AON Aon plc Class A Ordinary Shares (Ireland)

NYSE · Insurance · Ver em SEC EDGAR ↗

$321,48

Preço · Mai 20, 2026

Fundamentais a partir de Mai 1, 2026

Intervalo 52 Semanas

$305–$381

22% of range

Classificação do Analista

Margem de Lucro Líquido

21.5%

AON Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$321.48

Capitalização de Mercado

—

P/E (TTM)

20.7

EPS (TTM)

$17.02

Receita (TTM)

$17.18B

Rendimento div.

—

ROE

47.8%

Dívida/Capital

1.6

Intervalo 52 Semanas

$305 – $381

AON Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $17.18B

2016-12-31 → 2025-12-31

EPS $17.02

2016-12-31 → 2025-12-31

Fluxo de caixa livre $3.22B

2016-12-31 → 2025-12-31

Margens 21.5%

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

AON

Mediana de Pares

P/E (TTM)

20.7

11.8

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

AON

Mediana de Pares

Operating Margin (Margem Operacional)

25.3%

—

Net Profit Margin (Margem de Lucro Líquido)

21.5%

12.8%

ROA

7.4%

2.8%

ROE

47.8%

13.5%

ROIC

14.3%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

AON

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

1.6

11.5

Current Ratio (Índice de liquidez corrente)

1.1

0.8

Quick Ratio (Índice de Liquidez Seca)

0.3

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

AON

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

9.4%

—

Revenue CAGR 3Y (CAGR Receita 3A)

11.2%

—

Revenue CAGR 5Y (CAGR Receita 5A)

9.2%

—

EPS YoY

36.3%

—

Net Income YoY (Lucro Líquido Ano a Ano)

39.2%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

AON

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$17.02

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

AON

Mediana de Pares

Payout Ratio (Índice de Pagamento)

17.0%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

—

Índice de Pagamento

17.0%

CAGR Dividendos 5 anos

—

Data ex	Valor
1 de Maio de 2026	$0,8200
1 de Agosto de 2025	$0,7450
1 de Maio de 2025	$0,7450
3 de Fevereiro de 2025	$0,6750
1 de Novembro de 2024	$0,6750
1 de Agosto de 2024	$0,6750
30 de Abril de 2024	$0,6750
31 de Janeiro de 2024	$0,6150
31 de Outubro de 2023	$0,6150
31 de Julho de 2023	$0,6150
28 de Abril de 2023	$0,6150
31 de Janeiro de 2023	$0,5600
31 de Outubro de 2022	$0,5600
29 de Julho de 2022	$0,5600
29 de Abril de 2022	$0,5600
31 de Janeiro de 2022	$0,5100
29 de Outubro de 2021	$0,5100
30 de Julho de 2021	$0,5100
30 de Abril de 2021	$0,5100
29 de Janeiro de 2021	$0,4600

AON Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 28 analistas

Compra forte 4 14,3%
Compra 15 53,6%
Manter 7 25,0%
Venda 2 7,1%
Venda forte 0 0,0%

Preço-alvo de 12 meses

19 analistas · 2026-05-20

Mediana $390.00

Agora $321.48

Mín $298.00

Máx $436.00

Alvo mediano $390.00 +21,3%

Alvo médio $387.32 +20,5%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

-0.03%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$6.48	$6.46	0.02%
31 de Dezembro de 2025	$4.85	$4.78	0.07%
30 de Setembro de 2025	$3.05	$2.94	0.11%
30 de Junho de 2025	$3.49	$3.43	0.06%
31 de Março de 2025	$5.67	$6.08	-0.41%

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 13

Dados anuais de Demonstração de Resultados para AON
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$17.18B	$15.70B	$13.38B	$12.48B	$12.19B	$11.07B	$11.01B	$10.77B	$10.00B	$9.41B	$9.48B	$12.04B
Operating Expenses	$12.84B	$11.86B	$9.59B	$8.81B	$10.10B	$8.29B	$8.84B	$9.23B	$8.93B	$7.60B	$7.89B	$10.08B
Operating Income	$4.34B	$3.83B	$3.79B	$3.67B	$2.09B	$2.78B	$2.17B	$1.54B	$1.06B	$1.81B	$1.59B	$1.97B
Interest Expense	·	·	$484M	$406M	$322M	$334M	$307M	$278M	$282M	$282M	$273M	$255M
Other Non-op	$1.21B	$348M	$-163M	$-125M	$152M	$13M	$0	$-25M	$-125M	$-137M	$-1M	$5M
Pretax Income	$4.76B	$3.46B	$3.17B	$3.16B	$1.93B	$2.47B	$1.87B	$1.25B	$685M	$1.40B	$1.43B	$1.76B
Income Tax	$1.01B	$742M	$541M	$510M	$623M	$448M	$297M	$146M	$250M	$148M	$175M	$334M
Net Income	$3.69B	$2.65B	$2.56B	$2.59B	$1.25B	$1.97B	$1.53B	$1.17B	$1.26B	$1.43B	$1.42B	$1.43B
EPS (Basic)	$17.11	$12.55	$12.60	$12.23	$5.59	$8.49	$6.42	$4.62	$4.74	$5.21	$4.93	$4.73
EPS (Diluted)	$17.02	$12.49	$12.51	$12.14	$5.55	$8.45	$6.37	$4.59	$4.70	$5.16	$4.88	$4.66
Shares (Basic)	215,900,000	211,400,000	203,500,000	211,700,000	224,700,000	231,900,000	238,600,000	245,200,000	258,500,000	268,100,000	280,800,000	295,500,000
Shares (Diluted)	217,100,000	212,500,000	205,000,000	213,200,000	226,100,000	233,100,000	240,600,000	247,000,000	260,700,000	270,300,000	283,800,000	299,600,000
EBITDA	$4.34B	$3.83B	·	$3.67B	$2.09B	$2.78B	$2.17B	$1.72B	$1.17B	$2.14B	$2.08B	$2.21B

Balanço Patrimonial 27

Dados anuais de Balanço Patrimonial para AON
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.20B	$1.08B	$778M	$690M	$544M	$884M	$790M	$656M	$756M	$426M	$384M	$374M
Short-term Investments	$1.60B	$219M	$369M	$452M	$292M	$308M	$138M	$172M	$529M	$290M	$356M	$394M
Receivables	$4.21B	$3.80B	$3.25B	$3.04B	$3.09B	$3.07B	$3.11B	$2.76B	$2.48B	$2.11B	$2.56B	$2.81B
Prepaid Expense	$136M	$135M	$100M	$109M	$137M	$111M	$97M	$97M	$126M	$102M	$130M	$164M
Other Current Assets	$878M	$759M	$996M	$646M	$716M	$624M	$602M	$618M	$289M	$247M	$329M	$602M
Current Assets	$25.77B	$23.43B	$21.70B	$20.72B	$19.03B	$18.68B	$16.48B	$14.37B	$13.68B	$13.15B	$13.56B	$15.82B
PP&E (Net)	$702M	$637M	$638M	$558M	$529M	$599M	$621M	$588M	$564M	$550M	$765M	$765M
PP&E (Gross)	$2.35B	$2.15B	$2.14B	$1.95B	$1.85B	$1.87B	$1.78B	$1.73B	$1.73B	$1.75B	$2.38B	$2.31B
Accum. Depreciation	$1.65B	$1.51B	$1.50B	$1.39B	$1.32B	$1.27B	$1.16B	$1.15B	$1.17B	$1.20B	$1.62B	$1.55B
Goodwill	$15.80B	$15.23B	$8.41B	$8.29B	$8.43B	$8.67B	$8.16B	$8.17B	$8.36B	$7.41B	$7.07B	$8.86B
Intangibles	$5.73B	$6.74B	$234M	$447M	$492M	$640M	$783M	$1.15B	$1.73B	$1.89B	$2.18B	$2.52B
Other Non-current Assets	$756M	$998M	$506M	$509M	$512M	$610M	$570M	$448M	$307M	$360M	$592M	$727M
Total Assets	$50.78B	$48.97B	$33.96B	$32.70B	$31.92B	$32.11B	$29.41B	$26.42B	$26.09B	$26.61B	$26.88B	$29.77B
Accounts Payable	$2.86B	$2.90B	$2.26B	$2.11B	$2.19B	$2.02B	$1.94B	$1.94B	$9.62B	$8.96B	$9.93B	$1.80B
Current Liabilities	$23.23B	$23.00B	$21.65B	$20.31B	$19.07B	$17.43B	$15.57B	$13.30B	$12.76B	$12.49B	$13.09B	$15.01B
Capital Leases	$641M	$685M	$641M	$693M	$772M	$897M	$944M	$169M	$153M	$136M	$166M	$184M
Deferred Tax	$340M	$319M	$115M	$99M	$401M	$262M	$199M	$181M	$127M	$101M	$37M	$313M
Other Non-current Liabilities	$1.28B	$1.14B	$1.07B	$1.02B	$910M	$895M	$877M	$1.10B	$1.10B	$719M	$769M	$874M
Total Liabilities	$41.24B	$42.53B	$34.70B	$33.13B	$30.76B	$28.53B	$25.96B	$22.20B	$21.44B	$21.08B	$20.82B	$23.14B
Long-term Debt	$15.25B	$17.02B	$11.20B	$10.77B	$9.39B	$7.73B	$7.34B	$6.24B	$5.97B	$6.21B	·	·
Total Debt	$14.66B	$16.27B	·	$9.82B	$8.23B	$7.28B	$6.63B	$5.99B	$5.67B	$5.87B	$5.17B	$4.80B
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$3M
Retained Earnings	$-245M	$-2.31B	$-3.40B	$-2.77B	$-1.69B	$1.04B	$1.25B	$2.09B	$2.30B	$3.81B	$4.01B	$4.61B
AOCI	$-3.84B	$-4.75B	$-4.37B	$-4.62B	$-3.87B	$-3.86B	$-4.03B	$-3.91B	$-3.50B	$-3.91B	$-3.42B	$-3.13B
Stockholders' Equity	$9.35B	$6.12B	$-826M	$-529M	$1.06B	$3.50B	$3.38B	$4.15B	$4.58B	$5.47B	$6.00B	$6.57B
Liabilities + Equity	$50.78B	$48.97B	$33.96B	$32.70B	$31.92B	$32.11B	$29.41B	$26.42B	$26.09B	$26.61B	$26.88B	$29.77B
Shares Outstanding	·	·	·	·	·	·	·	·	·	·	269,800,000	280,000,000

Fluxo de Caixa 20

Dados anuais de Fluxo de Caixa para AON
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	·	·	·	·	$176M	$187M	$162M	$164M	$242M
Stock-based Comp	$432M	$474M	$438M	$397M	$449M	$312M	$317M	$338M	$319M	$306M	$320M	$328M
Deferred Tax	$-141M	$-311M	$-373M	$-252M	$11M	$9M	$-36M	$-225M	$-18M	$-100M	$-166M	$-134M
Amort. of Intangibles	·	·	·	·	·	·	·	$593M	$704M	$157M	$173M	$352M
Restructuring	$365M	$389M	$135M	$0	$0	$0	$451M	$485M	·	·	·	·
Other Non-cash	·	·	·	·	·	·	·	$223M	$-1.02B	$357M	$241M	$-225M
Operating Cash Flow	$3.48B	$3.04B	$3.44B	$3.22B	$2.18B	$2.78B	$1.83B	$1.69B	$734M	$2.33B	$2.01B	$1.81B
CapEx	$263M	$218M	$252M	$196M	$137M	$141M	$225M	$240M	$183M	$156M	$200M	$256M
Investing Cash Flow	$286M	$-2.83B	$-188M	$-449M	$49M	$-679M	$-229M	$31M	$2.79B	$-954M	$-138M	$-545M
Debt Issued	$0	$7.93B	$744M	$1.97B	$1.50B	$991M	$6.05B	$5.75B	$1.65B	$3.47B	$5.35B	$5.24B
Net Debt Issued	$-1.85B	$3.00B	·	$1.47B	$1.75B	$271M	$1.11B	$337M	$-345M	$522M	$253M	$1.32B
Stock Issued	$70M	$79M	$72M	$58M	$55M	$44M	·	·	·	·	·	·
Stock Repurchased	·	·	·	·	·	·	·	·	$2.40B	$1.26B	$1.55B	$2.25B
Net Stock Activity	$70M	$79M	·	$58M	·	·	·	·	$-2.40B	$-1.26B	$-1.55B	$-2.25B
Dividends Paid	$629M	$562M	$489M	$463M	$447M	$412M	$410M	$382M	$364M	$345M	$323M	$273M
Financing Cash Flow	$-4.21B	$796M	$-2.87B	$-1.79B	$-1.92B	$-1.77B	$-247M	$-1.70B	$-3.27B	$-1.29B	$-1.69B	$-1.30B
Net Change in Cash	$240M	$611M	$646M	$431M	$72M	$629M	$1.42B	$-100M	$325M	$47M	$10M	$-103M
Taxes Paid	$1.04B	$1.05B	$740M	$546M	$412M	$455M	$353M	$337M	$1.18B	$218M	$249M	$337M
Free Cash Flow	$3.22B	$2.82B	·	$3.02B	$2.04B	$2.64B	$1.61B	$1.45B	$551M	$2.10B	$1.72B	$1.39B
Levered FCF	·	·	·	$2.68B	$1.83B	$2.37B	$1.35B	$1.20B	$372M	$1.86B	$1.49B	$1.18B

