AUROW Aurora Innovation, Inc. - Warrant
เกี่ยวกับ Aurora Innovation, Inc. - Warrant ภาพรวมบริษัทจาก Wikipedia
Aurora Innovation, Inc., doing business as Aurora, is a self-driving vehicle technology company based in Pittsburgh, Pennsylvania. Aurora has developed the Aurora Driver, a computer system that can be integrated into cars for autonomous driving. It was co-founded by Chris Urmson, the former chief technology officer of Google/Alphabet Inc.'s self-driving team, which became known as Waymo, as well as by Sterling Anderson, former head of Tesla Autopilot, and Drew Bagnell, former head of Uber's autonomy and perception team.
อ่านเพิ่มเติม
Aurora Innovation, Inc., doing business as Aurora, is a self-driving vehicle technology company based in Pittsburgh, Pennsylvania. Aurora has developed the Aurora Driver, a computer system that can be integrated into cars for autonomous driving. It was co-founded by Chris Urmson, the former chief technology officer of Google/Alphabet Inc.'s self-driving team, which became known as Waymo, as well as by Sterling Anderson, former head of Tesla Autopilot, and Drew Bagnell, former head of Uber's autonomy and perception team.
Aurora tests vehicles that use its technology in the San Francisco Bay Area, Pittsburgh, and Dallas. In addition to its headquarters in Pittsburgh, the company also has had offices in Mountain View, California; San Francisco; Bozeman, Montana; Detroit, Michigan; Louisville, Colorado; Seattle, Washington; and Texas.
History
Aurora was founded in 2017 by Chris Urmson, the former chief technology officer of Google/Alphabet Inc.'s self-driving team, which became known as Waymo. Previously, Urmson was a member of Carnegie Mellon's Red Team, which competed in DARPA's Grand Challenges for autonomous vehicles. His two co-founders are Sterling Anderson, former head of Tesla Autopilot, and Drew Bagnell, former head of Uber's autonomy and perception team. Anderson left Aurora in May 2025 and joined General Motors (GM) in June.
In January 2018, Aurora signed deals with Volkswagen and Hyundai to develop self-driving software for commercial vehicles. Also in January 2018, at CES 2018, Nvidia partnered with Aurora to provide hardware for Aurora's self-driving systems.
In October 2018, Aurora became the first self-driving vehicle company authorized to test its vehicles in Pennsylvania.
In January 2019, the company raised financing at a $2 billion valuation.
In May 2019, Aurora acquired Blackmore, a Bozeman, Montana-based company focusing on Frequency Modulated Continuous Wave (FMCW) lidar. In June 2019, Aurora announced a partnership with Fiat Chrysler Automobiles to develop self-driving technology in commercial vans. As a result of this partnership, the company was able to acquire Chrysler Pacifica minivans for its fleet of test vehicles. In June 2019, Volkswagen also announced they would be ending their partnership with Aurora.
Aurora expanded its operations to Texas in June 2020, bringing a fleet of test vehicles into the Dallas-Fort Worth area. In July 2020, Aurora debuted its own long-range lidar system called "FirstLight."
In September 2020, the company moved its headquarters to the Strip District.
In December 2020, Aurora acquired Advanced Technologies Group (ATG), Uber's self-driving unit. Uber CEO Dara Khosrowshahi subsequently joined Aurora's board of directors. Uber also invested $400 million in Aurora and took a 26% ownership stake in the company.
In January 2021, Aurora partnered with Paccar to develop its first commercial product, a driverless truck. Their technology will be paired with Paccar's Peterbilt 579 and Kenworth T680 semi-trucks.
In February 2021, Aurora partnered with Toyota and Denso to develop self-driving taxis.
In March 2021, Aurora acquired 5D lidar company OURS Technology, a silicon photonics startup. Also in March, Aurora announced it was partnering with Volvo Group to develop driverless trucks.
In November 2021, the company became a public company via a merger with Reinvent Technology Partners Y, a special-purpose acquisition company set up by Reid Hoffman and Mark Pincus which provided $2 billion in additional funding.
In March 2022, Aurora unveiled its test fleet of autonomous Toyota Sienna robotaxi. Following this, In May 2022, Aurora announced the development of the Aurora Beacon platform. The platform is a cloud-based mission control system designed for customers to optimise operations of autonomous vehicles via real time metrics such as status, location, and health of vehicles.
In May 2022, Aurora announced the expansion of the organization's self-driving freight pilot with FedEx. The expansion is to include service from Fort Worth to El Paso, Texas. The new route challenged the company for its longest freight truck journey of about 600 miles, in which they will operate on a weekly basis. As of May, Aurora and FedEx have completed a total of 60,000 miles with zero safety incidents, according to the company.
In March 2023, Aurora had 28 Class 8 self-driving trucks that run on public roads and are used with safety backup drivers. Aurora issued a joint application along with Waymo to the Federal Motor Carrier Safety Administration. The companies requested a five-year exemption from rules that require drivers to place reflective triangles or a flare around a stopped tractor-trailer truck, to alert other drivers. Waymo and Aurora instead want to use warning beacons mounted on the truck cab, to avoid needing human drivers.
In April 2023, Aurora partnered with Continental to deliver autonomous driving systems for the trucking industry.
In May 2023, Aurora was featured in Barack Obama's Netflix docuseries Working: What We Do All Day.
In June 2023, David Maday replaced Richard Tame as CFO. In January 2025, Uber CEO Dara Khosrowshahi resigned from Aurora's board of directors.
In May 2024, Aurora and Volvo Trucks unveiled the Class 8 Volvo VNL Autonomous at ACT Expo.
Executive changes
In May 2025, Sterling Anderson, Aurora's co-founder and Chief Product Officer, announced his resignation, effective June 1. He also stepped down from the company's board of directors on August 31. Anderson stated that his departure was not due to any disagreements with Aurora's operations or policies. He expressed that leaving was a difficult decision but felt confident in the company's trajectory, noting that Aurora had reached a critical inflection point with established product strategy, deployed technology, and a team poised for scaling.
Expansion of driverless trucking operations
In the second half of 2025, Aurora plans to expand its driverless trucking operations to include night driving and operation during adverse weather conditions, such as rain and heavy winds. The company also intends to extend its driverless routes beyond the Dallas–Houston corridor to include El Paso, Texas, and Phoenix, Arizona. Aurora's CFO, Dave Maday, indicated that enabling night operations could potentially double the company's drive time, enhancing asset utilization.
As of May 2025, Aurora operates two driverless trucks on a daily basis and expects to scale up to "tens of trucks" by the end of the year. The company plans to own, operate, maintain, and insure its own trucks for carrier customers in the short term, with some trucks available on the Uber Freight network. Starting in 2027 or earlier, Aurora anticipates that customers will purchase self-driving trucks directly from manufacturers, transitioning to a driver-as-a-service model aimed at achieving higher gross margins.
Products
The company developed the Aurora Driver, a system that consists of sensors, software, and hardware. It can be installed in passenger or commercial automobiles, converting them into self-driving vehicles. The Aurora Driver's software uses data from its sensors to devise a safe path through a given route, while its computer powers these components and integrates them with the vehicle. The system's sensors use Aurora's FirstLight lidar, which was developed from Blackmore's FMCW lidar technology. The first vehicle to be outfitted with the Aurora Driver was the Toyota Sienna.
Conventional lidar uses pulses of light to acquire information about objects surrounding the sensor, including distance and velocity. In contrast, FMCW lidar uses a low-powered continuous beam of light, enabling faster acquisition of distance, velocity, and acceleration of surrounding objects, but often requires bulky mirrors and rangefinders. By acquiring OURS, Aurora hopes to reduce the size of the FMCW lidar hardware.
In 2022, Aurora unveiled "Fusion", the next generation of its hardware kit, which combined the company's FirstLight lidar, imaging radar and cameras with a more powerful onboard computer and debuted in commercial pilots. Aurora launched commercial driverless trucking operations on the Dallas–Houston corridor in late April 2025. In the third quarter of 2025, the company reported surpassing 100,000 driverless miles on public roads with no safety incidents attributed to the system, operating five driverless trucks, and opened a second freight route between Fort Worth and El Paso. Aurora plans to launch a second-generation commercial hardware kit in the second quarter of 2026, intended to roughly halve hardware costs while doubling the range of its FirstLight lidar to 1,000 meters and improving all-weather operation. Manufactured by Fabrinet, this kit is being integrated with platforms including the Volvo VNL Autonomous and the International LT Series. A third-generation, highly scalable hardware system co-developed with AUMOVIO (formerly Continental) is slated for production in 2027.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
AUROW ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
AUROW กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $3M | $0 | $0 | $68M | $82M | $0 | |
| Cost of Revenue | $17M | $0 | $0 | · | · | · | |
| R&D Expense | $745M | $676M | $716M | $677M | $697M | $179M | |
| SG&A Expense | $142M | $110M | $119M | $129M | $116M | $39M | |
| Operating Expenses | · | $786M | $835M | $1.92B | $813M | $218M | |
| Operating Income | $-901M | $-786M | $-835M | $-1.85B | $-731M | $-218M | |
| Other Non-op | $56M | $62M | $59M | $15M | $-9M | $4M | |
| Pretax Income | $-816M | $-748M | $-796M | $-1.72B | $-760M | $-214M | |
| Income Tax | $0 | $0 | $0 | $0 | $-5M | $0 | |
| Net Income | $-816M | $-748M | $-796M | $-1.72B | $-755M | $-214M | |
| EPS (Basic) | $-0.44 | $-0.46 | $-0.60 | $-1.51 | $-1.22 | $-0.79 | |
| EPS (Diluted) | $-0.44 | $-0.46 | $-0.60 | $-1.51 | $-1.22 | $-0.79 | |
| Shares (Basic) | 1,839,000,000 | 1,618,000,000 | 1,327,000,000 | 1,143,000,000 | 621,000,000 | 271,000,000 | |
| Shares (Diluted) | 1,839,000,000 | 1,618,000,000 | 1,327,000,000 | 1,143,000,000 | 621,000,000 | 271,000,000 | |
| EBITDA | $-871M | $-765M | $-814M | $-1.83B | $-715M | · |
งบดุล 26
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $221M | $211M | $501M | $262M | $1.61B | $387M | |
| Short-term Investments | · | · | · | $839M | $0 | · | |
| Prepaid Expense | · | · | · | · | $24M | $19M | |
| Other Current Assets | $41M | $31M | $17M | $17M | $67M | · | |
| Current Assets | $1.32B | $1.25B | $1.22B | $1.12B | $1.68B | $406M | |
| PP&E (Net) | $103M | $104M | $94M | $91M | $94M | $11M | |
| PP&E (Gross) | $187M | $181M | $152M | $130M | $114M | $16M | |
| Accum. Depreciation | $84M | $77M | $58M | $39M | $20M | $5M | |
| Goodwill | · | $0 | $0 | $0 | $1.11B | $30M | |
| Intangibles | $617M | $617M | $617M | $618M | $617M | $53M | |
| Other Non-current Assets | $38M | $43M | $37M | $36M | $37M | $16M | |
| Total Assets | $2.34B | $2.14B | $2.23B | $2.00B | $3.69B | $619M | |
| Accounts Payable | · | · | · | · | $8M | $7M | |
| Accrued Liabilities | $100M | $89M | $96M | · | $16M | $3M | |
| Current Liabilities | $111M | $105M | $111M | $83M | $91M | $32M | |
| Capital Leases | $73M | $105M | $107M | $123M | $135M | $97M | |
| Deferred Tax | · | · | · | · | $4M | $3M | |
| Other Non-current Liabilities | $4M | $5M | $8M | $7M | $4M | $25.0K | |
| Total Liabilities | $203M | $263M | $250M | $217M | $348M | $132M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $7.31B | $6.23B | $5.59B | $4.60B | $4.43B | $59M | |
| Retained Earnings | $-5.17B | $-4.36B | $-3.61B | $-2.81B | $-1.09B | $-18.6K | |
| AOCI | $2M | $1M | $1M | $-2M | $0 | $-336M | |
| Stockholders' Equity | $2.14B | $1.88B | $1.99B | $1.78B | $3.34B | $-277M | |
| Liabilities + Equity | $2.34B | $2.14B | $2.23B | $2.00B | $3.69B | $619M | |
| Shares Outstanding | 1,943,000,000 | 1,733,000,000 | 1,529,000,000 | 1,166,000,000 | 1,123,000,000 | 279,000,000 |
กระแสเงินสด 14
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $30M | $21M | $21M | $22M | $16M | $3M | |
| Stock-based Comp | $188M | $144M | $160M | $156M | $220M | $17M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $-5M | $0 | |
| Amort. of Intangibles | $0 | · | · | · | · | · | |
| Other Non-cash | $17M | $-28M | $17M | $1.04B | $-39M | · | |
| Operating Cash Flow | $-581M | $-611M | $-598M | $-508M | $-564M | $-192M | |
| CapEx | $31M | $34M | $15M | $15M | $48M | $7M | |
| Investing Cash Flow | $-245M | $-172M | $8M | $-852M | $250M | $343M | |
| Stock Issued | $916M | $497M | $840M | $13M | $8M | $3M | |
| Stock Repurchased | · | · | · | · | $755M | · | |
| Net Stock Activity | $916M | $497M | $840M | $13M | $-747M | · | |
| Financing Cash Flow | $834M | $492M | $831M | $11M | $1.54B | $2M | |
| Net Change in Cash | $8M | $-291M | $241M | $-1.35B | $1.23B | $153M | |
| Free Cash Flow | $-612M | $-645M | $-613M | $-523M | $-611M | · |
ความสามารถในการทำกำไร 7
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -30033.3% | · | · | -2723.5% | -885.2% | · | |
| Net Margin | -27200.0% | · | · | -2533.8% | -915.3% | · | |
| Pretax Margin | -27200.0% | · | · | -2533.8% | -920.7% | · | |
| EBITDA Margin | -29033.3% | · | · | -2691.2% | -866.4% | · | |
| ROA | -36.4% | -34.2% | -37.6% | -60.6% | · | · | |
| ROE | -39.5% | -38.4% | -38.6% | -90.3% | · | · | |
| ROIC | -42.1% | -41.9% | -42.1% | -103.8% | · | · |
สภาพคล่องและความสามารถในการชำระหนี้ 2
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 11.9 | 11.9 | 11.0 | 13.5 | · | · | |
| Quick Ratio | 2.0 | 2.0 | 4.5 | 13.3 | · | · |
ประสิทธิภาพ 1
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | 0.0 | · | · |
อัตราการเติบโต 2
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | · | -17.1% | · | · | |
| Revenue CAGR 3Y | -64.7% | · | · | · | · | · |
การประเมินมูลค่า (TTM) 2
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $0 | $0 | $68M | $82M | · | |
| Net Income TTM | $-816M | $-748M | $-796M | $-1.72B | $-755M | · |
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $1M | $1M | $1M | $1M | $0 | $0 | $0 | $0 | · | · | · | $0 | $0 | · | $3M | |
| Cost of Revenue | $7M | $6M | $6M | $6M | $5M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| R&D Expense | $211M | $195M | $194M | $179M | $190M | $182M | $171M | $169M | $170M | $166M | $170M | $182M | $187M | $177M | $169M | $170M | |
| SG&A Expense | $50M | $44M | $39M | $38M | $36M | $29M | $28M | $27M | $28M | $27M | $28M | $30M | $30M | $31M | $31M | $33M | |
| Operating Expenses | · | · | · | · | · | $211M | · | $196M | $198M | $193M | · | $212M | $217M | $208M | $314M | $203M | |
| Operating Income | $-266M | $-244M | $-238M | $-222M | $-230M | $-211M | $-199M | $-196M | $-198M | $-193M | $-198M | $-212M | $-217M | $-208M | $-312M | $-200M | |
| Other Non-op | $12M | $22M | $15M | $16M | $13M | $12M | $15M | $16M | $15M | $16M | $19M | $17M | $9M | $14M | $7M | $5M | |
| Pretax Income | $-270M | $-223M | $-206M | $-201M | $-201M | $-208M | $-193M | $-208M | $-182M | $-165M | $-192M | $-190M | $-218M | $-196M | $-294M | $-198M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-270M | $-223M | $-206M | $-201M | $-201M | $-208M | $-193M | $-208M | $-182M | $-165M | $-192M | $-190M | $-218M | $-196M | $-294M | $-198M | |
| EPS (Basic) | $-0.14 | $-0.11 | $-0.10 | $-0.11 | $-0.11 | $-0.12 | $-0.10 | $-0.13 | $-0.12 | $-0.11 | $-0.12 | $-0.13 | $-0.18 | $-0.17 | $-0.25 | $-0.17 | |
| EPS (Diluted) | $-0.14 | $-0.11 | $-0.10 | $-0.11 | $-0.11 | $-0.12 | $-0.10 | $-0.13 | $-0.12 | $-0.11 | $-0.12 | $-0.13 | $-0.18 | $-0.17 | $-0.25 | $-0.17 | |
| Shares (Basic) | 1,976,000,000 | 1,948,000,000 | -3,581,000,000 | 1,891,000,000 | 1,785,000,000 | 1,744,000,000 | -3,130,000,000 | 1,657,000,000 | 1,554,000,000 | 1,537,000,000 | -2,454,000,000 | 1,432,000,000 | 1,179,000,000 | 1,170,000,000 | -2,266,000,000 | 1,152,000,000 | |
| Shares (Diluted) | 1,976,000,000 | 1,948,000,000 | -3,581,000,000 | 1,891,000,000 | 1,785,000,000 | 1,744,000,000 | -3,130,000,000 | 1,657,000,000 | 1,554,000,000 | 1,537,000,000 | -2,454,000,000 | 1,432,000,000 | 1,179,000,000 | 1,170,000,000 | -2,266,000,000 | 1,152,000,000 | |
| EBITDA | $-266M | $-238M | · | $-222M | $-230M | $-205M | · | $-196M | $-198M | $-188M | · | $-212M | $-217M | $-203M | · | $-200M |
งบดุล 26
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $136M | $273M | $221M | $87M | $206M | $170M | $211M | $263M | $402M | $454M | · | $953M | $165M | $175M | · | $487M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $518M | $620M | $791M | · | $751M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $14M | |
| Other Current Assets | $35M | $47M | $41M | $37M | $31M | $34M | $31M | $27M | $23M | $26M | · | $11M | $11M | $14M | · | · | |
| Current Assets | $1.25B | $1.27B | $1.32B | $1.28B | $1.34B | $1.19B | $1.25B | $1.27B | $1.04B | $1.14B | · | $1.48B | $796M | $980M | · | $1.25B | |
| PP&E (Net) | $164M | $115M | $103M | $106M | $106M | $105M | $104M | $102M | $100M | $95M | · | $90M | $91M | $88M | · | $93M | |
| PP&E (Gross) | $254M | $204M | $187M | $195M | $191M | $184M | $181M | $174M | $167M | $157M | · | $143M | $139M | $132M | · | $126M | |
| Accum. Depreciation | $90M | $89M | $84M | $89M | $85M | $79M | $77M | $72M | $67M | $62M | · | $53M | $48M | $44M | · | $33M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $114M | |
| Intangibles | $617M | $617M | $617M | $617M | $617M | $617M | $617M | $617M | $617M | $617M | · | $617M | $618M | $618M | · | $618M | |
| Other Non-current Assets | $50M | $49M | $38M | $40M | $42M | $42M | $43M | $43M | $41M | $36M | · | $39M | $38M | $42M | · | $21M | |
| Total Assets | $2.17B | $2.19B | $2.34B | $2.51B | $2.21B | $2.07B | $2.14B | $2.27B | $1.91B | $2.09B | · | $2.35B | $1.68B | $1.87B | · | $2.25B | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | |
| Accrued Liabilities | $98M | $122M | $100M | $72M | $66M | $109M | $89M | $78M | $66M | · | · | · | · | · | · | · | |
| Current Liabilities | $110M | $134M | $111M | $84M | $79M | $125M | $105M | $93M | $81M | $110M | · | $91M | $85M | $103M | · | $76M | |
| Capital Leases | $70M | $67M | $73M | $95M | $98M | $99M | $105M | $109M | $98M | $103M | · | $111M | $119M | $122M | · | $125M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | |
| Other Non-current Liabilities | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | $7M | $6M | · | $7M | $9M | $7M | · | $2M | |
| Total Liabilities | $214M | $221M | $203M | $219M | $223M | $286M | $263M | $247M | $197M | $231M | · | $220M | $229M | $238M | · | $222M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $12.0K | |
| Paid-in Capital | $7.62B | $7.36B | $7.31B | $7.26B | $6.76B | $6.35B | $6.23B | $6.18B | $5.67B | $5.63B | · | $5.55B | $4.68B | $4.64B | · | $4.56B | |
| Retained Earnings | $-5.67B | $-5.40B | $-5.17B | $-4.97B | $-4.77B | $-4.57B | $-4.36B | $-4.17B | $-3.96B | $-3.77B | · | $-3.42B | $-3.23B | $-3.01B | · | $-2.52B | |
| AOCI | $-1M | $0 | $2M | $1M | $0 | $0 | $1M | $2M | $-1M | $0 | · | $0 | $-1M | $-1M | · | $-3M | |
| Stockholders' Equity | $1.95B | $1.96B | $2.14B | $2.29B | $1.99B | $1.78B | $1.88B | $2.02B | $1.72B | $1.86B | $1.99B | $2.13B | $1.45B | $1.63B | $1.78B | $2.03B | |
| Liabilities + Equity | $2.17B | $2.19B | $2.34B | $2.51B | $2.21B | $2.07B | $2.14B | $2.27B | $1.91B | $2.09B | · | $2.35B | $1.68B | $1.87B | · | $2.25B | |
| Shares Outstanding | 1,998,000,000 | 1,956,000,000 | 1,943,000,000 | 1,930,000,000 | 1,837,000,000 | 1,762,000,000 | 1,733,000,000 | 1,713,000,000 | 1,563,000,000 | 1,545,000,000 | 1,529,000,000 | 1,514,000,000 | 1,184,000,000 | 1,175,000,000 | 1,166,000,000 | 1,157,841,044 |
กระแสเงินสด 12
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $13M | $6M | $5M | $6M | $6M | $4M | $6M | $5M | $6M | $5M | $5M | $5M | $5M | $6M | |
| Stock-based Comp | $60M | $46M | $48M | $51M | $55M | $34M | $35M | $35M | $38M | $36M | $37M | $41M | $43M | $39M | $44M | $36M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Other Non-cash | · | $12M | · | · | · | $26M | · | · | · | $-26M | · | · | · | $16M | · | · | |
| Operating Cash Flow | $-225M | $-159M | $-146M | $-149M | $-144M | $-142M | $-142M | $-143M | $-176M | $-150M | $-133M | $-147M | $-182M | $-136M | $-141M | $-142M | |
| CapEx | $31M | $25M | $8M | $8M | $7M | $8M | $8M | $7M | $11M | $8M | $4M | $5M | $4M | $2M | $3M | $3M | |
| Investing Cash Flow | $-109M | $209M | $273M | $-419M | $-118M | $19M | $73M | $-466M | $120M | $101M | $-324M | $104M | $174M | $54M | $-86M | $76M | |
| Stock Issued | $226M | $21M | $20M | $469M | $342M | $85M | $19M | $470M | $5M | $3M | $5M | $833M | $1M | $1M | $1M | $3M | |
| Net Stock Activity | · | $21M | · | · | · | $85M | · | · | · | $3M | · | · | · | $1M | · | · | |
| Financing Cash Flow | $199M | $4M | $6M | $448M | $298M | $82M | $17M | $469M | $4M | $2M | $4M | $832M | $-5M | $0 | $1M | $3M | |
| Net Change in Cash | $-135M | $54M | $133M | $-120M | $36M | $-41M | $-52M | $-140M | $-52M | $-47M | $-453M | $789M | $-13M | $-82M | $-226M | $-63M | |
| Free Cash Flow | · | $-184M | · | · | · | $-150M | · | · | · | $-158M | · | · | · | $-138M | · | · |
ความสามารถในการทำกำไร 7
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -13300.0% | -24400.0% | · | -22200.0% | -23000.0% | · | · | · | · | · | · | · | · | · | · | -6907.3% | |
| Net Margin | -13500.0% | -22300.0% | · | -20100.0% | -20100.0% | · | · | · | · | · | · | · | · | · | · | -6841.4% | |
| Pretax Margin | -13500.0% | -22300.0% | · | -20100.0% | -20100.0% | · | · | · | · | · | · | · | · | · | · | -6841.3% | |
| EBITDA Margin | -13300.0% | -23800.0% | · | -22200.0% | -23000.0% | · | · | · | · | · | · | · | · | · | · | -6907.3% | |
| ROA | -12.3% | -10.5% | · | -8.4% | -9.7% | -10.0% | · | -9.0% | -10.1% | -8.3% | · | -8.2% | -10.7% | -7.3% | · | -12.3% | |
| ROE | -13.7% | -11.9% | · | -9.3% | -10.8% | -11.4% | · | -10.0% | -11.5% | -9.5% | · | -9.1% | -12.0% | -8.0% | · | -20.2% | |
| ROIC | -13.6% | -12.4% | · | -9.7% | -11.6% | -11.8% | · | -9.7% | -11.5% | -10.4% | · | -9.9% | -15.0% | -12.8% | · | -9.8% |
สภาพคล่องและความสามารถในการชำระหนี้ 2
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 11.4 | 9.5 | · | 15.3 | 17.0 | 9.5 | · | 13.7 | 12.9 | 10.4 | · | 16.3 | 9.4 | 9.5 | · | 16.5 | |
| Quick Ratio | 1.2 | 2.0 | · | 1.0 | 2.6 | 1.4 | · | 2.8 | 5.0 | 4.1 | · | 16.2 | 9.2 | 9.4 | · | 16.4 |
ประสิทธิภาพ 1
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | · | 0.0 | 0.0 | · | 0.0 |
การประเมินมูลค่า (TTM) 10
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5M | $3M | · | · | · | · | · | · | · | $24M | · | $24M | $24M | $66M | · | $121M | |
| Net Income TTM | $-895M | $-833M | · | $-818M | $-799M | $-763M | · | $-745M | $-755M | $-769M | · | $-802M | $-1.77B | $-1.62B | · | $-1.56B | |
| Market Cap | $499M | $488M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.5 | -0.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 99.7 | 162.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.3 | 0.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.4 | 0.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -3.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | -2.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -188.4% | -180.4% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $3M | $0 | $0 | $68M | $82M |
| อัตรากำไรจากการดำเนินงาน % | -30033.3% | — | — | -2723.5% | -885.2% |
| กำไรสุทธิ | $-816M | $-748M | $-796M | $-1.72B | $-755M |
| EPS ที่ปรับลดแล้ว | $-0.44 | $-0.46 | $-0.60 | $-1.51 | $-1.22 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| อัตราส่วนสภาพคล่อง | 11.9 | 11.9 | 11.0 | 13.5 | — |
| อัตราส่วนเงินสด | 2.0 | 2.0 | 4.5 | 13.3 | — |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $-612M | $-645M | $-613M | $-523M | $-611M |
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 28 รายงาน · $2.2M ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 7 (+5 เทียบกับไตรมาสก่อน) | 4 (+1 เทียบกับไตรมาสก่อน) | 4 (+1 เทียบกับไตรมาสก่อน) | 4 (-1 เทียบกับไตรมาสก่อน) | +854K |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| LMR Partners LLP | $589,262 | 1,840,867 | 26.66% | หุ้น |
| Third Point LLC | $587,384 | 1,835,000 | 26.57% | หุ้น |
| Weiss Asset Management LP | $275,331 | 860,408 | 12.46% | หุ้น |
| ZAZOVE ASSOCIATES LLC | $194,395 | 541,491 | 8.79% | หุ้น |
| ARISTEIA CAPITAL, L.L.C. | $178,377 | 496,871 | 8.07% | หุ้น |
| Slate Path Capital LP | $140,044 | 437,500 | 6.34% | หุ้น |
| WOLVERINE ASSET MANAGEMENT LLC | $48,746 | 152,284 | 2.21% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $46,180 | 144,268 | 2.09% | สัญญาซื้อล่วงหน้า |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $40,000 | 125,000 | 1.81% | หุ้น |
| Caption Management, LLC | $21,938 | 68,535 | 0.99% | หุ้น |
| ADVENT CAPITAL MANAGEMENT /DE/ | $19,686 | 61,500 | 0.89% | หุ้น |
| Ionic Capital Management LLC | $14,180 | 44,298 | 0.64% | หุ้น |
| Beartown Capital Management, LLC | $9,670 | 30,209 | 0.44% | หุ้น |
| TORONTO DOMINION BANK | $9,556 | 26,617 | 0.43% | หุ้น |
| DLK Investment Management, LLC | $7,920 | 38,262 | 0.36% | หุ้น |
| Arena Capital Advisors, LLC- CA | $6,494 | 20,288 | 0.29% | หุ้น |
| TWO SIGMA SECURITIES, LLC | $5,385 | 16,823 | 0.24% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4,663 | 14,573 | 0.21% | หุ้น |
| Wolfswood Holdings, LLC | $4,001 | 12,500 | 0.18% | หุ้น |
| Alpine Global Management, LLC | $4,000 | 12,500 | 0.18% | หุ้น |
| Global Retirement Partners, LLC | $1,835 | 5,731 | 0.08% | หุ้น |
| UBS Group AG | $644 | 2,012 | 0.03% | หุ้น |
| BlackRock, Inc. | $291 | 909 | 0.01% | หุ้น |
| OLIVER LAGORE VANVALIN INVESTMENT GROUP | $282 | 200 | 0.01% | หุ้น |
| MERCER GLOBAL ADVISORS INC /ADV | $128 | 400 | 0.01% | หุ้น |
| WELLS FARGO & COMPANY/MN | $44 | 137 | 0.00% | หุ้น |
| OSAIC HOLDINGS, INC. | $9 | 30 | 0.00% | หุ้น |
| HRT FINANCIAL LP | $6 | 20,845 | 0.00% | หุ้น |
ผู้บริหารบริษัท 6 รายชื่อผู้บริหาร · ผู้บริหาร 0 คน · กรรมการ 4 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Brittany Bagley | กรรมการ | 1 กรกฎาคม 2026 A | 447,973 | 0 | 0 | $0 |
| David M. Wehner | กรรมการ | 11 มิถุนายน 2026 P | 246,519 | 1 | 0 | $498,300 |
| Reid Hoffman | กรรมการ | 28 พฤษภาคม 2026 S | 0 | 0 | 1 | $-7,871,435 |
| Lara Caimi | กรรมการ | 21 พฤษภาคม 2026 A | 73,094 | 0 | 0 | $0 |
| Uber Technologies, Inc. | ผู้ถือหุ้น 10% | 2 มิถุนายน 2026 S | 258,473,411 | 0 | 1 | $-479,250,000 |
| Michelangelo Volpi | — | 13 สิงหาคม 2026 C | 0 | 0 | 12 | $-24,927,605 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 2 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| Index Ventures Growth III (Jersey), L.P., Yucca (Jersey) SLP, Index Venture Growth Associates III Limited | 7 สิงหาคม 2026 | 2.20% | การแก้ไข | — | SEC |
| Uber Technologies, Inc. | 4 มิถุนายน 2026 | 15.60% | การแก้ไข | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.