BGS B&G Foods, Inc. Common Stock
เกี่ยวกับ B&G Foods, Inc. Common Stock ภาพรวมบริษัทจาก Wikipedia
B&G Foods, Inc. is an American branded foods holding company based in Parsippany, New Jersey. The company was formed in 1996 to acquire Bloch & Guggenheimer, a Manhattan-based producer of pickles, relish and condiments which had been founded in 1889.
อ่านเพิ่มเติม
B&G Foods, Inc. is an American branded foods holding company based in Parsippany, New Jersey. The company was formed in 1996 to acquire Bloch & Guggenheimer, a Manhattan-based producer of pickles, relish and condiments which had been founded in 1889.
B&G has been publicly traded since 2007 and its primary growth strategy is to acquire "orphaned" brands, those which no longer fit with their parent company's primary business. The company made 20 acquisitions between 1997 and 2017 and as of 2018 held 51 brands, mostly frozen and shelf-stable food.
History
Precursors
The "B&G" name began in 1889 when two immigrants, Joseph Bloch and Julius Guggenheimer, started a pickle company, Bloch & Guggenheimer, Inc., in Manhattan. In its early days, B&G built a large pickle plant in Long Island City, Queens which the company operated until the 1970s when it moved production to Maryland. B&G produced pickles, relish, and other condiments under the B&G brand and by the 1980s they had become a significant retail and foodservice supplier in the New York City area.
In the 1980s, Dutch conglomerate Artal NV bought several North American food companies including B&G and M. Polaner, Inc. Leonard S. Polaner, who had led his family's business prior to its acquisition, was appointed president overseeing both companies. Polaner hired former Johnson & Johnson executive David Wenner to manage B&G. However, starting in March 1993, Artal began to sell off its food products starting with Polaner selling it to American Home Products for US$67.5 million.
In June 1993 an investment group led by Robert Bass and Dallas leveraged buyout specialists Haas, Wheat & Partners founded Specialty Foods Corp. to buy Artal's eight remaining North American food companies for US$1.1 billion. These included B&G, Mother's Cookies, cheese producer Stella Foods of Green Bay, and Oakland-based Pacific Coast Baking Co., owner of San Francisco French Bread Co. and Gai's Seattle French Baking Co. Both Polaner and Wenner took executive positions with Specialty. However, two years later, after suffering a loss of US$165 million in 1995, the heavily leveraged Specialty decided to focus on its bread and cheese businesses and began selling other holdings.
Foundation and early history
A group of New York investors, Bruckmann, Rosser, Sherrill & Co., with assistance from Polaner and Wenner formed B Companies Holdings Corp. in 1996. The purpose of the company was to buy Bloch & Guggenheimer and snack foods producer Burns & Ricker, Inc. from Specialty. In 1997, following these successful acquisitions, the company took the name of its more notable subsidiary and was renamed B&G Foods Holdings Corp. Polaner became B&G's chairman and Wenner its president and CEO.
B&G immediately began acquiring additional food companies starting in June 1997 with several brands from Nabisco. These included Regina wine vinegar, Brer Rabbit molasses, Wright’s liquid smoke, and Vermont Maid syrups. In August it bought Louisiana-based Trappey’s Fine Foods, maker of Trappey's Hot Sauce and Red Devil hot sauces and pickled peppers, from McIlhenny Company.
Following a year of positive financial performance from the brands it had already acquired, B&G bought maple syrup and salad dressing producer Maple Grove Farms of Vermont and its natural foods brand Up Country Naturals in July 1998. In early 1999, B&G chairman Polaner was reunited with his family business when B&G acquired the Polaner All Fruit line of jams, jellies and preserves for US$30 million. American Home had placed Polaner under a subsidiary, International Home Foods, majority control of which had been acquired by a leveraged buyout firm in 1996.
In a transaction that significantly increased the size of the company, B&G bought six brands from Pillsbury Company for US$192 million in 1999. These included B&M Baked Beans, Ac'cent and Sa-son Ac'cent flavor enhancers, Las Palmas Mexican food, Joan of Arc canned beans, and Underwood meat spreads. Pillsbury at the time said it was selling these brands so it could focus on its larger brands including Green Giant. While it continued to integrate these companies, B&G began a new line of business collaborating with chef Emeril Lagasse to develop the "Emeril's Original" brand of products.
After lackluster sales growth of just 4.6% in 2000 and significant long-term debt, B&G decided to sell off its Burns & Ricker business. Burns & Ricker had been one of 5 subsidiaries to see a decrease in sales that year and was sold to Nonnie's Food Company, Inc. in January 2001. By 2003, B&G was ready to start buying again and acquired the Ortega brand of Mexican chiles and sauces from Nestlé.
Reorganization
In October 2004, B&G Foods Holdings Corp. became B&G Foods, Inc. having merged its then-subsidiary B&G Foods into the parent company. In 2007, the company began trading on the New York Stock Exchange with ticker symbol "BGS".
The company acquired Grandma's Molasses from Mott’s Company in 2006 and Cream of Wheat from Kraft Foods in 2007. In 2010 it acquired the brands of Violet Packing including Sclafani and Don Pepino tomato products. This was followed a year later by its 2011 acquisition of the Culver Specialty Brands division from Unilever for US$325 million. The Culver purchase included the Mrs. Dash (rebranded "Dash" in 2020), Molly McButter, Sugar Twin sugar substitute, and Baker's Joy baking spray with flour brands all of which Unilever had acquired when it bought The Alberto Culver Company. The purchase also included the Static Guard, and Kleen Guard brands of furniture polish, B&G's first non-food brands.
B&G acquired snack food brands Old London Foods, with its sub-brands Devonsheer and JJ Flats, and New York Style along with a manufacturing facility in Yadkinville, North Carolina from Chipita America in 2012 for US$62.5 million. In 2013 it acquired Rickland Orchards for US$57 million, the TrueNorth brand of nut snacks from DeMet's Candy Company, and Robert's American Gourmet Food (better known as "Pirate Brands") and its Pirate's Booty, Smart Puffs, and Original Tings snack brands for US$195 million.
In 2014, B&G bought Westbury, New York-based Specialty Brands of America from private equity firm American Capital for US$155 million. Specialty Brands' largest holding was the dry soup, pasta, and rice producer Bear Creek Country Kitchens. The purchase also included the Spring Tree, Cary's, and MacDonald's brands of maple and pancake syrup, New York Flatbreads, and Canoleo margarine. In its largest acquisition at the time, B&G acquired Green Giant and its associated brands Le Sueur and Le Sieur from General Mills in 2015. By the following year, B&G had expanded Green Giant's offerings with 25 new frozen vegetable products. In July 2016, B&G announced it would be moving production of pizza crust producer Mama Mary's, acquired in 2015, from its Spartanburg, South Carolina facilities to consolidate it into B&G's Yadkinville operations.
The spice and seasonings business of ACH Food Companies, a division of Associated British Foods, was acquired in November 2016 for US$365 million. This brought B&G the Spice Islands, Tone's, and Durkee brands of spices and a licensing agreement to produce Weber brand sauces and seasonings. It also included a manufacturing facility in Ankeny, Iowa. Also in 2016, B&G bought pasta and sauce maker Victoria Fine Foods for US$70 million. Back to Nature Foods, along with its Snackwell's brand, was acquired for US$162.5 million in 2017 from Mondelez International.
In October 2018, B&G sold Pirate Brands to Hershey for US$420 million in an all-cash deal.
In May 2019, B&G acquired baking ingredients producer Clabber Girl Corporation for US$80 million from Hulman & Company, owners of INDYCAR and the Indianapolis Motor Speedway. Clabber Girl produces baking powder, baking soda, corn starch, gelatins, and puddings under the Clabber Girl, Rumford, Davis, Hearth Club, and Royal brands. The next year, B&G bought the Crisco brand of cooking oils and shortening along with its manufacturing facility in Cincinnati, Ohio from The J.M. Smucker Company for approximately US$550 million. Also in 2020, B&G bought Wellesley, Massachusetts-based frozen vegan foods producer Farmwise Farms with a goal of complementing its existing Green Giant frozen vegetable products.
Kenneth C. "Casey" Keller was appointed B&G's president and CEO in June 2021 replacing interim president and CEO David L. Wenner who remained a board member. Keller had previously held leadership roles at various major foods brands including JDE Peet's, Peet's Coffee, Wrigley Company, Alberto-Culver, and Heinz. Wenner, who had led B&G from 1993 to 2014, took on the interim role following the 2020 resignation of Kenneth Romanzi.
In an effort to reduce costs and improve productivity, the company announced in August 2021 it would sell its Portland, Maine manufacturing facility. The plant had produced B&M products for over 100 years, Underwood products for over 50 years, and other B&G brands following B&M's acquisition. The facility's 86 employees were to be laid off and manufacturing operations moved to third-party and other B&G locations. The sale was expected to close by the end of 2021 with B&G's operational move completed by the first quarter of 2022. Following the sale, the facility would become the home of The Roux Institute at Northeastern University.
B&G brands
B&G's portfolio includes a wide variety of brands:
B&G also produces products under brands licensed from other companies including Cinnamon Toast Crunch, Crock-Pot, Einstein Bros. Bagels, Emeril's Original, Skinnygirl, Twix, and Weber.
Controversies
Cream of Wheat branding
B&G's Cream of Wheat was one of a number of brands subject to public pressure to change its branding due to perceived racist origins during the 2020 protests around racism. From its inception, the brand's packaging and marketing featured an African American chef character named "Rastus", a pejorative term for black men. B&G announced an "immediate review" of Cream of Wheat branding in June 2020 and in September said it would be removing the character from all Cream of Wheat packaging.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
BGS ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
BGS กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
เงินปันผล ผลตอบแทน, อัตราการจ่ายเงินปันผล, ประวัติเงินปันผล, CAGR 5 ปี
| วันที่ไม่ได้รับสิทธิปันผล | จำนวน |
|---|---|
| 30 มิถุนายน 2026 | $0.0950 |
| 31 มีนาคม 2026 | $0.1900 |
| 31 ธันวาคม 2025 | $0.1900 |
| 30 กันยายน 2025 | $0.1900 |
| 30 มิถุนายน 2025 | $0.1900 |
| 31 มีนาคม 2025 | $0.1900 |
| 31 ธันวาคม 2024 | $0.1900 |
| 30 กันยายน 2024 | $0.1900 |
| 28 มิถุนายน 2024 | $0.1900 |
| 27 มีนาคม 2024 | $0.1900 |
| 28 ธันวาคม 2023 | $0.1900 |
| 28 กันยายน 2023 | $0.1900 |
| 29 มิถุนายน 2023 | $0.1900 |
| 30 มีนาคม 2023 | $0.1900 |
| 29 ธันวาคม 2022 | $0.1900 |
| 29 กันยายน 2022 | $0.4750 |
| 29 มิถุนายน 2022 | $0.4750 |
| 30 มีนาคม 2022 | $0.4750 |
| 30 ธันวาคม 2021 | $0.4750 |
| 29 กันยายน 2021 | $0.4750 |
BGS ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 0 0.0%
- ซื้อ 0 0.0%
- ถือ 6 50.0%
- ขาย 5 41.7%
- ขายแนะนำ 1 8.3%
ราคาเป้าหมาย 12 เดือน
5 นักวิเคราะห์ · 2026-08-15ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $0.06 | $0.07 | -0.01% |
| 31 มีนาคม 2026 | $0.08 | $0.05 | 0.03% |
| 31 ธันวาคม 2025 | $0.28 | $0.30 | -0.02% |
| 30 กันยายน 2025 | $0.15 | $0.11 | 0.04% |
| 30 มิถุนายน 2025 | $0.04 | $0.06 | -0.02% |
| 31 มีนาคม 2025 | $0.04 | $0.15 | -0.11% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| BGS | $336M | -7.8 | -5.4% | -2.4% | -9.1% | 21.8% |
| LWAY | $369M | 27.2 | 13.7% | 6.5% | 16.9% | 27.4% |
| UCFI | — | — | — | — | — | — |
| SUJA | — | — | — | — | — | — |
| BRCC | — | -8.5 | 1.7% | -3.0% | -40.5% | 34.6% |
| BYND | $372M | -0.4 | -15.6% | 79.5% | -64.6% | 2.8% |
| SOWG | $4M | -0.1 | 3653.7% | — | -312.5% | — |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.83B | $1.93B | $2.06B | $2.16B | $2.06B | $1.97B | $1.66B | $1.70B | $1.65B | $1.37B | $966M | $848M | |
| Cost of Revenue | $1.43B | $1.51B | $1.61B | $1.75B | $1.62B | $1.49B | $1.28B | $1.35B | $1.21B | $943M | $677M | $600M | |
| Gross Profit | $399M | $422M | $456M | $410M | $437M | $482M | $383M | $350M | $441M | $429M | $290M | $248M | |
| SG&A Expense | $195M | $188M | $196M | $190M | $196M | $186M | $161M | $167M | $183M | $157M | $106M | $93M | |
| Operating Income | $97M | $-177M | $80M | $99M | $196M | $276M | $204M | $340M | $238M | $253M | $172M | $116M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $74M | $51M | $47M | |
| Other Non-op | $5M | $4M | $4M | $7M | $4M | $3M | $1M | $4M | $3M | $2M | · | · | |
| Pretax Income | $-48M | $-331M | $-67M | $-19M | $94M | $177M | $106M | $222M | $148M | $177M | $121M | $64M | |
| Income Tax | $-4M | $-79M | $-935.0K | $-8M | $26M | $45M | $29M | $50M | $-69M | $68M | $52M | $23M | |
| Net Income | $-43M | $-251M | $-66M | $-11M | $67M | $132M | $76M | $172M | $217M | $109M | $69M | · | |
| EPS (Basic) | $-0.54 | $-3.18 | $-0.89 | $-0.16 | $1.03 | $2.06 | $1.17 | $2.61 | $3.27 | $1.73 | $1.22 | $0.76 | |
| EPS (Diluted) | $-0.54 | $-3.18 | $-0.89 | $-0.16 | $1.02 | $2.04 | $1.17 | $2.60 | $3.26 | $1.73 | $1.22 | $0.76 | |
| Shares (Basic) | 79,755,000 | 79,012,000 | 74,267,000 | 70,468,000 | 65,088,000 | 64,163,000 | 65,013,000 | 66,145,000 | 66,487,000 | 63,202,900 | 56,584,946 | 53,658,100 | |
| Shares (Diluted) | 79,755,000 | 79,012,000 | 74,267,000 | 70,468,000 | 65,747,000 | 64,557,000 | 65,039,000 | 66,255,000 | 66,706,000 | 63,419,792 | 56,655,873 | 53,747,211 | |
| EBITDA | $163M | $-109M | $150M | $179M | $279M | $340M | $263M | $394M | $289M | $291M | $201M | $144M |
งบดุล 28
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $56M | $51M | $41M | $45M | $34M | $52M | $11M | $12M | $207M | $29M | $5M | $1M | |
| Receivables | $141M | $172M | $143M | $150M | $145M | $133M | $144M | $152M | $141M | $119M | $70M | $56M | |
| Inventory | $421M | $511M | $569M | $726M | $610M | $493M | $472M | $401M | $502M | $357M | $313M | $107M | |
| Prepaid Expense | $53M | $38M | $42M | $38M | $38M | $44M | $25M | $20M | $20M | $26M | $68M | $15M | |
| Current Assets | $740M | $781M | $803M | $1.02B | $834M | $737M | $662M | $586M | $887M | $542M | $463M | $197M | |
| PP&E (Net) | $253M | $278M | $302M | $318M | $341M | $372M | $305M | $283M | $272M | $245M | $164M | $116M | |
| PP&E (Gross) | $738M | $742M | $728M | $708M | $706M | $686M | $575M | $513M | $473M | $415M | $310M | $245M | |
| Accum. Depreciation | $485M | $464M | $426M | $391M | $364M | $314M | $270M | $230M | $201M | $169M | $146M | $129M | |
| Goodwill | $544M | $548M | $619M | $619M | $645M | $645M | $596M | $584M | $649M | $614M | $473M | $370M | |
| Intangibles | $1.19B | $1.29B | $1.63B | $1.79B | $1.93B | $1.97B | $1.62B | $1.60B | $1.75B | $1.63B | $1.44B | $948M | |
| Other Non-current Assets | $46M | $35M | $23M | $19M | $7M | $6M | $3M | $4M | $2M | $5M | $1M | $18M | |
| Total Assets | $2.83B | $2.99B | $3.46B | $3.84B | $3.83B | $3.77B | $3.23B | $3.06B | $3.56B | $3.04B | $2.54B | $1.65B | |
| Accounts Payable | $108M | $113M | $124M | $128M | $130M | $127M | $115M | $140M | $122M | $98M | $50M | $38M | |
| Accrued Liabilities | $78M | $84M | $83M | $64M | $67M | $77M | $56M | $56M | $48M | $62M | $31M | $18M | |
| Current Liabilities | $223M | $237M | $262M | $272M | $244M | $246M | $217M | $258M | $201M | $206M | $135M | $93M | |
| Capital Leases | $35M | $38M | $54M | $52M | $56M | $24M | $32M | · | · | · | · | · | |
| Deferred Tax | $168M | $168M | $267M | $289M | $311M | $293M | $254M | $236M | $236M | $315M | $250M | $204M | |
| Other Non-current Liabilities | $11M | $12M | $21M | $21M | $30M | $39M | $38M | $25M | $25M | $21M | $3M | $7M | |
| Total Liabilities | $2.38B | $2.47B | $2.63B | $2.97B | $2.91B | $2.94B | $2.42B | $2.16B | $2.68B | $2.26B | $2.09B | $1.31B | |
| Long-term Debt | $1.95B | $2.02B | $2.05B | $2.39B | $2.27B | $2.33B | $1.88B | $1.64B | $2.22B | $1.73B | $1.73B | $1.03B | |
| Total Debt | $1.95B | $2.02B | $2.05B | $2.39B | $2.27B | $2.33B | $1.88B | $1.64B | $2.22B | $1.73B | $1.76B | $1.03B | |
| Common Stock | $800.0K | $791.0K | $786.0K | $717.0K | $685.0K | $643.0K | $640.0K | $656.0K | $665.0K | $664.0K | $580.0K | $537.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | $388M | $163M | $110M | |
| Retained Earnings | $437M | $529M | $785M | $877M | $934M | $867M | $844M | $807M | $634M | $417M | $307M | $238M | |
| AOCI | $15M | $-5M | $3M | $-9M | $-18M | $-36M | $-32M | $-24M | $-21M | $-19M | $-13M | $-11M | |
| Stockholders' Equity | $453M | $525M | $835M | $868M | $920M | $832M | $813M | $900M | $881M | $786M | $458M | $338M | |
| Liabilities + Equity | $2.83B | $2.99B | $3.46B | $3.84B | $3.83B | $3.77B | $3.23B | $3.06B | $3.56B | $3.04B | $2.54B | $1.65B | |
| Shares Outstanding | 79,977,050 | 79,144,800 | 78,624,419 | 71,668,144 | 68,521,651 | 64,252,859 | 64,044,649 | 65,638,701 | 66,499,044 | 66,406,314 | 57,976,744 | 53,663,697 |
กระแสเงินสด 20
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $66M | $69M | $70M | $81M | $83M | $64M | $59M | $54M | $49M | $37M | $29M | $27M | |
| Stock-based Comp | $13M | $9M | $7M | $4M | $5M | $11M | $3M | $3M | $5M | $6M | $6M | $2M | |
| Deferred Tax | $-2M | $-99M | $-26M | $-27M | $7M | $43M | $20M | $-1M | $-81M | $56M | $29M | $14M | |
| Amort. of Intangibles | $20M | $20M | $21M | $21M | $22M | $19M | $19M | $18M | $18M | $14M | $11M | $13M | |
| Restructuring | · | · | · | · | · | · | · | $0 | $0 | · | · | · | |
| Other Non-cash | $67M | $404M | $264M | $-40M | $-69M | $33M | $-112M | $-18M | $-153M | · | · | · | |
| Operating Cash Flow | $101M | $131M | $248M | $6M | $94M | $281M | $47M | $209M | $38M | $290M | $128M | $99M | |
| CapEx | $31M | $27M | $26M | $22M | $44M | $27M | $42M | $42M | $60M | $42M | $19M | $19M | |
| Investing Cash Flow | $39M | $-28M | $82M | $-39M | $-43M | $-569M | $-125M | $348M | $-221M | $-481M | $-892M | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $746M | $299M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $-150M | $728M | $160M | |
| Stock Issued | $0 | $0 | $74M | $65M | $110M | · | · | $60.0K | $112.0K | $332M | $126M | · | |
| Stock Repurchased | · | · | · | · | · | · | $35M | $27M | · | · | · | · | |
| Net Stock Activity | $0 | $0 | $74M | $65M | $110M | · | $-35M | $-27M | $112.0K | $332M | $126M | · | |
| Dividends Paid | $61M | $60M | $56M | $133M | $123M | $122M | $124M | $125M | $124M | $101M | $77M | $72M | |
| Financing Cash Flow | $-136M | $-93M | $-334M | $45M | $-70M | $328M | $78M | $-753M | $359M | $216M | $767M | · | |
| Net Change in Cash | $6M | $9M | $-4M | $12M | $-18M | $41M | $-333.0K | $-195M | $178M | $24M | $4M | $-3M | |
| Taxes Paid | $6M | $21M | $25M | $26M | $6M | $10M | $48M | $5M | $17M | $15M | $9M | $14M | |
| Free Cash Flow | $71M | $104M | $222M | $-16M | $50M | $255M | $4M | $168M | $-22M | $247M | $110M | $80M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $201M | $81M | $50M |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.8% | 21.8% | 22.1% | 18.9% | 21.2% | 24.5% | 23.1% | 20.5% | 27.7% | 32.2% | 30.0% | 29.2% | |
| Operating Margin | 5.3% | -9.2% | 3.9% | 4.6% | 9.5% | 14.1% | 12.3% | 20.0% | 14.3% | 18.3% | 17.8% | 13.7% | |
| Net Margin | -2.4% | -13.0% | -3.2% | -0.53% | 3.3% | 6.7% | 4.6% | 10.1% | 13.0% | · | · | · | |
| Pretax Margin | -2.6% | -17.1% | -3.3% | -0.87% | 4.5% | 9.0% | 6.4% | 13.1% | 8.9% | 12.7% | 12.6% | 7.5% | |
| EBITDA Margin | 8.9% | -5.6% | 7.3% | 8.3% | 13.6% | 17.3% | 15.8% | 23.2% | 17.3% | 20.9% | 20.8% | 16.9% | |
| ROA | -1.5% | -7.8% | -1.8% | -0.30% | 1.8% | 3.8% | 2.4% | 5.2% | 6.6% | · | · | · | |
| ROE | -9.1% | -39.2% | -7.9% | -1.3% | 7.7% | 15.8% | 9.2% | 19.9% | 26.1% | · | · | · | |
| ROIC | 3.7% | -5.3% | 2.8% | 1.8% | 4.4% | 6.5% | 5.5% | 10.4% | 11.3% | 6.2% | 4.4% | 5.5% |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.3 | 3.3 | 3.1 | 3.8 | 3.4 | 3.0 | 3.1 | 2.3 | 4.4 | 2.7 | 3.4 | 2.1 | |
| Quick Ratio | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 1.7 | 0.7 | 0.6 | 0.6 | |
| Debt / Equity | 4.3 | 3.8 | 2.4 | 2.8 | 2.5 | 2.8 | 2.3 | 1.8 | 2.5 | 2.2 | 3.8 | 3.0 | |
| LT Debt / Equity | 4.3 | 3.8 | 2.4 | 2.7 | 2.5 | 2.8 | 2.3 | 1.8 | 2.5 | 2.2 | 3.8 | 3.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 3.4 | 3.4 | 2.5 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Inventory Turnover | 3.1 | 2.8 | 2.5 | 2.6 | 2.9 | 3.1 | 2.9 | 3.0 | 2.8 | 2.8 | 3.2 | 5.8 | |
| Receivables Turnover | 11.7 | 12.3 | 14.1 | 14.6 | 14.8 | 14.2 | 11.2 | 11.6 | 12.8 | 14.7 | 15.4 | 14.3 |
อัตราการเติบโต 6
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.4% | -6.3% | -4.7% | 5.2% | 4.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.4% | -2.1% | 1.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | -50.0% | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | -49.0% | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -13.0% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 16
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.83B | $1.93B | $2.06B | $2.16B | $2.06B | $1.97B | $1.66B | $1.70B | $1.65B | $1.37B | $966M | $848M | |
| Net Income TTM | $-43M | $-251M | $-66M | $-11M | $67M | $132M | $76M | $172M | $217M | $109M | $69M | · | |
| Market Cap | $336M | $561M | $826M | $799M | $2.11B | $1.78B | $1.17B | $1.97B | $2.34B | $2.91B | $2.03B | $1.59B | |
| Enterprise Value | $2.23B | $2.53B | $2.83B | $3.14B | $4.34B | $4.06B | $3.04B | $3.59B | $4.35B | $4.61B | $3.78B | $2.62B | |
| P/E | -7.8 | -2.2 | -11.8 | -69.7 | 30.1 | 13.6 | 15.6 | 11.5 | 10.8 | 25.3 | 28.7 | 39.1 | |
| P/S | 0.2 | 0.3 | 0.4 | 0.4 | 1.0 | 0.9 | 0.7 | 1.2 | 1.4 | 2.1 | 2.1 | 1.9 | |
| P/B | 0.7 | 1.1 | 1.0 | 0.9 | 2.3 | 2.1 | 1.4 | 2.2 | 2.7 | 3.7 | 4.4 | 4.7 | |
| P / Cash Flow | 3.3 | 4.3 | 3.3 | 134.0 | 22.4 | 6.3 | 25.1 | 9.4 | 61.8 | 10.0 | 15.8 | 16.1 | |
| P / FCF | 4.7 | 5.4 | 3.7 | -49.0 | 41.9 | 7.0 | 281.2 | 11.7 | -106.2 | 11.8 | 18.5 | 19.9 | |
| EV / EBITDA | 13.6 | -23.3 | 18.9 | 17.5 | 15.6 | 11.9 | 11.6 | 9.1 | 15.1 | 15.8 | 18.8 | 18.2 | |
| EV / FCF | 31.5 | 24.4 | 12.7 | -192.5 | 86.3 | 16.0 | 731.6 | 21.4 | -197.6 | 18.6 | 34.4 | 32.7 | |
| EV / Revenue | 1.2 | 1.3 | 1.4 | 1.5 | 2.1 | 2.1 | 1.8 | 2.1 | 2.6 | 3.4 | 3.9 | 3.1 | |
| Dividend Yield | 18.0% | 10.7% | 6.8% | 16.7% | 5.8% | 6.8% | 10.6% | 6.3% | 5.3% | 3.5% | 3.8% | 4.5% | |
| Earnings Yield | -12.9% | -44.9% | -8.5% | -1.4% | 3.3% | 7.4% | 6.4% | 8.7% | 9.3% | 4.0% | 3.5% | 2.6% | |
| Payout Ratio | -140.1% | -23.9% | -84.6% | -1172.9% | 182.4% | 92.3% | 161.9% | 72.2% | 56.9% | · | · | · | |
| Annual Payout | $61M | $60M | $56M | $133M | $123M | $122M | $124M | $125M | $124M | $101M | $77M | $72M |
งบกำไรขาดทุน 14
| ตัวชี้วัด | แนวโน้ม | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $383M | $409M | $448M | $439M | $424M | $425M | $552M | $461M | $445M | $475M | $578M | $503M | $512M | $646M | |
| Cost of Revenue | $304M | $329M | $352M | $340M | $337M | $335M | $433M | $359M | $353M | $366M | $453M | $389M | $398M | $532M | |
| Gross Profit | $80M | $80M | $96M | $99M | $87M | $90M | $119M | $102M | $92M | $109M | $125M | $114M | $114M | $114M | |
| SG&A Expense | $41M | $50M | $57M | $45M | $47M | $49M | $50M | $46M | $43M | $49M | $53M | $48M | $47M | $49M | |
| Operating Income | $35M | $-11M | $18M | $11M | $22M | $36M | $-257M | $51M | $44M | $-16M | $42M | $-73M | $62M | $-47M | |
| Other Non-op | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $962.0K | $962.0K | $921.0K | $3M | |
| Pretax Income | $-2M | $-45M | $-13M | $-25M | $-13M | $-765.0K | $-295M | $10M | $7M | $-52M | $2M | $-107M | $24M | $-85M | |
| Income Tax | $2M | $-13M | $2M | $-6M | $-3M | $-2M | $-73M | $3M | $3M | $-12M | $-288.0K | $-25M | $20M | $-23M | |
| Net Income | $-4M | $-33M | $-14M | $-19M | $-10M | $835.0K | $-222M | $7M | $4M | $-40M | $3M | $-83M | $3M | $-62M | |
| EPS (Basic) | $-0.05 | $-0.41 | $-0.17 | $-0.24 | $-0.12 | $0.01 | $-2.81 | $0.09 | $0.05 | $-0.51 | $0.05 | $-1.11 | $0.05 | $-1.24 | |
| EPS (Diluted) | $-0.05 | $-0.41 | $-0.17 | $-0.24 | $-0.12 | $0.01 | $-2.81 | $0.09 | $0.05 | $-0.51 | $0.05 | $-1.11 | $0.05 | $-1.23 | |
| Shares (Basic) | 81,168,000 | 80,203,000 | -157,140,000 | 79,994,000 | 79,858,000 | 79,169,000 | -157,883,000 | 79,164,000 | 79,083,000 | 78,648,000 | 1,452,000 | 74,428,000 | 71,779,000 | -132,649,000 | |
| Shares (Diluted) | 81,168,000 | 80,203,000 | -157,686,000 | 79,994,000 | 79,858,000 | 79,670,000 | -158,429,000 | 79,404,000 | 79,389,000 | 78,648,000 | 1,452,000 | 74,428,000 | 71,795,000 | -134,045,000 | |
| EBITDA | $49M | $4M | · | $28M | $39M | $53M | · | $68M | $61M | $2M | · | $-73M | $80M | · |
งบดุล 27
| ตัวชี้วัด | แนวโน้ม | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $592M | $65M | $56M | $61M | $54M | $61M | $51M | $55M | $40M | $42M | · | $360M | $36M | · | |
| Receivables | $133M | $153M | $141M | $158M | $140M | $138M | $172M | $160M | $142M | $136M | · | $155M | $162M | · | |
| Inventory | $391M | $354M | $421M | $486M | $532M | $514M | $511M | $618M | $560M | $561M | · | $644M | $701M | · | |
| Prepaid Expense | $35M | $43M | $53M | $44M | $35M | $35M | $38M | $42M | $43M | $43M | · | $44M | $32M | · | |
| Current Assets | $1.21B | $674M | $740M | $817M | $763M | $758M | $781M | $883M | $797M | $785M | · | $1.28B | $937M | · | |
| PP&E (Net) | $229M | $232M | $253M | $258M | $261M | $270M | $278M | $278M | $287M | $296M | · | $303M | $312M | · | |
| PP&E (Gross) | · | · | $738M | · | · | · | $742M | · | · | · | · | · | · | · | |
| Accum. Depreciation | $473M | $462M | $485M | $477M | $466M | $459M | $464M | $455M | $446M | $439M | · | $413M | $406M | · | |
| Goodwill | $549M | $549M | $544M | $544M | $544M | $548M | $548M | $549M | $549M | $549M | · | $619M | $619M | · | |
| Intangibles | $1.27B | $1.27B | $1.19B | $1.23B | $1.28B | $1.28B | $1.29B | $1.61B | $1.62B | $1.62B | · | $1.65B | $1.78B | · | |
| Other Non-current Assets | $44M | $46M | $46M | $38M | $37M | $36M | $35M | $25M | $25M | $24M | · | $20M | $21M | · | |
| Total Assets | $3.36B | $2.84B | $2.83B | $2.94B | $2.94B | $2.95B | $2.99B | $3.42B | $3.35B | $3.36B | · | $3.96B | $3.75B | · | |
| Accounts Payable | $125M | $123M | $108M | $165M | $149M | $141M | $113M | $176M | $126M | $133M | · | $182M | $131M | · | |
| Accrued Liabilities | $85M | $66M | $78M | $55M | $72M | $48M | $84M | $61M | $64M | $55M | · | $72M | $68M | · | |
| Current Liabilities | $747M | $225M | $223M | $255M | $260M | $229M | $237M | $538M | $490M | $244M | · | $843M | $231M | · | |
| Capital Leases | $38M | $37M | $35M | $32M | $31M | $34M | $38M | $42M | $47M | $50M | · | $54M | $53M | · | |
| Deferred Tax | $161M | $159M | $168M | $153M | $148M | $166M | $168M | $247M | $249M | $249M | · | $269M | $303M | · | |
| Other Non-current Liabilities | $10M | $11M | $11M | $11M | $11M | $12M | $12M | $22M | $22M | $21M | · | $20M | $21M | · | |
| Total Liabilities | $2.96B | $2.43B | $2.38B | $2.47B | $2.44B | $2.44B | $2.47B | $2.66B | $2.59B | $2.58B | · | $3.12B | $2.89B | · | |
| Long-term Debt | $2.52B | $2.01B | $1.95B | $2.03B | $1.99B | $2.01B | $2.02B | $2.08B | $2.04B | $2.04B | · | $2.48B | $2.28B | · | |
| Total Debt | $2.52B | $2.01B | · | $2.03B | $1.99B | $2.01B | · | $2.08B | $2.04B | $2.04B | · | $2.48B | · | · | |
| Common Stock | $813.0K | $812.0K | $800.0K | $800.0K | $800.0K | $798.0K | $791.0K | $792.0K | $792.0K | $791.0K | · | $786.0K | $722.0K | · | |
| Retained Earnings | $381M | $389M | $437M | $465M | $496M | $517M | $529M | $756M | $749M | $745M | · | $783M | $865M | · | |
| AOCI | $13M | $13M | $15M | $5M | $5M | $-4M | $-5M | $-10M | $-6M | $3M | · | $-3M | $-4M | · | |
| Stockholders' Equity | $395M | $403M | $453M | $471M | $501M | $513M | $525M | $755M | $765M | $781M | $835M | $841M | $862M | $868M | |
| Liabilities + Equity | $3.36B | $2.84B | $2.83B | $2.94B | $2.94B | $2.95B | $2.99B | $3.42B | $3.35B | $3.36B | · | $3.96B | $3.75B | · | |
| Shares Outstanding | 81,276,895 | 81,167,001 | 79,977,050 | 79,977,050 | 80,015,325 | 79,797,888 | 79,144,800 | 79,163,886 | 79,163,886 | 79,051,492 | · | 78,624,419 | 72,211,800 | · |
กระแสเงินสด 14
| ตัวชี้วัด | แนวโน้ม | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $15M | $15M | $15M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $18M | $19M | |
| Stock-based Comp | $3M | $3M | $7M | $4M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $927.0K | $933.0K | |
| Deferred Tax | $2M | $-9M | $15M | $5M | $-17M | $-2M | $-82M | $-2M | $3M | $-18M | $-7M | $-34M | $15M | $518.0K | |
| Amort. of Intangibles | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Other Non-cash | · | $47M | · | · | · | $34M | · | · | · | $74M | · | · | $32M | · | |
| Operating Cash Flow | $34M | $24M | $51M | $-65M | $18M | $53M | $80M | $4M | $11M | $35M | $92M | $23M | $70M | $54M | |
| CapEx | $6M | $5M | $12M | $6M | $6M | $10M | $9M | $5M | $6M | $8M | $9M | $6M | $4M | $5M | |
| Investing Cash Flow | $-8M | $-51M | $58M | $53M | $4M | $-10M | $-9M | $-5M | $-6M | $-8M | $47M | $-6M | $48M | $-5M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | |
| Dividends Paid | $15M | $15M | $16M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $14M | $14M | $34M | |
| Financing Cash Flow | $501M | $36M | $-118M | $18M | $-30M | $-32M | $-75M | $15M | $-7M | $-26M | $-458M | $300M | $-126M | $-64M | |
| Net Change in Cash | $527M | $8M | $-8M | $7M | $-7M | $11M | $-4M | $14M | $-2M | $1M | $-319M | $317M | $-10M | $-15M | |
| Taxes Paid | $2M | $-55.0K | $-3M | $1M | $4M | $756.0K | $12M | $-812.0K | $9M | $789.0K | $7M | $8M | $1M | $3M | |
| Free Cash Flow | · | $19M | · | · | · | $42M | · | · | · | $28M | · | · | $66M | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.8% | 19.5% | · | 22.5% | 20.5% | 21.2% | · | 22.2% | 20.7% | 22.9% | · | 22.6% | 22.3% | · | |
| Operating Margin | 9.0% | -2.7% | · | 2.5% | 5.2% | 8.4% | · | 11.1% | 9.8% | -3.3% | · | -14.4% | 12.2% | · | |
| Net Margin | -1.0% | -8.0% | · | -4.4% | -2.3% | 0.20% | · | 1.6% | 0.89% | -8.5% | · | -16.5% | 0.67% | · | |
| Pretax Margin | -0.62% | -11.1% | · | -5.7% | -3.0% | -0.18% | · | 2.2% | 1.6% | -11.0% | · | -21.4% | 4.6% | · | |
| EBITDA Margin | 12.8% | 0.98% | · | 6.3% | 9.1% | 12.4% | · | 14.8% | 13.8% | 0.35% | · | -14.4% | 15.7% | · | |
| ROA | -0.13% | -1.1% | · | -0.60% | -0.31% | 0.03% | · | 0.20% | 0.11% | -1.1% | · | -2.1% | · | · | |
| ROE | -0.89% | -7.1% | · | -3.1% | -1.5% | 0.13% | · | 0.94% | 0.48% | -4.9% | · | -9.8% | · | · | |
| ROIC | 2.0% | -0.33% | · | 0.34% | 0.69% | -1.6% | · | 1.3% | 0.87% | -0.42% | · | -1.7% | · | · |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 3.0 | · | 3.2 | 2.9 | 3.3 | · | 1.6 | 1.6 | 3.2 | · | 1.5 | · | · | |
| Quick Ratio | 1.0 | 1.0 | · | 0.9 | 0.7 | 0.9 | · | 0.4 | 0.4 | 0.7 | · | 0.6 | · | · | |
| Debt / Equity | 6.4 | 5.0 | · | 4.3 | 4.0 | 3.9 | · | 2.8 | 2.7 | 2.6 | · | 3.0 | · | · | |
| LT Debt / Equity | 5.1 | 5.0 | · | 4.3 | 4.0 | 3.9 | · | 2.4 | 2.3 | 2.6 | · | 2.3 | · | · |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | · | |
| Inventory Turnover | 0.7 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | · | · | |
| Receivables Turnover | 2.8 | 2.8 | · | 2.8 | 3.0 | 3.1 | · | 2.9 | 3.1 | 3.2 | · | 3.0 | · | · |
การประเมินมูลค่า (TTM) 14
| ตัวชี้วัด | แนวโน้ม | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.66B | $1.70B | · | $1.75B | $1.76B | $1.81B | · | $1.88B | $1.89B | $1.96B | · | $2.01B | $2.05B | · | |
| Net Income TTM | $-65M | $-61M | · | $-21M | $2M | $-28M | · | $-112M | $-108M | $-109M | · | $-128M | $-32M | · | |
| Market Cap | $332M | $403M | · | $353M | $351M | $529M | · | $739M | $640M | $904M | · | $778M | · | · | |
| Enterprise Value | $2.26B | $2.34B | · | $2.32B | $2.29B | $2.47B | · | $2.76B | $2.64B | $2.90B | · | $2.90B | · | · | |
| P/E | -5.0 | -6.5 | · | -17.0 | 146.3 | -18.4 | · | -6.3 | -5.7 | -8.1 | · | -5.7 | · | · | |
| P/S | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.4 | 0.3 | 0.5 | · | 0.4 | · | · | |
| P/B | 0.8 | 1.0 | · | 0.8 | 0.7 | 1.0 | · | 1.0 | 0.8 | 1.2 | · | 0.9 | · | · | |
| P / Cash Flow | · | 17.1 | · | · | · | 10.0 | · | · | · | 25.7 | · | · | · | · | |
| P / FCF | · | 21.6 | · | · | · | 12.5 | · | · | · | 32.9 | · | · | · | · | |
| EV / EBITDA | 46.1 | 585.9 | · | 84.0 | 59.0 | 46.9 | · | 40.4 | 43.2 | 1755.3 | · | -40.0 | · | · | |
| EV / FCF | · | 125.2 | · | · | · | 58.4 | · | · | · | 105.4 | · | · | · | · | |
| EV / Revenue | 1.4 | 1.4 | · | 1.3 | 1.3 | 1.4 | · | 1.5 | 1.4 | 1.5 | · | 1.4 | · | · | |
| Earnings Yield | -20.1% | -15.3% | · | -5.9% | 0.68% | -5.4% | · | -15.8% | -17.6% | -12.4% | · | -17.6% | · | · | |
| Payout Ratio | · | -46.7% | · | · | · | 1801.0% | · | · | · | -37.1% | · | · | 398.7% | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | |
|---|---|---|---|---|---|
| รายได้ | $1.83B | $1.93B | $2.06B | $2.16B | $2.06B |
| อัตรากำไรขั้นต้น % | 21.8% | 21.8% | 22.1% | 18.9% | 21.2% |
| อัตรากำไรจากการดำเนินงาน % | 5.3% | -9.2% | 3.9% | 4.6% | 9.5% |
| กำไรสุทธิ | $-43M | $-251M | $-66M | $-11M | $67M |
| EPS ที่ปรับลดแล้ว | $-0.54 | $-3.18 | $-0.89 | $-0.16 | $1.02 |
งบดุล
| 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 4.3 | 3.8 | 2.4 | 2.8 | 2.5 |
| อัตราส่วนสภาพคล่อง | 3.3 | 3.3 | 3.1 | 3.8 | 3.4 |
| อัตราส่วนเงินสด | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 |
กระแสเงินสด
| 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $71M | $104M | $222M | $-16M | $50M |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 205 รายงาน · $149.6M ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 22 (-14 เทียบกับไตรมาสก่อน) | 50 (+17 เทียบกับไตรมาสก่อน) | 61 (-2 เทียบกับไตรมาสก่อน) | 68 (-17 เทียบกับไตรมาสก่อน) | +3.7M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| GOLDMAN SACHS GROUP INC | $14,235,839 | 3,576,844 | 9.51% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $13,755,561 | 3,456,171 | 9.19% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $11,169,639 | 2,806,442 | 7.47% | หุ้น |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $10,212,003 | 2,565,830 | 6.83% | หุ้น |
| STATE STREET CORP | $7,280,153 | 1,787,165 | 4.87% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $7,209,452 | 1,810,808 | 4.82% | หุ้น |
| TWO SIGMA ADVISERS, LP | $7,110,910 | 1,653,700 | 4.75% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $6,715,888 | 1,687,409 | 4.49% | หุ้น |
| Dana Investment Advisors, Inc. | $6,553,345 | 1,646,569 | 4.38% | หุ้น |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $5,695,380 | 1,431,000 | 3.81% | หุ้น |
| RAYMOND JAMES FINANCIAL INC | $2,999,829 | 753,726 | 2.00% | หุ้น |
| TWO SIGMA INVESTMENTS, LP | $2,938,064 | 738,207 | 1.96% | หุ้น |
| Quantinno Capital Management LP | $2,868,863 | 720,819 | 1.92% | หุ้น |
| ARMISTICE CAPITAL, LLC | $2,674,560 | 672,000 | 1.79% | หุ้น |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $2,559,204 | 643,016 | 1.71% | หุ้น |
| VANGUARD GROUP INC | $2,300,835 | 535,078 | 1.54% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $2,151,043 | 540,463 | 1.44% | หุ้น |
| CastleKnight Management LP | $2,150,466 | 540,318 | 1.44% | หุ้น |
| WOLVERINE ASSET MANAGEMENT LLC | $2,090,694 | 525,300 | 1.40% | สัญญาซื้อล่วงหน้า |
| Parallax Volatility Advisers, L.P. | $2,029,800 | 510,000 | 1.36% | สัญญาขายล่วงหน้า |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2,012,686 | 505,700 | 1.35% | สัญญาซื้อล่วงหน้า |
| Corient Private Wealth LP | $1,904,530 | 478,509 | 1.27% | หุ้น |
| SEGALL BRYANT & HAMILL, LLC | $1,513,562 | 380,292 | 1.01% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1,414,492 | 355,400 | 0.95% | สัญญาขายล่วงหน้า |
| MILLENNIUM MANAGEMENT LLC | $1,250,468 | 314,188 | 0.84% | หุ้น |
| MARSHALL WACE, LLP | $1,163,020 | 292,216 | 0.78% | หุ้น |
| PFG Investments, LLC | $1,114,372 | 279,993 | 0.74% | หุ้น |
| Savoir Faire Capital Management, L.P. | $1,043,472 | 262,179 | 0.70% | หุ้น |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $1,039,082 | 261,076 | 0.69% | หุ้น |
| Allianz Asset Management GmbH | $999,633 | 251,164 | 0.67% | หุ้น |
| Bank of New York Mellon Corp | $970,782 | 243,915 | 0.65% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $886,724 | 222,795 | 0.59% | หุ้น |
| FRANKLIN RESOURCES INC | $834,208 | 209,600 | 0.56% | หุ้น |
| STIFEL FINANCIAL CORP | $792,295 | 199,066 | 0.53% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $780,566 | 196,122 | 0.52% | หุ้น |
| JANE STREET GROUP, LLC | $655,904 | 164,800 | 0.44% | สัญญาขายล่วงหน้า |
| ALPS ADVISORS INC | $604,057 | 151,773 | 0.40% | หุ้น |
| AMERIPRISE FINANCIAL INC | $582,792 | 146,073 | 0.39% | หุ้น |
| CITADEL ADVISORS LLC | $475,061 | 119,362 | 0.32% | หุ้น |
| ALLIANCEBERNSTEIN L.P. | $474,579 | 98,665 | 0.32% | หุ้น |
| JANE STREET GROUP, LLC | $458,894 | 115,300 | 0.31% | สัญญาซื้อล่วงหน้า |
| COOPER/HAIMS ADVISORS, LLC | $441,346 | 110,891 | 0.29% | หุ้น |
| CWM, LLC | $437,704 | 90,999 | 0.29% | หุ้น |
| WOLVERINE TRADING, LLC | $433,016 | 95,800 | 0.29% | สัญญาขายล่วงหน้า |
| ARISTEIA CAPITAL, L.L.C. | $423,209 | 106,334 | 0.28% | หุ้น |
| Campbell & CO Investment Adviser LLC | $401,976 | 100,999 | 0.27% | หุ้น |
| RHUMBLINE ADVISERS | $398,763 | 100,194 | 0.27% | หุ้น |
| INVESTORS ASSET MANAGEMENT OF GEORGIA INC /GA/ /ADV | $382,433 | 96,089 | 0.26% | หุ้น |
| UBS Group AG | $357,412 | 89,802 | 0.24% | หุ้น |
| Ares Systematic Credit Ltd | $338,638 | 85,085 | 0.23% | หุ้น |
| CITADEL ADVISORS LLC | $334,320 | 84,000 | 0.22% | สัญญาขายล่วงหน้า |
| WOLVERINE TRADING, LLC | $333,549 | 73,794 | 0.22% | หุ้น |
| NISA INVESTMENT ADVISORS, LLC | $331,362 | 81,598 | 0.22% | หุ้น |
| RENAISSANCE TECHNOLOGIES LLC | $308,052 | 77,400 | 0.21% | หุ้น |
| DEUTSCHE BANK AG\ | $307,252 | 77,199 | 0.21% | หุ้น |
| Squarepoint Ops LLC | $290,500 | 72,990 | 0.19% | หุ้น |
| CITADEL ADVISORS LLC | $266,660 | 67,000 | 0.18% | สัญญาซื้อล่วงหน้า |
| Independent Wealth Network Inc. | $257,651 | 64,736 | 0.17% | หุ้น |
| Jain Global LLC | $246,573 | 61,953 | 0.16% | หุ้น |
| Atom Investors LP | $218,005 | 54,775 | 0.15% | หุ้น |
| BARCLAYS PLC | $214,378 | 53,864 | 0.14% | หุ้น |
| LPL Financial LLC | $203,163 | 51,046 | 0.14% | หุ้น |
| Ballentine Partners, LLC | $196,118 | 49,276 | 0.13% | หุ้น |
| Sterling Capital Management LLC | $195,880 | 49,216 | 0.13% | หุ้น |
| WOLVERINE ASSET MANAGEMENT LLC | $189,050 | 47,500 | 0.13% | สัญญาขายล่วงหน้า |
| MetLife Investment Management, LLC | $177,671 | 44,641 | 0.12% | หุ้น |
| XTX Topco Ltd | $177,050 | 44,485 | 0.12% | หุ้น |
| FEDERATED HERMES, INC. | $173,369 | 43,560 | 0.12% | หุ้น |
| Russell Investments Group, Ltd. | $172,314 | 43,295 | 0.12% | หุ้น |
| Cerity Partners LLC | $168,175 | 42,255 | 0.11% | หุ้น |
| Quantbot Technologies LP | $166,957 | 41,949 | 0.11% | หุ้น |
| NATIXIS | $163,180 | 41,000 | 0.11% | หุ้น |
| WOLVERINE TRADING, LLC | $160,912 | 35,600 | 0.11% | สัญญาซื้อล่วงหน้า |
| Cetera Investment Advisers | $158,382 | 39,795 | 0.11% | หุ้น |
| IMC-Chicago, LLC | $156,836 | 39,406 | 0.10% | หุ้น |
| WINTON GROUP Ltd | $149,318 | 37,517 | 0.10% | หุ้น |
| Mariner, LLC | $146,011 | 36,687 | 0.10% | หุ้น |
| Parrish Capital LLC | $145,974 | 30,348 | 0.10% | หุ้น |
| Empowered Funds, LLC | $145,803 | 36,634 | 0.10% | หุ้น |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $144,231 | 36,239 | 0.10% | หุ้น |
| MERCER GLOBAL ADVISORS INC /ADV | $141,793 | 35,626 | 0.09% | หุ้น |
| Vanguard Global Advisers, LLC | $141,529 | 35,560 | 0.09% | หุ้น |
| Dynamic Technology Lab Private Ltd | $139,000 | 34,957 | 0.09% | หุ้น |
| BlackRock, Inc. | $135,877 | 34,140 | 0.09% | หุ้น |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $132,806 | 33,793 | 0.09% | หุ้น |
| MORGAN STANLEY | $128,084 | 32,182 | 0.09% | หุ้น |
| Invesco Ltd. | $124,570 | 31,299 | 0.08% | หุ้น |
| Brevan Howard Capital Management LP | $123,440 | 31,015 | 0.08% | หุ้น |
| GROUP ONE TRADING LLC | $99,488 | 24,997 | 0.07% | หุ้น |
| IEQ CAPITAL, LLC | $98,005 | 24,624 | 0.07% | หุ้น |
| SAXON INTERESTS, INC. | $92,057 | 23,130 | 0.06% | หุ้น |
| Nebula Research & Development LLC | $90,624 | 21,424 | 0.06% | หุ้น |
| Police & Firemen's Retirement System of New Jersey | $90,274 | 22,682 | 0.06% | หุ้น |
| Investors Research Corp | $86,340 | 17,950 | 0.06% | หุ้น |
| SBI Securities Co., Ltd. | $85,124 | 21,388 | 0.06% | หุ้น |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $82,223 | 20,659 | 0.05% | หุ้น |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $80,814 | 20,305 | 0.05% | หุ้น |
| PRUDENTIAL FINANCIAL INC | $75,409 | 18,947 | 0.05% | หุ้น |
| INTECH INVESTMENT MANAGEMENT LLC | $73,499 | 18,467 | 0.05% | หุ้น |
| Inscription Capital, LLC | $73,013 | 18,345 | 0.05% | หุ้น |
ผู้บริหารบริษัท 32 รายชื่อผู้บริหาร · ผู้บริหาร 16 คน · กรรมการ 6 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Robert C Cantwell | President & CEO | 25 กุมภาพันธ์ 2029 F | 227,461 | 0 | 0 | $0 |
| Kenneth G. Romanzi | President & CEO | 1 เมษายน 2020 F | 49,371 | 0 | 0 | $0 |
| Bruce C Wacha | EVP of Finance & CFO | 25 มีนาคม 2022 A | 35,952 | 0 | 0 | $0 |
| Ellen M Schum | EVP & Chief Customer Officer | 25 มีนาคม 2022 A | 24,791 | 0 | 0 | $0 |
| Jordan E Greenberg | EVP & Chief Commercial Officer | 25 มีนาคม 2022 A | 37,547 | 0 | 0 | $0 |
| Erich A Fritz | EVP-Chief Supply Chain Officer | 25 มีนาคม 2022 A | 27,012 | 0 | 0 | $0 |
| Eric H Hart | EVP of Human Resources & CHRO | 25 มีนาคม 2022 A | 37,206 | 0 | 0 | $0 |
| Michael Adasczik | VP, Chief Accounting Officer | 25 มีนาคม 2022 A | 4,981 | 0 | 0 | $0 |
| William F Herbes | Executive VP of Operations | 25 กุมภาพันธ์ 2019 F | 44,556 | 0 | 0 | $0 |
| Vanessa E Maskal | EVP of Sales & Marketing | 25 กุมภาพันธ์ 2019 F | 108,709 | 0 | 0 | $0 |
| William H Wright | EVP, Quality Assurance and R&D | 13 มีนาคม 2018 A | 70,867 | 0 | 0 | $0 |
| Michael A Sands | EVP of Snacks | 18 พฤศจิกายน 2015 S | 7,313 | 0 | 0 | $0 |
| Jason I Cohen | EVP of Club Channel | 16 ธันวาคม 2013 S | 7,500 | 0 | 0 | $0 |
| James H Brown | Executive VP of Manufacturing | 10 มีนาคม 2010 F | 160,606 | 0 | 0 | $0 |
| Albert J Soricelli JR | EVP Marketing/Strat. Planning | 29 พฤษภาคม 2007 A | 141,369 | 0 | 0 | $0 |
| David H Burke | Executive VP of Sales | 22 กันยายน 2005 P | 1,000 | 0 | 0 | $0 |
| Cynthia T Jamison | กรรมการ | 2 มิถุนายน 2014 A | 14,944 | 0 | 0 | $0 |
| James R Chambers | กรรมการ | 1 มิถุนายน 2009 A | 8,427 | 0 | 0 | $0 |
| Leonard S Polaner | กรรมการ | 15 สิงหาคม 2005 P | 16,000 | 0 | 0 | $0 |
| Thomas J Baldwin | กรรมการ | 14 ตุลาคม 2004 G | 11,616 | 0 | 0 | $0 |
| Robert D Mills | — | 10 สิงหาคม 2026 A | 234,064 | 0 | 0 | $0 |
| Debra M Chase | — | 1 มิถุนายน 2026 A | 87,456 | 0 | 0 | $0 |
| Deann L Brunts | — | 1 มิถุนายน 2026 A | 110,838 | 0 | 0 | $0 |
| Cheryl M Palmer | — | 1 มิถุนายน 2026 A | 107,136 | 0 | 0 | $0 |
| Dennis M Mullen | — | 1 มิถุนายน 2026 A | 110,871 | 0 | 1 | $-84,578 |
| David L Wenner | — | 1 มิถุนายน 2026 A | 814,481 | 0 | 1 | $-101,205 |
| Charles F Marcy | — | 1 มิถุนายน 2026 A | 122,636 | 0 | 0 | $0 |
| Stephen Sherrill | — | 1 มิถุนายน 2026 A | 404,666 | 0 | 0 | $0 |
| Alfred Poe | — | 1 มิถุนายน 2026 A | 107,596 | 0 | 0 | $0 |
| Kenneth C Keller Jr | — | 25 มีนาคม 2026 F | 868,943 | 0 | 0 | $0 |
| Scott E Lerner | — | 25 มีนาคม 2026 F | 311,035 | 0 | 0 | $0 |
| Thomas P Crimmins | — | 10 พฤษภาคม 2016 P | 3,500 | 0 | 0 | $0 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
การถือครอง ETF ถือโดย ETF 38 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.76% | 5,543,000 | 8 สิงหาคม 2026 | รายวัน |
| RFDA · ALPS ETF Trust | 0.72% | 154,870 NS | 31 พฤษภาคม 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.21% | 219,923 NS | 30 เมษายน 2026 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.08% | 1,705,738 NS | 31 พฤษภาคม 2026 | N-PORT |
| VDC · VANGUARD WORLD FUND | 0.04% | 880,658 SH | 8 สิงหาคม 2026 | รายวัน |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.04% | 319,478 SH | 8 สิงหาคม 2026 | รายวัน |
| SMLF · iShares Trust | 0.03% | 339,858 SH | 8 สิงหาคม 2026 | รายวัน |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.02% | 168,144 NS | 31 พฤษภาคม 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 68,550 SH | 8 สิงหาคม 2026 | รายวัน |
| IWN · iShares Trust | 0.02% | 741,535 SH | 8 สิงหาคม 2026 | รายวัน |
| DFSV · Dimensional ETF Trust | 0.02% | 222,272 NS | 30 เมษายน 2026 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.02% | 37,652 NS | 31 พฤษภาคม 2026 | N-PORT |
| RSSL · Global X Funds | 0.01% | 34,304 NS | 30 เมษายน 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 274,749 NS | 30 เมษายน 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 456,234 SH | 8 สิงหาคม 2026 | รายวัน |
| SFGV · EA Series Trust | 0.01% | 36,689 NS | 29 พฤษภาคม 2026 | N-PORT |
| EBI · RBB Fund Trust | 0.01% | 14,141 NS | 31 พฤษภาคม 2026 | N-PORT |
| IWM · iShares Trust | 0.01% | 2,004,614 SH | 8 สิงหาคม 2026 | รายวัน |
| ITWO · ProShares Trust | 0.01% | 3,673 NS | 31 พฤษภาคม 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 383,152 NS | 31 พฤษภาคม 2026 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.01% | 20,488 NS | 31 พฤษภาคม 2026 | N-PORT |
| UWM · ProShares Trust | 0.00% | 2,871 NS | 31 พฤษภาคม 2026 | N-PORT |
| URTY · ProShares Trust | 0.00% | 2,900 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 10,448 NS | 30 เมษายน 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 1,916 NS | 30 เมษายน 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 140,762 NS | 30 เมษายน 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 2,714 NS | 31 พฤษภาคม 2026 | N-PORT |
| HDG · ProShares Trust | 0.00% | 73 NS | 31 พฤษภาคม 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 46,587 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.00% | 34,120 NS | 30 เมษายน 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 48,063 NS | 30 เมษายน 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 3,141 NS | 30 เมษายน 2026 | N-PORT |
| ITOT · iShares Trust | 0.00% | 146,992 SH | 8 สิงหาคม 2026 | รายวัน |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 50,998 NS | 31 พฤษภาคม 2026 | N-PORT |
| IWV · iShares Trust | 0.00% | 17,201 SH | 8 สิงหาคม 2026 | รายวัน |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 953,024 SH | 8 สิงหาคม 2026 | รายวัน |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2,420,257 SH | 8 สิงหาคม 2026 | รายวัน |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 6,200 SH | 8 สิงหาคม 2026 | รายวัน |