DLB Dolby Laboratories Common Stock
$53,32
Preço · Mai 20, 2026
Fundamentais a partir de Abr 30, 2026
Intervalo 52 Semanas
$52–$77
3% of range
Classificação do Analista
BUY
11 analysts
Preço-Alvo
$78
+47% upside
P/E (TTM)
27.6
ROE
10.0%
Margem de Lucro Líquido
18.9%
DLB Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$53.32
Capitalização de Mercado
—
P/E (TTM)
27.6
EPS (TTM)
$2.62
Receita (TTM)
$1.35B
Rendimento div.
—
ROE
10.0%
Dívida/Capital
—
Intervalo 52 Semanas
$53 – $77
DLB Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$1.35B
2016-09-30
→
2025-09-26
EPS
$2.62
2016-09-30
→
2025-09-26
Fluxo de caixa livre
$436M
2016-09-30
→
2025-09-26
Margens
18.9%
2016-09-30
→
2025-09-26
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
DLB
Mediana de Pares
P/E (TTM)
27.6
30.5
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
DLB
Mediana de Pares
Gross Margin (Margem Bruta)
88.1%
79.3%
Operating Margin (Margem Operacional)
19.6%
—
Net Profit Margin (Margem de Lucro Líquido)
18.9%
13.2%
ROA
8.1%
7.5%
ROE
10.0%
15.4%
ROIC
8.5%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
DLB
Mediana de Pares
Current Ratio (Índice de liquidez corrente)
3.2
1.8
Quick Ratio (Índice de Liquidez Seca)
2.4
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
DLB
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
5.9%
—
Revenue CAGR 3Y (CAGR Receita 3A)
2.5%
—
Revenue CAGR 5Y (CAGR Receita 5A)
3.0%
—
EPS YoY
-2.6%
—
Net Income YoY (Lucro Líquido Ano a Ano)
-2.6%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
DLB
Mediana de Pares
Payout Ratio (Índice de Pagamento)
49.6%
—
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
Dividend Yield
—
Índice de Pagamento
49.6%
CAGR Dividendos 5 anos
—
| Data ex | Valor |
|---|---|
| 12 de Maio de 2026 | $0,3600 |
| 10 de Fevereiro de 2026 | $0,3600 |
| 2 de Dezembro de 2025 | $0,3600 |
| 12 de Agosto de 2025 | $0,3300 |
| 13 de Maio de 2025 | $0,3300 |
| 11 de Fevereiro de 2025 | $0,3300 |
| 3 de Dezembro de 2024 | $0,3300 |
| 19 de Agosto de 2024 | $0,3000 |
| 13 de Maio de 2024 | $0,3000 |
| 12 de Fevereiro de 2024 | $0,3000 |
| 27 de Novembro de 2023 | $0,3000 |
| 11 de Agosto de 2023 | $0,2700 |
| 15 de Maio de 2023 | $0,2700 |
| 13 de Fevereiro de 2023 | $0,2700 |
| 29 de Novembro de 2022 | $0,2700 |
| 22 de Agosto de 2022 | $0,2500 |
| 16 de Maio de 2022 | $0,2500 |
| 15 de Fevereiro de 2022 | $0,2500 |
| 29 de Novembro de 2021 | $0,2500 |
| 10 de Agosto de 2021 | $0,2200 |
DLB Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
11 analistas
- Compra forte 3 27,3%
- Compra 5 45,5%
- Manter 3 27,3%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
3 analistas · 2026-05-15
Mediana
$85.00
Média
$78.33
← Abaixo de todos os alvos
$53.32
Mín
$60.00
Máx
$90.00
Alvo mediano
$85.00
+59,4%
Alvo médio
$78.33
+46,9%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.12%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $1.37 | $1.35 | 0.02% |
| 31 de Dezembro de 2025 | $1.06 | $0.89 | 0.17% |
| 30 de Setembro de 2025 | $0.99 | $0.71 | 0.28% |
| 30 de Junho de 2025 | $0.78 | $0.72 | 0.06% |
| 31 de Março de 2025 | $1.34 | $1.28 | 0.06% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| DLB | — | 27.6 | 5.9% | 18.9% | 10.0% | 88.1% |
| RBRK | $11.32B | -31.4 | 48.5% | -26.5% | 64.4% | 80.1% |
| FROG | $7.47B | -100.7 | 24.1% | -13.5% | -8.4% | 76.8% |
| S | — | -10.2 | 21.9% | -45.0% | -30.6% | 74.1% |
| PATH | — | 24.2 | 12.7% | 17.5% | 15.1% | 83.2% |
| NTSK | $0 | -4.7 | 31.7% | -95.8% | 325.4% | 68.1% |
| GTLB | — | -103.1 | 25.8% | -5.9% | -6.3% | 87.4% |
| CVLT | $3.21B | 49.3 | 18.9% | 6.0% | 64.8% | 81.2% |
| QLYS | $4.75B | 24.4 | 10.1% | 29.6% | 37.1% | 82.8% |
| VRNS | $3.86B | -29.0 | 13.2% | -20.7% | -27.5% | 78.8% |
| MSFT | $3.70T | 36.5 | 14.9% | 36.1% | 31.5% | 68.8% |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 18
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $1.27B | $1.30B | $1.25B | $1.28B | $1.16B | $1.24B | $1.05B | $1.08B | $1.03B | $971M | · | |
| Cost of Revenue | $160M | $140M | $153M | $141M | $130M | $146M | $161M | $128M | $119M | $109M | $95M | · | |
| Gross Profit | $1.19B | $1.13B | $1.15B | $1.11B | $1.15B | $1.02B | $1.08B | $927M | $962M | $917M | $876M | · | |
| R&D Expense | $262M | $264M | $272M | $261M | $254M | $239M | $238M | $237M | $233M | $220M | $201M | · | |
| SG&A Expense | $287M | $270M | $258M | $275M | $224M | $220M | $205M | $197M | $172M | $169M | $182M | · | |
| Operating Expenses | $924M | $875M | $931M | $906M | $807M | $797M | $824M | $744M | $715M | $685M | $663M | · | |
| Operating Income | $265M | $258M | $216M | $207M | $344M | $219M | $257M | $184M | $247M | $232M | $213M | · | |
| Interest Expense | · | · | · | $394.0K | $479.0K | $186.0K | $170.0K | $198.0K | $127.0K | $125.0K | $183.0K | · | |
| Interest Income | · | · | · | $7M | $3M | $13M | $25M | $19M | $10M | $6M | $5M | · | |
| Other Non-op | $23M | $20M | $6M | $2M | $7M | $8M | $481.0K | $-6M | $-1M | $-1M | $28M | · | |
| Pretax Income | $303M | $312M | $250M | $215M | $355M | $240M | $282M | $196M | $255M | $236M | $246M | · | |
| Income Tax | $47M | $48M | $48M | $31M | $37M | $8M | $27M | $154M | $48M | $50M | $63M | · | |
| Net Income | $255M | $262M | $201M | $184M | $310M | $231M | $255M | $42M | $206M | $186M | $181M | · | |
| EPS (Basic) | $2.66 | $2.74 | $2.10 | $1.84 | $3.07 | $2.30 | $2.51 | $0.40 | $2.03 | $1.85 | $1.77 | · | |
| EPS (Diluted) | $2.62 | $2.69 | $2.05 | $1.81 | $2.97 | $2.25 | $2.44 | $0.39 | $2.00 | $1.81 | $1.75 | · | |
| Shares (Basic) | 95,868,000 | 95,544,000 | 95,771,000 | 99,990,000 | 101,190,000 | 100,564,000 | 101,629,000 | 103,377,000 | 101,784,000 | 100,717,000 | 102,354,000 | · | |
| Shares (Diluted) | 97,479,000 | 97,325,000 | 97,733,000 | 101,983,000 | 104,622,000 | 102,944,000 | 104,572,000 | 106,978,000 | 103,286,000 | 102,424,000 | 103,862,000 | · | |
| EBITDA | $265M | $258M | $216M | $207M | $344M | $219M | $257M | · | $249M | $232M | $213M | · |
Balanço Patrimonial 24
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $702M | $482M | $745M | $620M | $1.23B | $1.07B | $797M | $918M | $634M | $520M | $532M | · | |
| Short-term Investments | $703.0K | $0 | $139M | $189M | $39M | $47M | $119M | $178M | $248M | $122M | $139M | · | |
| Receivables | $331M | $315M | $262M | $244M | $233M | $180M | $189M | $166M | $74M | $76M | $102M | · | |
| Inventory | $30M | $34M | $36M | $24M | $11M | $26M | $32M | $26M | $25M | $16M | $14M | · | |
| Prepaid Expense | $52M | $70M | $51M | $50M | $63M | $53M | $40M | $35M | $31M | $26M | $32M | · | |
| Other Current Assets | $24M | $40M | $26M | $23M | $33M | $35M | $22M | $14M | $11M | $12M | $8M | · | |
| Current Assets | $1.39B | $1.19B | $1.49B | $1.31B | $1.76B | $1.55B | $1.38B | $1.50B | $1.01B | $760M | $821M | · | |
| PP&E (Net) | $471M | $479M | $482M | $513M | $534M | $542M | $537M | $514M | $485M | $444M | $403M | · | |
| PP&E (Gross) | $1.08B | $1.10B | $1.06B | $1.07B | $1.07B | $1.02B | $955M | $876M | $791M | $694M | $605M | · | |
| Accum. Depreciation | $608M | $619M | $577M | $558M | $538M | $476M | $417M | $362M | $305M | $251M | $202M | · | |
| Goodwill | $530M | $533M | $408M | $365M | $341M | $337M | $335M | $328M | $311M | $310M | $308M | · | |
| Intangibles | $397M | $435M | $167M | $112M | $123M | $152M | $181M | $184M | $190M | $215M | $128M | · | |
| Other Non-current Assets | $114M | $121M | $95M | $55M | $61M | $91M | $93M | $80M | $31M | $21M | $9M | · | |
| Total Assets | $3.23B | $3.11B | $2.98B | $2.69B | $3.11B | $2.92B | $2.82B | $2.87B | $2.53B | $2.31B | $2.13B | · | |
| Accounts Payable | $18M | $17M | $21M | $14M | $18M | $13M | $15M | $22M | $14M | $18M | $21M | · | |
| Accrued Liabilities | $369M | $348M | $351M | $230M | $263M | $220M | $268M | $243M | $207M | $169M | $169M | · | |
| Current Liabilities | $438M | $418M | $422M | $278M | $316M | $267M | $307M | $285M | $246M | $213M | $210M | · | |
| Capital Leases | $28M | $35M | $37M | $38M | $57M | $65M | $0 | · | · | · | · | · | |
| Other Non-current Liabilities | $100M | $136M | $108M | $100M | $105M | $122M | $177M | $184M | $108M | $83M | $77M | · | |
| Total Liabilities | $596M | $623M | $608M | $439M | $501M | $479M | $509M | $495M | $390M | $331M | $317M | · | |
| Retained Earnings | $2.63B | $2.50B | $2.39B | $2.30B | $2.61B | $2.44B | $2.33B | $2.31B | $2.08B | $1.94B | $1.80B | · | |
| AOCI | $-13M | $-19M | $-37M | $-52M | $-10M | $-11M | $-21M | $-16M | $-8M | $-10M | $-11M | · | |
| Stockholders' Equity | $2.62B | $2.48B | $2.36B | $2.25B | $2.60B | $2.43B | $2.31B | $2.36B | $2.14B | $1.97B | $1.81B | · | |
| Liabilities + Equity | $3.23B | $3.11B | $2.98B | $2.69B | $3.11B | $2.92B | $2.82B | $2.87B | $2.53B | $2.31B | $2.13B | · |
Fluxo de Caixa 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $88M | $76M | $83M | $88M | $96M | $91M | $85M | $81M | $84M | $85M | $69M | · | |
| Stock-based Comp | $129M | $120M | $118M | $115M | $100M | $87M | $77M | $71M | $65M | $67M | $67M | · | |
| Deferred Tax | $5M | $-22M | $-18M | $-29M | $-37M | $-5M | $-40M | $61M | $-35M | $-23M | $-14M | · | |
| Amort. of Intangibles | $45M | $33M | $29M | $29M | $30M | $30M | $30M | $26M | $31M | $33M | $21M | · | |
| Restructuring | $15M | $6M | $47M | $11M | $10M | $2M | $37M | $-446.0K | $13M | $1M | $-80.0K | · | |
| Operating Cash Flow | $472M | $327M | $367M | $319M | $448M | $344M | $328M | $352M | $378M | $360M | $309M | · | |
| CapEx | $36M | $30M | $30M | $48M | $54M | $66M | $96M | $73M | $100M | $101M | $158M | · | |
| Investing Cash Flow | $-11M | $-286M | $54M | $-296M | $-45M | $134M | $-56M | $78M | $-158M | $-282M | $-204M | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Stock Repurchased | $125M | $160M | $149M | $530M | $246M | $174M | $341M | $150M | $100M | $101M | $107M | · | |
| Net Stock Activity | $-125M | $-160M | $-149M | $-530M | $-246M | $-174M | $-341M | · | $-100M | $-101M | $-107M | · | |
| Dividends Paid | $127M | $115M | $103M | $100M | $89M | $89M | $77M | $66M | $57M | $48M | $41M | · | |
| Financing Cash Flow | $-247M | $-288M | $-237M | $-611M | $-253M | $-208M | $-385M | $-134M | $-107M | $-92M | $-139M | · | |
| Net Change in Cash | $216M | $-240M | $190M | $-605M | $153M | $274M | $-120M | $291M | $111M | $-16M | $-37M | · | |
| Free Cash Flow | $436M | $297M | $337M | $271M | $393M | $278M | $231M | · | $271M | $256M | $152M | · | |
| Levered FCF | · | · | · | $270M | $393M | $277M | $231M | · | $271M | $256M | $152M | · |
Lucratividade 8
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 88.1% | 89.0% | 88.3% | 88.7% | 89.8% | 87.4% | 87.0% | · | 89.1% | 89.4% | 90.2% | · | |
| Operating Margin | 19.6% | 20.3% | 16.6% | 16.5% | 26.9% | 18.8% | 20.7% | · | 23.0% | 22.6% | 22.0% | · | |
| Net Margin | 18.9% | 20.6% | 15.4% | 14.7% | 24.2% | 19.9% | 20.5% | · | 18.7% | 18.1% | 18.7% | · | |
| Pretax Margin | 22.5% | 24.5% | 19.2% | 17.2% | 27.7% | 20.6% | 22.7% | · | 23.7% | 23.0% | 25.3% | · | |
| EBITDA Margin | 19.6% | 20.3% | 16.6% | 16.5% | 26.9% | 18.8% | 20.7% | · | 23.0% | 22.6% | 22.0% | · | |
| ROA | 8.1% | 8.6% | 7.1% | 6.3% | 10.3% | 8.1% | 9.0% | · | 8.3% | 8.4% | 8.8% | · | |
| ROE | 10.0% | 10.8% | 8.7% | 7.6% | 12.3% | 9.8% | 10.9% | · | 9.8% | 9.8% | 10.3% | · | |
| ROIC | 8.5% | 8.8% | 7.4% | 7.9% | 11.9% | 8.7% | 10.1% | · | 9.2% | 9.3% | 8.8% | · |
Liquidez e Solvência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 2.9 | 3.5 | 4.7 | 5.6 | 5.8 | 4.5 | · | 4.1 | 3.6 | 4.4 | · | |
| Quick Ratio | 2.4 | 1.9 | 2.7 | 3.8 | 4.7 | 4.9 | 3.6 | · | 3.9 | 3.3 | 3.7 | · | |
| Interest Coverage | · | · | · | 524.4 | 719.0 | 1176.0 | 1512.2 | · | 1957.7 | 1854.4 | 1165.2 | · |
Eficiência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | |
| Inventory Turnover | 5.0 | 4.1 | 5.2 | 8.2 | 7.1 | 5.1 | 5.5 | · | 5.7 | 7.2 | 8.5 | · | |
| Receivables Turnover | 4.2 | 4.4 | 5.1 | 5.3 | 6.2 | 6.3 | 7.0 | · | 14.5 | 11.6 | 10.3 | · |
Taxas de Crescimento 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.9% | -2.0% | 3.7% | -2.1% | 10.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.5% | -0.20% | 3.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -2.6% | 31.2% | 13.3% | -39.1% | 32.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 13.1% | -3.2% | -3.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 3.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -2.6% | 30.5% | 9.0% | -40.7% | 34.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 11.5% | -5.5% | -4.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.4% | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 6
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.35B | $1.27B | $1.30B | $1.25B | $1.28B | $1.16B | $1.24B | $1.05B | $1.08B | $1.03B | $971M | $960M | |
| Net Income TTM | $255M | $262M | $201M | $184M | $310M | $231M | $255M | $42M | $206M | $186M | $181M | $206M | |
| P/E | 27.6 | 28.1 | 38.7 | 36.0 | 31.1 | 28.9 | 26.1 | 179.4 | 28.8 | 30.0 | 17.9 | 21.9 | |
| Earnings Yield | 3.6% | 3.6% | 2.6% | 2.8% | 3.2% | 3.5% | 3.8% | 0.56% | 3.5% | 3.3% | 5.6% | 4.6% | |
| Payout Ratio | 49.6% | 43.8% | 51.5% | 54.4% | 28.7% | 38.3% | 30.4% | · | 28.3% | 26.0% | 22.6% | · | |
| Annual Payout | $127M | $115M | $103M | $100M | $89M | $89M | $77M | $66M | $57M | $48M | $41M | · |
Demonstração de Resultados 18
| Métrica | Tendência | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $396M | $347M | $307M | $316M | $370M | $357M | $305M | $289M | $365M | $316M | $291M | $298M | $376M | $335M | $278M | $290M | |
| Cost of Revenue | $45M | $43M | $40M | $44M | $36M | $41M | $34M | $36M | $39M | $32M | $36M | $42M | $41M | $34M | $37M | $36M | |
| Gross Profit | $351M | $303M | $268M | $272M | $334M | $316M | $271M | $253M | $326M | $284M | $255M | $257M | $335M | $300M | $241M | $254M | |
| R&D Expense | $64M | $69M | $67M | $66M | $62M | $67M | $69M | $66M | $62M | $67M | $70M | $69M | $68M | $64M | $62M | $63M | |
| SG&A Expense | $76M | $70M | $74M | $72M | $70M | $70M | $69M | $69M | $67M | $65M | $67M | $70M | $62M | $60M | $57M | $57M | |
| Operating Expenses | $238M | $241M | $238M | $224M | $226M | $236M | $224M | $216M | $217M | $217M | $259M | $241M | $226M | $206M | $214M | $208M | |
| Operating Income | $113M | $62M | $30M | $48M | $108M | $80M | $46M | $37M | $109M | $66M | $-3M | $16M | $109M | $94M | $27M | $46M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $114.0K | $-34.0K | $81.0K | · | $84.0K | |
| Interest Income | $5M | $4M | · | $4M | $4M | $3M | · | $9M | $9M | $9M | · | $7M | $7M | $5M | · | $1M | |
| Other Non-op | $2M | $5M | $7M | $4M | $9M | $4M | $7M | $4M | $4M | $5M | $3M | $620.0K | $1M | $1M | $667.0K | $3M | |
| Pretax Income | $120M | $72M | $42M | $56M | $120M | $86M | $60M | $50M | $122M | $81M | $9M | $24M | $117M | $100M | $31M | $49M | |
| Income Tax | $24M | $18M | $-8M | $9M | $28M | $18M | $868.0K | $11M | $24M | $13M | $-875.0K | $7M | $21M | $21M | $3M | $10M | |
| Net Income | $95M | $53M | $49M | $46M | $92M | $68M | $59M | $38M | $98M | $67M | $9M | $16M | $96M | $79M | $28M | $40M | |
| EPS (Basic) | $1.00 | $0.56 | $0.52 | $0.48 | $0.95 | $0.71 | $0.62 | $0.40 | $1.02 | $0.70 | $0.10 | $0.17 | $1.00 | $0.83 | $0.29 | $0.40 | |
| EPS (Diluted) | $0.99 | $0.55 | $0.50 | $0.48 | $0.94 | $0.70 | $0.59 | $0.40 | $1.01 | $0.69 | $0.08 | $0.17 | $0.98 | $0.82 | $0.29 | $0.39 | |
| Shares (Basic) | 95,218,000 | 95,466,000 | -191,973,000 | 95,897,000 | 96,329,000 | 95,615,000 | -191,236,000 | 95,686,000 | 95,718,000 | 95,376,000 | -191,612,000 | 95,658,000 | 95,820,000 | 95,905,000 | -946,000 | 100,213,000 | |
| Shares (Diluted) | 95,515,000 | 96,518,000 | -194,039,000 | 96,900,000 | 97,471,000 | 97,147,000 | -193,929,000 | 96,959,000 | 96,856,000 | 97,439,000 | -194,071,000 | 97,459,000 | 97,298,000 | 97,047,000 | -1,010,000 | 101,474,000 | |
| EBITDA | $113M | $62M | · | $48M | $108M | $80M | · | $37M | $109M | $66M | · | $16M | $109M | $94M | · | $46M |
Balanço Patrimonial 24
| Métrica | Tendência | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $594M | $644M | $702M | $699M | $627M | $521M | $482M | $742M | $710M | $657M | · | $765M | $688M | $626M | · | $859M | |
| Short-term Investments | $460.0K | $739.0K | $703.0K | $763.0K | · | · | $0 | $127M | $116M | $141M | · | $124M | $126M | $133M | · | $157M | |
| Receivables | $391M | $373M | $331M | $298M | $314M | $339M | $315M | $286M | $282M | $293M | · | $267M | $283M | $290M | · | $236M | |
| Inventory | $32M | $31M | $30M | $32M | $35M | $32M | $34M | $35M | $36M | $38M | · | $32M | $30M | $26M | · | $24M | |
| Prepaid Expense | $78M | $77M | $52M | $46M | $60M | $82M | $70M | $51M | $50M | $54M | · | $54M | $54M | $53M | · | $50M | |
| Other Current Assets | $51M | $47M | $24M | $20M | $28M | $50M | $40M | $22M | $22M | $26M | · | $29M | $28M | $25M | · | $21M | |
| Current Assets | $1.41B | $1.41B | $1.39B | $1.34B | $1.39B | $1.29B | $1.19B | $1.47B | $1.55B | $1.45B | · | $1.47B | $1.46B | $1.35B | · | $1.50B | |
| PP&E (Net) | $462M | $467M | $471M | $478M | $473M | $476M | $479M | $478M | $481M | $479M | · | $502M | $508M | $512M | · | $518M | |
| PP&E (Gross) | $1.07B | $1.08B | $1.08B | $1.08B | $1.11B | $1.10B | $1.10B | $1.08B | $1.08B | $1.07B | · | $1.08B | $1.08B | $1.07B | · | $1.10B | |
| Accum. Depreciation | $609M | $613M | $608M | $598M | $634M | $624M | $619M | $605M | $597M | $592M | · | $577M | $569M | $554M | · | $583M | |
| Goodwill | $530M | $530M | $530M | $529M | $525M | $520M | $533M | $408M | $409M | $410M | $408M | $426M | $370M | $369M | $365M | $368M | |
| Intangibles | $390M | $364M | $397M | $408M | $412M | $421M | $435M | $145M | $152M | $160M | · | $177M | $99M | $106M | · | $119M | |
| Other Non-current Assets | $118M | $88M | $114M | $103M | $99M | $105M | $121M | $97M | $71M | $97M | · | $86M | $47M | $52M | · | $66M | |
| Total Assets | $3.25B | $3.19B | $3.23B | $3.20B | $3.23B | $3.16B | $3.11B | $2.97B | $3.04B | $2.94B | · | $3.01B | $2.84B | $2.75B | · | $2.92B | |
| Accounts Payable | $21M | $9M | $18M | $17M | $17M | $12M | $17M | $16M | $20M | $14M | · | $15M | $17M | $17M | · | $17M | |
| Accrued Liabilities | $405M | $376M | $369M | $317M | $376M | $361M | $348M | $281M | $363M | $327M | · | $347M | $247M | $230M | · | $229M | |
| Current Liabilities | $475M | $444M | $438M | $389M | $457M | $442M | $418M | $355M | $443M | $394M | · | $423M | $314M | $290M | · | $285M | |
| Capital Leases | $40M | $30M | $28M | $28M | $30M | $33M | $35M | $36M | $38M | $34M | · | $37M | $35M | $34M | · | $44M | |
| Other Non-current Liabilities | $84M | $90M | $100M | $136M | $129M | $134M | $136M | $100M | $90M | $108M | · | $124M | $108M | $109M | · | $106M | |
| Total Liabilities | $622M | $589M | $596M | $582M | $646M | $642M | $623M | $526M | $607M | $573M | · | $625M | $480M | $456M | · | $460M | |
| Retained Earnings | $2.63B | $2.60B | $2.63B | $2.62B | $2.60B | $2.54B | $2.50B | $2.46B | $2.45B | $2.37B | · | $2.40B | $2.38B | $2.32B | · | $2.48B | |
| AOCI | $-12M | $-11M | $-13M | $-14M | $-28M | $-36M | $-19M | $-30M | $-29M | $-21M | · | $-31M | $-27M | $-32M | $-52M | $-30M | |
| Stockholders' Equity | $2.62B | $2.59B | $2.62B | $2.60B | $2.57B | $2.51B | $2.48B | $2.43B | $2.42B | $2.35B | · | $2.37B | $2.35B | $2.29B | · | $2.45B | |
| Liabilities + Equity | $3.25B | $3.19B | $3.23B | $3.20B | $3.23B | $3.16B | $3.11B | $2.97B | $3.04B | $2.94B | · | $3.01B | $2.84B | $2.75B | · | $2.92B |
Fluxo de Caixa 15
| Métrica | Tendência | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $24M | $24M | $22M | $22M | $22M | $22M | $21M | $18M | $18M | $18M | $21M | $21M | $21M | $19M | $19M | $24M | |
| Stock-based Comp | $31M | $37M | $31M | $31M | $31M | $36M | $30M | $29M | $29M | $32M | $28M | $29M | $30M | $31M | $27M | $28M | |
| Deferred Tax | $5M | $16.0K | $14M | $-5M | $4M | $-7M | $-4M | $-11M | $-1M | $-5M | $3M | $-2M | $-11M | $-8M | $-322.0K | $-10M | |
| Amort. of Intangibles | $11M | $11M | $11M | $11M | $11M | $12M | $11M | $8M | $7M | $8M | $8M | $8M | $7M | $6M | $7M | $7M | |
| Restructuring | $2M | $10M | $6M | $-547.0K | $4M | $5M | $-1M | $4M | $-2M | $6M | $31M | $17M | $33.0K | $-244.0K | $5M | $976.0K | |
| Operating Cash Flow | $93M | $55M | $123M | $68M | $175M | $107M | $116M | $21M | $181M | $8M | $85M | $121M | $105M | $56M | $51M | $173M | |
| CapEx | $9M | $5M | $16M | $6M | $7M | $7M | $7M | $8M | $9M | $6M | $8M | $7M | $8M | $7M | $11M | $11M | |
| Investing Cash Flow | $-46M | $1M | $-22M | $-6M | $26M | $-8M | $-261M | $-8M | $-18M | $633.0K | $-20M | $22M | $24M | $28M | $-41M | $-8M | |
| Stock Repurchased | $65M | $70M | $35M | $70M | $35M | $15M | $20M | $35M | $25M | $80M | $25M | $25M | $50M | $49M | $424M | $190M | |
| Net Stock Activity | $-65M | $-70M | · | $-40M | $-35M | $-15M | · | $-35M | $-25M | $-80M | · | $-25M | $-50M | $-49M | · | $-190M | |
| Dividends Paid | $34M | $34M | $32M | $32M | $32M | $32M | $29M | $29M | $29M | $29M | $26M | $26M | $26M | $26M | $24M | $25M | |
| Financing Cash Flow | $-100M | $-122M | $-64M | $-61M | $-65M | $-58M | $-60M | $-58M | $-44M | $-125M | $-43M | $-37M | $-67M | $-90M | $-242M | $-198M | |
| Net Change in Cash | $-54M | $-66M | $37M | $6M | $139M | $34M | $-201M | $-46M | $116M | $-109M | $19M | $106M | $62M | $3M | $-239M | $-42M | |
| Free Cash Flow | · | $50M | · | · | · | $100M | · | · | · | $2M | · | · | · | $49M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $49M | · | · |
Lucratividade 8
| Métrica | Tendência | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 88.7% | 87.5% | · | 86.1% | 90.3% | 88.6% | · | 87.6% | 89.4% | 89.8% | · | 86.1% | 89.1% | 89.7% | · | 87.6% | |
| Operating Margin | 28.5% | 17.9% | · | 15.1% | 29.2% | 22.4% | · | 12.7% | 29.9% | 21.0% | · | 5.3% | 29.1% | 28.1% | · | 15.7% | |
| Net Margin | 24.0% | 15.4% | · | 14.6% | 24.8% | 19.0% | · | 13.3% | 26.8% | 21.2% | · | 5.5% | 25.5% | 23.7% | · | 13.7% | |
| Pretax Margin | 30.3% | 20.6% | · | 17.6% | 32.5% | 24.1% | · | 17.4% | 33.4% | 25.6% | · | 8.0% | 31.2% | 29.8% | · | 17.1% | |
| EBITDA Margin | 28.5% | 17.9% | · | 15.1% | 29.2% | 22.4% | · | 12.7% | 29.9% | 21.0% | · | 5.3% | 29.1% | 28.1% | · | 15.7% | |
| ROA | 2.9% | 1.7% | · | 1.5% | 2.9% | 2.2% | · | 1.3% | 3.3% | 2.4% | · | 0.55% | 3.2% | 2.7% | · | · | |
| ROE | 3.7% | 2.1% | · | 1.8% | 3.7% | 2.8% | · | 1.6% | 4.1% | 2.9% | · | 0.68% | 3.9% | 3.2% | · | · | |
| ROIC | 3.4% | 1.8% | · | 1.5% | 3.2% | 2.5% | · | 1.2% | 3.6% | 2.4% | · | 0.47% | 3.8% | 3.3% | · | · |
Liquidez e Solvência 3
| Métrica | Tendência | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 3.2 | · | 3.4 | 3.0 | 2.9 | · | 4.1 | 3.5 | 3.7 | · | 3.5 | 4.7 | 4.6 | · | · | |
| Quick Ratio | 2.1 | 2.3 | · | 2.6 | 2.1 | 1.9 | · | 3.3 | 2.5 | 2.8 | · | 2.7 | 3.5 | 3.6 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 139.8 | -3212.5 | 1161.6 | · | 542.5 |
Eficiência 3
| Métrica | Tendência | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | |
| Inventory Turnover | 1.3 | 1.4 | · | 1.3 | 1.0 | 1.2 | · | 1.1 | 1.2 | 1.0 | · | 1.5 | 1.7 | 1.8 | · | · | |
| Receivables Turnover | 1.1 | 1.0 | · | 1.1 | 1.2 | 1.1 | · | 1.0 | 1.3 | 1.1 | · | 1.2 | 1.5 | 1.3 | · | · |
Avaliação (TTM) 5
| Métrica | Tendência | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.43B | $1.39B | · | $1.33B | $1.38B | $1.33B | · | $1.27B | $1.35B | $1.32B | · | $1.30B | $1.33B | $1.31B | · | $1.26B | |
| Net Income TTM | $286M | $259M | · | $244M | $296M | $271M | · | $220M | $277M | $258M | · | $231M | $251M | $236M | · | $211M | |
| P/E | 19.6 | 24.6 | · | 29.4 | 26.2 | 28.0 | · | 34.9 | 29.4 | 32.4 | · | 35.5 | 33.5 | 30.1 | · | 34.7 | |
| Earnings Yield | 5.1% | 4.1% | · | 3.4% | 3.8% | 3.6% | · | 2.9% | 3.4% | 3.1% | · | 2.8% | 3.0% | 3.3% | · | 2.9% | |
| Payout Ratio | · | 64.4% | · | · | · | 46.5% | · | · | · | 42.6% | · | · | · | 32.6% | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-09-26 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-09-24 | |
|---|---|---|---|---|---|
| Receita | $1.35B | $1.27B | $1.30B | $1.25B | $1.28B |
| Margem Bruta % | 88.1% | 89.0% | 88.3% | 88.7% | 89.8% |
| Margem Operacional % | 19.6% | 20.3% | 16.6% | 16.5% | 26.9% |
| Lucro líquido | $255M | $262M | $201M | $184M | $310M |
| EPS Diluído | $2.62 | $2.69 | $2.05 | $1.81 | $2.97 |
Balanço Patrimonial
| 2025-09-26 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-09-24 | |
|---|---|---|---|---|---|
| Índice de liquidez corrente | 3.2 | 2.9 | 3.5 | 4.7 | 5.6 |
| Índice de Liquidez Seca | 2.4 | 1.9 | 2.7 | 3.8 | 4.7 |
Fluxo de Caixa
| 2025-09-26 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-09-24 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $436M | $297M | $337M | $271M | $393M |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.