Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$623M2019-12-31 → 2025-12-31
EPS$0.112020-12-31 → 2025-12-31
Fluxo de caixa livre$99M2021-12-31 → 2025-12-31
Margem líquida4.8%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
FLYW
média 5A
Mediana de Pares
Veredito
P/E (TTM)
65.1média 5A ≈132.7
≈132.7
18.5
Sobreavaliado
P/S (TTM)
3.0média 5A ≈8.6
≈8.6
2.7
Valor justo
P/B (MRQ)
2.6média 5A ≈4.4
≈4.4
3.2
Subvalorizado
Preço / FCF (TTM)
13.4média 5A ≈-230.9
≈-230.9
·
·
Preço / Fluxo de Caixa (TTM)
13.3média 5A ≈157.4
≈157.4
10.5
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
3.3média 5A ≈7.7
≈7.7
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
FLYW
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
5.5%média 5A ≈-4.4%
≈-4.4%
12.4%
Fraco
Margem EBITDA (TTM)
9.6%média 5A ≈-0.34%
≈-0.34%
13.9%
Fraco
Margem de Impostos Pré-Tributação (TTM)
5.7%média 5A ≈-4.6%
≈-4.6%
8.8%
Fraco
Margem de Lucro Líquido (TTM)
4.8%média 5A ≈-5.4%
≈-5.4%
6.4%
Fraco
ROA (TTM)
3.0%média 5A ≈-2.3%
≈-2.3%
2.3%
Fraco
ROE (TTM)
4.2%média 5A ≈-2.6%
≈-2.6%
15.6%
Fraco
ROIC
0.85%média 5A ≈-3.1%
≈-3.1%
11.2%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
FLYW
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.5média 5A ≈2.7
≈2.7
1.2
Liquidez forte
Índice de Liquidez Seca (MRQ)
1.0média 5A ≈2.2
≈2.2
0.5
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
FLYW
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
26.6%média 5A ≈36.9%
≈36.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
29.1%média 5A ≈36.3%
≈36.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
36.4%
·
·
·
EPS YoY
450.0%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
365.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
FLYW
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.11média 5A ≈$-0.14
≈$-0.14
·
·
Revenue / Share (Receita / Ação)
$4.88média 5A ≈$3.72
≈$3.72
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.78média 5A ≈$0.56
≈$0.56
·
·
Cash / Share (Caixa / Ação)
$2.75média 5A ≈$3.86
≈$3.86
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
FLYW
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.5
≈0.5
0.5
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
21.3média 5A ≈21.6
≈21.6
13.9
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$415.4K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-12.3%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$-0.07
$-0.03
-160.2%
31 de Março de 2026
Mai 12, 2026
$0.10
$0.05
115.5%
31 de Dezembro de 2025
$0.00
$-0.01
—
30 de Setembro de 2025
$0.23
$0.19
21.2%
30 de Junho de 2025
$-0.10
$-0.07
-42.0%
31 de Março de 2025
$0.02
$0.02
4.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$623M
$492M
$403M
$289M
$201M
$132M
$95M
R&D Expense
$70M
$67M
$62M
$50M
$31M
$25M
$15M
SG&A Expense
$135M
$126M
$108M
$83M
$62M
$43M
$34M
Operating Expenses
$612M
$499M
$425M
$320M
$214M
$148M
$112M
Operating Income
$11M
$-7M
$-22M
$-30M
$-13M
$-16M
$-17M
Interest Expense
·
·
$372.0K
$1M
$2M
$3M
$2M
Other Non-op
$10M
$9M
$17M
$-7M
$-13M
$697.0K
$477.0K
Pretax Income
$21M
$2M
$-4M
$-37M
$-26M
$-18M
$-20M
Income Tax
$8M
$-1M
$4M
$2M
$2M
$-7M
$550.0K
Net Income
$13M
$3M
$-9M
$-39M
$-28M
$-11M
$-20M
EPS (Basic)
$0.11
$0.02
$-0.07
$-0.36
$-0.39
$-0.60
$-1.25
EPS (Diluted)
$0.11
$0.02
$-0.07
$-0.36
$-0.39
$-0.60
·
Shares (Basic)
122,377,814
124,269,820
114,828,494
107,935,514
71,168,054
18,389,898
·
Shares (Diluted)
127,747,476
129,339,462
114,828,494
107,935,514
71,168,054
18,389,898
·
EBITDA
$37M
$10M
$-6M
$-18M
$-4M
·
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$330M
$495M
$655M
$349M
$385M
$104M
·
Short-term Investments
$25M
$116M
$0
·
·
·
·
Receivables
$35M
$24M
$18M
$14M
$13M
$12M
·
Prepaid Expense
$37M
$23M
$18M
$18M
$10M
$4M
·
Current Assets
$602M
$763M
$816M
$451M
$444M
$149M
·
PP&E (Net)
$22M
$17M
$15M
$13M
$9M
$5M
·
PP&E (Gross)
$41M
$34M
$28M
$22M
$16M
$8M
·
Accum. Depreciation
$19M
$16M
$13M
$9M
$6M
$3M
·
Goodwill
$407M
$150M
$122M
$98M
$86M
$45M
$13M
Intangibles
$189M
$119M
$108M
$98M
$94M
$68M
·
Other Non-current Assets
$33M
$24M
$19M
$15M
$7M
$5M
·
Total Assets
$1.25B
$1.12B
$1.08B
$674M
$640M
$271M
·
Accounts Payable
$15M
$15M
$13M
$13M
$10M
$5M
·
Accrued Liabilities
$56M
$49M
$7M
$6M
$3M
$1M
·
Current Liabilities
$402M
$290M
$274M
$177M
$117M
$88M
·
Capital Leases
$2M
$2M
·
·
·
·
·
Deferred Tax
$13M
$13M
$15M
$12M
$8M
$481.0K
·
Other Non-current Liabilities
$3M
$5M
$4M
$3M
$2M
$2M
·
Total Liabilities
$418M
$308M
$294M
$192M
$158M
$123M
·
Long-term Debt
·
$0
·
·
$26M
$24M
·
Total Debt
·
·
·
$0
$26M
·
·
Common Stock
$13.0K
$13.0K
$11.0K
$10.0K
$10.0K
$2.0K
·
Paid-in Capital
$1.11B
$1.03B
$959M
$650M
$609M
$17M
·
Retained Earnings
$-157M
$-171M
$-174M
$-165M
$-126M
$-98M
·
Treasury Stock
$119M
$46M
$747.0K
$748.0K
$748.0K
$748.0K
·
AOCI
$2M
$-2M
$1M
$-2M
$-399.0K
$-214.0K
·
Stockholders' Equity
$835M
$815M
$786M
$482M
$482M
$-82M
$-75M
Liabilities + Equity
$1.25B
$1.12B
$1.08B
$674M
$640M
$271M
·
Shares Outstanding
120,086,090
122,182,878
120,695,162
107,472,980
100,454,177
19,923,150
·
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$26M
$17M
$16M
$12M
$9M
$7M
$4M
Stock-based Comp
$72M
$65M
$44M
$30M
$19M
$4M
$3M
Deferred Tax
$-1M
$-9M
$72.0K
$-2M
$146.0K
$-9M
$-11.0K
Amort. of Intangibles
$20M
$12M
$12M
$9M
$7M
$5M
$2M
Restructuring
$9M
$0
$0
·
·
·
·
Other Non-cash
$-10M
$15M
$30M
$4M
$17M
·
·
Operating Cash Flow
$100M
$99M
$76M
$5M
$17M
$-14M
$4M
CapEx
$1M
$924.0K
$1M
$1M
$1M
$2M
$4M
Investing Cash Flow
$-194M
$-214M
$-39M
$-25M
$-63M
$-82M
$-4M
Debt Issued
$125M
$0
$0
$0
$26M
$4M
$10M
Net Debt Issued
$0
$0
$0
$-26M
$939.0K
·
·
Stock Issued
·
·
$3M
$1M
$0
$0
·
Stock Repurchased
·
·
·
·
$0
$0
$295.0K
Net Stock Activity
·
·
$3M
$1M
$0
·
·
Financing Cash Flow
$-78M
$-38M
$263M
$-24M
$328M
$119M
$-4M
Net Change in Cash
$-165M
$-159M
$303M
$-38M
$280M
$23M
$-4M
Taxes Paid
$11M
$8M
$4M
·
·
·
·
Free Cash Flow
$99M
$91M
$80M
$-2M
$10M
·
·
Levered FCF
·
·
$79M
$-3M
$8M
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Operating Margin
1.8%
-1.5%
-5.3%
-10.4%
-6.6%
·
·
Net Margin
2.2%
0.59%
-2.1%
-13.6%
-14.0%
·
·
Pretax Margin
3.4%
0.38%
-1.1%
-12.9%
-12.9%
·
·
EBITDA Margin
6.0%
2.1%
-1.4%
-6.2%
-2.1%
·
·
ROA
1.1%
0.26%
-0.98%
-6.0%
-6.2%
·
·
ROE
1.7%
0.35%
-1.1%
-8.2%
-5.8%
·
·
ROIC
0.85%
-1.4%
-5.4%
-6.6%
-2.8%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.5
2.6
3.0
2.5
3.8
·
·
Quick Ratio
1.0
2.2
2.5
2.0
3.4
·
·
Debt / Equity
·
·
·
0.0
0.1
·
·
LT Debt / Equity
·
·
·
0.0
0.1
·
·
Interest Coverage
·
·
-57.8
-25.0
-6.6
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.5
0.4
0.5
0.4
0.4
·
·
Receivables Turnover
21.3
23.5
25.3
21.7
16.4
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$6.95
$6.67
$6.51
$4.48
$4.80
·
·
Revenue / Share
$4.88
$3.81
$3.51
$2.68
·
·
·
Cash Flow / Share
$0.78
$0.71
$0.70
$0.05
·
·
·
Cash / Share
$2.75
$4.05
$5.42
$3.25
$3.84
·
·
EPS (TTM)
$0.11
$0.02
$-0.07
$-0.36
$-0.39
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
26.6%
22.1%
39.3%
43.9%
52.6%
·
·
Revenue CAGR 3Y
29.1%
34.8%
45.2%
·
·
·
·
Revenue CAGR 5Y
36.4%
·
·
·
·
·
·
EPS YoY
450.0%
·
·
·
·
·
·
Net Income YoY
365.4%
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$623M
$492M
$403M
$289M
$201M
·
·
Net Income TTM
$13M
$3M
$-9M
$-39M
$-28M
·
·
Market Cap
$1.70B
$2.52B
$2.79B
$2.63B
$3.82B
·
·
Enterprise Value
·
·
·
$2.28B
$3.46B
·
·
P/E
128.7
1031.0
-330.7
-68.0
-97.6
·
·
P/S
2.7
5.1
6.9
9.1
19.0
·
·
P/B
2.0
3.1
3.6
5.5
7.9
·
·
P / Tangible Book
7.1
4.6
5.0
9.2
12.6
·
·
P / Cash Flow
17.0
27.5
34.7
484.6
223.2
·
·
P / FCF
17.2
27.8
35.1
-1600.6
366.0
·
·
EV / EBITDA
·
·
·
-127.3
-813.3
·
·
EV / FCF
·
·
·
-1388.1
331.6
·
·
EV / Revenue
·
·
·
7.9
17.2
·
·
Earnings Yield
0.78%
0.10%
-0.30%
-1.5%
-1.0%
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$168M
$188M
$158M
$200M
$132M
$133M
$118M
$157M
$104M
$114M
$101M
$123M
$85M
$94M
$73M
$95M
R&D Expense
$18M
$19M
$19M
$18M
$17M
$17M
$17M
$17M
$16M
$17M
$17M
$15M
$16M
$15M
$13M
$13M
SG&A Expense
$38M
$40M
$36M
$36M
$30M
$33M
$31M
$31M
$32M
$32M
$28M
$27M
$25M
$28M
$20M
$24M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$111M
$111M
$102M
$101M
$82M
$92M
Operating Income
$-3M
$11M
$-965.0K
$32M
$-9M
$-11M
$-6M
$20M
$-16M
$-6M
$-10M
$12M
$-17M
$-7M
$-9M
$4M
Interest Expense
·
·
·
·
·
·
·
$100.0K
$133.0K
$142.0K
·
$100.0K
$78.0K
$103.0K
·
$400.0K
Other Non-op
$-3M
$4M
$1M
$-1M
$4M
$6M
$-9M
$10M
$7M
$1M
$13M
$-491.0K
$1M
$3M
$7M
$-7M
Pretax Income
$-5M
$15M
$311.0K
$31M
$-5M
$-5M
$-15M
$31M
$-9M
$-5M
$3M
$11M
$-16M
$-3M
$-2M
$-3M
Income Tax
$3M
$2M
$278.0K
$2M
$7M
$-884.0K
$995.0K
$-8M
$5M
$2M
$2M
$752.0K
$1M
$417.0K
$-867.0K
$1M
Net Income
$-8M
$13M
$33.0K
$30M
$-12M
$-4M
$-16M
$39M
$-14M
$-6M
$1M
$11M
$-17M
$-4M
$-1M
$-4M
EPS (Basic)
$-0.07
$0.10
$0.00
$0.24
$-0.10
$-0.03
$-0.13
$0.31
$-0.11
$-0.05
$0.02
$0.09
$-0.15
$-0.03
$0.00
$-0.04
EPS (Diluted)
$-0.07
$0.10
$0.01
$0.23
$-0.10
$-0.03
$-0.12
$0.30
$-0.11
$-0.05
$0.03
$0.08
$-0.15
$-0.03
$0.00
$-0.04
Shares (Basic)
122,404,404
122,175,684
·
122,434,615
121,852,349
123,235,263
·
124,887,591
124,562,015
123,143,343
·
116,492,191
111,133,221
109,787,528
·
107,925,637
Shares (Diluted)
122,404,404
127,945,858
·
127,675,613
121,852,349
123,235,263
·
129,155,010
124,562,015
123,143,343
·
125,480,393
111,133,221
109,787,528
·
107,925,637
EBITDA
$-3M
$19M
·
$32M
$-9M
$-5M
·
$20M
$-16M
$-2M
·
$12M
$-17M
$-3M
·
$4M
Balanço Patrimonial29
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$282M
$312M
$330M
$355M
$250M
$191M
$495M
$565M
$539M
$619M
·
$638M
$328M
$327M
·
$349M
Short-term Investments
$12M
$13M
$25M
$22M
$25M
$65M
$116M
$116M
$32M
·
·
·
·
·
·
·
Receivables
$39M
$40M
$35M
$40M
$30M
$34M
$24M
$28M
$20M
$20M
·
$18M
$19M
$18M
·
$18M
Prepaid Expense
$41M
$39M
$37M
$41M
$39M
$32M
$23M
$25M
$22M
$16M
·
$19M
$16M
$16M
·
$14M
Current Assets
$504M
$512M
$602M
$606M
$449M
$397M
$763M
$876M
$711M
$739M
·
$762M
$414M
$396M
·
$423M
PP&E (Net)
$26M
$24M
$22M
$20M
$19M
$17M
$17M
$18M
$17M
$16M
·
$15M
$15M
$14M
·
$12M
PP&E (Gross)
$48M
$44M
$41M
$38M
$36M
$34M
$34M
$33M
$32M
$30M
·
$27M
$26M
$24M
·
$20M
Accum. Depreciation
$21M
$20M
$19M
$18M
$17M
$16M
$16M
$16M
$15M
$14M
·
$12M
$11M
$10M
·
$8M
Goodwill
$407M
$407M
$407M
$406M
$406M
$403M
$150M
$156M
$121M
$120M
$122M
$97M
$99M
$98M
$98M
$95M
Intangibles
$178M
$183M
$189M
$194M
$200M
$202M
$119M
$127M
$101M
$103M
·
$88M
$93M
$95M
·
$97M
Other Non-current Assets
$47M
$36M
$33M
$29M
$26M
$24M
$24M
$23M
$22M
$21M
·
$19M
$19M
$17M
·
$14M
Total Assets
$1.16B
$1.16B
$1.25B
$1.26B
$1.11B
$1.06B
$1.12B
$1.24B
$999M
$999M
·
$982M
$639M
$621M
·
$641M
Accounts Payable
$18M
$16M
$15M
$19M
$17M
$15M
$15M
$23M
$14M
$15M
·
$18M
$12M
$14M
·
$14M
Accrued Liabilities
$57M
$53M
$56M
$53M
$50M
$53M
$49M
$46M
$44M
·
·
$6M
$5M
$5M
·
$6M
Current Liabilities
$331M
$294M
$402M
$396M
$240M
$196M
$290M
$375M
$177M
$182M
·
$192M
$132M
$116M
·
$123M
Capital Leases
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Deferred Tax
$13M
$13M
$13M
$13M
$15M
$13M
$13M
$16M
$15M
$15M
·
$11M
$12M
$12M
·
$13M
Other Non-current Liabilities
$3M
$3M
$3M
$7M
$7M
$7M
$5M
$6M
$4M
$5M
·
$4M
$4M
$2M
·
$3M
Total Liabilities
$346M
$310M
$418M
$431M
$322M
$276M
$308M
$397M
$196M
$202M
·
$207M
$147M
$131M
·
$167M
Long-term Debt
·
·
·
$15M
$60M
$60M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$26M
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$11.0K
$11.0K
·
$11.0K
$10.0K
$10.0K
·
$10.0K
Paid-in Capital
$1.14B
$1.12B
$1.11B
$1.09B
$1.07B
$1.05B
$1.03B
$1.02B
$997M
$978M
·
$954M
$677M
$662M
·
$640M
Retained Earnings
$-153M
$-145M
$-157M
$-157M
$-187M
$-175M
$-171M
$-155M
$-194M
$-180M
·
$-175M
$-186M
$-169M
·
$-164M
Treasury Stock
$177M
$128M
$119M
$109M
$99M
$94M
$46M
$24M
$741.0K
$742.0K
·
$748.0K
$748.0K
$748.0K
·
$748.0K
AOCI
$4M
$2M
$2M
$5M
$7M
$482.0K
$-2M
$6M
$99.0K
$-41.0K
·
$-2M
$170.0K
$-2M
·
$-807.0K
Stockholders' Equity
$817M
$852M
$835M
$829M
$792M
$784M
$815M
$843M
$803M
$797M
$786M
$775M
$491M
$490M
$482M
$475M
Liabilities + Equity
$1.16B
$1.16B
$1.25B
$1.26B
$1.11B
$1.06B
$1.12B
$1.24B
$999M
$999M
·
$982M
$639M
$621M
·
$641M
Shares Outstanding
121,609,147
121,451,032
120,086,090
120,238,939
120,307,481
120,204,647
122,182,878
122,575,857
123,233,953
122,255,050
·
119,382,702
109,911,468
108,725,275
·
104,275,796
Fluxo de Caixa17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$8M
$7M
$7M
$7M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Stock-based Comp
$17M
$18M
$18M
$18M
$18M
$18M
$17M
$16M
$17M
$15M
$12M
$11M
$11M
$9M
$8M
$9M
Amort. of Intangibles
$6M
$6M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Restructuring
$0
$0
$0
$0
$1M
$7M
$0
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$-54M
·
·
·
$-98M
·
·
·
$-51M
·
·
·
$-29M
·
·
Operating Cash Flow
$21M
$-16M
$5M
$150M
$24M
$-81M
$-29M
$185M
$-19M
$-38M
$55M
$47M
$-5M
$-21M
$33M
$-137.0K
CapEx
$273.0K
$139.0K
$390.0K
$226.0K
$547.0K
$187.0K
$101.0K
$219.0K
$349.0K
$255.0K
$66.0K
$272.0K
$190.0K
$481.0K
$294.0K
$-3M
Investing Cash Flow
$-2M
$8M
$-3M
$5M
$41M
$-237M
$-9M
$-142M
$-61M
$-2M
$-34M
$-2M
$-2M
$-2M
$-2M
$-19M
Debt Issued
$0
$0
$0
$0
$0
$125M
$0
$0
$0
$0
·
·
·
·
·
·
Net Debt Issued
·
$0
·
·
·
$60M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$2M
$0
$864.0K
·
$1M
Stock Repurchased
$20M
$10M
·
$10M
$5M
$49M
·
$23M
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-10M
·
·
·
$-49M
·
·
·
·
·
·
·
$864.0K
·
·
Financing Cash Flow
$-49M
$-13M
$-25M
$-57M
$-8M
$12M
$-21M
$-20M
$2M
$2M
$-7M
$265M
$4M
$2M
$-25M
$2M
Net Change in Cash
$-30M
$-18M
$-25M
$105M
$59M
$-305M
$-70M
$26M
$-80M
$-36M
$16M
$310M
$-1M
$-22M
$-53.0K
$-11M
Free Cash Flow
·
$-16M
·
·
·
$-79M
·
·
·
$-38M
·
·
·
$-21M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-39M
·
·
·
$-21M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1.7%
5.7%
·
16.1%
-6.8%
-8.2%
·
12.9%
-15.2%
-5.2%
·
9.6%
-19.8%
-7.0%
·
3.8%
Net Margin
-4.9%
6.7%
·
14.8%
-9.1%
-3.1%
·
24.8%
-13.4%
-5.5%
·
8.6%
-19.8%
-3.9%
·
-4.5%
Pretax Margin
-3.2%
7.8%
·
15.6%
-3.8%
-3.8%
·
19.5%
-8.9%
-4.0%
·
9.2%
-18.5%
-3.5%
·
-3.1%
EBITDA Margin
-1.7%
10.0%
·
16.1%
-6.8%
-4.1%
·
12.9%
-15.2%
-1.5%
·
9.6%
-19.8%
-3.0%
·
3.8%
ROA
-0.72%
1.1%
·
2.4%
-1.1%
-0.40%
·
3.5%
-1.7%
-0.77%
·
1.3%
-2.7%
-0.60%
·
-0.68%
ROE
-1.0%
1.5%
·
3.5%
-1.5%
-0.53%
·
4.8%
-2.1%
-0.97%
·
1.7%
-3.5%
-0.76%
·
-0.89%
ROIC
-0.52%
1.1%
·
3.7%
-2.7%
-1.2%
·
3.1%
-3.0%
-1.0%
·
1.6%
-3.7%
-1.5%
·
1.0%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.7
·
1.5
1.9
2.0
·
2.3
4.0
4.1
·
4.0
3.1
3.4
·
3.4
Quick Ratio
1.0
1.2
·
1.1
1.3
1.5
·
1.9
3.3
3.5
·
3.4
2.6
3.0
·
3.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
Interest Coverage
·
·
·
·
·
·
·
202.7
-118.7
-42.0
·
120.1
-215.5
-63.8
·
9.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.2
·
0.2
Receivables Turnover
4.9
5.1
·
5.9
5.3
5.0
·
6.9
5.2
6.1
·
6.9
4.7
5.9
·
6.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.71
$7.02
·
$6.90
$6.59
$6.52
·
$6.88
$6.51
$6.52
·
$6.49
$4.47
$4.51
·
$4.55
Revenue / Share
$1.37
$1.47
·
$1.57
$1.08
$1.08
·
$1.21
$0.83
$0.93
·
$0.98
$0.76
$0.86
·
$0.88
Cash Flow / Share
·
$-0.12
·
·
·
$-0.64
·
·
·
$-0.31
·
·
·
$-0.19
·
·
Cash / Share
$2.32
$2.57
·
$2.95
$2.08
$1.58
·
$4.61
$4.38
$5.06
·
$5.35
$2.98
$3.01
·
$3.35
EPS (TTM)
$0.27
$0.24
·
$-0.02
$0.05
$0.04
·
$0.17
$-0.05
$-0.09
·
$-0.10
$-0.22
$-0.29
·
$-0.47
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$714M
$678M
·
$583M
$540M
$511M
·
$475M
$442M
$423M
·
$376M
$348M
$319M
·
$268M
Net Income TTM
$34M
$30M
·
$-2M
$7M
$5M
·
$20M
$-8M
$-11M
·
$-11M
$-26M
$-33M
·
$-49M
Market Cap
$2.14B
$1.41B
·
$1.63B
$1.41B
$1.14B
·
$2.01B
$2.02B
$3.03B
·
$3.81B
$3.41B
$3.19B
·
$2.39B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.07B
P/E
65.1
48.5
·
-677.0
234.0
237.5
·
96.4
-327.8
-275.7
·
-318.9
-141.1
-101.2
·
-48.9
P/S
3.0
2.1
·
2.8
2.6
2.2
·
4.2
4.6
7.2
·
10.1
9.8
10.0
·
8.9
P/B
2.6
1.7
·
2.0
1.8
1.5
·
2.4
2.5
3.8
·
4.9
6.9
6.5
·
5.0
P / Tangible Book
9.2
5.4
·
7.1
7.6
6.4
·
3.6
3.5
5.3
·
6.5
11.4
10.8
·
8.5
P / Cash Flow
·
-89.2
·
·
·
-14.5
·
·
·
-79.6
·
·
·
-153.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
7.7
Earnings Yield
1.5%
2.1%
·
-0.15%
0.43%
0.42%
·
1.0%
-0.31%
-0.36%
·
-0.31%
-0.71%
-0.99%
·
-2.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$623M
$492M
$403M
$289M
$201M
Margem Operacional %
1.8%
-1.5%
-5.3%
-10.4%
-6.6%
Lucro líquido
$13M
$3M
$-9M
$-39M
$-28M
EPS Diluído
$0.11
$0.02
$-0.07
$-0.36
$-0.39
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
0.0
0.1
Índice de liquidez corrente
1.5
2.6
3.0
2.5
3.8
Índice de Liquidez Seca
1.0
2.2
2.5
2.0
3.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$99M
$91M
$80M
$-2M
$10M
Investidores institucionais (13F)
255 declarantes
· $2.4B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores255
Valor detido$2.4B
Novas posições52
Posições encerradas22
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
52 (+5 vs trimestre anterior)
22 (-12 vs trimestre anterior)
98 (+15 vs trimestre anterior)
65 (+5 vs trimestre anterior)
+11.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 39 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.