THC Tenet Healthcare Corporation Common Stock

NYSE · Health Care · Ver em SEC EDGAR ↗

$179,78

Preço · Mai 22, 2026

Fundamentais a partir de Abr 30, 2026

Intervalo 52 Semanas

$147–$247

33% of range

Classificação do Analista

Margem de Lucro Líquido

11.1%

THC Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$179.78

Capitalização de Mercado

$17.28B

P/E (TTM)

12.8

EPS (TTM)

$15.49

Receita (TTM)

$21.31B

Rendimento div.

—

ROE

56.4%

Dívida/Capital

—

Intervalo 52 Semanas

$147 – $247

THC Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $21.31B

2017-12-31 → 2025-12-31

EPS $15.49

2017-12-31 → 2025-12-31

Fluxo de caixa livre $2.53B

2017-12-31 → 2025-12-31

Margens 11.1%

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

THC

Mediana de Pares

P/E (TTM)

12.8

16.6

P/S (TTM)

0.8

1.1

P/B

4.1

4.3

Price / FCF (Preço / FCF)

6.8

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

THC

Mediana de Pares

Operating Margin (Margem Operacional)

16.5%

—

Net Profit Margin (Margem de Lucro Líquido)

11.1%

6.7%

ROA

8.1%

5.3%

ROE

56.4%

21.9%

ROIC

70.3%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

THC

Mediana de Pares

Current Ratio (Índice de liquidez corrente)

1.8

1.1

Quick Ratio (Índice de Liquidez Seca)

1.2

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

THC

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

3.1%

—

Revenue CAGR 3Y (CAGR Receita 3A)

3.6%

—

Revenue CAGR 5Y (CAGR Receita 5A)

3.9%

—

EPS YoY

-52.6%

—

Net Income YoY (Lucro Líquido Ano a Ano)

-41.8%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

THC

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$15.49

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

THC

Mediana de Pares

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

—

Índice de Pagamento

—

CAGR Dividendos 5 anos

—

Data ex	Valor
13 de Março de 2000	$0,0267
16 de Agosto de 1993	$0,3200
17 de Maio de 1993	$0,3200
12 de Fevereiro de 1993	$0,3200
6 de Novembro de 1992	$0,3200
10 de Agosto de 1992	$0,3200
11 de Maio de 1992	$0,3067
10 de Fevereiro de 1992	$0,3067
8 de Novembro de 1991	$0,3067
12 de Agosto de 1991	$0,3067
13 de Maio de 1991	$0,2667
11 de Fevereiro de 1991	$0,2667
9 de Novembro de 1990	$0,2667
13 de Agosto de 1990	$0,2667
14 de Maio de 1990	$0,2400
12 de Fevereiro de 1990	$0,2400
1 de Fevereiro de 1990	$2,5000
13 de Novembro de 1989	$0,2400
14 de Agosto de 1989	$0,2400
15 de Maio de 1989	$0,2267

THC Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 27 analistas

Compra forte 6 22,2%
Compra 17 63,0%
Manter 4 14,8%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

21 analistas · 2026-05-25

Mediana $245.00

← Abaixo de todos os alvos $179.78

Mín $210.00

Máx $288.00

Alvo mediano $245.00 +36,3%

Alvo médio $244.57 +36,0%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.78%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$4.82	$4.22	0.60%
31 de Dezembro de 2025	$4.70	$4.09	0.61%
30 de Setembro de 2025	$3.70	$3.34	0.36%
30 de Junho de 2025	$4.02	$2.90	1.1%
31 de Março de 2025	$4.36	$3.16	1.2%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
THC	$17.28B	12.8	3.1%	11.1%	56.4%	—
HCA	$104.86B	16.5	7.1%	9.0%	-159.1%	—
EHC	$10.61B	19.2	10.5%	9.5%	25.1%	—
ENSG	$10.12B	29.8	18.7%	6.8%	16.9%	—
UHS	—	9.4	9.7%	8.6%	21.4%	—
PACS	$6.01B	31.5	29.3%	3.6%	23.1%	—
CON	$2.53B	15.1	13.9%	7.7%	49.8%	—
BKD	$2.57B	-9.6	2.2%	-8.2%	-313.2%	26.2%
ACHC	$1.28B	-1.2	5.0%	-33.3%	-43.9%	—
SEM	$1.84B	12.8	5.1%	2.7%	8.6%	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 12

Dados anuais de Demonstração de Resultados para THC
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	$21.31B	$20.68B	$20.56B	$19.17B	$19.48B	$17.64B	$18.48B	$18.31B	$19.18B	$19.62B
Operating Income	$3.51B	$5.96B	$2.51B	$2.33B	$2.87B	$1.99B	$1.54B	$1.64B	$1.11B	$1.25B
Interest Expense	·	·	$901M	$890M	$923M	$1.00B	$985M	$1.00B	$1.03B	$979M
Other Non-op	$117M	$126M	$19M	$11M	$14M	$1M	$-5M	$-5M	·	·
Pretax Income	$2.80B	$5.25B	$1.62B	$1.34B	$1.89B	$671M	$320M	$629M	$-101M	$248M
Income Tax	$433M	$1.18B	$306M	$344M	$411M	$-97M	$160M	$173M	$219M	$67M
Net Income	$2.37B	$4.06B	$1.31B	$1.00B	$1.48B	$768M	$171M	$459M	$-320M	$176M
EPS (Basic)	$15.61	$33.02	$6.01	$3.84	$8.55	$3.80	$-2.08	$1.02	$-7.00	$-1.93
EPS (Diluted)	$15.49	$32.70	$5.71	$3.79	$8.42	$3.75	$-2.08	$1.00	$-7.00	$-1.93
Shares (Basic)	90,150,000	96,904,000	101,639,000	106,929,000	106,833,000	105,010,000	103,398,000	102,110,000	100,592,000	99,321,000
Shares (Diluted)	90,833,000	97,881,000	104,800,000	110,516,000	108,571,000	106,263,000	103,398,000	103,881,000	100,592,000	99,321,000
EBITDA	$4.37B	$6.77B	$3.38B	$3.17B	$3.73B	$2.85B	$2.36B	$2.45B	$1.98B	$2.07B

Balanço Patrimonial 26

Dados anuais de Balanço Patrimonial para THC
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash & Equivalents	$2.88B	$3.02B	$1.23B	$858M	$2.36B	$2.45B	$262M	$411M	$611M	$716M
Receivables	$2.56B	$2.54B	$2.91B	$2.94B	$2.77B	$2.69B	$2.74B	$2.60B	$2.62B	$2.90B
Inventory	$348M	$346M	$411M	$405M	$384M	$368M	$310M	$305M	$289M	$326M
Prepaid Expense	$423M	$368M	$391M	$400M	$252M	·	·	·	·	·
Other Current Assets	$1.99B	$1.76B	$1.84B	$1.77B	$1.56B	$1.50B	$1.37B	$1.20B	$1.03B	$1.28B
Current Assets	$7.85B	$7.68B	$7.17B	$5.98B	$7.08B	$7.15B	$5.08B	$4.64B	$5.57B	$5.26B
PP&E (Net)	·	·	·	·	·	·	·	$6.99B	$7.03B	$8.05B
PP&E (Gross)	·	·	·	·	·	·	·	$12.21B	$11.77B	$13.03B
Accum. Depreciation	·	·	·	·	·	·	·	$5.22B	$4.74B	$4.97B
Goodwill	$11.20B	$10.69B	$10.31B	$10.12B	$9.26B	$8.81B	$7.25B	$7.28B	$7.02B	$7.42B
Intangibles	$1.35B	$1.40B	$1.37B	$1.42B	$1.50B	$1.60B	$1.60B	$1.73B	$1.77B	$1.84B
Total Assets	$29.68B	$28.94B	$28.31B	$27.16B	$27.58B	$27.11B	$23.36B	$22.43B	$23.39B	$24.70B
Accounts Payable	$1.36B	$1.29B	$1.41B	$1.50B	$1.30B	$1.21B	$1.20B	$1.21B	$1.18B	$1.33B
Current Liabilities	$4.46B	$4.31B	$4.76B	$4.48B	$5.11B	$4.85B	$4.21B	$3.86B	$4.33B	$4.03B
Capital Leases	$1.04B	$950M	$1.01B	$1.05B	$924M	$999M	$858M	·	·	·
Deferred Tax	$240M	$227M	$326M	$217M	$36M	$29M	$27M	$36M	$36M	$279M
Other Non-current Liabilities	$1.71B	$1.57B	$1.71B	$1.80B	$1.44B	$1.62B	$1.40B	$578M	$631M	$610M
Total Liabilities	$20.70B	$20.39B	$22.80B	$22.55B	$23.32B	$24.22B	$21.42B	$20.30B	$20.98B	$21.23B
Common Stock	$8M	$8M	$8M	$8M	$8M	$7M	$7M	$7M	$7M	$7M
Paid-in Capital	$4.91B	$4.87B	$4.83B	$4.78B	$4.88B	$4.84B	$4.76B	$4.75B	$4.86B	$4.83B
Retained Earnings	$4.42B	$3.01B	$-192M	$-803M	$-1.21B	$-2.13B	$-2.51B	$-2.24B	$-2.39B	$-1.74B
Treasury Stock	$4.94B	$3.54B	$2.86B	$2.66B	$2.41B	$2.41B	$2.41B	$2.41B	$2.42B	$2.42B
AOCI	$-181M	$-180M	$-181M	$-181M	$-233M	$-281M	$-257M	$-223M	$-204M	$-258M
Stockholders' Equity	$4.22B	$4.17B	$1.61B	$1.14B	$1.03B	$28M	$-417M	$-119M	$-147M	$417M
Liabilities + Equity	$29.68B	$28.94B	$28.31B	$27.16B	$27.58B	$27.11B	$23.36B	$22.41B	$23.39B	$24.70B
Shares Outstanding	86,952,000	95,109,000	99,950,000	102,247,000	107,189,000	106,070,000	104,197,000	·	·	·

Fluxo de Caixa 15

Dados anuais de Fluxo de Caixa para THC
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
D&A	$863M	$818M	$870M	$841M	$855M	$857M	$850M	$802M	$870M	$850M
Stock-based Comp	$104M	$67M	$66M	$56M	$56M	$44M	$42M	$46M	$59M	$68M
Deferred Tax	$9M	$-103M	$52M	$209M	$250M	$-128M	$144M	$147M	$200M	$41M
Amort. of Intangibles	$166M	$172M	$174M	$172M	$188M	$172M	$188M	$185M	$172M	$152M
Other Non-cash	$197M	$-2.80B	$75M	$-1.02B	$-1.07B	$1.87B	$50M	$-415M	$391M	$-577M
Operating Cash Flow	$3.54B	$2.05B	$2.37B	$1.08B	$1.57B	$3.41B	$1.23B	$1.05B	$1.20B	$558M
CapEx	$1.01B	$931M	$751M	$762M	$658M	$540M	$670M	$617M	$707M	$875M
Investing Cash Flow	$-1.27B	$3.43B	$-969M	$-808M	$-714M	$-1.61B	$-619M	$-115M	$21M	$-430M
Stock Repurchased	$1.39B	$672M	$200M	$250M	$0	$0	·	·	$0	$0
Net Stock Activity	$-1.39B	$-672M	$-200M	$-250M	·	·	·	·	$0	·
Financing Cash Flow	$-2.40B	$-3.69B	$-1.03B	$-1.78B	$-936M	$385M	$-763M	$-1.13B	$-1.33B	$232M
Net Change in Cash	$-136M	$1.79B	$370M	$-1.51B	$-82M	$2.18B	$-149M	$-200M	$-105M	$360M
Taxes Paid	$450M	$1.27B	$243M	$161M	$92M	$12M	$12M	$25M	$56M	$33M
Free Cash Flow	$2.53B	$1.12B	$1.62B	$321M	$910M	$2.87B	$563M	$432M	$493M	$-317M
Levered FCF	·	·	$893M	$-341M	$188M	$1.72B	$87M	$-295M	$-2.76B	$-1.03B

Lucratividade 7

Dados anuais de Lucratividade para THC
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Operating Margin	16.5%	28.8%	12.2%	12.2%	14.7%	11.3%	8.2%	9.0%	·	·
Net Margin	11.1%	19.7%	6.4%	5.2%	7.6%	4.3%	0.83%	2.5%	·	·
Pretax Margin	13.1%	25.4%	7.9%	7.0%	9.7%	3.8%	1.6%	3.5%	·	·
EBITDA Margin	20.5%	32.8%	16.4%	16.6%	19.1%	16.1%	12.8%	13.4%	·	·
ROA	8.1%	14.2%	4.7%	3.7%	5.3%	3.0%	0.67%	2.0%	-1.3%	0.73%
ROE	56.4%	140.7%	95.3%	92.3%	279.6%	-394.9%	-62.9%	-350.4%	-237.0%	31.8%
ROIC	70.3%	110.6%	126.6%	152.0%	218.5%	8130.5%	-197.0%	-1002.8%	-2398.9%	213.4%

Liquidez e Solvência 3

Dados anuais de Liquidez e Solvência para THC
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Current Ratio	1.8	1.8	1.5	1.3	1.4	1.5	1.2	1.2	1.3	1.3
Quick Ratio	1.2	1.3	0.9	0.8	1.0	1.1	0.7	0.8	0.7	0.9
Interest Coverage	·	·	2.8	2.6	3.1	2.0	1.5	1.6	1.1	1.2

Eficiência 2

Dados anuais de Eficiência para THC
Métrica	Tendência	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Asset Turnover		0.7	0.7	0.7	0.7	0.7	0.7	0.8	0.8	·	·
Receivables Turnover		8.4	7.6	7.0	6.7	7.1	6.5	6.9	7.0	·	·

Por Ação 5

Dados anuais de Por Ação para THC
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Book Value / Share	$48.53	$43.85	$16.09	$11.17	·	·	·	·	·	·
Revenue / Share	$234.61	$211.12	$196.07	$173.50	$179.47	$166.00	$178.72	$176.29	·	·
Cash Flow / Share	$38.97	$20.91	$22.65	$9.80	$14.44	$32.06	$11.92	$10.10	$11.93	$5.62
Cash / Share	$33.16	$31.74	$12.29	$8.39	·	·	·	·	·	·
EPS (TTM)	$15.49	$32.70	$5.71	$3.79	$8.42	$3.75	$-2.08	$1.00	$-7.00	$-1.93

Taxas de Crescimento 9

Dados anuais de Taxas de Crescimento para THC
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue YoY	3.1%	0.54%	7.2%	-1.6%	10.5%	·	·	·	·	·
Revenue CAGR 3Y	3.6%	2.0%	5.2%	·	·	·	·	·	·	·
Revenue CAGR 5Y	3.9%	·	·	·	·	·	·	·	·	·
EPS YoY	-52.6%	472.7%	50.7%	-55.0%	124.5%	·	·	·	·	·
EPS CAGR 3Y	59.9%	57.2%	15.0%	·	·	·	·	·	·	·
EPS CAGR 5Y	32.8%	·	·	·	·	·	·	·	·	·
Net Income YoY	-41.8%	210.0%	31.0%	-32.2%	92.2%	·	·	·	·	·
Net Income CAGR 3Y	33.2%	40.2%	19.5%	·	·	·	·	·	·	·
Net Income CAGR 5Y	25.2%	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 9

Dados anuais de Avaliação (TTM) para THC
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue TTM	$21.31B	$20.68B	$20.56B	$19.17B	$19.48B	$17.64B	$18.48B	$18.31B	$19.18B	$19.62B
Net Income TTM	$2.37B	$4.06B	$1.31B	$1.00B	$1.48B	$768M	$171M	$459M	$-320M	$176M
Market Cap	$17.28B	$12.01B	$7.55B	$4.99B	·	·	·	·	·	·
P/E	12.8	3.9	13.2	12.9	9.7	10.6	-18.3	17.1	-2.2	-7.7
P/S	0.8	0.6	0.4	0.3	·	·	·	·	·	·
P/B	4.1	2.9	4.7	4.4	·	·	·	·	·	·
P / Cash Flow	4.9	5.9	3.2	4.6	·	·	·	·	·	·
P / FCF	6.8	10.8	4.7	15.5	·	·	·	·	·	·
Earnings Yield	7.8%	25.9%	7.6%	7.8%	10.3%	9.4%	-5.5%	5.8%	-46.2%	-13.0%

Demonstração de Resultados 12

Dados trimestrais de Demonstração de Resultados para THC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$5.37B	$5.53B	$5.29B	$5.27B	$5.22B	$5.07B	$5.13B	$5.11B	$5.37B	$5.39B	$5.07B	$5.08B	$5.02B	$4.99B	$4.80B	$4.64B
Operating Income	$1.30B	$853M	$889M	$823M	$943M	$821M	$1.09B	$761M	$3.29B	$735M	$568M	$604M	$603M	$536M	$596M	$553M
Interest Expense	·	·	·	·	·	·	·	·	$218M	·	$227M	$226M	$221M	·	$222M	$222M
Other Non-op	$41M	$37M	$29M	$25M	$26M	$37M	$35M	$29M	$25M	$11M	$4M	$6M	$-2M	$5M	$6M	$0
Pretax Income	$1.13B	$681M	$712M	$642M	$765M	$655M	$922M	$587M	$3.08B	$519M	$345M	$373M	$380M	$322M	$380M	$265M
Income Tax	$226M	$37M	$133M	$120M	$143M	$83M	$241M	$110M	$750M	$63M	$79M	$80M	$84M	$47M	$112M	$86M
Net Income	$906M	$644M	$579M	$522M	$622M	$572M	$681M	$477M	$2.33B	$456M	$266M	$293M	$296M	$274M	$268M	$179M
EPS (Basic)	$8.09	$4.25	$3.89	$3.16	$4.31	$3.83	$4.93	$2.66	$21.60	$2.41	$0.99	$1.21	$1.40	$0.98	$1.21	$0.35
EPS (Diluted)	$8.01	$4.22	$3.86	$3.14	$4.27	$3.79	$4.89	$2.64	$21.38	$2.30	$0.94	$1.15	$1.32	$1.00	$1.16	$0.35
Shares (Basic)	86,801,000	-183,178,000	87,951,000	91,135,000	94,242,000	-195,609,000	95,665,000	97,267,000	99,581,000	-203,960,000	101,544,000	101,766,000	102,289,000	-216,267,000	107,923,000	107,790,000
Shares (Diluted)	87,596,000	-184,587,000	88,610,000	91,791,000	95,019,000	-197,813,000	96,652,000	98,444,000	100,598,000	-210,409,000	104,425,000	104,778,000	106,006,000	-220,142,000	109,888,000	108,750,000
EBITDA	$1.52B	·	$1.11B	$1.03B	$1.15B	·	$1.30B	$969M	$3.49B	·	$792M	$817M	$820M	·	$805M	$769M

Balanço Patrimonial 23

Dados trimestrais de Balanço Patrimonial para THC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$2.97B	$2.88B	$2.98B	$2.62B	$3.00B	$3.02B	$4.09B	$2.88B	$2.48B	·	$1.05B	$934M	$766M	·	$1.21B	$1.35B
Receivables	$2.60B	$2.56B	$2.52B	$2.53B	$2.62B	$2.54B	$2.60B	$2.82B	$3.15B	·	$2.90B	$2.91B	$2.88B	·	$2.83B	$2.84B
Inventory	$343M	$348M	$346M	$338M	$344M	$346M	$356M	$382M	$395M	·	$413M	$404M	$407M	·	$394M	$387M
Prepaid Expense	$351M	$423M	$373M	$362M	$457M	$368M	$357M	$379M	$375M	·	$392M	$399M	$380M	·	$358M	$349M
Other Current Assets	$2.38B	$1.99B	$1.89B	$1.78B	$1.93B	$1.76B	$1.69B	$1.85B	$1.77B	·	$1.85B	$1.60B	$1.67B	·	$1.57B	$1.47B
Current Assets	$8.36B	$7.85B	$7.81B	$7.30B	$7.91B	$7.68B	$8.76B	$7.96B	$7.82B	·	$6.36B	$6.00B	$5.87B	·	$6.00B	$6.06B
Goodwill	$11.39B	$11.20B	$11.16B	$10.94B	$10.79B	$10.69B	$10.59B	$10.80B	$10.57B	·	$10.41B	$10.35B	$10.26B	·	$9.98B	$9.48B
Intangibles	$1.32B	$1.35B	$1.35B	$1.37B	$1.40B	$1.40B	$1.37B	$1.41B	$1.40B	·	$1.40B	$1.41B	$1.43B	·	$1.44B	$1.46B
Total Assets	$31.20B	$29.68B	$29.42B	$28.70B	$29.24B	$28.94B	$29.37B	$29.27B	$28.91B	$28.31B	$27.59B	$27.16B	$27.07B	$27.16B	$27.08B	$26.62B
Accounts Payable	$1.34B	$1.36B	$1.36B	$1.36B	$1.33B	$1.29B	$1.26B	$1.27B	$1.33B	·	$1.20B	$1.25B	$1.19B	·	$1.24B	$1.08B
Current Liabilities	$6.15B	$4.46B	$4.56B	$4.27B	$4.45B	$4.31B	$5.54B	$5.49B	$5.42B	·	$4.43B	$4.15B	$4.22B	·	$4.28B	$4.37B
Capital Leases	·	$1.04B	·	·	·	$950M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$199M	$240M	$269M	$230M	$226M	$227M	$260M	$245M	$231M	·	$278M	$243M	$220M	·	$235M	$161M
Other Non-current Liabilities	$1.69B	$1.71B	$1.60B	$1.64B	$1.65B	$1.57B	$1.56B	$1.71B	$1.69B	·	$1.68B	$1.73B	$1.75B	·	$1.81B	$1.82B
Total Liabilities	$22.35B	$20.70B	$20.72B	$20.40B	$20.58B	$20.39B	$21.30B	$21.40B	$21.24B	·	$22.41B	$22.16B	$22.26B	·	$22.50B	$22.51B
Common Stock	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	·	$8M	$8M	$8M	·	$8M	$8M
Paid-in Capital	$5.12B	$4.91B	$4.87B	$4.86B	$4.83B	$4.87B	$4.85B	$4.84B	$4.81B	·	$4.82B	$4.80B	$4.77B	·	$4.77B	$4.76B
Retained Earnings	$5.12B	$4.42B	$4.04B	$3.70B	$3.41B	$3.01B	$2.69B	$2.22B	$1.96B	·	$-436M	$-537M	$-660M	·	$-905M	$-1.04B
Treasury Stock	$5.26B	$4.94B	$4.74B	$4.64B	$3.89B	$3.54B	$3.54B	$3.41B	$3.14B	·	$2.75B	$2.75B	$2.71B	·	$2.41B	$2.41B
AOCI	$-179M	$-181M	$-174M	$-177M	$-178M	$-180M	$-175M	$-177M	$-179M	·	$-176M	$-178M	$-179M	·	$-229M	$-231M
Stockholders' Equity	$4.81B	$4.22B	$4.01B	$3.75B	$4.18B	$4.17B	$3.83B	$3.48B	$3.45B	·	$1.46B	$1.34B	$1.23B	·	$1.24B	$1.09B
Liabilities + Equity	$31.20B	$29.68B	$29.42B	$28.70B	$29.24B	$28.94B	$29.37B	$29.27B	$28.91B	·	$27.59B	$27.16B	$27.07B	·	$27.08B	$26.62B
Shares Outstanding	86,124,000	86,952,000	87,867,000	88,344,000	92,885,000	95,109,000	95,083,000	95,819,000	97,673,000	99,950,000	101,551,000	101,509,000	101,912,000	102,247,000	107,949,000	107,830,000

Fluxo de Caixa 15

Dados trimestrais de Fluxo de Caixa para THC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$229M	$231M	$218M	$208M	$206M	$193M	$209M	$208M	$208M	$216M	$224M	$213M	$217M	$213M	$209M	$216M
Stock-based Comp	$25M	$25M	$38M	$20M	$21M	$15M	$16M	$19M	$17M	$18M	$15M	$19M	$14M	$9M	$13M	$18M
Deferred Tax	$-40M	$-42M	$40M	$7M	$4M	$-74M	$64M	$-55M	$-38M	$-23M	$38M	$29M	$8M	$1M	$76M	$69M
Amort. of Intangibles	$40M	$44M	$43M	$39M	$40M	$36M	$47M	$44M	$45M	$46M	$44M	$42M	$42M	$40M	$40M	$63M
Other Non-cash	$521M	·	·	·	$-38M	·	·	·	$-1.94B	·	·	·	$-86M	·	·	·
Operating Cash Flow	$1.64B	$731M	$1.06B	$936M	$815M	$-331M	$1.04B	$747M	$586M	$824M	$503M	$598M	$449M	$421M	$315M	$119M
CapEx	$180M	$364M	$280M	$193M	$173M	$330M	$216M	$145M	$240M	$208M	$176M	$132M	$235M	$290M	$165M	$152M
Investing Cash Flow	$-317M	$-389M	$-385M	$-314M	$-187M	$-372M	$667M	$-194M	$3.33B	$-333M	$-169M	$-181M	$-286M	$-306M	$-302M	$-140M
Stock Repurchased	$318M	$198M	$93M	$747M	$348M	$0	$124M	$270M	$278M	$110M	$0	$40M	$50M	$250M	$0	$0
Net Stock Activity	$-318M	·	·	·	$-348M	·	·	·	$-278M	·	·	·	$-50M	·	·	·
Financing Cash Flow	$-1.24B	$-434M	$-323M	$-996M	$-648M	$-372M	$-498M	$-154M	$-2.66B	$-317M	$-214M	$-249M	$-255M	$-465M	$-156M	$-33M
Net Change in Cash	$84M	$-92M	$350M	$-374M	$-20M	$-1.07B	$1.21B	$399M	$1.25B	$174M	$120M	$168M	$-92M	$-350M	$-143M	$-54M
Taxes Paid	$8M	$121M	$87M	$235M	$7M	$963M	$68M	$235M	$5M	$31M	$54M	$158M	$0	$13M	$288M	$148M
Free Cash Flow	$1.46B	·	·	·	$642M	·	·	·	$346M	·	·	·	$214M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$181M	·	·	·	$42M	·	·	·

Lucratividade 7

Dados trimestrais de Lucratividade para THC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	24.1%	·	16.8%	15.6%	18.1%	·	21.3%	14.9%	61.2%	·	11.2%	11.9%	12.0%	·	12.4%	11.9%
Net Margin	16.9%	·	10.9%	9.9%	11.9%	·	13.3%	9.3%	43.5%	·	5.2%	5.8%	5.9%	·	5.6%	3.9%
Pretax Margin	21.1%	·	13.5%	12.2%	14.6%	·	18.0%	11.5%	57.5%	·	6.8%	7.3%	7.6%	·	7.9%	5.7%
EBITDA Margin	28.4%	·	20.9%	19.6%	22.0%	·	25.3%	19.0%	65.1%	·	15.6%	16.1%	16.3%	·	16.8%	16.6%
ROA	3.0%	·	2.0%	1.8%	2.1%	·	2.4%	1.7%	8.3%	·	0.97%	1.1%	1.1%	·	1.0%	0.67%
ROE	20.1%	·	14.8%	14.4%	16.3%	·	25.7%	19.8%	99.6%	·	19.7%	24.1%	25.9%	·	27.4%	26.6%
ROIC	21.6%	·	18.0%	17.8%	18.3%	·	21.0%	17.8%	72.0%	·	29.9%	35.3%	38.1%	·	34.0%	34.4%

Liquidez e Solvência 3

Dados trimestrais de Liquidez e Solvência para THC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.4	·	1.7	1.7	1.8	·	1.6	1.4	1.4	·	1.4	1.4	1.4	·	1.4	1.4
Quick Ratio	0.9	·	1.2	1.2	1.3	·	1.2	1.0	1.0	·	0.9	0.9	0.9	·	0.9	1.0
Interest Coverage	·	·	·	·	·	·	·	·	15.1	·	2.5	2.7	2.7	·	2.7	2.5

Eficiência 2

Dados trimestrais de Eficiência para THC
Métrica	Tendência	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2
Receivables Turnover		2.1	·	2.1	2.0	1.8	·	1.9	1.8	1.8	·	1.8	1.8	1.7	·	1.7	1.7

Por Ação 5

Dados trimestrais de Por Ação para THC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$55.90	·	$45.68	$42.44	$45.01	·	$40.32	$36.27	$35.35	·	$14.42	$13.23	$12.10	·	$11.44	$10.08
Revenue / Share	$61.28	·	$59.69	$57.42	$54.97	·	$52.99	$51.84	$53.36	·	$48.51	$48.50	$47.37	·	$43.69	$42.65
Cash Flow / Share	$18.73	·	·	·	$8.58	·	·	·	$5.83	·	·	·	$4.24	·	·	·
Cash / Share	$34.45	·	$33.86	$29.71	$32.29	·	$43.06	$30.06	$25.40	·	$10.38	$9.20	$7.52	·	$11.19	$12.53
EPS (TTM)	$19.28	·	$16.16	$14.94	$33.18	·	$29.85	$26.11	$24.79	·	$4.57	$3.98	$4.11	·	$6.92	$6.86

Avaliação (TTM) 9

Dados trimestrais de Avaliação (TTM) para THC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$21.15B	·	$20.91B	$20.73B	$20.82B	·	$20.67B	$20.62B	$20.54B	·	$19.97B	$19.54B	$19.20B	·	$19.08B	$19.23B
Net Income TTM	$2.63B	·	$2.40B	$2.30B	$4.11B	·	$3.76B	$3.37B	$3.19B	·	$1.12B	$1.04B	$1.02B	·	$1.30B	$1.29B
Market Cap	$16.25B	·	$17.84B	$15.55B	$12.49B	·	$15.80B	$12.75B	$10.27B	·	$6.69B	$8.26B	$6.06B	·	$5.57B	$5.67B
P/E	9.8	·	12.6	11.8	4.1	·	5.6	5.1	4.2	·	14.4	20.4	14.5	·	7.5	7.7
P/S	0.8	·	0.9	0.8	0.6	·	0.8	0.6	0.5	·	0.3	0.4	0.3	·	0.3	0.3
P/B	3.4	·	4.4	4.1	3.0	·	4.1	3.7	3.0	·	4.6	6.2	4.9	·	4.5	5.2
P / Cash Flow	9.9	·	·	·	15.3	·	·	·	17.5	·	·	·	13.5	·	·	·
P / FCF	11.1	·	·	·	19.5	·	·	·	29.7	·	·	·	28.3	·	·	·
Earnings Yield	10.2%	·	8.0%	8.5%	24.7%	·	18.0%	19.6%	23.6%	·	6.9%	4.9%	6.9%	·	13.4%	13.1%

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$21.31B	$20.68B	$20.56B	$19.17B	$19.48B
Margem Operacional %	16.5%	28.8%	12.2%	12.2%	14.7%
Lucro líquido	$2.37B	$4.06B	$1.31B	$1.00B	$1.48B
EPS Diluído	$15.49	$32.70	$5.71	$3.79	$8.42

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Índice de liquidez corrente	1.8	1.8	1.5	1.3	1.4
Índice de Liquidez Seca	1.2	1.3	0.9	0.8	1.0

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$2.53B	$1.12B	$1.62B	$321M	$910M

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

THC Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

THC Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

THC Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos