DAN Dana Incorporated Common Stock

NYSE · Auto Components · Ver em SEC EDGAR ↗

$33,87

Preço · Mai 22, 2026

Fundamentais a partir de Mai 15, 2026

Intervalo 52 Semanas

$15–$40

77% of range

Classificação do Analista

Margem de Lucro Líquido

1.1%

DAN Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$33.87

Capitalização de Mercado

$2.67B

P/E (TTM)

37.1

EPS (TTM)

$0.64

Receita (TTM)

$7.50B

Rendimento div.

2.0%

ROE

7.8%

Dívida/Capital

0.7

Intervalo 52 Semanas

$15 – $40

DAN Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $7.50B

2017-12-31 → 2025-12-31

EPS $0.64

2017-12-31 → 2025-12-31

Fluxo de caixa livre $298M

2017-12-31 → 2025-12-31

Margens 1.1%

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

DAN

Mediana de Pares

P/E (TTM)

37.1

18.1

P/S (TTM)

0.4

0.8

P/B

3.2

2.3

EV / EBITDA

20.2

—

Price / FCF (Preço / FCF)

9.0

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

DAN

Mediana de Pares

Operating Margin (Margem Operacional)

1.8%

—

Net Profit Margin (Margem de Lucro Líquido)

1.1%

3.8%

ROA

1.1%

3.6%

ROE

7.8%

9.7%

ROIC

25.4%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

DAN

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

0.7

20.6

Current Ratio (Índice de liquidez corrente)

1.2

2.2

Quick Ratio (Índice de Liquidez Seca)

0.4

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

DAN

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

-3.0%

—

Revenue CAGR 3Y (CAGR Receita 3A)

-9.6%

—

Revenue CAGR 5Y (CAGR Receita 5A)

1.1%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

DAN

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$0.64

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

DAN

Mediana de Pares

Payout Ratio (Índice de Pagamento)

63.5%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

2.0%

Índice de Pagamento

63.5%

CAGR Dividendos 5 anos

—

Data ex	Valor
8 de Maio de 2026	$0,1200
27 de Fevereiro de 2026	$0,1200
7 de Novembro de 2025	$0,1000
8 de Agosto de 2025	$0,1000
9 de Maio de 2025	$0,1000
28 de Fevereiro de 2025	$0,1000
8 de Novembro de 2024	$0,1000
9 de Agosto de 2024	$0,1000
9 de Maio de 2024	$0,1000
29 de Fevereiro de 2024	$0,1000
9 de Novembro de 2023	$0,1000
10 de Agosto de 2023	$0,1000
11 de Maio de 2023	$0,1000
2 de Março de 2023	$0,1000
9 de Novembro de 2022	$0,1000
11 de Agosto de 2022	$0,1000
5 de Maio de 2022	$0,1000
3 de Março de 2022	$0,1000
4 de Novembro de 2021	$0,1000
12 de Agosto de 2021	$0,1000

DAN Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 14 analistas

Compra forte 1 7,1%
Compra 9 64,3%
Manter 4 28,6%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

7 analistas · 2026-05-21

Mediana $42.00

← Abaixo de todos os alvos $33.87

Mín $36.00

Máx $45.00

Alvo mediano $42.00 +24,0%

Alvo médio $41.86 +23,6%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.04%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$0.34	$0.36	-0.02%
31 de Dezembro de 2025	$0.08	$0.37	-0.29%
30 de Setembro de 2025	$0.81	$0.36	0.45%
30 de Junho de 2025	$0.36	$0.36	-0.00%
31 de Março de 2025	$0.13	$0.17	-0.04%
31 de Dezembro de 2024	$0.25	$0.11	0.14%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
DAN	$2.67B	37.1	-3.0%	1.1%	7.8%	—
LEA	—	14.1	-0.20%	1.9%	9.2%	6.5%
GNTX	$5.01B	13.4	9.6%	15.2%	15.5%	34.2%
QS	—	-13.7	—	—	-39.7%	—
DORM	$3.74B	18.6	6.0%	9.6%	14.2%	42.1%
PATK	$3.60B	27.8	6.3%	3.4%	11.6%	23.1%
VC	$2.55B	13.1	-2.5%	5.3%	13.0%	14.1%
PHIN	$2.38B	19.3	2.4%	3.7%	8.1%	21.9%
LCII	$2.94B	16.0	10.2%	4.6%	13.7%	23.8%
DCH	$761M	-37.7	-4.7%	-0.34%	-3.3%	12.1%

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 16

Dados anuais de Demonstração de Resultados para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$7.50B	$7.73B	$7.61B	$10.16B	$8.95B	$7.11B	$8.62B	$8.14B	$7.21B	$5.83B	$6.06B	$6.62B
Cost of Revenue	$6.90B	$7.36B	$7.24B	$9.39B	$8.11B	$6.49B	$7.49B	$6.99B	$6.14B	$4.99B	$5.21B	$5.67B
R&D Expense	$105M	$184M	$196M	$201M	$178M	$146M	$112M	$103M	$102M	$81M	$75M	$72M
SG&A Expense	$387M	$429M	$440M	$495M	$460M	$421M	$508M	$499M	$508M	$401M	$391M	$411M
Operating Income	$139M	$-176M	$-108M	$86M	$395M	$124M	$292M	$579M	$490M	$332M	$394M	·
Interest Expense	$181M	$158M	$152M	$128M	$131M	$138M	$122M	$96M	$102M	$113M	$113M	$118M
Interest Income	$10M	$13M	$15M	$11M	$9M	$9M	$10M	$11M	$11M	$13M	$13M	$15M
Other Non-op	·	·	·	·	·	·	·	·	$9M	$9M	$11M	$17M
Pretax Income	$-32M	$-321M	$-246M	$-31M	$244M	$-13M	$171M	$494M	$380M	$215M	$292M	$260M
Income Tax	$53M	$31M	$7M	$284M	$72M	$58M	$-32M	$78M	$283M	$-424M	$82M	$-70M
Net Income	$85M	$-57M	$38M	$-242M	$197M	$-31M	$226M	$427M	$111M	$640M	$159M	$319M
EPS (Basic)	$0.64	$-0.39	$0.26	$-1.69	$1.36	$-0.21	$1.57	$2.94	$0.72	$4.38	$1.00	$1.97
EPS (Diluted)	$0.64	$-0.39	$0.26	$-1.69	$1.35	$-0.21	$1.56	$2.91	$0.71	$4.36	$0.99	$1.84
Shares (Basic)	133,700,000	145,200,000	144,400,000	143,600,000	144,800,000	144,500,000	144,000,000	145,000,000	145,100,000	146,000,000	159,000,000	158,000,000
Shares (Diluted)	133,700,000	145,200,000	144,400,000	143,600,000	146,200,000	144,500,000	145,100,000	146,500,000	146,900,000	146,800,000	160,000,000	173,500,000
EBITDA	$139M	$226M	$316M	$86M	$395M	$124M	$292M	$579M	$490M	·	·	·

Balanço Patrimonial 31

Dados anuais de Balanço Patrimonial para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$469M	$494M	$529M	$425M	$268M	$559M	$508M	$510M	$603M	$707M	$791M	$1.12B
Short-term Investments	·	·	·	·	$17M	$21M	$19M	$21M	$40M	$30M	$162M	$169M
Receivables	$987M	$890M	$1.37B	$1.37B	$1.32B	$1.20B	$1.10B	$1.06B	$994M	$721M	$673M	$755M
Inventory	$1.01B	$1.05B	$1.68B	$1.61B	$1.56B	$1.15B	$1.19B	$1.03B	$969M	$638M	$625M	$654M
Prepaid Expense	$96M	$109M	$155M	$167M	$147M	$95M	$109M	$76M	$83M	$67M	$57M	$45M
Other Current Assets	$114M	$130M	$200M	$219M	$196M	$127M	$137M	$102M	$97M	$78M	$65M	$111M
Current Assets	$3.87B	$3.70B	$4.10B	$3.83B	$3.59B	$3.29B	$3.16B	$2.91B	$2.88B	$2.28B	$2.43B	$2.95B
PP&E (Net)	·	·	·	·	·	·	$2.27B	$1.85B	$1.81B	$1.41B	$1.17B	$1.18B
PP&E (Gross)	·	·	·	·	·	·	$4.24B	$3.58B	$3.36B	$2.71B	$2.35B	$2.33B
Accum. Depreciation	·	·	·	·	·	·	$1.98B	$1.73B	$1.56B	$1.30B	$1.18B	$1.15B
Goodwill	·	$250M	$263M	$259M	$482M	$479M	$493M	$264M	$127M	$90M	$80M	$90M
Intangibles	$71M	$80M	$100M	$201M	$233M	$236M	$240M	$164M	$174M	$109M	$102M	$169M
Other Non-current Assets	$102M	$118M	$101M	$123M	$131M	$169M	$120M	$80M	$71M	$226M	$275M	$312M
Total Assets	$7.81B	$7.49B	$7.95B	$7.45B	$7.63B	$7.38B	$7.22B	$5.92B	$5.64B	$4.86B	$4.30B	$4.91B
Accounts Payable	$1.15B	$1.12B	$1.20B	$1.84B	$1.57B	$1.33B	$1.25B	$1.22B	$1.17B	$819M	$712M	$791M
Accrued Liabilities	$495M	$314M	$373M	$277M	$304M	$308M	$262M	$269M	$220M	$201M	$193M	$194M
Short-term Debt	$615M	$8M	$22M	$52M	$23M	$26M	$14M	$8M	$17M	·	·	·
Current Liabilities	$3.31B	$2.56B	$2.60B	$2.48B	$2.17B	$1.94B	$1.84B	$1.75B	$1.70B	$1.25B	$1.09B	$1.26B
Capital Leases	$266M	$235M	$284M	$277M	$209M	$154M	$140M	·	·	·	·	·
Deferred Tax	$19M	$51M	$34M	$30M	$32M	$38M	$40M	$28M	$59M	$37M	$60M	$33M
Other Non-current Liabilities	$337M	$322M	$319M	$249M	$292M	$368M	$305M	$313M	$413M	$205M	$307M	$279M
Total Liabilities	$6.91B	$5.90B	$6.14B	$5.65B	$5.46B	$5.36B	$5.08B	$4.38B	$4.48B	$3.62B	$3.47B	$3.73B
Total Debt	$615M	$8M	$22M	$52M	$23M	$26M	$14M	$8M	·	·	·	·
Common Stock	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Paid-in Capital	$1.67B	$2.28B	$2.25B	$2.23B	$2.43B	$2.41B	$2.39B	$2.37B	$2.35B	$2.33B	$2.31B	$2.64B
Retained Earnings	$235M	$204M	$317M	$321M	$662M	$530M	$622M	$456M	$86M	$195M	$-410M	$-532M
Treasury Stock	$35M	$13M	$9M	$0	$184M	$156M	$150M	$119M	$87M	$83M	$1M	$33M
AOCI	$-1.03B	$-1.14B	$-990M	$-1.00B	$-985M	$-1.03B	$-987M	$-1.36B	$-1.34B	$-1.28B	$-1.17B	$-997M
Stockholders' Equity	$840M	$1.33B	$1.57B	$1.55B	$1.92B	$1.76B	$1.87B	$1.34B	$1.01B	$1.16B	$728M	$1.08B
Liabilities + Equity	$7.81B	$7.49B	$7.96B	$7.45B	$7.63B	$7.38B	$7.22B	$5.92B	$5.64B	$4.86B	$4.30B	$4.91B
Shares Outstanding	112,284,138	144,993,614	144,386,484	143,366,482	144,238,660	144,515,658	143,942,539	144,663,403	144,984,050	143,938,280	150,068,040	166,070,057

