PROP Prairie Operating Co. - Common Stock
NASDAQ · Energy · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Sie 14, 2026PROP Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
PROP Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
| Data ex-dywidendy | Podział | Typ |
|---|---|---|
| 16 października 2023 | 1-for-29 | Odwrotny |
| 27 lutego 2020 | 1-for-20 | Odwrotny |
O Prairie Operating Co. - Common Stock Przegląd firmy z Wikipedii
Wizard Entertainment Inc., formerly known as Wizard World, was a producer of multi-genre fan conventions across North America.
The company that became Wizard Entertainment began in 1991 as Wizard Press, the publisher of the monthly magazine Wizard. That company evolved into a multi-title publishing company with diversified interests in branded products and related convention operations. By 2011, the company had discontinued its print division to focus exclusively on its convention business. By 2015, the company had expanded to producing 25 annual conventions around the U.S. In 2021, Wizard sold its convention events business to FanExpo.
Corporate history
Gareb Shamus founded Wizard magazine in January 1991 shortly after he graduated from college. The company was originally based in Congers, New York.
Wizard magazine was successful, and the company expanded its publishing operations with more magazines devoted to other elements of the collectible industry. Wizard purchased the Chicago Comicon in 1997 to expand from its core publishing business into trade/consumer conventions.
In early 2011, the company made some major corporate transitions. First, through an arrangement with Strato Malamas of the holding company GoEnergy, it became a publicly traded company known as Wizard World. At the same time, it abruptly canceled Wizard magazine and its other remaining publication, ToyFare, to focus on its convention business.
Shamus was pushed out as company CEO in late 2011; his position was taken in March 2012 by John Macaluso. In 2015, the company lost $4.25 million in revenue and cut back from 25 to 19 convention events in 2016. Less than a week after the announcement of the losses, Macaluso resigned as CEO and was replaced by John D. Maatta.
In 2018, Wizard World was renamed Wizard Entertainment, Inc.
In 2021, after selling its last few conventions to FanExpo, Wizard Entertainment essentially ceased to exist.
Publishing
Wizard started as a price guide to comics but evolved into focusing squarely on pop culture, specifically targeting young adult males. (The magazine ultimately featured a price guide to comics and action figures in the back of the magazine.) With its high-end production values and embodiment of the comic speculator boom, Wizard was an instant hit, with a monthly circulation of more than 100,000 copies (although by early 2006, circulation was down to around 50,000).
The magazine also spawned several ongoing magazines dedicated to similar interests, such as InQuest Gamer (launched 1995), for collectible game cards; ToyFare: The Toy Magazine, for toys and action figures (launched 1997); Anime Insider (launched 2001) for anime and manga; and Toy Wishes (launched 2001) for mainstream toy enthusiasts.
On January 24, 2011, after 20 years of publication, the company announced that Wizard would cease print publication and become an all-digital magazine called Wizard World, launching in February 2011. At that point Wizard Entertainment also ceased publication of its sister magazine, ToyFare.
Black Bull Entertainment
In 2000, Wizard founder Shamus forayed into the world of actual comic book publishing, creating the imprint Black Bull Entertainment, featuring several well-known creators, including Mark Waid, Chris Eliopoulos, Nelson DeCastro, and Garth Ennis. The first Black Bull title was the limited series Gatecrasher: Ring of Fire. Black Bull's titles included:
Beautiful Killer (2002–2003), #1–3
Gatecrasher (2000–2001), #1–6
Gatecrasher: Ring of Fire (2000), #1–4
Just a Pilgrim (2001), #1–5
Just a Pilgrim: Garden of Eden (2002), #1–4
The New West (2005), #1–2
Shadow Reavers (2001–2002), #1–5
Black Bull published comics through 2005.
Conventions
Beginnings and growth
Wizard purchased the Chicago Comicon in 1996; the renamed "Wizard World Chicago" was the template for a new kind of convention that shifted its focus from actual comic books to ancillary elements of pop culture fandom: celebrity performers, films, television, video games, and toys – "comic conventions" almost in name only. By 2006, Wizard World Chicago boasted a weekend attendance of over 58,000 people.
In May 2002, Wizard branched out from Chicago and produced Wizard World East at the Pennsylvania Convention Center in Philadelphia. And in 2003 the company produced Wizard World Texas, adding Wizard World Los Angeles in 2004 and Wizard World Boston in 2005.
In 2007–2008, Wizard held conventions in Los Angeles, Philadelphia, Chicago, and Texas. In 2008, Wizard began adding an academic forum called "Wizard World University," integrating scholarly panels into its conventions, beginning with the November convention in Arlington, Texas.
"Con Wars" / growing pains
Beginning in 2005, Wizard CEO Gareb Shamus made a concerted push to dominate the North American convention circuit. First, Wizard announced that it would be holding a comic book convention in Atlanta from June 30 – July 2, 2006, the same dates on which the long-running Charlotte, North Carolina–based Heroes Convention was scheduled to take place. This caused an outcry amongst the comic book community, as Atlanta is only a four-hour drive from Charlotte, and several comic book creators voiced concerns about an attempt by a large, corporate event to force out an independent comic book convention. As a result of the outcry, many prominent creators signed up to appear at HeroesCon 2006 rather than the competing Wizard con. Wizard ultimately announced that it would postpone the planned Atlanta convention until 2007.
In 2009, Wizard canceled its Texas event and postponed the Los Angeles convention. That spring and summer, however, Shamus/Wizard acquired the Paradise Comics Toronto Comicon and the Big Apple Comic Con, New York City's longest-running comic book, science fiction, fantasy, horror, and pop culture convention.
Wizard Entertainment's 2010 planned North American Comic Con tour included city stops in Toronto, Anaheim, Philadelphia, Chicago, New York City, Boston, New Jersey, and Austin. As part of a "major offensive against Reed Exhibitions' New York Comic Con," Wizard scheduled "three East Coast shows in a row—the New England Comic-Con in Boston on October 1-3, Big Apple the same weekend, and the new New Jersey Comic-Con the weekend after, on October 15-17." The 2010 Big Apple Comic Con was scheduled for October 7–10, the same dates as the previously scheduled New York Comic Con. After a public outcry, Wizard ended up moving the dates of its 2010 New York convention to October 1–3. (Additionally, the planned Wizard 2010 New Jersey convention was canceled.)
Despite Wizard World's setbacks in Atlanta/Charlotte and New York City, by late 2010, it was apparent that the company's strategy was to blanket the U.S. with Wizard conventions, including buying previously existing small-scale shows in various locations.
Going public; further expansion
Wizard went public in 2011; its financial statements proved that it was doubling down on dominating the North American convention market:
The majority of our target audience is male-oriented and are major buyers of many types of entertainment and media.... We believe that this male demographic consists of tens of millions consumers in the United States and has hundreds of billions in spending power.... Our competitors are local one-time event comic cons. We have a competitive advantage over these comic cons because they do not have our economies of scale and operating efficiencies.... Further, the size of our Comic Cons and the volume at which we produce them give us the leverage to negotiate discounts on such things as hotels and other travel expenses.... We also believe that the size and volume of our Comic Con tours create a barrier to entry of new industry participants because, due to their size, such new industry participants would find it difficult to enter into certain markets, such as the larger metropolitan cities.
Wizard's 2011 convention calendar included "a show-a-month schedule" and guest-lists of "nerd-lebrities of various levels of fame,... turning their shows into autograph-focused events." Ultimately, however, Wizard scaled back its 2011 operations to seven shows—New Orleans, Toronto, Big Apple (New York), Philadelphia, Mid-Ohio, and Austin—ultimately canceling scheduled conventions in Los Angeles, Miami, Atlanta, and Central Canada. In addition, previously announced new Wizard conventions in New Jersey, Cincinnati, Cleveland, and Nashville never materialized.
Wizard skipped New York altogether in 2012, returning in 2013 with a "Wizard World New York Experience" focused on "celebrities, creators, sports stars, music, exhibitors, parties and other attractions"—very little comics content. The rest of Wizard's 2013 convention schedule included Portland, St. Louis, Philadelphia, Wizard World Chicago, Ohio Comic Con, Nashville, Austin, and New Orleans. In September 2013, Wizard World announced seven new stops for the 2014 tour: Sacramento, Louisville, Minneapolis, Atlanta, San Antonio, Richmond, and Tulsa. Wizard gave up the New York market after 2013 due to the dominance of the New York Comic Con; in 2014 the Big Apple con was reacquired by its founder, Michael Carbonaro.
The explosion in Wizard-produced conventions brought accusations that the entertainment behemoth was deliberately trying to push its competitors out of business. On the other hand, many praised Wizard's professional and standardized approach to producing conventions.
Convention contraction
In 2015, Wizard produced 25 conventions but lost $4.25 million in revenue. The 2016 schedule, cut back to 19 events, included Wizard cons in Portland, Cleveland, Las Vegas, St. Louis, Madison, Minneapolis, Des Moines, Philadelphia, Sacramento, Albuquerque, Columbus, Orlando, Chicago, Richmond, Austin, Tulsa, and Pittsburgh.
By 2018, the company was producing thirteen annual conventions around the U.S.
Post-pandemic woes; sale of convention business
The COVID-19 pandemic hit Wizard Entertainment hard—as it did the convention business worldwide. Most 2020 conventions scheduled for after mid-March of that year were canceled, and many moved online in 2021.
Wizard World held only six in-person conventions in 2021, and that August the company announced it would be selling the convention events business to FanExpo, with the final Wizard World Chicago show occurring in October.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | PROP | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 12.5średnia z 5 lat ≈-13.1 | ≈-13.1 | · | · | |
| P/S (TTM) | 0.1średnia z 5 lat ≈503.1 | ≈503.1 | · | · | |
| P/B (MRQ) | 0.2średnia z 5 lat ≈35.1 | ≈35.1 | · | · | |
| Price / Cash Flow (Cena / Przepływy pieniężne) | 0.2średnia z 5 lat ≈-27.4 | ≈-27.4 | · | · | |
| Price / Tangible Book (Cena / Wartość księgowa materialna) | 0.2średnia z 5 lat ≈44.6 | ≈44.6 | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | PROP | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Operating Margin (Marża Operacyjna) | 27.1%średnia z 5 lat ≈-1237.8% | ≈-1237.8% | · | · | |
| EBITDA Margin (Marża EBITDA) | 47.4%średnia z 5 lat ≈-1191.8% | ≈-1191.8% | · | · | |
| Marża przed opodatkowaniem (TTM) | -12.2%średnia z 5 lat ≈-2109.4% | ≈-2109.4% | · | · | |
| Marża Zysku Netto (TTM) | -13.1%średnia z 5 lat ≈-2069.8% | ≈-2069.8% | · | · | |
| ROA (TTM) | -4.8%średnia z 5 lat ≈-143.9% | ≈-143.9% | · | · | |
| ROE (TTM) | -28.2%średnia z 5 lat ≈-333.2% | ≈-333.2% | · | · | |
| ROIC | 30.1% | · | · | · |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | PROP | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Wskaźnik bieżący (MRQ) | 0.3średnia z 5 lat ≈1.1 | ≈1.1 | · | · | |
| Quick Ratio (Wskaźnik Szybkości) | 0.0średnia z 5 lat ≈0.6 | ≈0.6 | · | · |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | PROP | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 2943.8%średnia z 5 lat ≈717.1% | ≈717.1% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 675.8%średnia z 5 lat ≈303.0% | ≈303.0% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 257.8% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | PROP | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 0.4średnia z 5 lat ≈0.1 | ≈0.1 | · | · | |
| Revenue / Employee (Przychody / pracownika) | ≈$4.1M | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Sie 14, 2026 | $0.23 | $0.17 | 32.1% |
| 31 marca 2026 | Maj 14, 2026 | $-2.15 | $0.18 | -1318.1% |
| 31 grudnia 2025 | $0.10 | $0.17 | -42.2% | |
| 30 września 2025 | $-0.45 | $0.26 | -271.5% | |
| 30 czerwca 2025 | $0.18 | $1.21 | -85.1% | |
| 31 marca 2025 | $-3.48 | $0.49 | -803.5% | |
| 31 grudnia 2024 | $-0.87 | $-0.12 | -610.8% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $242M | $8M | · | $517.6K | $369.8K | $412.3K | $11M | $14M | $15M | $23M | $24M | $23M | |
| Cost of Revenue | · | · | · | · | · | $3M | $10M | $11M | $15M | $16M | $19M | $15M | |
| Gross Profit | · | · | · | · | · | $2M | $904.6K | $3M | $9.3K | $7M | $5M | $8M | |
| R&D Expense | $153M | $38M | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $51M | $31M | $16M | $4M | $6M | $2M | $890.3K | $1M | $2M | $3M | $2M | $2M | |
| Operating Expenses | $176M | $34M | $17M | $8M | $19M | $3M | $3M | $4M | $5M | $8M | $8M | $7M | |
| Operating Income | $66M | $-27M | $-17M | $-8M | $-18M | $-2M | $-2M | $-941.0K | $-5M | $-1M | $-3M | $1M | |
| Interest Expense | · | · | · | $613.8K | $1M | $637.0K | $304.4K | $2M | · | · | · | · | |
| Other Non-op | $-12M | $-13M | $-548.0K | $-6M | $-991.6K | $-627.0K | $-304.4K | $-2M | $-395.9K | $-325.9K | $-1M | $-472.5K | |
| Pretax Income | $54M | $-40M | $-62M | $-13M | $-19M | $-3M | $-2M | $-3M | $-6M | $-2M | $-4M | $995.6K | |
| Income Tax | $22M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $32M | $-41M | $-79M | $-13M | $-17M | $-2M | $-2M | $-3M | $-6M | $-2M | $-4M | $995.6K | |
| EPS (Basic) | $-1.35 | $-2.65 | $-16.51 | $-1.18 | $-3.71 | $-0.53 | $-0.62 | $-0.76 | · | · | $-0.08 | $0.02 | |
| EPS (Diluted) | $-1.35 | $-2.65 | $-16.51 | · | · | $-0.53 | $-0.62 | $-0.76 | · | · | $-0.08 | $0.02 | |
| Shares (Basic) | 45,232,756 | 15,453,502 | 4,788,412 | 11,648,878 | 4,755,244 | 3,506,752 | 3,506,752 | 3,443,409 | · | · | 51,363,920 | 51,294,175 | |
| Shares (Diluted) | 45,232,756 | 15,453,502 | 4,788,412 | · | · | 3,506,752 | 3,506,752 | 3,443,409 | · | · | 51,363,920 | 55,584,150 | |
| EBITDA | $114M | $-26M | $-33M | $-7M | $-18M | $-1M | $-2M | $-941.0K | · | $-1M | $-3M | $1M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20.0K | $5M | $13M | $79.8K | $3M | $2M | $3M | $1M | $2M | $4M | $5M | $6M | |
| Receivables | · | · | · | · | $427 | $33.5K | $113 | $124.4K | $336.0K | $187.8K | $407.1K | · | |
| Inventory | $4M | $5.0K | · | · | $18.7K | · | · | · | $1.2K | · | $39.6K | · | |
| Prepaid Expense | $1M | $312.0K | $171.0K | · | $107.7K | $53.3K | $97.9K | $136.3K | $196.5K | $704.7K | $990.4K | $2M | |
| Current Assets | $80M | $18M | $14M | $79.8K | $11M | $2M | $3M | $2M | $3M | $6M | $6M | $8M | |
| PP&E (Net) | $824M | $135M | $29M | $2M | $2M | $9.8K | $58.1K | $99.8K | $165.4K | $215.9K | $250.8K | $264.7K | |
| PP&E (Gross) | · | · | $4M | · | $2M | $499.1K | $607.0K | $597.3K | $588.8K | $492.2K | $426.1K | $320.8K | |
| Accum. Depreciation | $49M | $427.0K | · | · | $89.1K | $489.3K | $548.9K | $497.5K | $423.4K | $276.3K | $175.3K | $56.1K | |
| Intangibles | · | · | · | · | · | $132.0K | · | · | · | · | · | · | |
| Other Non-current Assets | $133.0K | $578.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $945M | $157M | $46M | $2M | $13M | $3M | $3M | $2M | $3M | $6M | $7M | $8M | |
| Accounts Payable | $45M | $38M | $2M | · | $801.7K | $599.5K | $3M | $3M | $3M | $937.8K | $2M | $2M | |
| Accrued Liabilities | $18M | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $126M | $63M | $5M | $2M | $6M | $7M | $8M | $7M | $6M | $3M | $5M | $4M | |
| Capital Leases | $2M | $1M | $94.0K | · | $101.1K | $137.7K | $79.8K | · | · | · | · | · | |
| Other Non-current Liabilities | $1M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $678M | $104M | $6M | $2M | $9M | $10M | $10M | $7M | $6M | $4M | $5M | $4M | |
| Long-term Debt | · | $28M | $2M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $625.0K | $230.0K | $98.0K | · | $819 | $351 | $351 | $351 | $6.9K | $6.9K | $5.1K | $5.1K | |
| Paid-in Capital | $218M | $172M | $119M | · | $52M | $23M | $22M | $21M | $20M | $20M | $17M | $16M | |
| Retained Earnings | $-88M | $-120M | $-79M | · | $-47M | $-30M | $-28M | $-26M | $-23M | $-18M | $-16M | $-12M | |
| Treasury Stock | $531.0K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $130M | $53M | $40M | · | $4M | $-7M | $-6M | $-5M | $-3M | $2M | $1M | $4M | |
| Liabilities + Equity | $945M | $157M | $46M | $2M | $13M | $3M | $3M | $2M | $3M | $6M | $7M | $8M | |
| Shares Outstanding | 62,499,375 | 23,045,209 | 9,826,719 | 0 | 8,191,382 | 3,506,752 | 3,506,752 | 3,506,752 | 68,535,036 | 68,535,036 | 51,368,386 | 51,358,386 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $49M | $427.0K | · | $658.1K | $112.5K | $24.3K | · | · | · | · | · | · | |
| Stock-based Comp | $15M | $8M | $3M | $3M | $12M | $408.0K | $274.6K | $357.3K | $296.3K | $777.5K | $1M | $873.9K | |
| Deferred Tax | $22M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $37M | $23M | $63M | $8M | $-2M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $154M | $-9M | $-12M | $-2M | $-7M | $-1M | $-705.6K | $-743.5K | $-3M | $-2M | $443.1K | $2M | |
| CapEx | · | · | $200.0K | $5M | $2M | $24.7K | $6.0K | $11.4K | $98.1K | $169.8K | $105.3K | $259.3K | |
| Investing Cash Flow | $-656M | $-83M | $-24M | $-2M | $-10M | $-156.7K | $-6.0K | $-11.4K | $-98.1K | $-311.1K | $-2M | $-88.4K | |
| Debt Issued | · | · | · | · | $197.7K | $347.5K | · | · | · | · | · | · | |
| Net Debt Issued | · | · | $-150.0K | · | $197.7K | · | · | · | · | · | · | · | |
| Stock Issued | $44M | $15M | · | · | $4M | · | · | · | · | · | · | · | |
| Net Stock Activity | $44M | $15M | $32M | · | $4M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $497M | $85M | $49M | $1M | $18M | $347.5K | $2M | · | · | $2M | $4.0K | · | |
| Net Change in Cash | $-5M | $-8M | $13M | $-3M | $887.5K | $-880.0K | $2M | $-754.9K | $-3M | $-322.5K | $-1M | $2M | |
| Taxes Paid | $2M | $0 | · | · | · | · | · | · | · | · | · | $575.0K | |
| Free Cash Flow | · | · | $-12M | $-7M | $-9M | $-1M | $-711.6K | $-754.9K | · | $-3M | $337.9K | $2M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | 33.5% | 8.6% | 18.9% | · | 28.8% | 21.9% | 36.0% | |
| Operating Margin | 27.1% | -334.0% | -2173.1% | -1469.6% | -2239.7% | -29.1% | -17.6% | -6.8% | · | -5.2% | -12.0% | 6.4% | |
| Net Margin | 13.3% | -515.3% | -5115.8% | -2592.5% | -2138.6% | -41.0% | -20.4% | -18.8% | · | -37.5% | -17.7% | 4.3% | |
| Pretax Margin | 22.2% | -502.2% | -5115.8% | -2589.1% | -2362.5% | -43.0% | -20.4% | -18.8% | · | -37.2% | -17.6% | 4.3% | |
| EBITDA Margin | 47.4% | -328.6% | -2109.4% | -1342.5% | -2225.7% | -29.1% | -17.6% | -6.8% | · | -5.2% | -12.0% | 6.4% | |
| ROA | 5.8% | -40.5% | -332.8% | -134.2% | -217.6% | -60.5% | -76.1% | -101.2% | · | -135.1% | -56.8% | 15.8% | |
| ROE | 28.6% | -71.7% | 662.4% | 653.5% | -2938.7% | 28.3% | 35.5% | 57.7% | · | 830.4% | -151.4% | 30.4% | |
| ROIC | 30.1% | · | · | · | · | · | · | · | · | · | · | · |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.3 | 2.5 | 0.4 | 1.8 | 0.3 | 0.4 | 0.3 | · | 2.0 | 1.2 | 2.0 | |
| Quick Ratio | 0.0 | 0.1 | 2.4 | 0.0 | 0.5 | 0.3 | 0.4 | 0.2 | · | 1.7 | 0.9 | 1.5 | |
| Interest Coverage | · | · | · | -12.4 | -15.4 | -2.1 | -6.1 | · | · | · | · | · |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 1.5 | 3.7 | 5.4 | · | 3.6 | 3.2 | 3.7 | |
| Inventory Turnover | · | · | · | · | · | 27.3 | · | · | · | · | 948.6 | · | |
| Receivables Turnover | · | · | · | · | 47.7 | 269.2 | 169.9 | 60.4 | · | 76.3 | 118.0 | · |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.08 | $2.29 | $4.09 | $-0.53 | $0.51 | $-1.95 | $-1.78 | $-0.07 | · | $-0.05 | $0.03 | $0.08 | |
| Revenue / Share | $5.34 | · | $0.32 | · | · | $1.29 | $3.02 | · | · | · | $0.47 | $0.41 | |
| Cash Flow / Share | $3.40 | · | $-2.49 | · | · | $-0.31 | $-0.20 | · | · | · | $0.01 | $0.04 | |
| Cash / Share | $0.00 | $0.23 | $1.33 | $0.02 | $0.34 | $0.54 | $0.79 | $0.01 | · | $0.06 | $0.09 | $0.11 | |
| EPS (TTM) | $-1.35 | $-2.65 | $-16.51 | $-1.47 | $-1.47 | $-0.53 | $-0.62 | $-0.76 | $-0.06 | $0.03 | $-0.08 | $0.02 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2943.8% | 413.6% | 198.6% | 40.0% | -10.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 675.8% | 177.9% | 55.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 257.8% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $242M | $8M | · | $517.6K | $369.8K | $412.3K | $11M | $14M | $15M | $23M | $24M | $23M | |
| Net Income TTM | $32M | $-41M | $-79M | $-13M | $-17M | $-2M | $-2M | $-3M | $-6M | $-2M | $-4M | $995.6K | |
| Market Cap | $106M | $159M | $93M | $19M | $723M | $63M | $248M | $7.96B | · | $9.15B | $12.84B | $22.66B | |
| P/E | -1.3 | -2.6 | -0.6 | -1.1 | -60.0 | -33.9 | -113.9 | -149.4 | -1470.6 | 4451.0 | -3125.0 | 22058.8 | |
| P/S | 0.4 | 20.1 | · | 37.6 | 1954.5 | 152.6 | 23.4 | 572.8 | · | 403.1 | 534.5 | 982.6 | |
| P/B | 0.8 | 3.0 | 2.3 | -3.0 | 172.2 | -9.2 | -39.6 | -1620.1 | · | -2690.0 | 9506.9 | 5312.1 | |
| P / Tangible Book | 0.8 | 3.0 | 2.3 | · | 172.2 | · | · | · | · | · | · | · | |
| P / Cash Flow | 0.7 | -17.1 | -7.8 | -8.9 | -103.7 | -58.8 | -350.8 | -10709.9 | · | -3678.2 | 28980.9 | 10091.6 | |
| P / FCF | · | · | -7.7 | -2.6 | -77.8 | -57.4 | -347.8 | -10547.9 | · | -3443.2 | 38009.4 | 11409.1 | |
| Earnings Yield | -79.9% | -38.3% | -173.6% | -92.6% | -1.7% | -2.9% | -0.88% | -0.67% | -0.07% | 0.02% | -0.03% | 0.00% |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $99M | $83M | $82M | $78M | $68M | $14M | $8M | $0 | · | · | · | · | · | · | $0 | · | |
| SG&A Expense | $12M | $17M | $16M | $12M | $16M | $6M | $6M | $9M | $9M | $8M | $7M | $6M | $3M | $64.4K | $2M | $276.8K | |
| Operating Expenses | $54M | $58M | $64M | $51M | $49M | $12M | $9M | $9M | $9M | $8M | $7M | $6M | $3M | $64.4K | $3M | $276.8K | |
| Operating Income | · | · | $18M | $27M | $19M | $2M | $-1M | $-9M | $-9M | $-8M | $-7M | $-6M | $-3M | $-64.4K | $-3M | $-276.8K | |
| Interest Expense | · | · | · | · | $8M | $1M | · | · | · | · | · | · | $43.7K | $154.1K | $159.0K | $64.1K | |
| Other Non-op | $83M | $-217M | $2M | $-26M | $17M | $-4M | $-11M | $-3M | $55.0K | $52.0K | $1M | $-173.8K | $-1M | · | $-5M | · | |
| Pretax Income | $129M | $-191M | $19M | $1M | $36M | $-3M | $-12M | $-11M | $-9M | $-8M | $-23M | $-34M | $-4M | $-64.4K | $-8M | $-276.8K | |
| Income Tax | $20M | $-38M | $22M | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| Net Income | $109M | $-153M | $-2M | $1M | $36M | $-3M | $-12M | $-11M | $-9M | $-9M | $-23M | $-34M | $-21M | · | $-8M | $-276.8K | |
| EPS (Basic) | $1.75 | $-2.16 | $1.54 | $-0.44 | $1.04 | $-3.49 | $2.42 | $-0.68 | $-3.49 | $-0.90 | $-5.79 | $-5.24 | $-5.39 | · | $-0.51 | · | |
| EPS (Diluted) | $0.23 | $-2.16 | $2.40 | $-0.44 | $0.18 | $-3.49 | $2.42 | $-0.68 | $-3.49 | $-0.90 | $-0.71 | $-5.24 | $-5.39 | · | · | · | |
| Shares (Basic) | 107,141,123 | 80,585,148 | · | 50,624,457 | 44,063,281 | 26,796,704 | · | 16,770,372 | 12,000,568 | 10,004,987 | · | 6,565,134 | 3,925,299 | 12,246,036 | · | · | |
| Shares (Diluted) | 185,590,890 | 80,585,148 | · | 50,624,457 | 198,365,207 | 26,796,704 | · | 16,770,372 | · | · | · | 6,565,134 | 112,151,412 | · | · | · | |
| EBITDA | · | $16M | · | $27M | $19M | $4M | · | $-9M | $-9M | $-8M | · | $-6M | $-20M | $-752.7K | · | $-2M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21.0K | $263.0K | $20.0K | $11M | $11M | $15M | $5M | $40M | $2M | $4M | $13M | $7M | $9M | $27.0K | $246.4K | $451.2K | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | $94.6K | · | · | · | |
| Inventory | $4M | $3M | $4M | $5M | $3M | $1M | $5.0K | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $2M | $2M | $1M | $2M | $654.0K | $507.0K | $312.0K | $267.4K | $249.1K | $175.6K | $171.0K | $271.8K | $381.3K | $26.8K | $40.7K | $158.0K | |
| Current Assets | $42M | $58M | $80M | $121M | $97M | $72M | $18M | $57M | $5M | $6M | $14M | $8M | $9M | $53.8K | $5M | $5M | |
| PP&E (Net) | $947M | $869M | $824M | $797M | $738M | $673M | $135M | $42M | $33M | $31M | $29M | $32M | $7M | $2M | $2M | $7M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | $4M | $4M | $2M | $2M | $8M | |
| Accum. Depreciation | $82M | $65M | $49M | $31M | $15M | $3M | $427.0K | $711 | · | · | · | $558.3K | $132.9K | $811.8K | $747.2K | $582.7K | |
| Other Non-current Assets | $167.0K | $133.0K | $133.0K | $133.0K | $541.0K | $125.0K | $578.0K | $27.8K | · | · | · | · | · | · | · | · | |
| Total Assets | $1.01B | $959M | $945M | $940M | $859M | $775M | $157M | $107M | $48M | $47M | $46M | $40M | $17M | $6M | $7M | $13M | |
| Accounts Payable | $61M | $105M | $63M | $82M | $38M | $25M | $38M | $9M | $4M | $4M | $2M | $2M | $2M | $4M | $3M | $3M | |
| Accrued Liabilities | $32M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | $5M | · | · | · | $5M | $3M | · | · | · | |
| Current Liabilities | $167M | $239M | $126M | $145M | $162M | $127M | $63M | $45M | $13M | $9M | $5M | $12M | $7M | $14M | $13M | $10M | |
| Capital Leases | $2M | $2M | $2M | $989.0K | $1M | $969.0K | $1M | $875.1K | $175.5K | $218.1K | $94.0K | · | · | · | · | · | |
| Other Non-current Liabilities | $1M | $1M | $1M | $361.0K | $560.0K | · | $0 | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $739M | $836M | $678M | $679M | $600M | $553M | $104M | $46M | $13M | $9M | $6M | $62M | $9M | $14M | $13M | $13M | |
| Long-term Debt | · | · | · | · | $387M | $377M | · | · | · | · | · | · | $2M | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | $5M | · | · | · | $5M | $3M | · | · | · | |
| Common Stock | $1M | $854.0K | $625.0K | $540.0K | $456.0K | $429.0K | $230.0K | $229.2K | $125.6K | $108.2K | $98.0K | $70.7K | $2M | $1.2K | $1.2K | $1.2K | |
| Paid-in Capital | $355M | $242M | $218M | $187M | $181M | $156M | $172M | $169M | $132M | $125M | $119M | $-9M | $27M | $54M | $54M | $54M | |
| Retained Earnings | $-131M | $-240M | $-88M | $-85M | $-87M | $-122M | $-120M | $-108M | $-96M | $-88M | $-79M | $-55M | $-21M | $-62M | $-61M | $-54M | |
| Treasury Stock | $2M | $2M | $531.0K | $442.0K | $418.0K | $336.0K | $0 | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $223M | $400.0K | $130M | $102M | $94M | $34M | $53M | $61M | $36M | $38M | $40M | $-64M | $8M | $-7M | $-7M | $-100.5K | |
| Liabilities + Equity | $1.01B | $959M | $945M | $940M | $859M | $775M | $157M | $107M | $48M | $47M | $46M | $40M | $17M | $6M | $7M | $13M | |
| Shares Outstanding | 105,828,010 | 85,331,304 | 62,499,375 | 54,012,410 | 45,618,567 | 42,942,127 | 23,045,209 | 22,918,763 | 12,564,861 | 10,815,329 | 9,826,719 | 7,074,668 | 175,961,698 | 12,246,036 | 12,246,036 | 12,296,735 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $16M | $19M | $16M | $12M | $2M | $427.0K | $0 | · | · | · | $425.5K | $68.3K | $64.6K | $164.5K | · | |
| Stock-based Comp | $3M | $6M | $7M | $4M | $2M | $1M | $3M | $2M | $1M | $2M | $2M | · | · | · | $135.8K | · | |
| Other Non-cash | · | $173M | · | · | · | $16M | · | · | · | · | · | · | · | $564.9K | · | · | |
| Operating Cash Flow | $52M | $42M | $87M | $58M | $-7M | $17M | $-4M | $3M | $-5M | $-3M | $-4M | $-3M | $-5M | $-83 | $-306.1K | · | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | $0 | |
| Investing Cash Flow | $-108M | $-36M | $-47M | $-86M | $6M | $-528M | $-69M | $-2M | $-2M | $-10M | $-2M | $-18M | $-3M | · | $101.2K | · | |
| Stock Issued | $2M | $0 | $0 | $0 | $0 | $44M | $0 | $-9M | $-4M | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $44M | · | · | · | $28M | · | · | · | · | · | · | |
| Financing Cash Flow | $55M | $-6M | $-50M | $29M | $-3M | $521M | $38M | $37M | $5M | $4M | $12M | $20M | · | · | $0 | $80.0K | |
| Net Change in Cash | $-242.0K | $243.0K | $-11M | $-13.0K | $-4M | $10M | $-35M | $38M | $-2M | $-9M | $6M | $-1M | $9M | $-83 | $-204.9K | $80.0K | |
| Taxes Paid | · | · | $2M | · | · | · | $0 | · | · | · | · | · | · | · | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | 34.8% | 27.8% | 12.9% | · | · | · | · | · | -1417.7% | -10985.5% | · | · | -21697.0% | |
| Net Margin | 110.3% | -183.0% | · | 1.7% | 52.4% | -19.3% | · | · | · | · | · | -7515.2% | -11792.9% | · | · | -22503.3% | |
| Pretax Margin | 130.3% | -229.1% | · | 1.7% | 52.4% | -19.3% | · | · | · | · | · | -7515.2% | -11792.9% | · | · | -22503.2% | |
| EBITDA Margin | · | 19.0% | · | 34.8% | 27.8% | 28.5% | · | · | · | · | · | -1417.7% | -10985.5% | · | · | -21697.0% | |
| ROA | 11.7% | -17.6% | · | 0.25% | 7.9% | -0.64% | · | -15.5% | -26.3% | -34.1% | · | -130.5% | -142.4% | -10.0% | · | -19.7% | |
| ROE | 68.8% | -886.5% | · | 1.6% | 55.0% | -7.3% | · | 827.6% | -39.1% | -59.7% | · | 107.3% | -406.2% | 56.3% | · | 114.7% | |
| ROIC | · | · | · | 26.6% | · | · | · | · | · | · | · | · | · | · | · | · |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.2 | · | 0.8 | 0.6 | 0.6 | · | 1.3 | 0.4 | 0.7 | · | 0.7 | 1.3 | 0.0 | · | 0.5 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.9 | 0.2 | 0.5 | · | 0.6 | 1.2 | 0.0 | · | 0.0 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.1 | · | · | · | -0.1 | 0.3 | · | · | · | |
| Interest Coverage | · | · | · | · | 2.3 | 1.5 | · | · | · | · | · | · | -450.6 | -5.3 | · | -26.9 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.0 | · | · | · | · | · | 0.0 | 0.0 | · | · | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | 3.8 | · | · | · |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.11 | $0.00 | · | $1.89 | $2.06 | $0.79 | · | $2.67 | $2.83 | $3.48 | · | $-9.05 | $0.05 | $-0.60 | · | $-0.01 | |
| Revenue / Share | $0.53 | $1.04 | · | $1.54 | · | · | · | · | · | · | · | $0.07 | $0.00 | · | · | · | |
| Cash Flow / Share | · | $0.52 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Cash / Share | $0.00 | $0.00 | · | $0.20 | $0.23 | $0.35 | · | $1.75 | $0.18 | $0.37 | · | $1.02 | $0.05 | $0.00 | · | $0.04 | |
| EPS (TTM) | $0.03 | $-0.02 | · | $-1.33 | $-1.57 | $-5.24 | · | $-5.78 | $-10.34 | $-12.24 | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $342M | $311M | · | $167M | $90M | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $-45M | $-118M | · | $22M | $10M | $-34M | · | $-52M | $-75M | $-88M | · | · | · | $-13M | · | $-18M | |
| Market Cap | $76M | $173M | · | $107M | $137M | $230M | · | $201M | $136M | $95M | · | $86M | $1.09B | $29M | · | $76M | |
| Enterprise Value | · | · | · | · | · | · | · | $166M | · | · | · | $84M | $1.08B | · | · | · | |
| P/E | 24.1 | -101.5 | · | -1.5 | -1.9 | -1.0 | · | -1.5 | -1.0 | -0.7 | · | · | · | · | · | · | |
| P/S | 0.2 | 0.6 | · | 0.6 | 1.5 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.3 | 433.1 | · | 1.1 | 1.5 | 6.7 | · | 3.3 | 3.8 | 2.5 | · | -1.3 | 136.0 | -3.9 | · | -756.0 | |
| P / Tangible Book | 0.3 | 433.1 | · | 1.1 | 1.5 | 6.7 | · | 3.3 | 3.8 | 2.5 | · | · | 136.0 | · | · | · | |
| P / Cash Flow | · | 4.1 | · | · | · | 13.6 | · | · | · | -28.5 | · | · | · | -167.8 | · | · | |
| Earnings Yield | 4.2% | -0.99% | · | -67.0% | -52.4% | -97.9% | · | -66.0% | -95.3% | -139.6% | · | · | · | · | · | · |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $242M | $8M | · | $517.6K | $369.8K |
| Marża Operacyjna % | 27.1% | -334.0% | -2173.1% | -1469.6% | -2239.7% |
| Zysk netto | $32M | $-41M | $-79M | $-13M | $-17M |
| Rozwodniony EPS | $-1.35 | $-2.65 | $-16.51 | · | · |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 0.6 | 0.3 | 2.5 | 0.4 | 1.8 |
| Wskaźnik Szybkości | 0.0 | 0.1 | 2.4 | 0.0 | 0.5 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | · | · | $-12M | $-7M | $-9M |
Właściciele instytucjonalni (13F) 119 emitentów · $17.4M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 31 (-7 vs poprzedni kw.) | 36 (+21 vs poprzedni kw.) | 41 (-3 vs poprzedni kw.) | 28 (+10 vs poprzedni kw.) | +1.7M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| VANGUARD GROUP INC | $2 969 912 | 1 757 344 | 17,07% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 989 845 | 2 756 018 | 11,44% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $1 700 987 | 2 357 570 | 9,78% | Akcje |
| Arax Advisory Partners | $1 027 189 | 1 423 685 | 5,90% | Akcje |
| LAZARD ASSET MANAGEMENT LLC | $820 918 | 1 137 794 | 4,72% | Akcje |
| UBS Group AG | $728 125 | 1 008 483 | 4,19% | Akcje |
| BlackRock, Inc. | $634 894 | 879 964 | 3,65% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $621 051 | 860 777 | 3,57% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $620 566 | 859 956 | 3,57% | Akcje |
| GROUP ONE TRADING LLC | $433 288 | 600 538 | 2,49% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $379 420 | 525 876 | 2,18% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $321 167 | 444 829 | 1,85% | Akcje |
| Corient Private Wealth LP | $312 546 | 433 189 | 1,80% | Akcje |
| MORGAN STANLEY | $264 434 | 366 506 | 1,52% | Akcje |
| Fore Capital, LLC | $227 273 | 315 000 | 1,31% | Akcje |
| STATE STREET CORP | $224 675 | 311 400 | 1,29% | Akcje |
| ELCO Management Co., LLC | $217 870 | 301 968 | 1,25% | Akcje |
| TRANSCEND CAPITAL ADVISORS, LLC | $192 663 | 267 031 | 1,11% | Akcje |
| Marex Group Ltd | $180 493 | 250 164 | 1,04% | Akcje |
| WELLINGTON MANAGEMENT GROUP LLP | $179 482 | 248 762 | 1,03% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $172 737 | 239 414 | 0,99% | Akcje |
| HSBC HOLDINGS PLC | $154 435 | 227 110 | 0,89% | Akcje |
| CITADEL ADVISORS LLC | $141 775 | 196 500 | 0,81% | Opcja kupna |
| JANE STREET GROUP, LLC | $138 528 | 192 000 | 0,80% | Opcja kupna |
| BANK OF AMERICA CORP /DE/ | $135 496 | 187 928 | 0,78% | Akcje |
| IEQ CAPITAL, LLC | $128 227 | 177 722 | 0,74% | Akcje |
| MARSHALL WACE, LLP | $127 854 | 177 575 | 0,73% | Akcje |
| NORTHERN TRUST CORP | $126 139 | 174 829 | 0,73% | Akcje |
| Sound View Wealth Advisors Group, LLC | $124 711 | 172 850 | 0,72% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $117 432 | 163 100 | 0,68% | Opcja kupna |
| BLUEFIN CAPITAL MANAGEMENT, LLC | $115 801 | 160 500 | 0,67% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $107 428 | 148 895 | 0,62% | Akcje |
| CITADEL ADVISORS LLC | $106 998 | 148 300 | 0,62% | Opcja sprzedaży |
| FOCUS Wealth Advisors, LLC | $101 010 | 140 000 | 0,58% | Akcje |
| CIBC Bancorp USA Inc. | $95 950 | 132 987 | 0,55% | Akcje |
| JANE STREET GROUP, LLC | $84 327 | 116 877 | 0,48% | Akcje |
| CIBC WORLD MARKET INC. | $82 251 | 114 000 | 0,47% | Akcje |
| SIMPLEX TRADING, LLC | $82 239 | 113 984 | 0,47% | Akcje |
| Retirement Planning Group, LLC | $82 223 | 113 961 | 0,47% | Akcje |
| TWO SIGMA SECURITIES, LLC | $76 571 | 106 127 | 0,44% | Akcje |
| Sankala Group LLC | $72 336 | 120 000 | 0,42% | Akcje |
| Chicago Partners Investment Group LLC | $63 897 | 79 513 | 0,37% | Akcje |
| Cerity Partners LLC | $54 949 | 76 159 | 0,32% | Akcje |
| Rockefeller Capital Management L.P. | $54 618 | 75 700 | 0,31% | Akcje |
| Traynor Capital Management, Inc. | $45 131 | 62 552 | 0,26% | Akcje |
| JANE STREET GROUP, LLC | $42 929 | 59 500 | 0,25% | Opcja sprzedaży |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $39 279 | 53 880 | 0,23% | Akcje |
| CWM, LLC | $36 566 | 18 013 | 0,21% | Akcje |
| Warberg Asset Management LLC | $34 993 | 48 500 | 0,20% | Opcja kupna |
| IMC-Chicago, LLC | $33 748 | 46 775 | 0,19% | Akcje |
Aktywiści i właściciele 5%+ 5 akcji
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Narrogal Nominees Pty Ltd ATF Gregory K O'Neill Family Trust, Narrogal Nominees Pty Ltd, Gregory K. O'Neill ×2 zgłoszenia | 16 grudnia 2025 | 32,06% | Aneks | · | SEC |
| Bristol Investment Fund, Ltd., Bristol Capital, LLC, Paul Kessler, Bristol Capital Advisors Profit Sharing Plan ×20 zgłoszenia | 14 lutego 2025 | 4,82% | Aneks | · | SEC |
| Narrogal Nominees Pty Ltd ATF Gregory K O’Neill Family Trust, Narrogal Nominees Pty Ltd, Gregory K. O’Neill ×2 zgłoszenia | 19 sierpnia 2024 | · | Pierwotne zgłoszenie | · | SEC |
| Edward Kovalik, Gary C. Hanna | 15 maja 2023 | · | Pierwotne zgłoszenie | M&A / sprzedaż | SEC |
| John M. Macaluso ×3 zgłoszenia | 28 grudnia 2016 | · | Pierwotne zgłoszenie | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 24 insiderów · 11 dyrektorzy generalni · 15 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Gregory Scott Patton | Chief Executive Officer | 23 czerwca 2026 A | 1 116 224 | 0 | 0 | $0 |
| Edward Kovalik | Chief Executive Officer | 17 grudnia 2025 F | 2 010 076 | 0 | 0 | $0 |
| Scott D Kaufman | CO-CEO and President | 30 czerwca 2022 A | 1 202 523 | 0 | 0 | $0 |
| John D Maatta | CEO and Interim CFO | 3 sierpnia 2020 A | 8 411 806 | 0 | 0 | $0 |
| Michael James Shelly | Executive Vice President & CFO | 23 lipca 2026 A | 840 000 | 0 | 0 | $0 |
| Robert Craig Owen | EVP and CFO | 7 marca 2025 G | 143 248 | 0 | 0 | $0 |
| Gary C Hanna | President | 17 grudnia 2025 F | 2 023 217 | 0 | 0 | $0 |
| Randall S Malinoff | Chief Operating Officer | 8 listopada 2016 A | · | 0 | 0 | $0 |
| Daniel T. Sweeney | EVP, GC and Corp. Sec. | 1 października 2026 A | 2 066 534 | 1 | 0 | $14 173 |
| Bryan Freeman | EVP of Operations | 1 października 2026 A | 2 062 013 | 0 | 0 | $0 |
| Jeremy Landon Ham | Chief Commercial Officer | 25 sierpnia 2023 A | 100 000 | 0 | 0 | $0 |
| Richard N. Frommer | Dyrektor | 3 września 2026 P | 333 372 | 2 | 0 | $78 285 |
| Jonathan H. Gray | Dyrektor | 21 lipca 2026 A | 760 273 | 0 | 0 | $0 |
| Erik Thoresen | Dyrektor | 21 lipca 2026 A | 220 760 | 0 | 0 | $0 |
| Stephen Lee | Dyrektor | 4 czerwca 2026 F | 94 671 | 0 | 0 | $0 |
| Gizman I Abbas | Dyrektor | 26 marca 2026 F | 101 882 | 0 | 0 | $0 |
| Paul Kessler | Dyrektor | 4 października 2024 G | 1 504 113 | 0 | 0 | $0 |
| Michael Martin Breen | Dyrektor | 3 sierpnia 2020 A | 1 144 683 | 0 | 0 | $0 |
| Vadim Mats | Dyrektor | 13 sierpnia 2015 P | 73 000 | 0 | 0 | $0 |
| Kenneth Shamus | Dyrektor | 23 września 2014 P | 1 462 750 | 0 | 0 | $0 |
| Gregory Suess | Dyrektor | 22 września 2014 P | 146 553 | 0 | 0 | $0 |
| James W. Wallis | Posiadacz 10% | 1 maja 2024 X | 769 930 | 0 | 0 | $0 |
| Heidi Christine Bowman | · | 1 lipca 2021 A | · | 0 | 0 | $0 |
| John Michael Macaluso | · | 16 grudnia 2016 S | 110 000 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 3 fundusze ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
PROP Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
12-miesięczny cel cenowy
2 analityków · 2026-10-04Średnia cel $2.00 +432,1%
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.