Lucratividade 7

Dados anuais de Lucratividade para AON
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	25.3%	24.4%	·	29.4%	17.1%	25.1%	19.7%	14.3%	9.8%	16.4%	15.8%	16.3%
Net Margin	21.5%	16.9%	·	20.8%	10.3%	18.2%	14.3%	10.9%	12.6%	12.3%	12.2%	11.9%
Pretax Margin	27.7%	22.1%	·	25.3%	15.8%	22.3%	17.0%	11.6%	6.9%	14.3%	14.5%	14.6%
EBITDA Margin	25.3%	24.4%	·	29.4%	17.1%	25.1%	19.7%	16.0%	11.7%	18.4%	17.8%	18.3%
ROA	7.4%	6.4%	·	8.0%	3.9%	6.6%	5.6%	4.5%	4.8%	5.3%	5.0%	4.8%
ROE	47.8%	100.2%	·	973.3%	55.1%	58.8%	41.8%	26.9%	25.1%	24.9%	22.4%	19.4%
ROIC	14.3%	13.5%	·	33.1%	15.2%	21.1%	18.2%	13.4%	6.1%	14.4%	13.8%	14.0%

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para AON
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.1	1.0	·	1.0	1.0	1.1	1.1	1.1	1.1	1.1	1.1	1.1
Quick Ratio	0.3	0.2	·	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.2
Debt / Equity	1.6	2.7	·	-18.6	7.8	2.1	2.0	1.4	1.2	1.1	0.8	0.7
LT Debt / Equity	1.6	2.7	·	-18.6	7.8	2.1	2.0	1.4	1.2	1.1	0.8	0.7
Interest Coverage	·	·	·	9.0	6.5	8.3	7.1	5.6	3.5	6.8	6.8	7.7

Eficiência 2

Dados anuais de Eficiência para AON
Métrica	Tendência	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.3	0.4	·	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Receivables Turnover		4.3	4.4	·	4.1	4.0	3.6	3.8	3.9	4.4	4.5	4.2	4.2

Por Ação 7

Dados anuais de Por Ação para AON
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	·	·	·	·	·	·	·	·	·	·	$22.63	$23.47
Revenue / Share	$79.14	$73.87	·	$58.53	$53.93	$47.47	$45.77	$43.60	$38.35	$43.02	$41.16	$40.20
Cash Flow / Share	$16.03	$14.28	·	$15.10	$9.65	$11.94	$7.63	$6.83	$2.82	$8.61	$7.08	$5.48
Cash / Share	·	·	·	·	·	·	·	·	·	·	$1.42	$1.34
Dividend / Share	·	·	$2	$2	$2	$2	$2	$2	$1	$1	·	·
Dividend Paid / Share	$3	$3	$2	$2	·	·	$2	$2	$1	$1	$1	$1
EPS (TTM)	$17.02	$12.49	$12.51	$12.14	$5.55	$8.45	$6.37	$4.59	$4.70	$5.16	$4.88	$4.66

Taxas de Crescimento 10

Dados anuais de Taxas de Crescimento para AON
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	9.4%	17.4%	7.2%	2.4%	10.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	11.2%	8.8%	6.5%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	9.2%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	36.3%	-0.16%	3.0%	118.7%	-34.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	11.9%	31.1%	14.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	15.0%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	39.2%	3.5%	-0.97%	106.3%	-36.3%	·	·	·	·	·	·	·
Net Income CAGR 3Y	12.6%	28.4%	9.2%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	13.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	8.8%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 16

Dados anuais de Avaliação (TTM) para AON
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$17.18B	$15.70B	$13.38B	$12.48B	$12.19B	$11.07B	$11.01B	$10.77B	$10.00B	$9.41B	$9.48B	$12.04B
Net Income TTM	$3.69B	$2.65B	$2.56B	$2.59B	$1.25B	$1.97B	$1.53B	$1.17B	$1.26B	$1.43B	$1.42B	$1.43B
Market Cap	·	·	·	·	·	·	·	·	·	·	$24.88B	$26.55B
Enterprise Value	·	·	·	·	·	·	·	·	·	·	$29.31B	$30.58B
P/E	20.7	28.8	23.3	24.7	54.2	25.0	32.7	31.7	28.5	21.6	18.9	20.3
P/S	·	·	·	·	·	·	·	·	·	·	2.6	2.2
P/B	·	·	·	·	·	·	·	·	·	·	4.1	4.0
P / Cash Flow	·	·	·	·	·	·	·	·	·	·	12.4	16.2
P / FCF	·	·	·	·	·	·	·	·	·	·	14.5	19.2
EV / EBITDA	·	·	·	·	·	·	·	·	·	·	14.1	13.9
EV / FCF	·	·	·	·	·	·	·	·	·	·	17.1	22.1
EV / Revenue	·	·	·	·	·	·	·	·	·	·	3.1	2.5
Dividend Yield	·	·	·	·	·	·	·	·	·	·	1.3%	1.0%
Earnings Yield	4.8%	3.5%	4.3%	4.0%	1.8%	4.0%	3.1%	3.2%	3.5%	4.6%	5.3%	4.9%
Payout Ratio	17.0%	21.2%	·	17.9%	35.6%	20.4%	26.1%	32.5%	28.8%	24.1%	22.7%	19.1%
Annual Payout	$629M	$562M	$489M	$463M	$447M	$412M	$410M	$382M	$364M	$345M	$323M	$273M

Demonstração de Resultados 13

Dados trimestrais de Demonstração de Resultados para AON
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$5.03B	$4.30B	$4.00B	$4.16B	$4.73B	$4.15B	$3.72B	$3.76B	$4.07B	$3.38B	$2.95B	$3.18B	$3.87B	$3.13B	$2.70B	$2.98B
Operating Expenses	$3.32B	$3.09B	$3.18B	$3.30B	$3.27B	$3.06B	$3.10B	$3.10B	$2.60B	$2.60B	$2.26B	$2.33B	$2.40B	$2.12B	$2.11B	$2.28B
Operating Income	$1.72B	$1.21B	$816M	$859M	$1.46B	$1.09B	$623M	$656M	$1.47B	$779M	$691M	$842M	$1.47B	$1.01B	$590M	$700M
Interest Expense	·	·	·	·	·	·	·	·	$144M	·	$119M	$130M	$111M	·	$103M	$102M
Other Non-op	$5M	$1.18B	$-13M	$56M	$-10M	$2M	$35M	$236M	$75M	$-58M	$-21M	$-59M	$-25M	$-196M	$16M	$30M
Pretax Income	$1.55B	$2.21B	$597M	$703M	$1.25B	$891M	$449M	$698M	$1.42B	$609M	$560M	$658M	$1.34B	$709M	$510M	$633M
Income Tax	$314M	$505M	$127M	$109M	$268M	$157M	$94M	$160M	$331M	$102M	$93M	$83M	$263M	$43M	$92M	$119M
Net Income	$1.21B	$1.69B	$458M	$579M	$965M	$716M	$343M	$524M	$1.07B	$498M	$456M	$560M	$1.05B	$657M	$408M	$501M
EPS (Basic)	$5.66	$7.85	$2.12	$2.68	$4.46	$3.12	$1.58	$2.47	$5.38	$2.52	$2.25	$2.74	$5.09	$3.20	$1.93	$2.35
EPS (Diluted)	$5.63	$7.82	$2.11	$2.66	$4.43	$3.11	$1.57	$2.46	$5.35	$2.50	$2.23	$2.71	$5.07	$3.16	$1.92	$2.33
Shares (Basic)	214,300,000	-432,400,000	215,700,000	216,200,000	216,400,000	-417,600,000	217,400,000	212,500,000	199,100,000	-410,200,000	202,900,000	204,700,000	206,100,000	-427,800,000	210,900,000	213,300,000
Shares (Diluted)	215,400,000	-434,800,000	216,700,000	217,300,000	217,900,000	-419,300,000	218,400,000	213,300,000	200,100,000	-413,000,000	204,600,000	206,300,000	207,100,000	-430,500,000	212,600,000	214,700,000
EBITDA	$1.72B	·	$816M	$859M	$1.46B	·	$623M	$656M	$1.47B	·	$691M	$842M	$1.47B	·	$590M	$700M

Balanço Patrimonial 26

Dados trimestrais de Balanço Patrimonial para AON
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$1.18B	$1.20B	$1.09B	$1.01B	$964M	$1.08B	$1.10B	$974M	$995M	$778M	$808M	$952M	$1.12B	$690M	$692M	$740M
Short-term Investments	$238M	$1.60B	$207M	$379M	$366M	$219M	$196M	$182M	$5.41B	·	$175M	$200M	$172M	·	$251M	$243M
Receivables	$5.09B	$4.21B	$4.28B	$4.91B	$4.62B	$3.80B	$4.00B	$4.46B	$4.04B	·	$3.30B	$3.76B	$3.71B	·	$2.97B	$3.65B
Prepaid Expense	$155M	$136M	$175M	$170M	$168M	$135M	$172M	$176M	$128M	·	$147M	$164M	$143M	·	$123M	$140M
Other Current Assets	$753M	$878M	$2.21B	$854M	$698M	$759M	$754M	$1.06B	$1.02B	·	$877M	$840M	$511M	·	$563M	$672M
Current Assets	$26.16B	$25.77B	$26.57B	$27.82B	$24.41B	$23.43B	$23.65B	$25.54B	$28.62B	·	$21.12B	$23.95B	$22.14B	·	$19.18B	$22.17B
PP&E (Net)	$714M	$702M	$684M	$664M	$650M	$637M	$650M	$636M	$590M	·	$652M	$639M	$605M	·	$510M	$505M
PP&E (Gross)	·	$2.35B	·	·	·	$2.15B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$1.65B	·	·	·	$1.51B	·	·	·	·	·	·	·	·	·	·
Goodwill	$15.93B	$15.80B	$15.70B	$16.02B	$15.70B	$15.23B	$15.61B	$15.28B	$8.30B	$8.41B	$8.24B	$8.36B	$8.32B	$8.29B	$7.98B	$8.29B
Intangibles	$5.83B	$5.73B	$5.83B	$6.73B	$6.87B	$6.74B	$6.79B	$6.79B	$217M	·	$252M	$268M	$425M	·	$456M	$491M
Other Non-current Assets	$792M	$756M	$729M	$572M	$599M	$998M	$585M	$629M	$525M	·	$497M	$501M	$507M	·	$475M	$503M
Total Assets	$51.43B	$50.78B	$51.64B	$54.01B	$50.30B	$48.97B	$49.88B	$51.45B	$40.77B	·	$33.11B	$36.05B	$34.25B	·	$31.22B	$34.72B
Accounts Payable	$2.21B	$2.86B	$2.40B	$2.29B	$2.09B	$2.90B	$2.59B	$2.32B	$1.93B	·	$1.75B	$1.62B	$1.68B	·	$1.80B	$1.73B
Current Liabilities	$24.54B	$23.23B	$25.10B	$27.07B	$23.33B	$23.00B	$22.10B	$23.50B	$21.84B	·	$20.72B	$22.95B	$20.59B	·	$18.69B	$21.08B
Capital Leases	$633M	$641M	$651M	$705M	$689M	$685M	$712M	$702M	$611M	·	$640M	$675M	$681M	·	$667M	$691M
Deferred Tax	$350M	$340M	$361M	$363M	$384M	$319M	$1.09B	$1.18B	$129M	·	$117M	$120M	$110M	·	$332M	$364M
Other Non-current Liabilities	$1.36B	$1.28B	$1.22B	$1.25B	$1.24B	$1.14B	$1.18B	$1.14B	$1.10B	·	$1.00B	$995M	$1.06B	·	$853M	$857M
Total Liabilities	$41.45B	$41.24B	$43.44B	$45.92B	$43.03B	$42.53B	$43.33B	$45.30B	$40.80B	·	$33.60B	$35.89B	$34.20B	·	$31.89B	$33.93B
Long-term Debt	·	$15.25B	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Total Debt	$13.54B	·	$15.05B	$15.45B	$16.28B	·	$17.09B	$17.61B	$15.92B	·	$9.97B	$9.99B	$10.58B	·	$10.12B	$9.67B
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	$2M	$2M
Retained Earnings	$307M	$-245M	$-1.53B	$-1.57B	$-1.74B	$-2.31B	$-2.68B	$-2.57B	$-2.70B	·	$-3.02B	$-2.50B	$-2.39B	·	$-2.64B	$-1.73B
AOCI	$-3.93B	$-3.84B	$-3.92B	$-3.84B	$-4.46B	$-4.75B	$-4.12B	$-4.48B	$-4.40B	·	$-4.58B	$-4.34B	$-4.54B	·	$-4.92B	$-4.26B
Stockholders' Equity	$9.83B	$9.35B	$7.94B	$7.84B	$7.00B	$6.12B	$6.24B	$5.86B	$-133M	·	$-586M	$65M	$-70M	·	$-783M	$684M
Liabilities + Equity	$51.43B	$50.78B	$51.64B	$54.01B	$50.30B	$48.97B	$49.88B	$51.45B	$40.77B	·	$33.11B	$36.05B	$34.25B	·	$31.22B	$34.72B

Fluxo de Caixa 16

Dados trimestrais de Fluxo de Caixa para AON
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$82M	$60M	$106M	$119M	$147M	$113M	$114M	$117M	$130M	$117M	$95M	$99M	$127M	$93M	$93M	$92M
Amort. of Intangibles	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$34M	$25M
Restructuring	$92M	$129M	$32M	$94M	$110M	$69M	$69M	$132M	$119M	$129M	$6M	$0	$0	$0	$0	·
Operating Cash Flow	$430M	$1.40B	$1.15B	$796M	$140M	$1.20B	$1.01B	$513M	$309M	$1.26B	$1.04B	$688M	$443M	$1.04B	$1.05B	$668M
CapEx	$67M	$74M	$69M	$64M	$56M	$55M	$62M	$53M	$48M	$49M	$58M	$69M	$76M	$70M	$58M	$45M
Investing Cash Flow	$999M	$648M	$-94M	$24M	$-292M	$-577M	$29M	$2.68B	$-4.96B	$-240M	$-76M	$-77M	$205M	$-240M	$-84M	$138M
Debt Issued	·	$0	$0	$0	$0	$0	$0	$1.98B	$5.94B	$0	$0	$0	$744M	$0	$496M	$-1.66B
Net Debt Issued	$-593M	·	·	·	$0	·	·	·	$5.94B	·	·	·	$744M	·	·	·
Stock Issued	$25M	$10M	$27M	$3M	$30M	$18M	$34M	$2M	$25M	$9M	$30M	$8M	$25M	$9M	$23M	$3M
Net Stock Activity	$25M	·	·	·	$30M	·	·	·	$25M	·	·	·	$25M	·	·	·
Dividends Paid	$162M	$161M	$160M	$161M	$147M	$146M	$147M	$146M	$123M	$123M	$125M	$126M	$115M	$116M	$118M	$119M
Financing Cash Flow	$-441M	$-3.06B	$-768M	$-24M	$-349M	$-769M	$-699M	$-3.00B	$5.26B	$-1.66B	$-1.16B	$-443M	$404M	$-1.45B	$-302M	$-537M
Net Change in Cash	$891M	$-947M	$196M	$1.30B	$-305M	$-710M	$722M	$136M	$463M	$-322M	$-455M	$313M	$1.11B	$-119M	$4M	$-104M
Taxes Paid	$120M	$155M	$189M	$459M	$233M	$203M	$297M	$309M	$244M	$127M	$152M	$255M	$206M	$128M	$143M	$154M
Free Cash Flow	$363M	·	·	·	$84M	·	·	·	$261M	·	·	·	$367M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$150M	·	·	·	$278M	·	·	·

Lucratividade 7

Dados trimestrais de Lucratividade para AON
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	34.1%	·	20.4%	20.7%	30.9%	·	16.7%	17.4%	36.0%	·	23.4%	26.5%	38.0%	·	21.9%	23.5%
Net Margin	24.1%	·	11.5%	13.9%	20.4%	·	9.2%	13.9%	26.3%	·	15.4%	17.6%	27.1%	·	15.1%	16.8%
Pretax Margin	30.9%	·	14.9%	16.9%	26.4%	·	12.1%	18.6%	35.0%	·	19.0%	20.7%	34.7%	·	18.9%	21.2%
EBITDA Margin	34.1%	·	20.4%	20.7%	30.9%	·	16.7%	17.4%	36.0%	·	23.4%	26.5%	38.0%	·	21.9%	23.5%
ROA	2.4%	·	0.90%	1.1%	2.1%	·	0.83%	1.2%	2.9%	·	1.4%	1.6%	3.1%	·	1.3%	1.5%
ROE	14.4%	·	6.5%	8.5%	28.1%	·	12.1%	17.7%	-1055.2%	·	-66.6%	149.5%	189.7%	·	57.2%	19.5%
ROIC	5.9%	·	2.8%	3.1%	4.9%	·	2.1%	2.1%	7.1%	·	6.1%	7.3%	11.3%	·	5.2%	5.5%

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para AON
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.1	·	1.1	1.0	1.0	·	1.1	1.1	1.3	·	1.0	1.0	1.1	·	1.0	1.1
Quick Ratio	0.3	·	0.2	0.2	0.3	·	0.2	0.2	0.5	·	0.2	0.2	0.2	·	0.2	0.2
Debt / Equity	1.4	·	1.9	2.0	2.3	·	2.7	3.0	-119.7	·	-17.0	153.7	-151.1	·	-12.9	14.1
LT Debt / Equity	1.4	·	1.9	2.0	2.3	·	2.7	3.0	-119.7	·	-17.0	153.7	-151.1	·	-12.9	14.1
Interest Coverage	·	·	·	·	·	·	·	·	10.2	·	5.8	6.5	13.3	·	5.7	6.9

Eficiência 2

Dados trimestrais de Eficiência para AON
Métrica	Tendência	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		1.0	·	1.0	0.9	1.1	·	1.0	0.9	1.1	·	0.9	0.9	1.1	·	0.9	0.8

Por Ação 5

Dados trimestrais de Por Ação para AON
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$23.37	·	$18.44	$19.12	$21.70	·	$17.04	$17.63	$20.34	·	$14.43	$15.40	$18.69	·	$12.68	$13.89
Cash Flow / Share	$2.00	·	·	·	$0.64	·	·	·	$1.54	·	·	·	$2.14	·	·	·
Dividend / Share	·	·	·	·	·	·	·	$1	$1	·	$1	$1	$1	·	$1	$1
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	·	·	·
EPS (TTM)	$14.83	·	$10.77	$11.12	$13.81	·	$11.61	$12.75	$15.36	·	$11.93	$12.03	$14.05	·	$4.99	$4.73

Avaliação (TTM) 5

Dados trimestrais de Avaliação (TTM) para AON
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$17.91B	·	$16.60B	$16.36B	$16.28B	·	$14.50B	$13.96B	$14.07B	·	$12.70B	$12.73B	$13.22B	·	$12.05B	$12.24B
Net Income TTM	$3.21B	·	$2.35B	$2.41B	$2.90B	·	$2.39B	$2.61B	$3.14B	·	$2.47B	$2.52B	$2.98B	·	$1.03B	$1.00B
P/E	21.8	·	33.1	32.1	28.9	·	29.8	23.0	21.7	·	27.2	28.7	22.4	·	53.7	57.0
Earnings Yield	4.6%	·	3.0%	3.1%	3.5%	·	3.4%	4.3%	4.6%	·	3.7%	3.5%	4.5%	·	1.9%	1.8%
Payout Ratio	13.4%	·	·	·	15.2%	·	·	·	11.5%	·	·	·	10.9%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$17.18B	$15.70B	$13.38B	$12.48B	$12.19B
Margem Operacional %	25.3%	24.4%	—	29.4%	17.1%
Lucro líquido	$3.69B	$2.65B	$2.56B	$2.59B	$1.25B
EPS Diluído	$17.02	$12.49	$12.51	$12.14	$5.55

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	1.6	2.7	—	-18.6	7.8
Índice de liquidez corrente	1.1	1.0	—	1.0	1.0
Índice de Liquidez Seca	0.3	0.2	—	0.2	0.2

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$3.22B	$2.82B	—	$3.02B	$2.04B

Últimas notícias Notícias recentes mencionando esta empresa

Analistas Elevam Preço-Alvo da Aon Plc (AON) Após Superar Lucros Yahoo Finance · 4 dias, 16 horas atrás
Aon (AON) Sofreu Queda Devido à Previsão de Crescimento Orgânico Mais Lento Yahoo Finance · 6 dias, 12 horas atrás
Aon Plc Q1 Renda Aumenta Nasdaq · 2 semanas, 5 dias atrás

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

AON Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

AON Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

AON Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos