MAR Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$360.49

Capitalização de Mercado

$82.48B

P/E (TTM)

32.6

EPS (TTM)

$9.51

Receita (TTM)

$26.19B

Rendimento div.

0.87%

ROE

-77.2%

Dívida/Capital

—

Intervalo 52 Semanas

$254 – $380

MAR Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $26.19B

2016-12-31 → 2025-12-31

EPS $9.51

2016-12-31 → 2025-12-31

Fluxo de caixa livre $2.61B

2016-12-31 → 2025-12-31

Margens 9.9%

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

MAR

Mediana de Pares

P/E (TTM)

32.6

31.9

P/S (TTM)

3.1

3.6

P/B

-21.9

11.2

Price / FCF (Preço / FCF)

31.6

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

MAR

Mediana de Pares

Operating Margin (Margem Operacional)

15.8%

—

Net Profit Margin (Margem de Lucro Líquido)

9.9%

11.8%

ROA

9.7%

7.5%

ROE

-77.2%

40.5%

ROIC

-84.2%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

MAR

Mediana de Pares

Current Ratio (Índice de liquidez corrente)

0.4

0.7

Quick Ratio (Índice de Liquidez Seca)

0.0

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

MAR

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

4.3%

—

Revenue CAGR 3Y (CAGR Receita 3A)

8.0%

—

Revenue CAGR 5Y (CAGR Receita 5A)

19.9%

—

EPS YoY

14.2%

—

Net Income YoY (Lucro Líquido Ano a Ano)

9.5%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

MAR

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$9.51

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

MAR

Mediana de Pares

Payout Ratio (Índice de Pagamento)

27.6%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

0.87%

Índice de Pagamento

27.6%

CAGR Dividendos 5 anos

—

Data ex	Valor
26 de Fevereiro de 2026	$0,6700
20 de Novembro de 2025	$0,6700
21 de Agosto de 2025	$0,6700
23 de Maio de 2025	$0,6700
27 de Fevereiro de 2025	$0,6300
21 de Novembro de 2024	$0,6300
16 de Agosto de 2024	$0,6300
23 de Maio de 2024	$0,6300
21 de Fevereiro de 2024	$0,5200
21 de Novembro de 2023	$0,5200
16 de Agosto de 2023	$0,5200
25 de Maio de 2023	$0,5200
23 de Fevereiro de 2023	$0,4000
22 de Novembro de 2022	$0,4000
17 de Agosto de 2022	$0,3000
13 de Maio de 2022	$0,3000
27 de Fevereiro de 2020	$0,4800
20 de Novembro de 2019	$0,4800
21 de Agosto de 2019	$0,4800
23 de Maio de 2019	$0,4800

MAR Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 31 analistas

Compra forte 5 16,1%
Compra 10 32,3%
Manter 15 48,4%
Venda 1 3,2%
Venda forte 0 0,0%

Preço-alvo de 12 meses

24 analistas · 2026-05-19

Mediana $385.50

Agora $360.49

Mín $272.00

Máx $446.00

Alvo mediano $385.50 +6,9%

Alvo médio $377.42 +4,7%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.04%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$2.72	$2.58	0.14%
31 de Dezembro de 2025	$2.58	$2.64	-0.06%
30 de Setembro de 2025	$2.47	$2.42	0.05%
30 de Junho de 2025	$2.65	$2.65	0.00%
31 de Março de 2025	$2.32	$2.27	0.05%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
MAR	$82.48B	32.6	4.3%	9.9%	-77.2%	—
BKNG	$345.53B	32.3	13.4%	—	—	—
ABNB	$81.70B	—	10.3%	20.5%	31.4%	—
HLT	$66.19B	46.9	7.7%	12.1%	-32.0%	—
RCL	—	17.9	8.8%	23.8%	48.5%	—
CCL	—	12.8	6.4%	10.4%	24.8%	—
EXPE	$33.14B	28.9	7.6%	8.8%	91.1%	—
H	—	-291.5	6.8%	-0.73%	-1.5%	—
NCLH	$10.16B	24.3	3.7%	4.3%	22.4%	—
WH	—	30.2	1.5%	13.5%	37.2%	—
CHH	$4.38B	12.1	0.75%	23.2%	477.4%	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 15

Dados anuais de Demonstração de Resultados para MAR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$26.19B	$25.10B	$23.71B	$20.77B	$13.86B	$10.57B	$20.97B	$20.76B	$20.45B	$15.41B	$14.49B	$13.80B
SG&A Expense	$870M	$945M	$867M	$891M	$823M	$762M	$938M	$927M	$921M	$743M	$634M	$659M
Operating Expenses	$22.05B	$21.33B	$19.85B	$17.31B	$12.11B	$10.49B	$19.17B	$18.39B	$17.95B	$13.98B	$13.14B	$12.64B
Operating Income	$4.14B	$3.77B	$3.86B	$3.46B	$1.75B	$84M	$1.80B	$2.37B	$2.50B	$1.42B	$1.35B	$1.16B
Interest Expense	·	·	$565M	$403M	$420M	$445M	$394M	$340M	$288M	$234M	$167M	$115M
Interest Income	$42M	$40M	$30M	$26M	$28M	$27M	$26M	$22M	$38M	$35M	$29M	$30M
Other Non-op	$9M	$31M	$40M	$11M	$10M	$9M	$154M	$194M	$688M	$5M	$27M	$8M
Pretax Income	$3.39B	$3.15B	$3.38B	$3.11B	$1.18B	$-466M	$1.60B	$2.35B	$2.98B	$1.24B	$1.25B	$1.09B
Income Tax	$793M	$776M	$295M	$756M	$81M	$-199M	$326M	$438M	$1.52B	$431M	$396M	$335M
Net Income	$2.60B	$2.38B	$3.08B	$2.36B	$1.10B	$-267M	$1.27B	$1.91B	$1.46B	$808M	$859M	$753M
EPS (Basic)	$9.53	$8.36	$10.23	$7.27	$3.36	$-0.82	$3.83	$5.45	$3.89	$2.78	$3.22	$2.60
EPS (Diluted)	$9.51	$8.33	$10.18	$7.24	$3.34	$-0.82	$3.80	$5.38	$3.84	$2.73	$3.15	$2.54
Shares (Basic)	272,900,000	284,200,000	301,500,000	324,400,000	327,200,000	325,800,000	332,700,000	350,100,000	375,200,000	290,900,000	267,300,000	289,900,000
Shares (Diluted)	273,600,000	285,200,000	302,900,000	325,800,000	329,300,000	325,800,000	335,500,000	354,200,000	379,900,000	295,700,000	272,800,000	296,800,000
EBITDA	$4.14B	$3.77B	$3.86B	$3.46B	$1.75B	·	$1.80B	$2.37B	$2.36B	$1.37B	$1.35B	$1.16B

Balanço Patrimonial 23

Dados anuais de Balanço Patrimonial para MAR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$358M	$396M	$338M	$507M	$1.39B	$877M	$225M	$316M	$383M	$858M	$96M	$104M
Prepaid Expense	·	·	·	·	·	·	·	·	·	$168M	$77M	$64M
Other Current Assets	·	·	·	·	·	·	·	·	·	$62M	$30M	$109M
Current Assets	$3.58B	$3.48B	$3.31B	$3.31B	$3.63B	$2.83B	$3.13B	$2.71B	$2.74B	$3.37B	$1.38B	$1.61B
PP&E (Net)	$1.95B	$1.83B	$1.58B	$1.58B	$1.50B	$1.51B	$1.90B	$1.96B	$1.79B	$2.33B	$1.03B	$1.46B
PP&E (Gross)	$2.90B	$2.71B	$2.47B	$2.46B	$2.35B	$2.40B	$3.21B	$3.47B	$2.89B	$3.32B	$1.93B	$2.38B
Accum. Depreciation	$947M	$881M	$890M	$874M	$850M	$888M	$1.30B	$1.52B	$1.10B	$985M	$897M	$918M
Goodwill	$8.91B	$8.73B	$8.89B	$8.87B	$9.07B	$9.18B	$9.05B	$9.04B	$9.21B	$7.60B	$943M	$894M
Intangibles	$10.34B	$9.49B	$9.19B	$8.75B	$8.93B	$8.99B	$8.64B	$8.38B	$8.54B	$9.27B	$1.45B	$1.35B
Other Non-current Assets	$799M	$716M	$658M	$584M	$604M	$616M	$595M	$587M	$593M	$477M	$223M	$260M
Total Assets	$27.54B	$26.18B	$25.67B	$24.82B	$25.55B	$24.70B	$25.05B	$23.70B	$23.85B	$24.14B	$6.08B	$6.83B
Current Liabilities	$8.40B	$8.65B	$7.76B	$7.34B	$6.41B	$5.75B	$6.68B	$6.44B	$5.81B	$5.15B	$3.23B	$3.04B
Capital Leases	$879M	$794M	$887M	$1.03B	$1.10B	$823M	$882M	$0	·	·	·	·
Deferred Tax	$79M	$81M	$209M	$313M	$169M	$83M	$290M	$485M	$605M	$1.02B	$16M	$16M
Other Non-current Liabilities	$1.26B	$1.38B	$1.48B	$1.84B	$2.00B	$2.37B	$2.24B	$2.37B	$2.61B	$1.74B	$994M	$891M
Long-term Debt	$23M	$55M	$56M	$92M	$135M	$143M	$247M	·	·	·	·	·
Common Stock	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M
Retained Earnings	$18.41B	$16.53B	$14.84B	$12.34B	$10.30B	$9.21B	$9.64B	$8.98B	$7.24B	$6.50B	$4.88B	$4.29B
Treasury Stock	$27.90B	$24.64B	$20.93B	$17.02B	$14.45B	$14.50B	$14.38B	$12.19B	$9.42B	$6.46B	$11.10B	$9.22B
AOCI	$-642M	$-1.06B	$-647M	$-729M	$-342M	$-135M	$-361M	$-391M	$-17M	$-497M	$-196M	$-70M
Stockholders' Equity	$-3.77B	$-2.99B	$-682M	$568M	$1.41B	$430M	$703M	$2.23B	$3.58B	$5.12B	$-3.59B	$-2.20B
Liabilities + Equity	$27.54B	$26.18B	$25.67B	$24.82B	$25.55B	$24.70B	$25.05B	$23.70B	$23.85B	$24.14B	$6.08B	$6.83B
Shares Outstanding	265,900,000	276,700,000	290,500,000	310,600,000	326,300,000	324,400,000	324,000,000	339,100,000	359,100,000	386,100,000	256,300,000	279,900,000

Fluxo de Caixa 18

Dados anuais de Fluxo de Caixa para MAR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Stock-based Comp	$236M	$237M	$205M	$192M	$182M	$201M	$187M	$184M	$181M	$212M	$113M	$109M
Deferred Tax	$62M	$-77M	$-543M	$155M	$118M	$-309M	$-164M	$-109M	$-60M	$131M	$139M	$21M
Amort. of Intangibles	$313M	$255M	$226M	$197M	·	·	·	·	$185M	$87M	$65M	$64M
Restructuring	·	$68M	·	·	·	$366M	·	·	$8M	$283M	·	·
Operating Cash Flow	$3.21B	$2.75B	$3.17B	$2.36B	$1.18B	$1.64B	$1.69B	$2.36B	$2.23B	$1.62B	$1.51B	$1.22B
CapEx	$604M	$750M	$452M	$332M	$183M	$135M	$653M	$556M	$240M	$199M	$305M	$411M
Investing Cash Flow	$-948M	$-734M	$-465M	$-297M	$-187M	$35M	$-284M	$-52M	$1.21B	$-2.35B	$367M	$-313M
Debt Issued	$3.44B	$2.95B	$1.92B	$983M	$1.79B	$3.56B	$1.40B	$1.65B	$0	$1.48B	$790M	$394M
Net Debt Issued	$2.13B	$2.39B	$1.23B	$179M	$-381M	·	$562M	$1.25B	$-310M	$1.16B	$465M	$387M
Stock Issued	$92M	$73M	$29M	$0	$2M	$0	$7M	$4M	$6M	$34M	$40M	$178M
Stock Repurchased	$3.30B	$3.76B	$3.95B	$2.57B	$0	$150M	$2.26B	$2.85B	$3.01B	$568M	$1.92B	$1.51B
Net Stock Activity	$-3.21B	$-3.69B	$-3.92B	$-2.57B	$2M	·	$-2.25B	$-2.85B	$-3.01B	$-534M	$-1.88B	$-1.33B
Dividends Paid	$718M	$682M	$587M	$321M	$0	$156M	$612M	$543M	$482M	$374M	$253M	$223M
Financing Cash Flow	$-2.32B	$-1.96B	$-2.86B	$-2.96B	$-463M	$-1.03B	$-1.51B	$-2.37B	$-3.90B	$1.50B	$-1.89B	$-933M
Net Change in Cash	$-54M	$59M	$-159M	$-896M	$527M	$641M	$-107M	$-69M	$-458M	$770M	$-8M	$-22M
Taxes Paid	$1.07B	$947M	$907M	$476M	$362M	$279M	$526M	$678M	$636M	$293M	$218M	$172M
Free Cash Flow	$2.61B	$2.00B	$2.72B	$2.03B	$994M	·	$1.03B	$1.80B	$2.20B	$1.38B	$1.12B	$813M
Levered FCF	·	·	$2.20B	$1.73B	$603M	·	$718M	$1.52B	$2.06B	$1.23B	$1.01B	$733M

Lucratividade 7

Dados anuais de Lucratividade para MAR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	15.8%	15.0%	16.3%	16.7%	12.6%	·	8.6%	11.4%	10.3%	8.0%	9.3%	8.4%
Net Margin	9.9%	9.5%	13.0%	11.3%	7.9%	·	6.1%	9.2%	6.0%	4.6%	5.9%	5.5%
Pretax Margin	13.0%	12.6%	14.2%	15.0%	8.5%	·	7.6%	11.3%	12.4%	6.9%	8.7%	7.9%
EBITDA Margin	15.8%	15.0%	16.3%	16.7%	12.6%	·	8.6%	11.4%	10.3%	8.0%	9.3%	8.4%
ROA	9.7%	9.2%	12.2%	9.4%	4.4%	·	5.2%	8.0%	5.7%	5.2%	13.3%	11.0%
ROE	-77.2%	-87.8%	-459.1%	289.2%	94.2%	·	165.2%	82.1%	31.0%	88.3%	-29.7%	-41.7%
ROIC	-84.2%	-94.9%	-517.1%	461.5%	115.3%	·	203.8%	86.5%	30.6%	16.8%	-25.7%	-36.5%

Liquidez e Solvência 3

Dados anuais de Liquidez e Solvência para MAR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.4	0.4	0.4	0.5	0.6	·	0.5	0.4	0.5	0.7	0.4	0.6
Quick Ratio	0.0	0.0	0.0	0.1	0.2	·	0.0	0.0	0.1	0.2	0.0	0.0
Interest Coverage	·	·	6.8	8.6	4.2	·	4.6	7.0	8.2	5.8	8.1	10.1

Eficiência 1

Dados anuais de Eficiência para MAR
Métrica	Tendência	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		1.0	1.0	0.9	0.8	0.6	·	0.9	0.9	1.0	1.1	2.2	2.0

Por Ação 6

Dados anuais de Por Ação para MAR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-14.18	$-10.81	$-2.35	$1.83	$4.33	·	$2.17	$6.56	$10.39	$13.87	$-13.53	$-7.86
Revenue / Share	$95.71	$88.01	$78.29	$63.76	$42.08	·	$62.51	$58.61	$60.26	$57.73	$53.10	$46.48
Cash Flow / Share	$11.74	$9.64	$10.47	$7.25	$3.57	·	$5.02	$6.65	$6.41	$5.35	$5.24	$4.12
Cash / Share	$1.35	$1.43	$1.16	$1.63	$4.27	·	$0.69	$0.93	$1.07	$2.22	$0.36	$0.37
Dividend / Share	$3	$2	$2	$1	·	$0	$2	$2	$1	·	·	·
EPS (TTM)	$9.51	$8.33	$10.18	$7.24	$3.34	$-0.82	$3.80	$5.38	$3.84	$2.73	$3.15	$2.54

Taxas de Crescimento 8

Dados anuais de Taxas de Crescimento para MAR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	4.3%	5.9%	14.1%	49.9%	31.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	8.0%	21.9%	30.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	19.9%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	14.2%	-18.2%	40.6%	116.8%	·	·	·	·	·	·	·	·
EPS CAGR 3Y	9.5%	35.6%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	9.5%	-23.0%	30.8%	114.6%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	3.3%	29.3%	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	35.7%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 12

Dados anuais de Avaliação (TTM) para MAR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$26.19B	$25.10B	$23.71B	$20.77B	$13.86B	$10.57B	$20.97B	$20.76B	$20.45B	$15.41B	$14.49B	$13.80B
Net Income TTM	$2.60B	$2.38B	$3.08B	$2.36B	$1.10B	$-267M	$1.27B	$1.91B	$1.46B	$808M	$859M	$753M
Market Cap	$82.48B	$77.17B	$65.52B	$46.25B	$53.92B	·	$49.06B	$36.81B	$48.74B	$31.92B	$17.79B	$21.85B
P/E	32.6	33.5	22.2	20.6	49.5	-160.9	39.9	20.2	35.3	30.3	21.3	30.7
P/S	3.1	3.1	2.8	2.2	3.9	·	2.3	1.8	2.4	2.1	1.2	1.6
P/B	-21.9	-25.8	-96.1	81.4	38.1	·	69.8	16.5	13.1	6.0	-5.0	-9.9
P / Cash Flow	25.7	28.1	20.7	19.6	45.8	·	29.1	15.6	20.0	20.2	12.4	17.9
P / FCF	31.6	38.6	24.1	22.8	54.2	·	47.5	20.4	22.2	23.1	15.8	26.9
Dividend Yield	0.87%	0.88%	0.90%	0.69%	0.00%	·	1.2%	1.5%	0.99%	1.2%	1.4%	1.0%
Earnings Yield	3.1%	3.0%	4.5%	4.9%	2.0%	-0.62%	2.5%	5.0%	2.8%	3.3%	4.7%	3.3%
Payout Ratio	27.6%	28.7%	19.0%	13.6%	0.00%	·	48.1%	28.5%	35.1%	47.9%	29.4%	29.6%
Annual Payout	$718M	$682M	$587M	$321M	$0	$156M	$612M	$543M	$482M	$374M	$253M	$223M

Demonstração de Resultados 15

Dados trimestrais de Demonstração de Resultados para MAR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$6.65B	$6.69B	$6.49B	$6.74B	$6.26B	$6.43B	$6.25B	$6.44B	$5.98B	$6.09B	$5.93B	$6.08B	$5.62B	$5.92B	$5.31B	$5.34B
SG&A Expense	$219M	$146M	$234M	$245M	$209M	$160M	$276M	$248M	$261M	$186M	$239M	$240M	$202M	$236M	$216M	$231M
Operating Expenses	$5.59B	$5.91B	$5.31B	$5.51B	$5.32B	$5.68B	$5.31B	$5.24B	$5.10B	$5.38B	$4.83B	$4.98B	$4.66B	$4.93B	$4.36B	$4.39B
Operating Income	$1.06B	$777M	$1.18B	$1.24B	$948M	$752M	$944M	$1.20B	$876M	$718M	$1.10B	$1.10B	$951M	$996M	$958M	$950M
Interest Expense	·	·	·	·	·	·	·	·	$163M	·	$146M	$140M	$126M	·	$100M	$95M
Interest Income	·	·	·	·	·	·	·	·	$10M	·	·	·	$15M	$8M	$7M	$6M
Other Non-op	$3M	$3M	$3M	$5M	$-2M	$16M	$7M	$4M	$4M	$7M	$28M	$2M	$3M	$2M	$3M	$2M
Pretax Income	$858M	$582M	$994M	$1.05B	$764M	$598M	$786M	$1.04B	$727M	$581M	$989M	$964M	$844M	$891M	$869M	$878M
Income Tax	$210M	$137M	$266M	$291M	$99M	$143M	$202M	$268M	$163M	$-267M	$237M	$238M	$87M	$218M	$239M	$200M
Net Income	$648M	$445M	$728M	$763M	$665M	$455M	$584M	$772M	$564M	$848M	$752M	$726M	$757M	$673M	$630M	$678M
EPS (Basic)	$2.44	$1.67	$2.68	$2.78	$2.40	$1.64	$2.08	$2.70	$1.94	$2.88	$2.52	$2.39	$2.44	$2.12	$1.94	$2.06
EPS (Diluted)	$2.43	$1.67	$2.67	$2.78	$2.39	$1.64	$2.07	$2.69	$1.93	$2.86	$2.51	$2.38	$2.43	$2.10	$1.94	$2.06
Shares (Basic)	266,100,000	-550,000,000	271,800,000	274,200,000	276,900,000	-573,500,000	281,500,000	285,800,000	290,400,000	-610,300,000	298,600,000	303,600,000	309,600,000	-656,600,000	324,500,000	328,200,000
Shares (Diluted)	266,800,000	-551,300,000	272,500,000	274,700,000	277,700,000	-575,500,000	282,400,000	286,700,000	291,600,000	-613,200,000	300,100,000	305,000,000	311,000,000	-659,400,000	325,700,000	329,500,000
EBITDA	$1.06B	·	$1.18B	$1.24B	$948M	·	$944M	$1.20B	$876M	·	$1.10B	$1.10B	$951M	·	$958M	$950M

Balanço Patrimonial 21

Dados trimestrais de Balanço Patrimonial para MAR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$454M	$358M	$678M	$671M	$523M	$396M	$394M	$349M	$429M	·	$717M	$563M	$554M	·	$1.04B	$546M
Current Assets	$3.91B	$3.58B	$4.11B	$4.03B	$3.75B	$3.48B	$3.57B	$3.50B	$3.45B	·	$3.68B	$3.44B	$3.26B	·	$3.68B	$3.11B
PP&E (Net)	$1.96B	$1.95B	$1.92B	$1.89B	$1.86B	$1.83B	$1.62B	$1.56B	$1.57B	·	$1.57B	$1.56B	$1.59B	·	$1.51B	$1.53B
PP&E (Gross)	·	$2.90B	·	·	·	$2.71B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$947M	·	·	·	$881M	·	·	·	·	·	·	·	·	·	·
Goodwill	$8.87B	$8.91B	$8.89B	$8.90B	$8.78B	$8.73B	$8.89B	$8.78B	$8.81B	·	$8.79B	$8.85B	$8.90B	·	$8.77B	$8.92B
Intangibles	·	$10.34B	·	·	·	$9.49B	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$799M	$799M	$747M	$747M	$739M	$716M	$666M	$667M	$661M	·	$578M	$582M	$584M	·	$559M	$572M
Total Assets	$27.86B	$27.54B	$27.83B	$27.34B	$26.65B	$26.18B	$26.21B	$25.74B	$25.76B	·	$25.27B	$25.09B	$24.86B	·	$24.76B	$24.61B
Current Liabilities	$8.52B	$8.40B	$8.80B	$8.20B	$8.28B	$8.65B	$8.52B	$8.28B	$8.17B	·	$7.68B	$7.52B	$6.97B	·	$7.11B	$6.85B
Capital Leases	$876M	$879M	$887M	$881M	$789M	$794M	$831M	$825M	$851M	·	$966M	$999M	$1.02B	·	$1.01B	$1.05B
Deferred Tax	$90M	$79M	$117M	$59M	$65M	$81M	$185M	$219M	$194M	·	$359M	$285M	$307M	·	$273M	$223M
Other Non-current Liabilities	$1.25B	$1.26B	$1.28B	$1.26B	$1.25B	$1.38B	$1.39B	$1.33B	$1.50B	·	$1.62B	$1.65B	$1.71B	·	$1.81B	$1.88B
Long-term Debt	$23M	$23M	$23M	$23M	$23M	$55M	$56M	$56M	$56M	·	$56M	$56M	$56M	·	·	·
Common Stock	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	·	$5M	$5M	$5M	·	$5M	$5M
Retained Earnings	$18.88B	$18.41B	$18.15B	$17.60B	$17.02B	$16.53B	$16.25B	$15.84B	$15.25B	·	$14.14B	$13.54B	$12.97B	·	$11.79B	$11.26B
Treasury Stock	$28.58B	$27.90B	$26.89B	$26.09B	$25.37B	$24.64B	$24.09B	$23.07B	$22.06B	·	$19.95B	$19.01B	$18.10B	·	$15.67B	$14.72B
AOCI	$-715M	$-642M	$-673M	$-674M	$-962M	$-1.06B	$-714M	$-905M	$-794M	·	$-849M	$-716M	$-647M	·	$-990M	$-651M
Stockholders' Equity	$-4.09B	$-3.77B	$-3.12B	$-2.96B	$-3.17B	$-2.99B	$-2.42B	$-2.09B	$-1.62B	$-682M	$-661M	$-224M	$140M	$568M	$1.06B	$1.77B
Liabilities + Equity	$27.86B	$27.54B	$27.83B	$27.34B	$26.65B	$26.18B	$26.21B	$25.74B	$25.76B	·	$25.27B	$25.09B	$24.86B	·	$24.76B	$24.61B
Shares Outstanding	264,700,000	265,864,771	269,400,000	272,100,000	275,000,000	276,700,000	278,600,000	282,900,000	287,000,000	290,500,000	295,200,000	299,600,000	304,700,000	·	319,300,000	325,400,000

Fluxo de Caixa 15

Dados trimestrais de Fluxo de Caixa para MAR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$57M	$65M	$61M	$58M	$52M	$64M	$63M	$57M	$53M	$58M	$54M	$56M	$37M	$48M	$48M	$52M
Operating Cash Flow	$858M	$829M	$1.09B	$643M	$647M	$318M	$880M	$772M	$779M	$751M	$881M	$651M	$887M	$441M	$874M	$650M
CapEx	$130M	$172M	$142M	$155M	$135M	$342M	$174M	$125M	$109M	$134M	$124M	$99M	$95M	$140M	$73M	$70M
Investing Cash Flow	$-149M	$-173M	$-489M	$-143M	$-143M	$-345M	$-164M	$-130M	$-95M	$-102M	$-120M	$-184M	$-59M	$-160M	$-46M	$-68M
Debt Issued	$1.43B	$0	$1.48B	$0	$1.96B	$0	$1.48B	$0	$1.47B	$0	$1.14B	$0	$783M	$0	$983M	$0
Net Debt Issued	$1.42B	·	·	·	$1.61B	·	·	·	$1.47B	·	·	·	$455M	·	·	·
Stock Issued	$53M	$0	$47M	$0	$45M	$0	$40M	$0	$33M	$0	$29M	$0	$0	$0	$0	$0
Stock Repurchased	$700M	$1.00B	$800M	$749M	$751M	$586M	$1.02B	$1.01B	$1.14B	$965M	$942M	$911M	$1.14B	$1.33B	$935M	$300M
Net Stock Activity	$-647M	·	·	·	$-706M	·	·	·	$-1.11B	·	·	·	$-1.14B	·	·	·
Dividends Paid	$178M	$179M	$182M	$183M	$174M	$176M	$176M	$179M	$151M	$152M	$154M	$157M	$124M	$126M	$97M	$98M
Financing Cash Flow	$-612M	$-979M	$-602M	$-354M	$-383M	$36M	$-670M	$-720M	$-602M	$-1.03B	$-597M	$-459M	$-782M	$-824M	$-327M	$-1.08B
Net Change in Cash	$97M	$-323M	$2M	$146M	$121M	$9M	$46M	$-78M	$82M	$-377M	$164M	$8M	$46M	$-543M	$501M	$-500M
Taxes Paid	$115M	$278M	$258M	$461M	$73M	$218M	$296M	$375M	$58M	$238M	$263M	$338M	$68M	$135M	$216M	$87M
Free Cash Flow	$728M	·	·	·	$512M	·	·	·	$670M	·	·	·	$792M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$544M	·	·	·	$679M	·	·	·

Lucratividade 7

Dados trimestrais de Lucratividade para MAR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	16.0%	·	18.2%	18.3%	15.1%	·	15.1%	18.6%	14.7%	·	18.5%	18.0%	16.9%	·	18.0%	17.8%
Net Margin	9.7%	·	11.2%	11.3%	10.6%	·	9.3%	12.0%	9.4%	·	12.7%	11.9%	13.5%	·	11.9%	12.7%
Pretax Margin	12.9%	·	15.3%	15.6%	12.2%	·	12.6%	16.2%	12.2%	·	16.7%	15.9%	15.0%	·	16.4%	16.4%
EBITDA Margin	16.0%	·	18.2%	18.3%	15.1%	·	15.1%	18.6%	14.7%	·	18.5%	18.0%	16.9%	·	18.0%	17.8%
ROA	2.4%	·	2.7%	2.9%	2.5%	·	2.3%	3.0%	2.2%	·	3.0%	2.9%	3.0%	·	2.6%	2.8%
ROE	-17.8%	·	-26.3%	-30.2%	-27.8%	·	-37.9%	-66.7%	-76.4%	·	374.1%	93.8%	79.2%	·	63.6%	52.8%
ROIC	-19.6%	·	-27.7%	-30.2%	-26.1%	·	-29.0%	-42.4%	-42.0%	·	-126.4%	-368.5%	609.3%	·	65.3%	41.4%

Liquidez e Solvência 3

Dados trimestrais de Liquidez e Solvência para MAR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.5	·	0.5	0.5	0.5	·	0.4	0.4	0.4	·	0.5	0.5	0.5	·	0.5	0.5
Quick Ratio	0.1	·	0.1	0.1	0.1	·	0.0	0.0	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Interest Coverage	·	·	·	·	·	·	·	·	5.4	·	7.5	7.8	7.5	·	9.6	10.0

Eficiência 1

Dados trimestrais de Eficiência para MAR
Métrica	Tendência	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.2	·	0.2	0.3	0.2	·	0.2	0.3	0.2	·	0.2	0.2	0.2	·	0.2	0.2

Por Ação 6

Dados trimestrais de Por Ação para MAR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$-15.46	·	$-11.58	$-10.89	$-11.52	·	$-8.69	$-7.39	$-5.63	·	$-2.24	$-0.75	$0.46	·	$3.33	$5.45
Revenue / Share	$24.94	·	$23.81	$24.55	$22.55	·	$22.15	$22.46	$20.50	·	$19.75	$19.92	$18.05	·	$16.31	$16.20
Cash Flow / Share	$3.22	·	·	·	$2.33	·	·	·	$2.67	·	·	·	$2.85	·	·	·
Cash / Share	$1.72	·	$2.52	$2.47	$1.90	·	$1.41	$1.23	$1.49	·	$2.43	$1.88	$1.82	·	$3.27	$1.68
Dividend Paid / Share	$1	·	$1	$1	$1	·	$1	$1	$1	·	$1	$1	$0	·	$0	$0
EPS (TTM)	$10.27	·	$9.91	$9.93	$9.08	·	$9.20	$9.51	$9.25	·	$9.26	$8.81	$7.57	·	$5.81	$5.15

Avaliação (TTM) 10

Dados trimestrais de Avaliação (TTM) para MAR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$26.15B	·	$25.75B	$25.70B	$24.93B	·	$24.60B	$24.42B	$23.59B	·	$22.93B	$22.34B	$20.46B	·	$18.80B	$16.63B
Net Income TTM	$2.80B	·	$2.74B	$2.78B	$2.58B	·	$2.67B	$2.81B	$2.80B	·	$2.87B	$2.79B	$2.44B	·	$1.91B	$1.70B
Market Cap	$86.58B	·	$70.16B	$74.34B	$65.50B	·	$69.26B	$68.40B	$72.41B	·	$58.02B	$55.03B	$50.59B	·	$44.75B	$44.26B
P/E	31.8	·	26.3	27.5	26.2	·	27.0	25.4	27.3	·	21.2	20.9	21.9	·	24.1	26.4
P/S	3.3	·	2.7	2.9	2.6	·	2.8	2.8	3.1	·	2.5	2.5	2.5	·	2.4	2.7
P/B	-21.2	·	-22.5	-25.1	-20.7	·	-28.6	-32.7	-44.8	·	-87.8	-245.7	361.4	·	42.1	25.0
P / Cash Flow	100.9	·	·	·	101.2	·	·	·	93.0	·	·	·	57.0	·	·	·
P / FCF	118.9	·	·	·	127.9	·	·	·	108.1	·	·	·	63.9	·	·	·
Earnings Yield	3.1%	·	3.8%	3.6%	3.8%	·	3.7%	3.9%	3.7%	·	4.7%	4.8%	4.6%	·	4.2%	3.8%
Payout Ratio	27.5%	·	·	·	26.2%	·	·	·	26.8%	·	·	·	16.4%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$26.19B	$25.10B	$23.71B	$20.77B	$13.86B
Margem Operacional %	15.8%	15.0%	16.3%	16.7%	12.6%
Lucro líquido	$2.60B	$2.38B	$3.08B	$2.36B	$1.10B
EPS Diluído	$9.51	$8.33	$10.18	$7.24	$3.34

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Índice de liquidez corrente	0.4	0.4	0.4	0.5	0.6
Índice de Liquidez Seca	0.0	0.0	0.0	0.1	0.2

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$2.61B	$2.00B	$2.72B	$2.03B	$994M

Últimas notícias Notícias recentes mencionando esta empresa

Resumo da Chamada de Resultados do Q1 2026 da Marriott International, Inc. Yahoo Finance · 1 semana, 5 dias atrás
Ações da Marvell Sobem com Relatos de Conversas com o Google da Alphabet Inc. (GOOGL) para Criar Dois Chips de IA Yahoo Finance · 3 semanas, 3 dias atrás

Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

MAR Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

MAR Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

MAR Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos