
2.3%
1.9%
·
1.6%
1.2%
1.0%
·
0.92%
0.95%
·
·
0.51%
Earnings Yield
11.7%
6.1%
·
13.9%
14.3%
14.6%
·
15.3%
13.0%
10.9%
·
11.8%
14.6%
20.4%
·
20.1%
Payout Ratio
·
-130.5%
·
·
·
16.3%
·
·
·
12.3%
·
·
·
10.9%
·
·
Annual Payout
$178M
$171M
·
$148M
$134M
$120M
·
$97M
$90M
$83M
·
$65M
$59M
·
·
$29M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Przychody
$3.70B
·
·
$3.50B
·
Marża Operacyjna %
33.2%
·
·
40.9%
·
Zysk netto
$759M
·
·
$885M
·
Rozwodniony EPS
$6.09
·
·
$7.14
·
Wskaźnik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Wskaźnik bieżący
0.8
·
·
0.9
·
Wskaźnik Szybkości
0.3
·
·
0.4
·
Wskaźnik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Wolny przepływ pieniężny
$270M
·
·
$-1.66B
·
Właściciele instytucjonalni (13F)
540 emitentów
· $6.2B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze540
Wartość posiadanych akcji$6.2B
Nowe pozycje80
Zamknięte pozycje74
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
80 (-51 vs poprzedni kw.)
74 (+19 vs poprzedni kw.)
200 (+21 vs poprzedni kw.)
151 (+2 vs poprzedni kw.)
+3.0M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 77 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.