OLED Universal Display Corporation - Common Stock
$88,58
Preço · Mai 20, 2026
Fundamentais a partir de Abr 30, 2026
Intervalo 52 Semanas
$84–$163
6% of range
Classificação do Analista
BUY
17 analysts
Preço-Alvo
$128
+45% upside
P/E (TTM)
23.0
ROE
13.9%
Margem de Lucro Líquido
37.2%
OLED Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$88.58
Capitalização de Mercado
$5.52B
P/E (TTM)
23.0
EPS (TTM)
$5.08
Receita (TTM)
$651M
Rendimento div.
1.6%
ROE
13.9%
Dívida/Capital
—
Intervalo 52 Semanas
$84 – $163
OLED Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$651M
2016-12-31
→
2025-12-31
EPS
$5.08
2016-12-31
→
2025-12-31
Fluxo de caixa livre
$154M
2016-12-31
→
2025-12-31
Margens
37.2%
2016-12-31
→
2025-12-31
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
OLED
Mediana de Pares
P/E (TTM)
23.0
36.0
P/S (TTM)
8.5
8.9
P/B
3.1
4.2
Price / FCF (Preço / FCF)
35.8
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
OLED
Mediana de Pares
Gross Margin (Margem Bruta)
76.3%
48.4%
Operating Margin (Margem Operacional)
38.2%
—
Net Profit Margin (Margem de Lucro Líquido)
37.2%
0.50%
ROA
12.8%
0.35%
ROE
13.9%
0.25%
ROIC
11.6%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
OLED
Mediana de Pares
Current Ratio (Índice de liquidez corrente)
10.1
4.6
Quick Ratio (Índice de Liquidez Seca)
6.7
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
OLED
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
0.45%
—
Revenue CAGR 3Y (CAGR Receita 3A)
1.8%
—
Revenue CAGR 5Y (CAGR Receita 5A)
8.7%
—
EPS YoY
9.2%
—
Net Income YoY (Lucro Líquido Ano a Ano)
9.0%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
OLED
Mediana de Pares
Payout Ratio (Índice de Pagamento)
35.3%
—
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
Dividend Yield
1.6%
Índice de Pagamento
35.3%
CAGR Dividendos 5 anos
—
| Data ex | Valor |
|---|---|
| 17 de Março de 2026 | $0,5000 |
| 17 de Dezembro de 2025 | $0,4500 |
| 16 de Setembro de 2025 | $0,4500 |
| 16 de Junho de 2025 | $0,4500 |
| 17 de Março de 2025 | $0,4500 |
| 17 de Dezembro de 2024 | $0,4000 |
| 16 de Setembro de 2024 | $0,4000 |
| 14 de Junho de 2024 | $0,4000 |
| 14 de Março de 2024 | $0,4000 |
| 14 de Dezembro de 2023 | $0,3500 |
| 14 de Setembro de 2023 | $0,3500 |
| 15 de Junho de 2023 | $0,3500 |
| 16 de Março de 2023 | $0,3500 |
| 15 de Dezembro de 2022 | $0,3000 |
| 15 de Setembro de 2022 | $0,3000 |
| 15 de Junho de 2022 | $0,3000 |
| 16 de Março de 2022 | $0,3000 |
| 15 de Dezembro de 2021 | $0,2000 |
| 15 de Setembro de 2021 | $0,2000 |
| 14 de Junho de 2021 | $0,2000 |
OLED Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
17 analistas
- Compra forte 4 23,5%
- Compra 9 52,9%
- Manter 4 23,5%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
9 analistas · 2026-05-19
Mediana
$130.00
← Abaixo de todos os alvos
$88.58
Mín
$100.00
Máx
$168.00
Alvo mediano
$130.00
+46,8%
Alvo médio
$128.11
+44,6%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
-0.04%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $0.76 | $1.20 | -0.44% |
| 31 de Dezembro de 2025 | $1.39 | $1.30 | 0.09% |
| 30 de Setembro de 2025 | $0.92 | $1.24 | -0.32% |
| 30 de Junho de 2025 | $1.41 | $1.18 | 0.23% |
| 31 de Março de 2025 | $1.35 | $1.11 | 0.24% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| OLED | $5.52B | 23.0 | 0.45% | 37.2% | 13.9% | 76.3% |
| SLAB | $4.35B | -66.6 | 34.3% | -8.3% | -6.0% | 58.2% |
| RGTI | — | — | — | — | — | — |
| NVTS | — | -12.5 | -44.9% | — | — | — |
| SYNA | $2.50B | -53.1 | 12.0% | -4.5% | -3.5% | 44.7% |
| DIOD | $2.26B | 34.5 | 13.0% | 4.5% | 3.6% | 31.2% |
| PI | $5.26B | -470.3 | -1.4% | -3.0% | -5.5% | 52.5% |
| POWI | $1.97B | 91.1 | 5.9% | 5.0% | 3.1% | 54.5% |
| AMBA | $2.74B | -35.6 | 37.1% | -19.4% | -13.0% | 59.2% |
| WOLF | — | — | -6.1% | -212.4% | 4320.0% | -16.1% |
| PENG | $1.27B | 86.2 | 16.9% | 1.8% | 6.5% | 28.8% |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 18
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $651M | $648M | $576M | $617M | $554M | $429M | $405M | $247M | $336M | $199M | $191M | $191M | |
| Cost of Revenue | $154M | $148M | $135M | $128M | $115M | $85M | $75M | $54M | $55M | $26M | $63M | $41M | |
| Gross Profit | $496M | $499M | $441M | $489M | $439M | $343M | $330M | $194M | $281M | $173M | $128M | $150M | |
| R&D Expense | $146M | $157M | $130M | $117M | $100M | $84M | $71M | $54M | $49M | $43M | $45M | $41M | |
| SG&A Expense | $74M | $74M | $67M | $78M | $80M | $61M | $60M | $47M | $47M | $33M | $29M | $28M | |
| Operating Expenses | $248M | $260M | $224M | $222M | $211M | $186M | $171M | $137M | $135M | $104M | $96M | $91M | |
| Operating Income | $249M | $239M | $217M | $267M | $228M | $158M | $158M | $57M | $146M | $68M | $32M | $59M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $54.0K | $70.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | $837.0K | $777.0K | |
| Other Non-op | $7M | $-7M | $-184.0K | $-7M | $98.0K | $864.0K | $767.0K | $-83.0K | $-4.0K | $-2M | · | · | |
| Pretax Income | $295M | $272M | $245M | $268M | $228M | $164M | $170M | $64M | $150M | $69M | $33M | $59M | |
| Income Tax | $53M | $50M | $42M | $58M | $44M | $30M | $32M | $5M | $46M | $21M | $18M | $17M | |
| Net Income | $242M | $222M | $203M | $210M | $184M | $133M | $138M | $59M | $104M | $48M | $104M | $42M | |
| EPS (Basic) | $5.09 | $4.66 | $4.25 | $4.41 | $3.87 | $2.80 | $2.92 | $1.24 | $2.19 | $1.02 | $2.19 | $0.90 | |
| EPS (Diluted) | $5.08 | $4.65 | $4.24 | $4.40 | $3.87 | $2.80 | $2.92 | $1.24 | $2.18 | $1.02 | $2.18 | $0.90 | |
| Shares (Basic) | 47,548,046 | 47,548,931 | 47,559,669 | 47,390,352 | 47,296,447 | 47,198,982 | 46,959,775 | 46,849,588 | 46,725,289 | 46,408,460 | 46,725,289 | 46,252,960 | |
| Shares (Diluted) | 47,658,295 | 47,652,662 | 47,622,763 | 47,468,507 | 47,365,435 | 47,236,994 | 46,995,462 | 46,896,766 | 46,805,194 | 46,535,980 | 46,805,194 | 46,685,145 | |
| EBITDA | $249M | $239M | $217M | $267M | $228M | $158M | · | $57M | $146M | $68M | $32M | $59M |
Balanço Patrimonial 27
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $138M | $99M | $92M | $93M | $312M | $630M | $132M | $211M | $133M | $139M | $98M | $45M | |
| Short-term Investments | $464M | $394M | $422M | $484M | $351M | $100M | $514M | $304M | $287M | $189M | $298M | $243M | |
| Receivables | $120M | $114M | $140M | $93M | $108M | $82M | $60M | $43M | $52M | $25M | $25M | $22M | |
| Inventory | $241M | $183M | $176M | $183M | $134M | $92M | $64M | $70M | $36M | $17M | $13M | $37M | |
| Other Current Assets | $124M | $111M | $87M | $46M | $21M | $21M | $22M | $6M | $10M | $6M | $2M | $4M | |
| Current Assets | $1.09B | $900M | $917M | $899M | $926M | $925M | $792M | $635M | $519M | $385M | $448M | $371M | |
| PP&E (Net) | $215M | $195M | $175M | $143M | $129M | $102M | $88M | $70M | $56M | $27M | $22M | $20M | |
| PP&E (Gross) | $404M | $365M | $319M | $261M | $221M | $175M | $145M | $115M | $93M | $59M | $50M | $45M | |
| Accum. Depreciation | $189M | $170M | $144M | $117M | $92M | $72M | $57M | $45M | $36M | $32M | $28M | $25M | |
| Goodwill | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | · | · | |
| Intangibles | $57M | $74M | $90M | $38M | $50M | $70M | $91M | $111M | $132M | $152M | $72M | $83M | |
| Other Non-current Assets | $129M | $107M | $105M | $110M | $136M | $103M | $86M | $65M | $604.0K | $307.0K | $174.0K | $425.0K | |
| Total Assets | $1.96B | $1.83B | $1.67B | $1.53B | $1.47B | $1.27B | $1.12B | $933M | $780M | $628M | $559M | $490M | |
| Accounts Payable | $23M | $37M | $11M | $10M | $15M | $14M | $13M | $11M | $14M | $8M | $7M | $9M | |
| Accrued Liabilities | $53M | $46M | $52M | $51M | $45M | $41M | $49M | $36M | $35M | $20M | $17M | $15M | |
| Current Liabilities | $108M | $125M | $119M | $136M | $188M | $165M | $162M | $133M | $64M | $40M | $35M | $27M | |
| Capital Leases | $19M | $19M | $23M | $29M | $27M | $7M | $7M | · | · | · | · | · | |
| Other Non-current Liabilities | $36M | $35M | $39M | $44M | $76M | $56M | $49M | $24M | · | · | · | · | |
| Total Liabilities | $203M | $216M | $222M | $257M | $367M | $357M | $309M | $243M | $121M | $99M | $93M | $41M | |
| Common Stock | $489.0K | $488.0K | $487.0K | $491.0K | $491.0K | $490.0K | $489.0K | $487.0K | $485.0K | $483.0K | $482.0K | $471.0K | |
| Paid-in Capital | $745M | $724M | $700M | $681M | $659M | $636M | $620M | $617M | $611M | $604M | $590M | $581M | |
| Retained Earnings | $1.09B | $935M | $790M | $653M | $500M | $354M | $249M | $130M | $99M | $-26M | $-74M | $-88M | |
| Treasury Stock | $75M | $41M | $41M | $41M | $41M | $41M | $41M | $41M | $40M | $40M | $40M | $40M | |
| AOCI | $781.0K | $-1M | $-1M | $-18M | $-18M | $-36M | $-17M | $-16M | $-11M | $-11M | $-10M | $-4M | |
| Stockholders' Equity | $1.76B | $1.62B | $1.45B | $1.28B | $1.10B | $913M | $811M | $691M | $659M | $528M | $467M | $449M | |
| Liabilities + Equity | $1.96B | $1.83B | $1.67B | $1.53B | $1.47B | $1.27B | $1.12B | $933M | $780M | $628M | $559M | $490M | |
| Shares Outstanding | 47,259,748 | 47,468,893 | 47,365,378 | 47,770,382 | 47,700,276 | 47,647,828 | 47,486,545 | 47,319,887 | 47,118,171 | 46,913,127 | 46,774,360 | 47,061,826 |
Fluxo de Caixa 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $28M | $30M | $24M | $30M | $35M | $27M | $16M | $12M | $12M | $11M | $9M | $7M | |
| Deferred Tax | $-1M | $-19M | $-4M | $-27M | $2M | $-4M | $-6M | $-13M | $24M | $3M | $7M | $9M | |
| Amort. of Intangibles | $18M | $18M | $16M | $17M | $22M | $22M | $22M | $22M | $22M | $16M | $11M | $11M | |
| Operating Cash Flow | $211M | $254M | $155M | $127M | $191M | $149M | $194M | $122M | $133M | $80M | $114M | $47M | |
| CapEx | $56M | $43M | $60M | $42M | $43M | $28M | $30M | $25M | $30M | $7M | $5M | $6M | |
| Investing Cash Flow | $-45M | $-164M | $-83M | $-281M | $-458M | $391M | $-239M | $-21M | $-126M | $-38M | $-59M | $-42M | |
| Stock Issued | $2M | $2M | $2M | $2M | $2M | $1M | $889.0K | $798.0K | $734.0K | $439.0K | $354.0K | $328.0K | |
| Stock Repurchased | $33M | $0 | $0 | · | $0 | $0 | $649.0K | $477.0K | · | · | $0 | $30M | |
| Net Stock Activity | $-31M | $2M | $2M | $2M | $2M | $1M | · | $321.0K | $734.0K | $439.0K | $354.0K | $-29M | |
| Dividends Paid | $86M | $76M | $67M | $57M | $38M | $28M | $19M | $11M | $6M | · | · | · | |
| Financing Cash Flow | $-126M | $-82M | $-73M | $-65M | $-51M | $-42M | $-35M | $-23M | $-14M | $-14.0K | $-3M | $-30M | |
| Net Change in Cash | $39M | $7M | $-1M | $-219M | $-318M | $498M | $-79M | $78M | $-7M | $42M | $52M | $-25M | |
| Taxes Paid | $71M | $72M | $96M | $72M | $53M | $36M | $47M | $18M | $23M | $13M | $10M | $8M | |
| Free Cash Flow | $154M | $211M | $95M | $84M | $148M | $121M | · | $96M | $104M | $73M | $109M | $41M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $108M | $41M |
Lucratividade 8
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 76.3% | 77.1% | 76.5% | 79.3% | 79.2% | 80.1% | · | 78.4% | 83.7% | 86.8% | · | · | |
| Operating Margin | 38.2% | 36.9% | 37.7% | 43.3% | 41.1% | 36.7% | · | 22.9% | 43.6% | 34.4% | 16.9% | 30.7% | |
| Net Margin | 37.2% | 34.3% | 35.2% | 34.1% | 33.3% | 31.1% | · | 23.8% | 30.9% | 24.2% | 7.7% | 21.9% | |
| Pretax Margin | 45.3% | 42.0% | 42.5% | 43.5% | 41.2% | 38.1% | · | 26.0% | 44.5% | 34.5% | 17.3% | 31.1% | |
| EBITDA Margin | 38.2% | 36.9% | 37.7% | 43.3% | 41.1% | 36.7% | · | 22.9% | 43.6% | 34.4% | 16.9% | 30.7% | |
| ROA | 12.8% | 12.7% | 12.7% | 14.0% | 13.5% | 11.2% | · | 6.9% | 14.8% | 8.1% | 2.8% | 8.8% | |
| ROE | 13.9% | 13.9% | 14.3% | 16.9% | 17.2% | 14.9% | · | 8.6% | 17.5% | 9.7% | 3.2% | 9.6% | |
| ROIC | 11.6% | 12.1% | 12.4% | 16.4% | 16.7% | 14.1% | · | 7.5% | 15.4% | 9.1% | 3.1% | 9.2% |
Liquidez e Solvência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.1 | 7.2 | 7.7 | 6.6 | 4.9 | 5.6 | · | 4.8 | 8.1 | 9.6 | 13.0 | 13.8 | |
| Quick Ratio | 6.7 | 4.8 | 5.5 | 4.9 | 4.1 | 4.9 | · | 4.2 | 7.4 | 8.8 | 12.2 | 11.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | 597.7 | 837.4 |
Eficiência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.5 | 0.3 | 0.4 | 0.4 | |
| Inventory Turnover | 0.7 | 0.8 | 0.8 | 0.8 | 1.0 | 1.1 | · | 1.0 | 2.0 | 1.7 | 2.5 | 1.7 | |
| Receivables Turnover | 5.6 | 5.1 | 5.0 | 6.2 | 5.8 | 6.0 | · | 5.2 | 8.7 | 8.0 | 8.2 | 10.1 |
Taxas de Crescimento 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.45% | 12.4% | -6.5% | 11.4% | 29.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.8% | 5.4% | 10.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 9.2% | 9.7% | -3.6% | 13.7% | 38.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 4.9% | 6.3% | 14.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 12.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 9.0% | 9.4% | -3.4% | 14.0% | 38.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 4.8% | 6.4% | 15.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 24.6% | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 13
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $651M | $648M | $576M | $617M | $554M | $429M | $405M | $247M | $336M | $199M | $191M | $191M | |
| Net Income TTM | $242M | $222M | $203M | $210M | $184M | $133M | $138M | $59M | $104M | $48M | $104M | $42M | |
| Market Cap | $5.52B | $6.94B | $9.06B | $5.16B | $7.87B | $10.95B | · | $4.43B | $8.13B | $2.64B | $2.62B | $1.31B | |
| P/E | 23.0 | 31.4 | 45.1 | 24.6 | 42.6 | 82.1 | 70.6 | 75.5 | 79.2 | 55.2 | 25.0 | 30.8 | |
| P/S | 8.5 | 10.7 | 15.7 | 8.4 | 14.2 | 25.5 | · | 17.9 | 24.2 | 13.3 | 13.7 | 6.8 | |
| P/B | 3.1 | 4.3 | 6.3 | 4.0 | 7.2 | 12.0 | · | 6.4 | 12.3 | 5.0 | 5.6 | 2.9 | |
| P / Tangible Book | 3.3 | 4.5 | 6.8 | 4.2 | 7.6 | 13.2 | · | · | · | · | · | · | |
| P / Cash Flow | 26.2 | 27.4 | 58.5 | 40.7 | 41.2 | 73.6 | · | 36.4 | 61.0 | 32.9 | 23.1 | 27.6 | |
| P / FCF | 35.8 | 32.9 | 95.4 | 61.2 | 53.2 | 90.6 | · | 45.9 | 78.6 | 36.2 | 24.1 | 31.8 | |
| Dividend Yield | 1.6% | 1.1% | 0.74% | 1.1% | 0.48% | 0.26% | · | 0.26% | 0.07% | · | · | · | |
| Earnings Yield | 4.3% | 3.2% | 2.2% | 4.1% | 2.4% | 1.2% | 1.4% | 1.3% | 1.3% | 1.8% | 4.0% | 3.2% | |
| Payout Ratio | 35.3% | 34.3% | 32.9% | 27.1% | 20.6% | 21.3% | · | 19.2% | 5.4% | · | · | · | |
| Annual Payout | $86M | $76M | $67M | $57M | $38M | $28M | $19M | $11M | $6M | · | · | · |
Demonstração de Resultados 16
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $142M | $173M | $140M | $172M | $166M | $162M | $162M | $159M | $165M | $158M | $141M | $147M | $130M | $169M | $161M | $137M | |
| Cost of Revenue | $36M | $41M | $35M | $39M | $38M | $37M | $36M | $38M | $37M | $36M | $34M | $32M | $33M | $30M | $37M | $27M | |
| Gross Profit | $106M | $132M | $104M | $133M | $128M | $125M | $126M | $120M | $128M | $122M | $107M | $114M | $97M | $139M | $123M | $109M | |
| R&D Expense | $35M | $39M | $36M | $36M | $35M | $46M | $36M | $37M | $38M | $34M | $33M | $32M | $31M | $32M | $30M | $28M | |
| SG&A Expense | $20M | $19M | $18M | $20M | $17M | $20M | $16M | $20M | $19M | $17M | $18M | $17M | $15M | $19M | $18M | $20M | |
| Operating Expenses | $63M | $64M | $61M | $64M | $58M | $72M | $59M | $64M | $65M | $58M | $58M | $56M | $52M | $56M | $55M | $56M | |
| Operating Income | $43M | $67M | $43M | $69M | $70M | $52M | $67M | $56M | $63M | $65M | $48M | $59M | $45M | $83M | $68M | $53M | |
| Other Non-op | $-6M | $-395.0K | $952.0K | $6M | $378.0K | $-8M | $4M | $-1M | $-2M | $3M | $-2M | $-784.0K | $-703.0K | $-6M | $-804.0K | $89.0K | |
| Pretax Income | $45M | $77M | $54M | $84M | $80M | $55M | $81M | $65M | $70M | $76M | $54M | $64M | $52M | $81M | $70M | $55M | |
| Income Tax | $9M | $10M | $10M | $17M | $16M | $9M | $15M | $13M | $14M | $14M | $2M | $14M | $12M | $16M | $17M | $13M | |
| Net Income | $36M | $66M | $44M | $67M | $64M | $46M | $67M | $52M | $57M | $62M | $52M | $50M | $40M | $65M | $53M | $42M | |
| EPS (Basic) | $0.76 | $1.40 | $0.93 | $1.41 | $1.35 | $0.97 | $1.40 | $1.10 | $1.19 | $1.30 | $1.08 | $1.04 | $0.83 | $1.37 | $1.12 | $0.87 | |
| EPS (Diluted) | $0.76 | $1.40 | $0.92 | $1.41 | $1.35 | $0.96 | $1.40 | $1.10 | $1.19 | $1.29 | $1.08 | $1.04 | $0.83 | $1.36 | $1.12 | $0.87 | |
| Shares (Basic) | 47,078,940 | -95,167,879 | 47,554,970 | 47,593,660 | 47,567,295 | -95,100,985 | 47,542,114 | 47,549,843 | 47,557,959 | -95,106,994 | 47,570,099 | 47,572,971 | 47,523,593 | -94,769,737 | 47,396,495 | 47,393,830 | |
| Shares (Diluted) | 47,205,952 | -95,382,748 | 47,676,500 | 47,674,886 | 47,689,657 | -95,273,382 | 47,669,439 | 47,628,113 | 47,628,492 | -95,194,790 | 47,632,431 | 47,618,115 | 47,567,007 | -94,896,600 | 47,466,934 | 47,457,892 | |
| EBITDA | $43M | · | $43M | $69M | $70M | · | $67M | $56M | $63M | · | $48M | $59M | $45M | · | $68M | $53M |
Balanço Patrimonial 27
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $159M | $138M | $122M | $96M | $157M | $99M | $80M | $93M | $74M | · | $79M | $93M | $158M | · | $188M | $214M | |
| Short-term Investments | $357M | $464M | $481M | $429M | $414M | $394M | $472M | $438M | $465M | · | $412M | $466M | $488M | · | $501M | $439M | |
| Receivables | $94M | $120M | $74M | $147M | $140M | $114M | $88M | $124M | $120M | · | $122M | $109M | $93M | · | $78M | $75M | |
| Inventory | $248M | $241M | $213M | $208M | $197M | $183M | $176M | $172M | $173M | · | $181M | $176M | $174M | · | $180M | $166M | |
| Other Current Assets | $74M | $124M | $148M | $130M | $110M | $111M | $127M | $133M | $89M | · | $83M | $34M | $37M | · | $30M | $38M | |
| Current Assets | $932M | $1.09B | $1.04B | $1.01B | $1.02B | $900M | $942M | $959M | $921M | · | $879M | $878M | $950M | · | $977M | $932M | |
| PP&E (Net) | $213M | $215M | $210M | $205M | $196M | $195M | $191M | $185M | $176M | · | $175M | $158M | $145M | · | $138M | $138M | |
| PP&E (Gross) | $410M | $404M | $392M | $380M | $364M | $365M | $350M | $339M | $325M | · | $312M | $288M | $269M | · | $248M | $242M | |
| Accum. Depreciation | $197M | $189M | $182M | $175M | $168M | $170M | $159M | $154M | $149M | · | $137M | $130M | $123M | · | $110M | $104M | |
| Goodwill | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | · | $16M | $16M | $16M | · | $16M | $16M | |
| Intangibles | $102M | $57M | $61M | $65M | $69M | $74M | $78M | $82M | $86M | · | $95M | $98M | $36M | · | $41M | $39M | |
| Other Non-current Assets | $129M | $129M | $119M | $115M | $109M | $107M | $110M | $99M | $102M | · | $101M | $102M | $104M | · | $133M | $128M | |
| Total Assets | $1.89B | $1.96B | $1.95B | $1.93B | $1.86B | $1.83B | $1.81B | $1.78B | $1.68B | · | $1.62B | $1.54B | $1.54B | · | $1.53B | $1.50B | |
| Accounts Payable | $17M | $23M | $35M | $38M | $28M | $37M | $25M | $24M | $13M | · | $21M | $7M | $10M | · | $13M | $14M | |
| Accrued Liabilities | $40M | $53M | $43M | $44M | $35M | $46M | $53M | $59M | $42M | · | $38M | $35M | $25M | · | $50M | $39M | |
| Current Liabilities | $98M | $108M | $109M | $126M | $113M | $125M | $131M | $152M | $95M | · | $131M | $81M | $115M | · | $138M | $155M | |
| Capital Leases | $18M | $19M | $20M | $18M | $19M | $19M | $20M | $21M | $22M | · | $23M | $27M | $28M | · | $25M | · | |
| Other Non-current Liabilities | $34M | $36M | $37M | $34M | $35M | $35M | $36M | $37M | $38M | · | $39M | $42M | $43M | · | $86M | $81M | |
| Total Liabilities | $191M | $203M | $203M | $217M | $205M | $216M | $224M | $250M | $199M | · | $241M | $202M | $236M | · | $318M | $334M | |
| Common Stock | $490.0K | $489.0K | $489.0K | $489.0K | $489.0K | $488.0K | $488.0K | $488.0K | $488.0K | · | $487.0K | $487.0K | $487.0K | · | $491.0K | $491.0K | |
| Paid-in Capital | $745M | $745M | $739M | $732M | $722M | $724M | $717M | $712M | $703M | · | $694M | $687M | $679M | · | $675M | $666M | |
| Retained Earnings | $1.10B | $1.09B | $1.05B | $1.02B | $978M | $935M | $908M | $860M | $827M | · | $744M | $709M | $676M | · | $602M | $563M | |
| Treasury Stock | $142M | $75M | $41M | $41M | $41M | $41M | $41M | $41M | $41M | · | $41M | $41M | $41M | · | $41M | $41M | |
| AOCI | $-3M | $781.0K | $919.0K | $153.0K | $294.0K | $-1M | $3M | $-5M | $-4M | · | $-15M | $-16M | $-15M | · | $-25M | $-23M | |
| Stockholders' Equity | $1.70B | $1.76B | $1.74B | $1.71B | $1.66B | $1.62B | $1.59B | $1.53B | $1.48B | $1.45B | $1.38B | $1.34B | $1.30B | $1.28B | $1.21B | $1.17B | |
| Liabilities + Equity | $1.89B | $1.96B | $1.95B | $1.93B | $1.86B | $1.83B | $1.81B | $1.78B | $1.68B | · | $1.62B | $1.54B | $1.54B | · | $1.53B | $1.50B | |
| Shares Outstanding | 46,750,443 | 47,259,748 | 47,542,245 | 47,534,071 | 47,571,776 | 47,468,893 | 47,461,274 | 47,448,625 | 47,439,316 | · | 47,354,882 | 47,341,284 | 47,331,819 | · | 47,762,877 | 47,749,796 |
Fluxo de Caixa 14
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $8M | $5M | $6M | $9M | $7M | $6M | $5M | $9M | $9M | $5M | $8M | $7M | $4M | $7M | $8M | $8M | |
| Deferred Tax | $3.0K | $-2M | $6M | $-2M | $-3M | $-6M | $-5M | $-3M | $-4M | $-11M | $20M | $-7M | $-6M | $-19M | $-6M | $-902.0K | |
| Amort. of Intangibles | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $3M | $3M | $4M | $6M | |
| Operating Cash Flow | $109M | $31M | $97M | $52M | $31M | $35M | $80M | $67M | $72M | $37M | $60M | $10M | $48M | $3M | $38M | $34M | |
| CapEx | $9M | $16M | $13M | $14M | $13M | $13M | $14M | $9M | $7M | $8M | $25M | $18M | $9M | $11M | $10M | $11M | |
| Investing Cash Flow | $10M | $40M | $-50M | $-93M | $58M | $3M | $-74M | $-29M | $-64M | $-8M | $-58M | $-58M | $41M | $-83M | $-50M | $-162M | |
| Stock Issued | $578.0K | $403.0K | $543.0K | $495.0K | $579.0K | $444.0K | $589.0K | $548.0K | $639.0K | $480.0K | $561.0K | $453.0K | $518.0K | $323.0K | $400.0K | $444.0K | |
| Stock Repurchased | $67M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-67M | · | · | · | $579.0K | · | · | · | $639.0K | · | · | · | $518.0K | · | · | · | |
| Dividends Paid | $23M | $21M | $21M | $21M | $21M | $18M | $19M | $19M | $20M | $17M | $17M | $17M | $17M | $14M | $14M | $14M | |
| Financing Cash Flow | $-98M | $-54M | $-21M | $-21M | $-30M | $-18M | $-19M | $-19M | $-26M | $-16M | $-17M | $-16M | $-23M | $-14M | $-14M | $-15M | |
| Net Change in Cash | $21M | $17M | $26M | $-62M | $58M | $19M | $-13M | $19M | $-18M | $13M | $-14M | $-65M | $65M | $-94M | $-26M | $-144M | |
| Taxes Paid | $38M | $17M | $8M | $43M | $2M | $11M | $14M | $42M | $5M | $15M | $21M | $55M | $5M | $30M | $16M | · | |
| Free Cash Flow | $100M | · | · | · | $18M | · | · | · | $65M | · | · | · | $39M | · | · | · |
Lucratividade 8
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 74.6% | · | 74.6% | 77.2% | 77.1% | · | 77.8% | 75.8% | 77.6% | · | 75.7% | 78.1% | 74.7% | · | 76.7% | 80.0% | |
| Operating Margin | 30.1% | · | 30.9% | 39.9% | 41.9% | · | 41.5% | 35.6% | 38.0% | · | 34.3% | 40.0% | 34.8% | · | 42.6% | 39.0% | |
| Net Margin | 25.2% | · | 31.5% | 39.1% | 38.8% | · | 41.4% | 33.0% | 34.4% | · | 36.5% | 33.9% | 30.5% | · | 33.3% | 30.4% | |
| Pretax Margin | 31.9% | · | 38.8% | 48.8% | 48.2% | · | 50.4% | 40.9% | 42.7% | · | 38.2% | 43.7% | 39.6% | · | 43.7% | 40.3% | |
| EBITDA Margin | 30.1% | · | 30.9% | 39.9% | 41.9% | · | 41.5% | 35.6% | 38.0% | · | 34.3% | 40.0% | 34.8% | · | 42.6% | 39.0% | |
| ROA | 1.9% | · | 2.3% | 3.6% | 3.6% | · | 3.9% | 3.2% | 3.5% | · | 3.3% | 3.3% | 2.6% | · | 3.6% | 2.9% | |
| ROE | 2.1% | · | 2.6% | 4.2% | 4.1% | · | 4.5% | 3.6% | 4.1% | · | 4.0% | 4.0% | 3.3% | · | 4.8% | 3.9% | |
| ROIC | 2.0% | · | 2.0% | 3.2% | 3.4% | · | 3.5% | 3.0% | 3.4% | · | 3.4% | 3.4% | 2.7% | · | 4.3% | 3.5% |
Liquidez e Solvência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.5 | · | 9.5 | 8.1 | 9.0 | · | 7.2 | 6.3 | 9.7 | · | 6.7 | 10.9 | 8.3 | · | 7.1 | 6.0 | |
| Quick Ratio | 6.2 | · | 6.2 | 5.4 | 6.3 | · | 4.9 | 4.3 | 6.9 | · | 4.7 | 8.3 | 6.4 | · | 5.5 | 4.7 |
Eficiência 3
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 1.2 | · | 1.7 | 1.3 | 1.3 | · | 1.5 | 1.4 | 1.6 | · | 1.4 | 1.6 | 1.3 | · | 1.8 | 1.6 |
Avaliação (TTM) 11
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $620M | · | $639M | $658M | $652M | · | $626M | $611M | $583M | · | $579M | $574M | $578M | · | $591M | $560M | |
| Net Income TTM | $212M | · | $243M | $251M | $241M | · | $228M | $210M | $198M | · | $194M | $184M | $185M | · | $191M | $178M | |
| Market Cap | $4.29B | · | $6.83B | $7.34B | $6.64B | · | $9.96B | $9.98B | $7.99B | · | $7.43B | $6.82B | $7.34B | · | $4.51B | $4.83B | |
| P/E | 20.6 | · | 28.3 | 29.4 | 27.7 | · | 44.0 | 47.7 | 40.7 | · | 38.6 | 37.3 | 40.1 | · | 23.5 | 27.0 | |
| P/S | 6.9 | · | 10.7 | 11.2 | 10.2 | · | 15.9 | 16.3 | 13.7 | · | 12.8 | 11.9 | 12.7 | · | 7.6 | 8.6 | |
| P/B | 2.5 | · | 3.9 | 4.3 | 4.0 | · | 6.3 | 6.5 | 5.4 | · | 5.4 | 5.1 | 5.7 | · | 3.7 | 4.1 | |
| P / Tangible Book | 2.7 | · | 4.1 | 4.5 | 4.2 | · | 6.7 | 7.0 | 5.8 | · | 5.8 | 5.6 | 5.9 | · | 3.9 | 4.3 | |
| P / Cash Flow | 39.4 | · | · | · | 217.1 | · | · | · | 110.7 | · | · | · | 154.2 | · | · | · | |
| P / FCF | 42.7 | · | · | · | 379.1 | · | · | · | 123.0 | · | · | · | 190.6 | · | · | · | |
| Earnings Yield | 4.8% | · | 3.5% | 3.4% | 3.6% | · | 2.3% | 2.1% | 2.5% | · | 2.6% | 2.7% | 2.5% | · | 4.2% | 3.7% | |
| Payout Ratio | 65.4% | · | · | · | 33.2% | · | · | · | 34.4% | · | · | · | 42.1% | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $651M | $648M | $576M | $617M | $554M |
| Margem Bruta % | 76.3% | 77.1% | 76.5% | 79.3% | 79.2% |
| Margem Operacional % | 38.2% | 36.9% | 37.7% | 43.3% | 41.1% |
| Lucro líquido | $242M | $222M | $203M | $210M | $184M |
| EPS Diluído | $5.08 | $4.65 | $4.24 | $4.40 | $3.87 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Índice de liquidez corrente | 10.1 | 7.2 | 7.7 | 6.6 | 4.9 |
| Índice de Liquidez Seca | 6.7 | 4.8 | 5.5 | 4.9 | 4.1 |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $154M | $211M | $95M | $84M | $148M |
Últimas notícias Notícias recentes mencionando esta empresa
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.