Fluxo de Caixa 15

Dados anuais de Fluxo de Caixa para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Deferred Tax	$-60M	$-76M	$-99M	$153M	$-1M	$-35M	$-137M	$-64M	$179M	$-480M	$-10M	$-199M
Amort. of Intangibles	$12M	$13M	$16M	$23M	$24M	$20M	$17M	$10M	$13M	$8M	$14M	$42M
Restructuring	$23M	$70M	$23M	$-1M	·	$34M	$29M	$25M	$14M	$36M	$15M	$21M
Operating Cash Flow	$512M	$450M	$476M	$649M	$158M	$386M	$637M	$568M	$554M	$384M	$406M	$510M
CapEx	$214M	$312M	$427M	$440M	$369M	$326M	$426M	$325M	$393M	$322M	$260M	$234M
Investing Cash Flow	$-222M	$-352M	$-528M	$-426M	$-293M	$-327M	$-1.12B	$-462M	$-583M	$-365M	$-258M	$-246M
Debt Issued	·	$1M	$458M	$2M	$1.16B	$508M	$975M	·	$676M	$441M	$18M	$448M
Net Debt Issued	$-223M	$-36M	$249M	$-22M	$1M	$28M	$552M	$-13M	$36M	$59M	$-42M	$76M
Stock Repurchased	$650M	·	·	$25M	$23M	·	$25M	$25M	·	$81M	$311M	$260M
Net Stock Activity	$-650M	·	·	$-25M	$-23M	·	$-25M	$-25M	·	$-81M	$-311M	$-260M
Dividends Paid	$54M	$58M	$58M	$58M	$58M	$15M	$58M	$58M	$35M	$35M	$37M	$32M
Financing Cash Flow	$-371M	$-90M	$160M	$-42M	$-127M	$-12M	$479M	$-180M	$-120M	$-88M	$-403M	$-254M
Taxes Paid	$96M	$100M	$92M	$132M	$99M	$98M	$125M	$145M	$87M	$89M	$90M	$116M
Free Cash Flow	$298M	$70M	$-25M	$209M	$-211M	$60M	$211M	$243M	$161M	$62M	$146M	$276M
Levered FCF	$-183M	$189M	$-74M	$-1.09B	$-303M	$-694M	$66M	$162M	$135M	$-274M	$65M	$126M

Lucratividade 7

Dados anuais de Lucratividade para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	1.8%	2.2%	3.0%	0.85%	4.4%	1.8%	3.4%	7.1%	6.8%	·	·	·
Net Margin	1.1%	-0.55%	0.36%	-2.4%	2.2%	-0.44%	2.6%	5.2%	1.5%	11.0%	2.6%	4.8%
Pretax Margin	-0.43%	0.78%	1.7%	-0.31%	2.7%	-0.18%	2.0%	6.1%	5.3%	3.7%	4.8%	3.9%
EBITDA Margin	1.8%	2.2%	3.0%	0.85%	4.4%	1.8%	3.4%	7.1%	6.8%	·	·	·
ROA	1.1%	-0.74%	0.49%	-3.2%	2.6%	-0.42%	3.4%	7.4%	2.1%	14.0%	3.4%	6.3%
ROE	7.8%	-3.9%	2.4%	-13.9%	10.7%	-1.7%	14.1%	36.2%	10.2%	67.9%	17.6%	26.7%
ROIC	25.4%	-12.4%	6.3%	54.5%	14.3%	38.0%	18.4%	36.0%	12.3%	·	·	·

Liquidez e Solvência 4

Dados anuais de Liquidez e Solvência para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.2	1.4	1.6	1.5	1.6	1.7	1.7	1.7	1.7	1.8	2.3	2.3
Quick Ratio	0.4	0.7	0.7	0.7	0.7	0.9	0.9	0.9	1.0	1.2	1.5	1.6
Debt / Equity	0.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	·	·	·	·
Interest Coverage	0.8	1.4	2.1	0.7	3.0	0.9	2.4	6.0	4.8	·	·	·

Eficiência 3

Dados anuais de Eficiência para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.0	1.3	1.4	1.3	1.2	1.0	1.3	1.4	1.4	1.3	1.3	1.3
Inventory Turnover	6.7	5.8	5.9	5.9	6.0	5.5	6.7	7.0	7.7	7.9	8.1	8.6
Receivables Turnover	8.0	8.0	7.7	7.5	7.1	6.2	8.0	7.9	8.4	8.4	8.5	8.5

Por Ação 6

Dados anuais de Por Ação para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$7.48	$9.19	$10.91	$10.82	$13.33	$12.16	$13.01	$9.30	$6.99	$8.04	$4.85	$6.50
Revenue / Share	$56.10	$70.83	$72.99	$70.72	$61.18	$49.18	$59.41	$55.58	$49.07	$39.69	$37.88	$38.14
Cash Flow / Share	$3.83	$3.10	$3.29	$4.52	$1.08	$2.67	$4.39	$3.88	$3.77	$2.62	$2.54	$2.94
Cash / Share	$4.18	$3.41	$3.66	$2.96	$1.86	$3.87	$3.53	$3.53	$4.16	$4.91	$5.27	$6.75
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$0.64	$-0.39	$0.26	$-1.69	$1.35	$-0.21	$1.56	$2.91	$0.71	$4.36	$0.99	$1.84

Taxas de Crescimento 4

Dados anuais de Taxas de Crescimento para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-3.0%	1.6%	-25.0%	13.5%	25.9%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-9.6%	-4.7%	2.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	1.1%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	29.2%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 17

Dados anuais de Avaliação (TTM) para DAN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$7.50B	$7.73B	$7.61B	$10.16B	$8.95B	$7.11B	$8.62B	$8.14B	$7.21B	$5.83B	$6.06B	$6.62B
Net Income TTM	$85M	$-57M	$38M	$-242M	$197M	$-31M	$226M	$427M	$111M	$640M	$159M	$319M
Market Cap	$2.67B	$1.68B	$2.11B	$2.17B	$3.29B	$2.82B	$2.62B	$1.97B	$4.64B	$2.73B	$2.07B	$3.61B
Enterprise Value	$2.81B	$1.19B	$1.60B	$1.80B	$3.03B	$2.27B	$2.11B	$1.45B	·	·	·	·
P/E	37.1	-29.6	56.2	-9.0	16.9	-93.0	11.7	4.7	45.1	4.4	13.9	11.8
P/S	0.4	0.2	0.3	0.2	0.4	0.4	0.3	0.2	0.6	0.5	0.3	0.5
P/B	3.2	1.3	1.3	1.4	1.7	1.6	1.4	1.5	4.6	2.4	2.8	3.3
P / Tangible Book	3.5	1.7	1.7	2.0	2.7	2.7	·	·	·	·	·	·
P / Cash Flow	5.2	3.7	4.4	3.3	20.8	7.3	4.1	3.5	8.4	7.1	5.1	7.1
P / FCF	9.0	23.9	-84.4	10.4	-15.6	47.0	12.4	8.1	28.8	44.1	14.2	13.1
EV / EBITDA	20.2	5.3	5.1	20.9	7.7	18.3	7.2	2.5	·	·	·	·
EV / FCF	9.4	17.0	-64.1	8.6	-14.4	37.8	10.0	6.0	·	·	·	·
EV / Revenue	0.4	0.2	0.2	0.2	0.3	0.3	0.2	0.2	·	·	·	·
Dividend Yield	2.0%	3.5%	2.8%	2.7%	1.8%	0.53%	2.2%	2.9%	0.75%	1.3%	1.8%	0.89%
Earnings Yield	2.7%	-3.4%	1.8%	-11.2%	5.9%	-1.1%	8.6%	21.3%	2.2%	23.0%	7.2%	8.5%
Payout Ratio	63.5%	-101.8%	152.6%	-24.0%	29.4%	-48.4%	25.7%	13.6%	31.5%	5.5%	23.3%	10.0%
Annual Payout	$54M	$58M	$58M	$58M	$58M	$15M	$58M	$58M	$35M	$35M	$37M	$32M

Demonstração de Resultados 14

Dados trimestrais de Demonstração de Resultados para DAN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.87B	$1.87B	$1.92B	$1.94B	$1.78B	$1.77B	$1.90B	$2.05B	$2.02B	$-448M	$2.67B	$2.75B	$2.64B	$2.56B	$2.54B	$2.59B
Cost of Revenue	$1.70B	$1.69B	$1.75B	$1.80B	$1.66B	$1.75B	$1.77B	$1.93B	$1.90B	$-89M	$2.43B	$2.48B	$2.42B	$2.38B	$2.33B	$2.40B
SG&A Expense	$102M	$69M	$87M	$99M	$105M	$76M	$106M	$108M	$139M	$30M	$126M	$144M	$140M	$121M	$114M	$130M
Operating Income	$19M	$-2M	$53M	$16M	$8M	$-225M	$-8M	$-13M	$70M	$-413M	$91M	$124M	$90M	$62M	$-101M	$59M
Interest Expense	$22M	$51M	$47M	$44M	$39M	$41M	$38M	$40M	$39M	$38M	$41M	$39M	$34M	$33M	$32M	$32M
Interest Income	$6M	$1M	$3M	$3M	$2M	$3M	$5M	$1M	$4M	$1M	$5M	$5M	$4M	$5M	$2M	$2M
Pretax Income	$-4M	$-52M	$9M	$-25M	$-29M	$-263M	$-41M	$-52M	$35M	$-450M	$55M	$89M	$60M	$34M	$-131M	$29M
Income Tax	$14M	$37M	$-2M	$10M	$-10M	$0	$-18M	$12M	$37M	$-111M	$33M	$55M	$30M	$217M	$31M	$18M
Net Income	$1.09B	$-50M	$83M	$27M	$25M	$-80M	$4M	$16M	$3M	$-39M	$19M	$30M	$28M	$-179M	$-88M	$8M
EPS (Basic)	$9.89	$-0.43	$0.65	$0.19	$0.17	$-0.55	$0.03	$0.11	$0.02	$-0.27	$0.13	$0.21	$0.19	$-1.26	$-0.61	$0.06
EPS (Diluted)	$9.89	$-0.43	$0.64	$0.19	$0.17	$-0.55	$0.03	$0.11	$0.02	$-0.27	$0.13	$0.21	$0.19	$-1.26	$-0.61	$0.06
Shares (Basic)	109,900,000	115,600,000	128,400,000	143,800,000	145,600,000	145,300,000	145,000,000	145,000,000	144,800,000	-288,100,000	144,300,000	144,300,000	143,900,000	-287,400,000	143,400,000	143,400,000
Shares (Diluted)	109,900,000	115,600,000	130,800,000	143,800,000	145,600,000	145,300,000	145,000,000	145,000,000	144,800,000	-289,000,000	144,700,000	144,400,000	144,300,000	-288,800,000	143,400,000	143,700,000
EBITDA	$19M	·	$53M	$16M	$72M	·	$88M	$104M	$70M	·	$91M	$124M	$90M	·	$-101M	$59M

Balanço Patrimonial 28

Dados trimestrais de Balanço Patrimonial para DAN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$477M	$469M	$414M	$486M	$507M	$494M	$419M	$419M	$351M	$529M	$421M	$484M	$401M	$425M	$371M	$321M
Short-term Investments	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$13M	$19M
Receivables	$1.26B	$987M	$1.18B	$1.14B	$1.43B	$890M	$1.46B	$1.50B	$1.53B	·	$1.56B	$1.58B	$1.62B	·	$1.51B	$1.55B
Inventory	$994M	$1.01B	$1.11B	$1.10B	$1.62B	$1.05B	$1.71B	$1.60B	$1.62B	·	$1.71B	$1.73B	$1.72B	·	$1.60B	$1.59B
Prepaid Expense	·	$96M	·	·	·	$109M	·	·	·	·	·	·	·	·	·	·
Other Current Assets	$201M	$114M	$151M	$145M	$246M	$130M	$231M	$253M	$287M	$200M	$232M	$247M	$237M	$219M	$208M	$217M
Current Assets	$3.24B	$3.87B	$4.13B	$4.19B	$4.03B	$3.70B	$4.05B	$4.08B	$4.10B	·	$4.22B	$4.33B	$4.23B	·	$3.95B	$3.95B
Goodwill	·	·	·	·	$257M	·	$263M	$256M	$257M	·	$256M	$262M	$262M	$259M	$246M	$458M
Intangibles	$61M	$71M	$74M	$79M	$148M	$80M	$160M	$163M	$169M	$100M	$184M	$192M	$197M	$201M	$200M	$213M
Other Non-current Assets	$92M	$102M	$96M	$92M	$137M	$118M	$176M	$171M	$158M	$101M	$128M	$106M	$106M	$123M	$181M	$142M
Total Assets	$6.08B	$7.81B	$8.11B	$8.14B	$7.80B	$7.49B	$7.86B	$7.81B	$7.86B	$7.95B	$7.94B	$8.05B	$7.89B	$7.45B	$7.66B	$7.92B
Accounts Payable	$1.23B	$1.15B	$1.21B	$1.19B	$1.66B	$1.12B	$1.69B	$1.77B	$1.70B	$1.20B	$1.88B	$1.97B	$1.92B	$1.84B	$1.84B	$1.77B
Accrued Liabilities	$469M	$495M	$301M	$307M	$415M	$314M	$417M	$367M	$352M	·	$323M	$301M	$287M	·	$269M	$269M
Short-term Debt	$0	$615M	$630M	$530M	$130M	$8M	$23M	$19M	$39M	·	$37M	$35M	$321M	·	$230M	$235M
Current Liabilities	$2.07B	$3.31B	$3.16B	$3.07B	$2.83B	$2.56B	$2.72B	$2.76B	$2.56B	·	$2.67B	$2.72B	$2.88B	·	$2.66B	$2.60B
Capital Leases	$237M	$266M	$274M	$242M	$262M	$235M	$270M	$262M	$271M	·	$287M	$287M	$282M	·	$229M	$236M
Deferred Tax	·	$19M	·	·	·	$51M	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$280M	$337M	$297M	$337M	$343M	$322M	$366M	$338M	$318M	·	$263M	$252M	$242M	·	$244M	$252M
Total Liabilities	$4.06B	$6.91B	$6.77B	$6.68B	$6.17B	$5.90B	$6.11B	$6.06B	$6.06B	·	$6.08B	$6.15B	$6.03B	·	$5.79B	$5.82B
Total Debt	$0	·	$630M	$530M	$130M	·	$23M	$19M	$39M	·	$37M	$35M	$321M	·	$230M	$235M
Common Stock	$1M	$1M	$1M	$1M	$2M	$2M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	$2M	$2M
Paid-in Capital	$1.55B	$1.67B	$1.86B	$2.04B	$2.29B	$2.28B	$2.27B	$2.27B	$2.26B	·	$2.25B	$2.24B	$2.24B	·	$2.44B	$2.44B
Retained Earnings	$1.31B	$235M	$297M	$226M	$214M	$204M	$283M	$293M	$297M	·	$353M	$349M	$333M	·	$491M	$656M
Treasury Stock	$52M	$35M	$21M	$21M	$21M	$13M	$13M	$13M	$13M	·	$8M	$8M	$8M	·	$216M	$216M
AOCI	$-856M	$-1.03B	$-1.05B	$-1.05B	$-1.11B	$-1.14B	$-1.07B	$-1.07B	$-1.01B	·	$-1.01B	$-964M	$-961M	·	$-1.09B	$-1.03B
Stockholders' Equity	$1.96B	$840M	$1.09B	$1.20B	$1.38B	$1.33B	$1.48B	$1.48B	$1.54B	·	$1.59B	$1.62B	$1.60B	·	$1.62B	$1.85B
Liabilities + Equity	$6.08B	$7.81B	$8.11B	$8.14B	$7.80B	$7.49B	$7.86B	$7.81B	$7.86B	·	$7.94B	$8.05B	$7.89B	·	$7.66B	$7.92B
Shares Outstanding	108,830,193	112,284,138	121,917,210	131,134,460	145,726,212	144,993,614	144,978,881	144,975,329	144,954,645	·	144,337,917	144,334,974	144,330,117	·	143,353,224	143,351,443

Fluxo de Caixa 14

Dados trimestrais de Fluxo de Caixa para DAN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Deferred Tax	$11M	$7M	$-41M	$-6M	$-18M	$-92M	$-13M	$27M	$2M	$-53M	$-16M	$-22M	$-8M	$209M	$-14M	$-17M
Amort. of Intangibles	$3M	$1M	$3M	$3M	$3M	$2M	$3M	$3M	$5M	$-1M	$6M	$6M	$5M	$6M	$6M	$5M
Restructuring	$6M	$3M	$4M	$11M	$2M	$34M	$20M	$11M	$5M	$2M	$17M	$3M	$1M	$0	$-1M	$1M
Operating Cash Flow	$-195M	$406M	$111M	$32M	$-37M	$302M	$35M	$215M	$-102M	$278M	$112M	$256M	$-170M	$342M	$171M	$257M
CapEx	$62M	$61M	$49M	$29M	$67M	$114M	$17M	$91M	$70M	$68M	$117M	$122M	$120M	$140M	$94M	$90M
Investing Cash Flow	$2.50B	$-92M	$-70M	$5M	$-65M	$-147M	$-28M	$-114M	$-63M	$-145M	$-138M	$-127M	$-118M	$-129M	$-82M	$-98M
Debt Issued	·	·	·	·	·	$0	·	·	·	$0	$0	·	·	$0	$0	$0
Net Debt Issued	$-1.33B	·	·	·	$-4M	·	·	·	$-27M	·	·	·	$-2M	·	·	·
Stock Repurchased	$125M	$211M	$182M	·	·	·	·	·	·	·	·	·	·	$0	$0	$0
Net Stock Activity	$-125M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	$13M	$12M	$13M	$14M	$15M	$15M	$14M	$14M	$15M	$15M	$14M	$14M	$15M	$15M	$14M	$15M
Financing Cash Flow	$-2.29B	$-260M	$-112M	$-94M	$95M	$-34M	$-26M	$-31M	$1M	$-29M	$-20M	$-46M	$255M	$-180M	$-14M	$-77M
Free Cash Flow	$-257M	·	·	·	$-112M	·	·	·	$-172M	·	·	·	$-290M	·	·	·
Levered FCF	$-356M	·	·	·	$-142M	·	·	·	$-170M	·	·	·	$-307M	·	·	·

Lucratividade 7

Dados trimestrais de Lucratividade para DAN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	1.0%	·	2.8%	0.83%	3.1%	·	3.5%	3.8%	2.6%	·	3.4%	4.5%	3.4%	·	-4.0%	2.3%
Net Margin	58.2%	·	4.3%	1.4%	1.1%	·	0.16%	0.58%	0.11%	·	0.71%	1.1%	1.1%	·	-3.5%	0.31%
Pretax Margin	-0.21%	·	0.47%	-1.3%	1.5%	·	2.1%	2.5%	1.3%	·	2.1%	3.2%	2.3%	·	-5.2%	1.1%
EBITDA Margin	1.0%	·	2.8%	0.83%	3.1%	·	3.5%	3.8%	2.6%	·	3.4%	4.5%	3.4%	·	-4.0%	2.3%
ROA	15.7%	·	1.0%	0.34%	0.32%	·	0.05%	0.20%	0.04%	·	0.24%	0.38%	0.35%	·	-1.1%	0.10%
ROE	65.2%	·	6.5%	2.0%	1.7%	·	0.26%	1.0%	0.19%	·	1.2%	1.7%	1.6%	·	-5.1%	0.43%
ROIC	4.4%	·	3.8%	1.3%	3.7%	·	1.0%	1.4%	-0.25%	·	2.2%	2.9%	2.3%	·	-6.7%	1.1%

Liquidez e Solvência 4

Dados trimestrais de Liquidez e Solvência para DAN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.6	·	1.3	1.4	1.4	·	1.5	1.5	1.6	·	1.6	1.6	1.5	·	1.5	1.5
Quick Ratio	0.8	·	0.5	0.5	0.7	·	0.7	0.7	0.7	·	0.7	0.8	0.7	·	0.7	0.7
Debt / Equity	0.0	·	0.6	0.4	0.1	·	0.0	0.0	0.0	·	0.0	0.0	0.2	·	0.1	0.1
Interest Coverage	0.9	·	1.1	0.4	1.8	·	2.2	2.7	1.8	·	2.2	3.2	2.6	·	-3.2	1.8

Eficiência 3

Dados trimestrais de Eficiência para DAN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.3	·	0.2	0.2	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3
Inventory Turnover	1.3	·	1.2	1.3	1.3	·	1.3	1.5	1.5	·	1.5	1.5	1.4	·	1.5	1.6
Receivables Turnover	1.4	·	1.4	1.5	1.6	·	1.6	1.8	1.7	·	1.7	1.8	1.6	·	1.7	1.8

Por Ação 6

Dados trimestrais de Por Ação para DAN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$17.96	·	$8.97	$9.18	$9.46	·	$10.21	$10.17	$10.62	·	$11.01	$11.24	$11.11	·	$11.31	$12.90
Revenue / Share	$17.00	·	$14.66	$13.46	$16.00	·	$17.06	$18.87	$18.89	·	$18.45	$19.03	$18.32	·	$17.68	$18.00
Cash Flow / Share	$-1.77	·	·	·	$-0.25	·	·	·	$-0.70	·	·	·	$-1.18	·	·	·
Cash / Share	$4.38	·	$3.40	$3.71	$3.48	·	$2.89	$2.89	$2.42	·	$2.92	$3.35	$2.78	·	$2.59	$2.24
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$10.29	·	$0.45	$-0.16	$-0.24	·	$0.29	$0.47	$0.55	·	$-0.08	$-0.15	$-0.24	·	$-0.10	$0.87

Avaliação (TTM) 15

Dados trimestrais de Avaliação (TTM) para DAN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$7.59B	·	$7.41B	$7.39B	$7.50B	·	$8.63B	$9.48B	$10.08B	·	$10.60B	$10.51B	$10.24B	·	$9.80B	$9.47B
Net Income TTM	$1.15B	·	$55M	$-24M	$-35M	·	$42M	$68M	$80M	·	$-11M	$-22M	$-35M	·	$-15M	$126M
Market Cap	$3.66B	·	$2.44B	$2.25B	$1.94B	·	$1.53B	$1.76B	$1.84B	·	$2.12B	$2.45B	$2.17B	·	$1.64B	$2.02B
Enterprise Value	$3.19B	·	$2.66B	$2.29B	$1.57B	·	$1.13B	$1.36B	$1.53B	·	$1.73B	$2.00B	$2.09B	·	$1.48B	$1.91B
P/E	3.3	·	44.5	-107.2	-55.5	·	36.4	25.8	23.1	·	-183.4	-113.3	-62.7	·	-114.3	16.2
P/S	0.5	·	0.3	0.3	0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2
P/B	1.9	·	2.2	1.9	1.4	·	1.0	1.2	1.2	·	1.3	1.5	1.4	·	1.0	1.1
P / Tangible Book	1.9	·	2.4	2.0	2.0	·	1.4	1.7	1.7	·	1.8	2.1	1.9	·	1.4	1.7
P / Cash Flow	-18.8	·	·	·	-52.5	·	·	·	-18.0	·	·	·	-12.8	·	·	·
P / FCF	-14.2	·	·	·	-17.3	·	·	·	-10.7	·	·	·	-7.5	·	·	·
EV / EBITDA	167.6	·	50.2	143.3	21.7	·	12.9	13.0	21.8	·	19.0	16.2	23.2	·	-14.7	32.4
EV / FCF	-12.4	·	·	·	-14.0	·	·	·	-8.9	·	·	·	-7.2	·	·	·
EV / Revenue	0.4	·	0.4	0.3	0.2	·	0.1	0.1	0.2	·	0.2	0.2	0.2	·	0.2	0.2
Earnings Yield	30.6%	·	2.2%	-0.93%	-1.8%	·	2.8%	3.9%	4.3%	·	-0.55%	-0.88%	-1.6%	·	-0.87%	6.2%
Payout Ratio	1.2%	·	·	·	60.0%	·	·	·	500.0%	·	·	·	53.6%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2024-03-31	2023-12-31	2022-12-31
Receita	$7.50B	$7.73B	—	$7.61B	$10.16B
Margem Operacional %	1.8%	2.2%	—	3.0%	0.85%
Lucro líquido	$85M	$-57M	—	$38M	$-242M
EPS Diluído	$0.64	$-0.39	—	$0.26	$-1.69

Balanço Patrimonial

	2025-12-31	2024-12-31	2024-03-31	2023-12-31	2022-12-31
Dívida / Patrimônio Líquido	0.7	0.0	—	0.0	0.0
Índice de liquidez corrente	1.2	1.4	—	1.6	1.5
Índice de Liquidez Seca	0.4	0.7	—	0.7	0.7

Fluxo de Caixa

	2025-12-31	2024-12-31	2024-03-31	2023-12-31	2022-12-31
Fluxo de caixa livre	$298M	$70M	—	$-25M	$209M

Últimas notícias Notícias recentes mencionando esta empresa

Reunião Anual da Dana: Tentativa de Pressão dos Acionistas por um Presidente Independente Falha, CFO Aponta para Recompra de Ações de US$ 300 Milhões Yahoo Finance · 4 semanas atrás

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

DAN Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

DAN Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

DAN Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos