BWA BorgWarner Inc. Common Stock
เกี่ยวกับ BorgWarner Inc. Common Stock ภาพรวมบริษัทจาก Wikipedia
BorgWarner Inc. is an American automotive and e-mobility supplier headquartered in Auburn Hills, Michigan. As of 2023, the company maintains production facilities and sites at 92 locations in 24 countries, and generates revenues of US$14.2 billion, while employing around 39,900 people. The company is one of the 25 largest automotive suppliers in the world. Since February 2025, Joseph F. Fadool has been CEO of BorgWarner Inc.
อ่านเพิ่มเติม
BorgWarner Inc. is an American automotive and e-mobility supplier headquartered in Auburn Hills, Michigan. As of 2023, the company maintains production facilities and sites at 92 locations in 24 countries, and generates revenues of US$14.2 billion, while employing around 39,900 people. The company is one of the 25 largest automotive suppliers in the world. Since February 2025, Joseph F. Fadool has been CEO of BorgWarner Inc.
History
Early history
Borg-Warner Corporation was formed out of several disparate manufacturers in the United States and abroad in 1928: Morse Equalizing Spring Company (industrial producer of automotive timing chains), Borg & Beck, Marvel-Schebler, Long Manufacturing (manufacturer of automobile radiators), Warner Gear (producer of manual transmissions; founded by Abbott Johnson of Muncie, Indiana) and Mechanics Universal Joint (producer of transmissions). Morse Equalizing Spring Company was the oldest forerunner, founded in 1880.
1930–1950: Business development and innovations
In the next decade, Warner Gear was one of the first automotive suppliers to develop its own synchromesh transmission – the 'synchronizer' – a device that made a manual transmission's gear teeth mesh together with ease for smooth shifting, making synchromesh transmissions broadly available; Morse Chain brought out its first roller chain; and BorgWarner's self-contained overdrive transmission was introduced, with Chrysler and 11 other automakers purchasing the transmissions. BorgWarner Automotive Service Parts Division was also founded in the 1930s, and in 1936, the company commissioned a sterling silver trophy for the Indianapolis 500 (the Borg-Warner Trophy). In 1937, Stieber Rollkupplung GmbH (the predecessor to BorgWarner GmbH) was founded in Munich in 1937. In the prewar 1940s, BorgWarner created its Spring Division (to supply automatic transmission parts), began working on transfer cases, and soon directed its attention to World War II production needs. In 1950, it developed its first lock-up torque converter, a three-speed automatic transmission (the 'Ford-O-Matic'), along with Holley brand Borg & Beck Carburetors. Studebaker and Ford initiated long-term cooperations in regard to the newly developed technologies. The company's automotive sales reached over $200 million at the time.
1950s–1970s: Expansion and diversification
As the 1950s continued, BorgWarner expanded its operations, establishing Borg & Beck do Brasil South America and setting up new facilities in Simcoe, Ontario, and Letchworth (England). In 1957, the T-10 4-speed transmission was introduced initially as a Corvette exclusive, it was soon used by all major American automakers through the 1980s. The English facility was soon producing Warner Gear's overdrive units and the Model D.G. automatic transmission. Marvel-Schebler was developing fuel injection systems, while BorgWarner developed a line of paper-related wet friction components. Later on, BorgWarner acquired Coote & Jurgenson, an Australian transmission producer for cars and tractors in 1957. Three years later, Brummer Seal Company was merged into BorgWarner's Spring Division. In 1962, BorgWarner expanded into Mexico, and into Asia with two Japanese joint ventures (NSK-Warner and Tsubakimoto-Morse). In 1969, Aisin-Warner was formed as another joint venture in Japan to build automatic transmissions. The following year, BorgWarner acquired the Massachusetts-based Nu-Era Gear and developed the Model 45 automatic transmission. Marvel-Schebler expanded by merging with Tillotson Carburetor in 1971. In 1973, BorgWarner introduced its full-time, four-wheel drive (4WD) transfer cases, while a new manufacturing site opened in Ireland. Over the next several years, came the introduction of the Model T-50 five-speed transmission and continuously variable transmissions for commercial vehicles. Further, expansion took place with new plants in Arkansas and New York. BorgWarner also diversified into several other industries, while its automotive division remained contributing upwards of 50 percent of BorgWarner's total revenue.
1980s: Consolidation
In 1979, BorgWarner's overall sales topped $2.7 billion. This was due in part to its continuing improvement of the T-4 and T-5 manual transmissions and its production of new, lightweight Transfer cases. BorgWarner also restructured itself by selling Morse Industrial and its automotive service parts divisions in 1981. Three years later, the company consolidated its automotive operations under the umbrella of the Borg-Warner Automotive Inc. Sales for the newly named automotive conglomerate topped $1 billion in 1984 and the company employed around 10,000 people. It also produced its one-millionth T-5 manual transmission that year, while continuing its consolidation. During this time, Warner Gear was renamed Transmission Systems, Borg & Beck was renamed Clutch Systems, and Marvel-Schebler became known as Control Systems. Additionally, the company opened sales offices in Frankfurt, São Paulo, Seoul, and Tokyo and signed a licensing agreement with Nanjing Motor Works of Beijing. Following the consolidation, in 1987, Borg-Warner Corporation ceased to exist as a result of a series of complex financial transactions involving Merrill Lynch & Co., although a new company of the same name (still BorgWarner Corporation) continued the business. At the same time, Borg-Warner Automotive Inc. became a subsidiary of the new mother company, Borg-Warner Corporation, later known as Borg-Warner Security Corporation. Around 1990, BorgWarner's transfer case technology was introduced for heavy duty and all-wheel drive models from General Motors. The company also developed the new 1354 transmission model for Ford Explorers and Ranger trucks, while the 'touch drive' model was installed in all F-series trucks.
1990s: Further development and growth
In the early 1990s, Ford signed another sole-source agreement for the rest of the decade. Meanwhile, the T-56 six-speed manual transmission became standard in Chrysler's Viper sportscar and new Ford Mustangs, and international operations were expanded in Japan and China. In 1993, Borg-Warner Automotive Inc. was spun-off from Borg-Warner Security Corporation and became an independent company. In June 1996, BorgWarner acquired three automotive operations (Holley Automotive, Coltec Automotive, and Performance Friction Products) from Coltec Industries Inc. The acquired businesses were manufacturers of a range of products, including air induction systems, throttle bodies, electric air pumps, and oil pumps. In December 1996, BorgWarner sold its North American manual transmission business to Mexico-based Transmisiones y Equipos Mecanicos S.A. de C.V. In 1998, BorgWarner entered the market segment of turbochargers, through the acquisition of Kühnle, Kopp & Kausch AG, a German maker of turbochargers and turbomachinery. Later on, the company was renamed to 3K-Warner Turbosystems GmbH. In March 1999, BorgWarner increased its operations in the turbocharger business with the purchase of Kuhlman Corporation. Kuhlman consisted of three main businesses, two of which were sold off later in 1999. The third unit was Schwitzer, Inc., a maker of heavy-duty steel fuel tanks, fan drives, and turbochargers for diesel engines, which was later on incorporated in 3K-Warner.
2005–2015: Global acquisitions
In 2005, BorgWarner's world headquarters was moved from Chicago to the metro Detroit area. Further, between 2006 and 2014, the organization invested in new production facilities, including in South Korea, France, Germany, China, Hungary, Poland, India, Brazil, Portugal, Mexico and Thailand. It also acquired several other companies. This included the 2005 takeover of a majority stake in Beru AG (named after the founders Behr & Ruprecht), a supplier of diesel cold-start technology, sensors, electronics and ignition technology based in Ludwigsburg, Germany.
In 2006, BorgWarner acquired Eaton Corporation’s European transmission and engine controls product lines, a Monaco-based business with expected annual sales of about $57 million.; in 2009, the ignition technology (EcoFlash) from Etatech Inc.; and in 2010, Spanish Dytech Ensa, expanding BorgWarner's operations in exhaust gas recirculation technologies. This was followed by the acquisition of Sweden-based Haldex Traction Systems, known for the Haldex clutch, a multi-plate wet clutch used in four-wheel-drive passenger cars. In 2014, BorgWarner took over German-based Gustav Wahler GmbH & Co. KG, a manufacturer of exhaust gas recirculation valves and pipes as well as coolant control valves, and in 2015, Remy International, Inc., a producer of rotating electrical components, combining it with TorqTransfer Systems and renaming the company to PowerDrive Systems.
2017–present: Conversion to new propulsion technologies
In 2017, BorgWarner took over UK-based Sevcon Inc., which produces microprocessor controls for electric vehicles. Further, the company invested in Autotech Ventures, a venture capital fund, to gain access to startups involved in ground transportation. This was followed by a cooperation with Plug and Play as well as Franklin Venture Partners in 2018, representing the second and third Silicon Valley initiative for BorgWarner in the field of mobility and propulsion technologies. Subsequently, in 2019, BorgWarner acquired Rinehart Motion Systems, AM Racing, as well as set up the joint venture Romeo Systems, Inc., expanding existing activities in electric vehicle applications. With the acquisition of Delphi Technologies in 2020, BorgWarner expanded its operations in the field of power electronics, software and calibration capabilities, as well as other products. In 2021, the company acquired five additional companies in the field of electric vehicle services. This included German-based battery manufacturer Akasol in the same year and in 2022, Santroll Automotive Components and Rhombus Energy Solutions. In December 2022, BorgWarner had acquired the Swiss-based company Drivetek AG, a manufacturer of engineering and products for inverters, electric components, and power electronics. In July 2023, BorgWarner spun off its fuel parts and aftermarket segments as part of a plan to focus on its electric vehicle drivetrain business. The newly created standalone company PHINIA, which took over the fuel parts and aftermarket segments, publicly trades on the New York Stock Exchange.
Business operations
BorgWarner Inc., together with its subsidiaries, is a Delaware corporation incorporated in 1987. The company operates manufacturing facilities in Europe, the Americas and Asia and is an original equipment supplier to most major automotive OEM in the world. In 2022, BorgWarner employed around 52,000 people and generated revenues of US$15.8 billion. Frédéric Lissalde has been CEO of BorgWarner Inc. since August 1, 2018. Since the spin-off of its fuel parts and aftermarket segments in 2023 as part of a plan to focus on its electric vehicle drivetrain business, BorgWarner has been operating in the following business segments: air management, e-propulsion and drivetrain.
Products
The company develops and manufactures products for conventional gas, hybrid and electric vehicles. The company manufactures and sells these products worldwide, primarily to original equipment manufacturers of light vehicles (passenger cars, sport-utility vehicles, Vans and light trucks), but also to OEMs of commercial vehicles (medium-duty trucks, heavy-duty trucks and buses), and off-highway vehicles (agricultural and construction machinery and marine applications). BorgWarner has also been supplying its products to tier-one vehicle systems suppliers.
Social engagement
BorgWarner has close links with the Indianapolis 500. In the NTT IndyCar Series, BorgWarner's EFR (Engineered for Racing) turbocharger has been fitted in all participating vehicles in each season since 2012. Since 1936, the company has also appeared as the sponsor of the Borg-Warner Trophy, which serves as an annual prize for the winner of the Indianapolis 500.
In 2017, BorgWarner became an international partner of SOS Children's Villages. This entails flagship projects around the world each year, in which both the company's management and selected employees participate.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
BWA ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
BWA กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
เงินปันผล ผลตอบแทน, อัตราการจ่ายเงินปันผล, ประวัติเงินปันผล, CAGR 5 ปี
| วันที่ไม่ได้รับสิทธิปันผล | จำนวน |
|---|---|
| 1 มิถุนายน 2026 | $0.1700 |
| 2 มีนาคม 2026 | $0.1700 |
| 1 ธันวาคม 2025 | $0.1700 |
| 2 กันยายน 2025 | $0.1700 |
| 2 มิถุนายน 2025 | $0.1100 |
| 3 มีนาคม 2025 | $0.1100 |
| 2 ธันวาคม 2024 | $0.1100 |
| 3 กันยายน 2024 | $0.1100 |
| 3 มิถุนายน 2024 | $0.1100 |
| 29 กุมภาพันธ์ 2024 | $0.1100 |
| 30 พฤศจิกายน 2023 | $0.1100 |
| 31 สิงหาคม 2023 | $0.1100 |
| 31 พฤษภาคม 2023 | $0.1496 |
| 28 กุมภาพันธ์ 2023 | $0.1496 |
| 30 พฤศจิกายน 2022 | $0.1496 |
| 31 สิงหาคม 2022 | $0.1496 |
| 31 พฤษภาคม 2022 | $0.1496 |
| 28 กุมภาพันธ์ 2022 | $0.1496 |
| 30 พฤศจิกายน 2021 | $0.1496 |
| 31 สิงหาคม 2021 | $0.1496 |
BWA ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 4 19.0%
- ซื้อ 11 52.4%
- ถือ 6 28.6%
- ขาย 0 0.0%
- ขายแนะนำ 0 0.0%
ราคาเป้าหมาย 12 เดือน
15 นักวิเคราะห์ · 2026-08-18ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $1.42 | $1.29 | 0.13% |
| 31 มีนาคม 2026 | $1.24 | $1.18 | 0.06% |
| 31 ธันวาคม 2025 | $1.35 | $1.20 | 0.15% |
| 30 กันยายน 2025 | $1.24 | $1.17 | 0.07% |
| 30 มิถุนายน 2025 | $1.21 | $1.09 | 0.12% |
| 31 มีนาคม 2025 | $1.11 | $0.99 | 0.12% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| BWA | $9.33B | 35.2 | 1.6% | 1.9% | 5.1% | 18.7% |
| LEA | — | 14.1 | -0.20% | 1.9% | 9.2% | 6.5% |
| GNTX | $5.01B | 13.4 | 9.6% | 15.2% | 15.5% | 34.2% |
| DORM | $3.74B | 18.6 | 6.0% | 9.6% | 14.2% | 42.1% |
| QS | — | -13.7 | — | — | -39.7% | — |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | — |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 16
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B | $8.02B | $8.31B | |
| Cost of Revenue | $11.64B | $11.44B | $11.63B | $10.27B | $9.63B | $8.26B | $8.07B | $8.30B | $7.68B | $7.14B | $6.32B | $6.55B | |
| Gross Profit | $2.67B | $2.65B | $2.57B | $2.37B | $2.17B | $1.91B | $2.10B | $2.23B | $2.12B | $1.93B | $1.70B | $1.76B | |
| R&D Expense | $710M | $736M | $717M | $701M | $586M | $476M | $413M | $440M | $408M | $343M | $307M | $336M | |
| SG&A Expense | $1.30B | $1.35B | $1.32B | $1.29B | $1.08B | $951M | $873M | $946M | $899M | $818M | $662M | $699M | |
| Operating Income | $536M | $546M | $1.16B | $1.01B | $914M | $618M | $1.30B | $1.19B | $1.07B | $973M | $888M | $964M | |
| Interest Income | $60M | $54M | $35M | $20M | $11M | $12M | $12M | $6M | $6M | $6M | $8M | $6M | |
| Other Non-op | · | · | · | · | · | $0 | $0 | $4M | $2M | $0 | $1M | $10M | |
| Pretax Income | $524M | $539M | $991M | $913M | $510M | $964M | $1.26B | $1.20B | $1.06B | $943M | $875M | $980M | |
| Income Tax | $189M | $111M | $289M | $195M | $65M | $397M | $468M | $211M | $580M | $306M | $262M | $293M | |
| Net Income | $277M | $338M | $625M | $944M | $537M | $500M | $746M | $931M | $440M | $595M | $577M | $656M | |
| EPS (Basic) | $1.29 | $1.51 | $2.68 | $4.01 | $2.25 | $2.35 | $3.63 | $4.47 | $2.09 | $2.78 | $2.57 | $2.89 | |
| EPS (Diluted) | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 | $2.34 | $3.61 | $4.44 | $2.08 | $2.76 | $2.56 | $2.86 | |
| Shares (Basic) | 214,200,000 | 223,500,000 | 232,800,000 | 235,500,000 | 238,100,000 | 213,000,000 | 205,700,000 | 208,200,000 | 210,400,000 | 214,374,000 | 224,414,000 | 227,150,000 | |
| Shares (Diluted) | 216,400,000 | 224,800,000 | 234,400,000 | 236,800,000 | 239,500,000 | 214,000,000 | 206,800,000 | 209,500,000 | 211,500,000 | 215,328,000 | 225,648,000 | 228,924,000 | |
| EBITDA | $1.25B | $1.22B | $1.74B | $2.10B | $1.92B | $1.19B | $1.74B | $1.62B | $1.48B | $617M | · | $1.29B |
งบดุล 30
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $1.84B | $1.65B | $832M | $739M | $545M | $444M | $578M | $798M | |
| Receivables | $2.96B | $2.84B | $3.11B | $2.47B | $2.90B | $2.92B | $1.92B | $1.99B | $2.02B | $1.69B | $1.67B | $1.44B | |
| Inventory | $1.21B | $1.25B | $1.31B | $1.22B | $1.53B | $1.29B | $807M | $781M | $766M | $641M | $724M | $506M | |
| Prepaid Expense | $313M | $333M | $261M | $230M | $321M | $312M | $276M | $250M | $145M | $137M | $169M | $130M | |
| Other Current Assets | $47M | $83M | $57M | $50M | $74M | $72M | $40M | $83M | $58M | $52M | $46M | $40M | |
| Current Assets | $6.79B | $6.52B | $6.22B | $6.62B | $6.60B | $6.17B | $3.84B | $3.81B | $3.54B | $2.91B | $3.14B | $2.97B | |
| PP&E (Net) | · | · | · | · | · | · | $2.92B | $2.90B | $2.86B | $2.50B | $2.45B | $2.09B | |
| PP&E (Gross) | · | · | · | · | · | · | $4.19B | $4.15B | $4.05B | $3.49B | $3.33B | $3.04B | |
| Accum. Depreciation | · | · | · | · | · | · | $1.51B | $1.47B | $1.39B | $1.14B | $1.04B | $1.08B | |
| Goodwill | $2.06B | $2.36B | $3.01B | $2.98B | $2.85B | $2.63B | $1.84B | $1.85B | $1.88B | $1.70B | $1.76B | $1.21B | |
| Intangibles | $394M | $474M | $564M | $619M | $1.09B | $1.10B | $402M | $439M | $493M | $464M | $544M | $151M | |
| Other Non-current Assets | $838M | $710M | $512M | $489M | $683M | $728M | $379M | $502M | $459M | $753M | $480M | $403M | |
| Total Assets | $13.77B | $13.99B | $14.45B | $16.99B | $16.57B | $16.03B | $9.70B | $10.10B | $9.79B | $8.83B | $9.21B | $7.23B | |
| Accounts Payable | · | · | · | $2.68B | $2.28B | · | $1.98B | $1.49B | $1.55B | $1.26B | $1.23B | $979M | |
| Short-term Debt | · | · | · | · | · | $49M | $34M | $173M | $85M | $176M | $441M | $624M | |
| Current Liabilities | $3.28B | $3.65B | $3.77B | $4.24B | $3.80B | $3.81B | $2.33B | $2.40B | $2.43B | $2.09B | $2.36B | $2.17B | |
| Capital Leases | $122M | $144M | $112M | $85M | $152M | $172M | $67M | · | · | · | · | · | |
| Deferred Tax | $165M | $167M | $160M | $143M | $206M | $276M | $125M | $51M | $61M | $54M | $120M | $47M | |
| Other Non-current Liabilities | $851M | $741M | $767M | $686M | $964M | $1.18B | $549M | $357M | $356M | $276M | $354M | $326M | |
| Total Liabilities | $8.15B | $8.29B | $8.39B | $9.49B | $9.31B | $9.30B | · | · | · | · | · | · | |
| Long-term Debt | $3.90B | $4.10B | $3.71B | $4.14B | $4.26B | $3.74B | $1.93B | $2.08B | $2.12B | $2.06B | $2.27B | $739M | |
| Total Debt | $3.90B | $4.10B | $3.71B | $4.17B | $4.26B | $3.74B | $2.21B | $2.25B | $2.20B | $2.24B | · | $1.36B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | $2.68B | $2.67B | $2.69B | $2.67B | $2.64B | $2.61B | $1.15B | $1.15B | $1.12B | $1.10B | $1.11B | $1.11B | |
| Retained Earnings | $6.57B | $6.41B | $6.15B | $7.45B | $6.67B | $6.30B | $5.94B | $5.34B | $4.53B | $4.22B | $3.73B | $3.27B | |
| Treasury Stock | $3.01B | $2.54B | $2.19B | $2.03B | $1.81B | $1.83B | $1.66B | $1.58B | $1.45B | $1.38B | $1.16B | $832M | |
| AOCI | $-799M | $-1.02B | $-828M | $-876M | $-551M | $-651M | $-727M | $-674M | $-490M | $-722M | $-610M | $-384M | |
| Stockholders' Equity | $5.44B | $5.53B | $5.83B | $7.22B | $6.95B | $6.43B | $4.71B | $4.23B | $3.72B | $3.22B | $3.55B | $3.62B | |
| Liabilities + Equity | $13.77B | $13.99B | $14.45B | $16.99B | $16.57B | $16.03B | $9.70B | $10.10B | $9.79B | $8.83B | $8.83B | $7.23B | |
| Shares Outstanding | 207,057,271 | 218,669,874 | 229,783,795 | 234,122,211 | 239,776,892 | 238,930,703 | 206,407,543 | 208,214,934 | 210,812,793 | 212,262,965 | 219,324,821 | 226,430,083 |
กระแสเงินสด 18
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $719M | $673M | $582M | $552M | $574M | $568M | $439M | $431M | $408M | $391M | $320M | $330M | |
| Stock-based Comp | $66M | $62M | $58M | $64M | $50M | $41M | $42M | $53M | $52M | $44M | $40M | $32M | |
| Deferred Tax | $-133M | $-156M | $-60M | $-94M | $-187M | $124M | $187M | $-70M | $292M | $11M | $5M | $42M | |
| Amort. of Intangibles | $66M | $69M | $67M | $69M | $59M | $89M | $39M | $40M | $40M | $40M | $19M | $27M | |
| Restructuring | $101M | $74M | $79M | $48M | $108M | $203M | $72M | $67M | $58M | $27M | $66M | $91M | |
| Other Non-cash | $719M | $465M | $192M | $-105M | $111M | $-49M | $-406M | $-218M | $-12M | $747M | · | $-259M | |
| Operating Cash Flow | $1.65B | $1.38B | $1.40B | $1.18B | $1.21B | $1.18B | $1.01B | $1.13B | $1.18B | $1.04B | $868M | $802M | |
| CapEx | $469M | $671M | $832M | $622M | $514M | $441M | $481M | $546M | $560M | $501M | $577M | $563M | |
| Investing Cash Flow | · | · | · | $-1.42B | $-1.40B | $-866M | $-489M | $-514M | $-752M | $-404M | $-1.76B | $-665M | |
| Debt Issued | · | $1.01B | $18M | $5M | $1.29B | $1.18B | $63M | $59M | $3M | $5M | $1.57B | $130M | |
| Net Debt Issued | $-409M | $483M | $-433M | $-8M | $587M | $847M | $-141M | $-7M | $-16M | $-189M | · | $-301M | |
| Stock Repurchased | $508M | $402M | $177M | $240M | $0 | $216M | $100M | $150M | $100M | $288M | $350M | $140M | |
| Net Stock Activity | $-508M | $-402M | $-177M | $-240M | $0 | $-216M | $-100M | $-150M | $-100M | $-288M | · | $-140M | |
| Dividends Paid | $119M | $98M | $130M | $161M | $162M | $146M | $140M | $142M | $124M | $113M | $117M | $116M | |
| Financing Cash Flow | · | · | · | $-567M | $286M | $437M | $-420M | $-383M | $-363M | $-734M | $737M | $-202M | |
| Net Change in Cash | $219M | $560M | $196M | $-506M | $194M | $818M | $93M | $194M | $101M | $-134M | $-220M | $-142M | |
| Taxes Paid | $372M | $406M | $362M | $268M | $290M | $205M | $243M | $316M | $280M | $300M | $184M | $230M | |
| Free Cash Flow | $1.18B | $711M | $565M | $846M | $640M | $743M | $527M | $580M | $620M | $535M | · | $239M |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.7% | 18.8% | 18.1% | 19.6% | 19.2% | 18.8% | 20.7% | 21.2% | 21.6% | 21.3% | · | 21.1% | |
| Operating Margin | 3.7% | 3.9% | 8.2% | 8.7% | 7.8% | 6.1% | 12.8% | 11.3% | 11.0% | 2.5% | · | 11.6% | |
| Net Margin | 1.9% | 2.4% | 4.4% | 6.0% | 3.6% | 4.9% | 7.3% | 8.8% | 4.5% | 1.3% | · | 7.9% | |
| Pretax Margin | 3.7% | 3.8% | 7.0% | 8.3% | 5.3% | 9.5% | 12.4% | 11.4% | 10.8% | 2.1% | · | 11.8% | |
| EBITDA Margin | 8.8% | 8.6% | 12.3% | 13.3% | 13.0% | 11.7% | 17.1% | 15.4% | 15.2% | 6.8% | · | 15.6% | |
| ROA | 2.0% | 2.4% | 4.0% | 5.6% | 3.3% | 3.9% | 7.5% | 9.4% | 4.7% | 1.3% | · | 9.3% | |
| ROE | 5.1% | 5.9% | 9.6% | 13.3% | 8.0% | 9.0% | 16.7% | 23.4% | 12.7% | 3.5% | · | 18.3% | |
| ROIC | 3.7% | 4.5% | 8.6% | 9.4% | 8.3% | 3.6% | 11.9% | 15.1% | 8.3% | 3.5% | · | 13.6% |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 1.8 | 1.7 | 1.6 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | · | 1.0 | |
| Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | · | 0.4 | |
| LT Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | · | 0.2 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 1.0 | 1.1 | 1.1 | 1.0 | · | 1.2 | |
| Inventory Turnover | 9.5 | 8.9 | 9.2 | 7.9 | 8.5 | 7.9 | 10.2 | 10.8 | 10.9 | 10.5 | · | 13.6 | |
| Receivables Turnover | 4.9 | 4.7 | 5.1 | 5.1 | 5.1 | 4.2 | 5.2 | 5.3 | 5.3 | 5.4 | · | 6.2 |
อัตราการเติบโต 10
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.6% | -0.79% | 12.4% | 7.0% | 16.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.2% | 6.1% | 11.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -14.7% | -43.8% | -33.1% | 78.1% | -4.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -31.5% | -12.5% | 4.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -11.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -18.1% | -45.9% | -33.8% | 75.8% | 7.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -33.6% | -14.3% | 7.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -11.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -4.0% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B | $8.02B | $8.31B | |
| Net Income TTM | $277M | $338M | $625M | $944M | $537M | $500M | $746M | $931M | $440M | $595M | $577M | $656M | |
| Market Cap | $9.33B | $6.95B | $8.24B | $8.30B | $9.51B | $8.13B | $7.88B | $6.37B | $9.48B | $7.37B | · | $10.95B | |
| Enterprise Value | · | · | · | · | $11.94B | $10.22B | $9.26B | $7.88B | $11.14B | $9.16B | · | $11.52B | |
| P/E | 35.2 | 21.2 | 13.4 | 8.9 | 17.7 | 14.5 | 10.6 | 6.9 | 21.6 | 12.6 | 14.9 | 16.9 | |
| P/S | 0.7 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.6 | 1.0 | 0.8 | · | 1.3 | |
| P/B | 1.7 | 1.3 | 1.4 | 1.1 | 1.4 | 1.3 | 1.7 | 1.5 | 2.6 | 2.3 | · | 3.0 | |
| P / Tangible Book | 3.1 | 2.6 | 3.7 | 2.3 | 3.2 | 3.0 | · | · | · | · | · | · | |
| P / Cash Flow | 5.7 | 5.0 | 5.9 | 5.3 | 7.3 | 6.9 | 7.8 | 5.7 | 8.0 | 7.1 | · | 13.7 | |
| P / FCF | 7.9 | 9.8 | 14.6 | 9.8 | 14.9 | 10.9 | 15.0 | 11.0 | 15.3 | 13.8 | · | 45.9 | |
| EV / EBITDA | · | · | · | · | 6.2 | 8.6 | 5.3 | 4.9 | 7.5 | 14.8 | · | 8.9 | |
| EV / FCF | · | · | · | · | 18.7 | 13.8 | 17.6 | 13.6 | 18.0 | 17.1 | · | 48.2 | |
| EV / Revenue | · | · | · | · | 1.0 | 1.0 | 0.9 | 0.7 | 1.1 | 1.0 | · | 1.4 | |
| Dividend Yield | 1.3% | 1.4% | 1.6% | 1.9% | 1.7% | 1.8% | 1.8% | 2.2% | 1.3% | 1.5% | · | 1.1% | |
| Earnings Yield | 2.8% | 4.7% | 7.4% | 11.3% | 5.7% | 6.9% | 9.4% | 14.5% | 4.6% | 8.0% | 6.7% | 5.9% | |
| Payout Ratio | 43.0% | 29.0% | 20.8% | 17.1% | 30.2% | 29.2% | 18.8% | 15.2% | 28.2% | 95.7% | · | 17.7% | |
| Annual Payout | $119M | $98M | $130M | $161M | $162M | $146M | $140M | $142M | $124M | $113M | $117M | $116M |
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.65B | $3.53B | $3.57B | $3.59B | $3.64B | $3.52B | $3.44B | $3.45B | $3.60B | $3.60B | $3.52B | $3.62B | $3.67B | $3.38B | $1.78B | $3.23B | |
| Cost of Revenue | $2.93B | $2.86B | $2.84B | $2.93B | $3.00B | $2.88B | $2.76B | $2.81B | $2.92B | $2.95B | $2.86B | $2.97B | $2.99B | $2.81B | $1.48B | $2.62B | |
| Gross Profit | $721M | $677M | $731M | $664M | $640M | $639M | $683M | $636M | $685M | $644M | $659M | $652M | $680M | $577M | $300M | $607M | |
| R&D Expense | $176M | $177M | $157M | $189M | $182M | $182M | $170M | $190M | $189M | $187M | $176M | $192M | $183M | $166M | $125M | $178M | |
| SG&A Expense | $331M | $328M | $331M | $341M | $317M | $315M | $340M | $340M | $341M | $329M | $353M | $330M | $334M | $299M | $183M | $325M | |
| Operating Income | $370M | $336M | $-238M | $248M | $289M | $237M | $-316M | $270M | $297M | $295M | $281M | $272M | $333M | $274M | $120M | $265M | |
| Interest Income | $15M | $14M | $16M | $16M | $12M | $16M | $18M | $17M | $9M | $10M | $9M | $12M | $7M | $7M | $6M | $4M | |
| Pretax Income | $372M | $328M | $-240M | $248M | $284M | $232M | $29M | $270M | $298M | $290M | $229M | $238M | $276M | $248M | $50M | $260M | |
| Income Tax | $81M | $73M | $1M | $75M | $52M | $61M | $67M | $13M | $-31M | $62M | $59M | $133M | $30M | $67M | $-21M | $68M | |
| Net Income | $277M | $242M | $-262M | $158M | $224M | $157M | $-405M | $234M | $303M | $206M | $154M | $50M | $204M | $217M | $255M | $275M | |
| EPS (Basic) | $1.36 | $1.18 | $-1.21 | $0.74 | $1.04 | $0.72 | $-1.78 | $1.04 | $1.34 | $0.91 | $0.66 | $0.21 | $0.88 | $0.93 | $1.09 | $1.17 | |
| EPS (Diluted) | $1.34 | $1.16 | $-1.20 | $0.73 | $1.03 | $0.72 | $-1.78 | $1.04 | $1.34 | $0.90 | $0.66 | $0.21 | $0.87 | $0.93 | $1.09 | $1.15 | |
| Shares (Basic) | 203,000,000 | 205,300,000 | -433,000,000 | 213,700,000 | 216,300,000 | 217,200,000 | -453,400,000 | 223,100,000 | 226,100,000 | 227,700,000 | -466,800,000 | 233,400,000 | 233,400,000 | 232,800,000 | -473,900,000 | 234,300,000 | |
| Shares (Diluted) | 206,300,000 | 208,300,000 | -436,400,000 | 216,500,000 | 218,200,000 | 218,100,000 | -455,200,000 | 224,500,000 | 227,200,000 | 228,300,000 | -469,700,000 | 235,300,000 | 234,400,000 | 234,400,000 | -475,800,000 | 235,600,000 | |
| EBITDA | $519M | $481M | · | $467M | $468M | $392M | · | $270M | $297M | $295M | · | $272M | $383M | $340M | · | $389M |
งบดุล 24
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.06B | $3.09B | $2.96B | $3.26B | $3.20B | $3.14B | $2.84B | $3.21B | $3.11B | $3.29B | · | $3.35B | $3.86B | $3.57B | · | $3.36B | |
| Inventory | $1.23B | $1.20B | $1.21B | $1.23B | $1.22B | $1.21B | $1.25B | $1.37B | $1.32B | $1.33B | · | $1.33B | $1.86B | $1.80B | · | $1.66B | |
| Prepaid Expense | $352M | $344M | $313M | $315M | $323M | $323M | $333M | $275M | $283M | $298M | · | $272M | $312M | $291M | · | $285M | |
| Other Current Assets | $59M | $78M | $55M | $53M | $61M | $73M | $83M | $69M | $78M | $61M | · | $56M | $97M | $91M | · | $57M | |
| Current Assets | $7.09B | $6.74B | $6.79B | $6.98B | $6.78B | $6.38B | $6.52B | $6.86B | $6.00B | $5.96B | · | $5.90B | $6.88B | $6.61B | · | $6.55B | |
| Goodwill | $2.04B | $2.04B | $2.06B | $2.46B | $2.47B | $2.38B | $2.36B | $3.03B | $2.96B | $2.98B | $3.01B | $2.94B | $3.40B | $3.42B | $2.98B | $3.27B | |
| Intangibles | $364M | $377M | $394M | $413M | $430M | $438M | $474M | $514M | $521M | $540M | · | $557M | $1.00B | $1.03B | · | $1.05B | |
| Other Non-current Assets | $904M | $889M | $838M | $761M | $755M | $722M | $710M | $576M | $540M | $517M | · | $518M | $718M | $699M | · | $782M | |
| Total Assets | $13.93B | $13.65B | $13.77B | $14.50B | $14.40B | $13.83B | $13.99B | $15.14B | $14.11B | $14.12B | $14.45B | $14.10B | $17.32B | $17.12B | · | $16.08B | |
| Current Liabilities | $3.33B | $3.17B | $3.28B | $3.40B | $3.35B | $3.23B | $3.65B | $3.72B | $3.71B | $3.87B | · | $3.57B | $4.24B | $4.15B | · | $3.82B | |
| Capital Leases | $162M | $155M | $122M | $124M | $132M | $139M | $144M | $110M | $110M | $107M | · | $91M | $155M | $163M | · | $152M | |
| Deferred Tax | $153M | $166M | $165M | $177M | $177M | $177M | $167M | $157M | $162M | $162M | · | $179M | $213M | $225M | · | $257M | |
| Other Non-current Liabilities | $815M | $846M | $851M | $900M | $929M | $768M | $741M | $726M | $687M | $774M | · | $730M | $882M | $892M | · | $892M | |
| Total Liabilities | $8.14B | $8.01B | $8.15B | $8.35B | $8.33B | $7.94B | $8.29B | $8.79B | $7.82B | $8.08B | · | $8.10B | $9.54B | $9.44B | · | $9.04B | |
| Long-term Debt | $3.87B | $3.88B | $3.90B | $3.90B | $3.90B | $3.81B | $4.10B | $4.53B | $3.67B | $3.68B | · | $3.67B | $4.19B | $4.18B | · | $4.08B | |
| Total Debt | $3.87B | $3.88B | · | $3.90B | $3.90B | $3.81B | · | $4.53B | $3.67B | $3.68B | · | $3.67B | $4.19B | $4.18B | · | $4.08B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Paid-in Capital | $2.64B | $2.62B | $2.68B | $2.66B | $2.64B | $2.62B | $2.67B | $2.66B | $2.65B | $2.63B | · | $2.68B | $2.66B | $2.66B | · | $2.65B | |
| Retained Earnings | $7.02B | $6.78B | $6.57B | $6.87B | $6.75B | $6.54B | $6.41B | $6.84B | $6.62B | $6.33B | · | $6.01B | $7.80B | $7.63B | · | $7.24B | |
| Treasury Stock | $3.23B | $3.13B | $3.01B | $2.70B | $2.60B | $2.49B | $2.54B | $2.54B | $2.24B | $2.24B | · | $2.01B | $2.01B | $2.03B | · | $2.04B | |
| AOCI | $-815M | $-799M | $-799M | $-838M | $-868M | $-961M | $-1.02B | $-808M | $-938M | $-883M | · | $-915M | $-898M | $-824M | · | $-1.08B | |
| Stockholders' Equity | $5.62B | $5.48B | $5.44B | $5.99B | $5.92B | $5.72B | $5.53B | $6.16B | $6.09B | $5.84B | · | $5.77B | $7.55B | $7.44B | · | $6.78B | |
| Liabilities + Equity | $13.93B | $13.65B | $13.77B | $14.50B | $14.40B | $13.83B | $13.99B | $15.14B | $14.11B | $14.12B | · | $14.10B | $17.32B | $17.12B | · | $16.08B | |
| Shares Outstanding | · | · | 207,057,271 | · | · | · | 218,669,874 | · | · | · | · | · | · | · | · | · |
กระแสเงินสด 17
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $149M | $145M | $166M | $219M | $179M | $155M | $178M | $185M | $160M | $150M | · | · | · | · | · | · | |
| Stock-based Comp | · | $10M | $14M | $19M | $19M | $14M | $16M | $17M | $11M | $18M | $8M | $16M | $18M | $11M | $28M | $8M | |
| Amort. of Intangibles | $14M | $16M | $17M | $16M | $16M | $17M | $18M | $17M | $17M | $17M | $16M | $17M | $17M | $17M | $3M | $16M | |
| Restructuring | $21M | $18M | $30M | $23M | $17M | $31M | $9M | $21M | $25M | $19M | $11M | $56M | $9M | $3M | $1M | $5M | |
| Other Non-cash | · | $-245M | · | · | · | $-244M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $586M | $152M | $619M | $368M | $579M | $82M | $682M | $356M | $462M | $-118M | $887M | $242M | $301M | $59M | $628M | $220M | |
| CapEx | $96M | $143M | $162M | $111M | $77M | $119M | $161M | $155M | $165M | $190M | $208M | $104M | $161M | $239M | $195M | $96M | |
| Investing Cash Flow | $-95M | $-130M | · | $-88M | $-64M | $-94M | · | $-147M | $-138M | $-175M | · | · | $-240M | $-282M | · | $-298M | |
| Debt Issued | · | · | · | $0 | · | · | $8M | $998M | $2M | $0 | $14M | $2M | $0 | $1M | $3M | $0 | |
| Net Debt Issued | · | $-2M | · | · | · | $-346M | · | · | · | $-12M | · | · | · | $-1M | · | · | |
| Stock Repurchased | $100M | $150M | $298M | $102M | $108M | $0 | $1M | $301M | $0 | $100M | $177M | $0 | $0 | $0 | $0 | $100M | |
| Net Stock Activity | · | $-150M | · | · | · | $0 | · | · | · | $-100M | · | · | · | $0 | · | · | |
| Dividends Paid | $34M | $35M | $35M | $36M | $24M | $24M | $24M | $24M | $25M | $25M | $25M | $26M | $40M | $39M | $40M | $39M | |
| Financing Cash Flow | $-150M | $-218M | · | $-147M | $-209M | $-397M | · | $492M | $-59M | $-183M | · | · | $-118M | $-90M | · | $-145M | |
| Net Change in Cash | $338M | $-203M | $141M | $131M | $334M | $-387M | $94M | $712M | $251M | $-497M | $585M | $101M | $-102M | $-388M | $97M | $-149M | |
| Taxes Paid | $89M | $101M | $104M | $80M | $105M | $83M | $138M | $71M | $104M | $93M | $78M | $28M | $112M | $74M | $64M | $33M | |
| Free Cash Flow | · | $9M | · | · | · | $-37M | · | · | · | $-308M | · | · | · | $-290M | · | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 19.8% | 19.2% | · | 18.5% | 17.6% | 18.2% | · | 18.4% | 19.0% | 17.9% | · | 18.0% | 19.2% | 17.9% | · | 19.9% | |
| Operating Margin | 10.1% | 9.5% | · | 6.9% | 7.9% | 6.7% | · | 7.8% | 8.2% | 8.2% | · | 7.5% | 8.5% | 8.1% | · | 9.6% | |
| Net Margin | 7.6% | 6.9% | · | 4.4% | 6.2% | 4.5% | · | 6.8% | 8.4% | 5.7% | · | 1.4% | 4.5% | 5.2% | · | 6.7% | |
| Pretax Margin | 10.2% | 9.3% | · | 6.9% | 7.8% | 6.6% | · | 7.8% | 8.3% | 8.1% | · | 6.6% | 7.3% | 7.6% | · | 9.8% | |
| EBITDA Margin | 14.2% | 13.6% | · | 13.0% | 12.9% | 11.2% | · | 7.8% | 8.2% | 8.2% | · | 7.5% | 8.5% | 8.1% | · | 9.6% | |
| ROA | 2.0% | 1.8% | · | 1.1% | 1.6% | 1.1% | · | 1.6% | 1.9% | 1.3% | · | 0.33% | 1.2% | 1.3% | · | 1.7% | |
| ROE | 4.8% | 4.3% | · | 2.6% | 3.7% | 2.7% | · | 3.9% | 4.4% | 3.1% | · | 0.80% | 2.8% | 3.0% | · | 4.1% | |
| ROIC | 3.0% | 2.8% | · | 1.8% | 2.4% | 1.8% | · | 2.4% | 3.4% | 2.4% | · | 1.3% | 2.2% | 2.1% | · | 2.6% |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | · | 2.1 | 2.0 | 2.0 | · | 1.8 | 1.6 | 1.5 | · | 1.7 | 1.6 | 1.6 | · | 1.7 | |
| Quick Ratio | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | |
| Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | |
| Inventory Turnover | 2.4 | 2.4 | · | 2.3 | 2.4 | 2.3 | · | 2.1 | 1.8 | 1.9 | · | 2.0 | 2.1 | 2.0 | · | 2.0 | |
| Receivables Turnover | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | 1.3 | 1.2 | · | 1.3 |
การประเมินมูลค่า (TTM) 5
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.41B | $14.28B | · | $14.19B | $14.21B | $14.16B | · | $14.27B | $14.49B | $14.27B | · | $13.90B | $14.04B | $14.24B | · | $14.28B | |
| Net Income TTM | $901M | $781M | · | $773M | $918M | $900M | · | $897M | $713M | $614M | · | $725M | $950M | $961M | · | $786M | |
| P/E | 15.6 | 14.9 | · | 12.5 | 8.1 | 7.2 | · | 10.4 | 9.7 | 11.9 | · | 12.8 | 11.2 | 11.3 | · | 8.4 | |
| Earnings Yield | 6.4% | 6.7% | · | 8.0% | 12.3% | 14.0% | · | 9.6% | 10.3% | 8.4% | · | 7.8% | 9.0% | 8.9% | · | 11.9% | |
| Payout Ratio | · | 14.5% | · | · | · | 15.3% | · | · | · | 12.1% | · | · | · | 18.0% | · | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B |
| อัตรากำไรขั้นต้น % | 18.7% | 18.8% | 18.1% | 19.6% | 19.2% |
| อัตรากำไรจากการดำเนินงาน % | 3.7% | 3.9% | 8.2% | 8.7% | 7.8% |
| กำไรสุทธิ | $277M | $338M | $625M | $944M | $537M |
| EPS ที่ปรับลดแล้ว | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
| อัตราส่วนสภาพคล่อง | 2.1 | 1.8 | 1.7 | 1.6 | 1.7 |
| อัตราส่วนเงินสด | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $1.18B | $711M | $565M | $846M | $640M |
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 892 รายงาน · $9.7B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 189 (+50 เทียบกับไตรมาสก่อน) | 67 (+6 เทียบกับไตรมาสก่อน) | 222 (-19 เทียบกับไตรมาสก่อน) | 299 (+48 เทียบกับไตรมาสก่อน) | +10.0M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $838,650,924 | 12,630,285 | 8.69% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $745,205,341 | 11,222,973 | 7.72% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $615,971,618 | 9,276,681 | 6.38% | หุ้น |
| STATE STREET CORP | $453,803,562 | 6,834,391 | 4.70% | หุ้น |
| VICTORY CAPITAL MANAGEMENT INC | $306,630,817 | 4,617,934 | 3.18% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $261,894,942 | 3,943,234 | 2.71% | หุ้น |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $251,304,551 | 3,784,707 | 2.60% | หุ้น |
| FULLER & THALER ASSET MANAGEMENT, INC. | $247,066,643 | 3,720,883 | 2.56% | หุ้น |
| EARNEST PARTNERS LLC | $245,822,295 | 3,702,143 | 2.55% | หุ้น |
| ALLIANCEBERNSTEIN L.P. | $201,435,909 | 3,712,420 | 2.09% | หุ้น |
| Swedbank AB | $194,093,907 | 2,923,101 | 2.01% | หุ้น |
| NORGES BANK | $175,577,802 | 2,644,244 | 1.82% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $156,546,373 | 2,357,624 | 1.62% | หุ้น |
| Point72 Asset Management, L.P. | $142,902,162 | 2,152,141 | 1.48% | หุ้น |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $139,022,877 | 2,093,717 | 1.44% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $126,785,687 | 1,909,423 | 1.31% | หุ้น |
| Robeco Institutional Asset Management B.V. | $119,766,209 | 1,803,708 | 1.24% | หุ้น |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $117,157,621 | 1,764,422 | 1.21% | หุ้น |
| Qube Research & Technologies Ltd | $109,063,328 | 1,642,520 | 1.13% | หุ้น |
| PANAGORA ASSET MANAGEMENT INC | $105,768,759 | 1,592,903 | 1.10% | หุ้น |
| BlackRock, Inc. | $103,485,330 | 1,558,514 | 1.07% | หุ้น |
| ROYAL LONDON ASSET MANAGEMENT LTD | $98,794,435 | 1,487,868 | 1.02% | หุ้น |
| MENORA MIVTACHIM HOLDINGS LTD. | $95,616,000 | 1,440,000 | 0.99% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $88,310,207 | 1,329,973 | 0.92% | หุ้น |
| Alyeska Investment Group, L.P. | $87,403,714 | 1,316,321 | 0.91% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $86,106,059 | 1,296,778 | 0.89% | หุ้น |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $84,660,000 | 1,275,000 | 0.88% | หุ้น |
| Zurich Insurance Group Ltd/FI | $82,242,376 | 1,238,590 | 0.85% | หุ้น |
| AMERIPRISE FINANCIAL INC | $76,797,765 | 1,156,660 | 0.80% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $71,579,267 | 1,078,001 | 0.74% | หุ้น |
| Gotham Asset Management, LLC | $63,096,932 | 950,255 | 0.65% | หุ้น |
| Clark Capital Management Group, Inc. | $62,241,554 | 937,373 | 0.64% | หุ้น |
| Polar Capital Holdings Plc | $57,138,262 | 860,516 | 0.59% | หุ้น |
| JONES FINANCIAL COMPANIES LLLP | $57,115,223 | 838,573 | 0.59% | หุ้น |
| RHUMBLINE ADVISERS | $54,604,334 | 822,355 | 0.57% | หุ้น |
| Hill City Capital, LP | $53,264,088 | 802,170 | 0.55% | หุ้น |
| Merewether Investment Management, LP | $53,225,908 | 801,595 | 0.55% | หุ้น |
| SAMLYN CAPITAL, LLC | $49,289,716 | 742,315 | 0.51% | หุ้น |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $46,997,000 | 707,784 | 0.49% | หุ้น |
| Castle Hook Partners LP | $46,016,262 | 693,016 | 0.48% | หุ้น |
| GOLDMAN SACHS GROUP INC | $45,762,880 | 689,200 | 0.47% | หุ้น |
| FIRST TRUST ADVISORS LP | $42,786,016 | 644,368 | 0.44% | หุ้น |
| Bridgewater Associates, LP | $41,397,412 | 623,455 | 0.43% | หุ้น |
| ACK Asset Management LLC | $39,840,000 | 600,000 | 0.41% | หุ้น |
| Schonfeld Strategic Advisors LLC | $38,977,861 | 587,016 | 0.40% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $35,789,600 | 539,000 | 0.37% | สัญญาซื้อล่วงหน้า |
| Leith Wheeler Investment Counsel Ltd. | $35,271,750 | 531,201 | 0.37% | หุ้น |
| HSBC HOLDINGS PLC | $34,548,217 | 521,640 | 0.36% | หุ้น |
| California Public Employees Retirement System | $34,527,734 | 519,996 | 0.36% | หุ้น |
| Covalis Capital LLP | $34,148,657 | 514,287 | 0.35% | หุ้น |
| SEB Asset Management AB | $31,596,592 | 475,853 | 0.33% | หุ้น |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $30,983,455 | 470,230 | 0.32% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $30,836,160 | 464,400 | 0.32% | สัญญาขายล่วงหน้า |
| PRINCIPAL FINANCIAL GROUP INC | $30,775,603 | 463,488 | 0.32% | หุ้น |
| Oribel Capital Management, LP | $30,431,120 | 458,300 | 0.32% | หุ้น |
| Oribel Capital Management, LP | $30,431,120 | 458,300 | 0.32% | สัญญาขายล่วงหน้า |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $30,348,718 | 457,059 | 0.31% | หุ้น |
| ENVESTNET ASSET MANAGEMENT INC | $29,588,452 | 445,609 | 0.31% | หุ้น |
| STOREBRAND ASSET MANAGEMENT AS | $29,388,839 | 442,603 | 0.30% | หุ้น |
| MACKENZIE FINANCIAL CORP | $29,160,158 | 439,159 | 0.30% | หุ้น |
| PEAK6 LLC | $28,425,840 | 428,100 | 0.29% | สัญญาซื้อล่วงหน้า |
| MACQUARIE GROUP LTD | $28,365,682 | 427,194 | 0.29% | หุ้น |
| IEQ CAPITAL, LLC | $28,197,057 | 424,655 | 0.29% | หุ้น |
| Freestone Grove Partners LP | $28,038,861 | 422,272 | 0.29% | หุ้น |
| Quantinno Capital Management LP | $28,025,204 | 422,066 | 0.29% | หุ้น |
| J. Goldman & Co LP | $27,555,469 | 414,992 | 0.29% | หุ้น |
| Swiss National Bank | $27,455,338 | 413,484 | 0.28% | หุ้น |
| SEI INVESTMENTS CO | $27,282,100 | 410,875 | 0.28% | หุ้น |
| Driehaus Capital Management LLC | $26,080,326 | 392,776 | 0.27% | หุ้น |
| Arbejdsmarkedets Tillaegspension | $24,674,240 | 371,600 | 0.26% | หุ้น |
| NEW YORK STATE COMMON RETIREMENT FUND | $22,698,840 | 341,850 | 0.24% | หุ้น |
| BARCLAYS PLC | $22,064,720 | 332,300 | 0.23% | สัญญาซื้อล่วงหน้า |
| Balyasny Asset Management L.P. | $21,660,278 | 326,209 | 0.22% | หุ้น |
| NISSAY ASSET MANAGEMENT CORP /JAPAN | $21,587,238 | 325,109 | 0.22% | หุ้น |
| GAMCO INVESTORS, INC. ET AL | $20,975,760 | 315,900 | 0.22% | หุ้น |
| Nishkama Capital, LLC | $20,248,614 | 304,949 | 0.21% | หุ้น |
| JANE STREET GROUP, LLC | $19,767,280 | 297,700 | 0.20% | สัญญาซื้อล่วงหน้า |
| Mawer Investment Management Ltd. | $19,640,921 | 295,797 | 0.20% | หุ้น |
| Cubist Systematic Strategies, LLC | $19,581,851 | 445,447 | 0.20% | หุ้น |
| CITADEL ADVISORS LLC | $18,970,480 | 285,700 | 0.20% | สัญญาซื้อล่วงหน้า |
| DEBUSSY CAPITAL MANAGEMENT LP | $18,611,701 | 343,010 | 0.19% | หุ้น |
| Erste Asset Management GmbH | $18,324,668 | 278,110 | 0.19% | หุ้น |
| Grantham, Mayo, Van Otterloo & Co. LLC | $18,193,666 | 274,001 | 0.19% | หุ้น |
| GABELLI FUNDS LLC | $18,094,000 | 272,500 | 0.19% | หุ้น |
| FMR LLC | $17,886,587 | 269,376 | 0.19% | หุ้น |
| COOKSON PEIRCE & CO INC | $17,684,240 | 266,329 | 0.18% | หุ้น |
| GLENMEDE TRUST CO NA | $17,422,563 | 262,388 | 0.18% | หุ้น |
| STRS OHIO | $15,901,937 | 239,487 | 0.16% | หุ้น |
| CANADA PENSION PLAN INVESTMENT BOARD | $15,610,640 | 235,100 | 0.16% | หุ้น |
| RAYMOND JAMES FINANCIAL INC | $15,315,347 | 230,653 | 0.16% | หุ้น |
| Senvest Management, LLC | $14,475,200 | 218,000 | 0.15% | หุ้น |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $14,284,632 | 215,130 | 0.15% | หุ้น |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $14,123,808 | 212,708 | 0.15% | หุ้น |
| Retirement Systems of Alabama | $14,086,627 | 212,148 | 0.15% | หุ้น |
| UniSuper Management Pty Ltd | $13,991,410 | 210,714 | 0.14% | หุ้น |
| Distillate Capital Partners LLC | $13,764,986 | 207,304 | 0.14% | หุ้น |
| STATE OF WISCONSIN INVESTMENT BOARD | $13,680,591 | 206,033 | 0.14% | หุ้น |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $13,535,266 | 249,452 | 0.14% | หุ้น |
| OSBORNE PARTNERS CAPITAL MANAGEMENT, LLC | $13,368,416 | 201,332 | 0.14% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $13,243,613 | 199,452 | 0.14% | หุ้น |
ผู้บริหารบริษัท 81 รายชื่อผู้บริหาร · ผู้บริหาร 32 คน · กรรมการ 12 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| John G Sanderson | President, Business Strategy | 12 กุมภาพันธ์ 2013 M | 108,901 | 0 | 0 | $0 |
| Amy B. Kulikowski | VP & Chief Accounting Officer | 18 สิงหาคม 2026 S | 9,725 | 0 | 1 | $-198,940 |
| Isabelle Mckenzie | Vice President | 17 สิงหาคม 2026 S | 53,328 | 0 | 8 | $-1,453,185 |
| Stefan Demmerle | Vice President | 17 สิงหาคม 2026 S | 202,746 | 0 | 8 | $-3,155,575 |
| Tonit M Calaway | EVP, CAO, Gen Counsel & Sec | 17 สิงหาคม 2026 S | 95,831 | 0 | 5 | $-5,436,253 |
| Volker Weng | Vice President | 28 พฤษภาคม 2026 S | 80,002 | 0 | 5 | $-1,797,410 |
| Steven G. Carlson | Vice President and Controller | 11 มีนาคม 2016 M | 41,693 | 0 | 0 | $0 |
| Kim R Jenett | VP, Human Resources | 12 กุมภาพันธ์ 2016 F | 40,191 | 0 | 0 | $0 |
| Daniel Paterra | Vice President | 10 กุมภาพันธ์ 2016 F | 13,752 | 0 | 0 | $0 |
| ADAMS ROBIN J | Vice Chairman, EVP and CAO | 29 เมษายน 2013 S | 223,290 | 0 | 0 | $0 |
| Janice K Mcadams | VP, Human Resources | 14 มีนาคม 2013 S | 35,969 | 0 | 0 | $0 |
| Daniel CasaSanta | Vice President | 1 มีนาคม 2013 D | 28,305 | 0 | 0 | $0 |
| Ii Peter B. Kohler | Vice President | 12 กุมภาพันธ์ 2013 A | 23,374 | 0 | 0 | $0 |
| MANGANELLO TIMOTHY | Executive Chairman | 12 กุมภาพันธ์ 2013 M | 434,637 | 0 | 0 | $0 |
| Jan Bertsch | Vice President and Controller | 9 กุมภาพันธ์ 2012 F | 27,422 | 0 | 0 | $0 |
| Roger Wood | Executive Vice President | 15 กุมภาพันธ์ 2011 M | 147,716 | 0 | 0 | $0 |
| OBERMAYER JEFFREY | Vice President and Controller | 9 กุมภาพันธ์ 2010 A | 53,009 | 0 | 0 | $0 |
| Angela Daversa | Vice President | 8 กุมภาพันธ์ 2010 F | 37,200 | 0 | 0 | $0 |
| WEBER ALFRED J | VP, President and GM | 6 พฤศจิกายน 2009 M | 0 | 0 | 0 | $0 |
| Bernd Matthes | VP, President and GM | 25 มีนาคม 2009 M | 30,220 | 0 | 0 | $0 |
| Cynthia A Niekamp | VP | 6 กุมภาพันธ์ 2008 A | 30,861 | 0 | 0 | $0 |
| HORISZNY LAURENE H | Chief Compliance Officer | 4 ธันวาคม 2007 G | 23,026 | 0 | 0 | $0 |
| Mark Perlick | vp | 29 ตุลาคม 2007 M | 3,615 | 0 | 0 | $0 |
| CLINE WILLIAM C | VP | 29 ตุลาคม 2007 S | 20,489 | 0 | 0 | $0 |
| John M Mcgill | VP, Global Supply Chain | 17 พฤษภาคม 2007 M | 0 | 0 | 0 | $0 |
| Mary Brevard | VP, Investor Relations | 12 กุมภาพันธ์ 2007 M | 0 | 0 | 0 | $0 |
| Christopher H Vance | VP, M&A | 6 กุมภาพันธ์ 2007 A | 1,686 | 0 | 0 | $0 |
| Jamal Farhat | VP, CIO | 6 กุมภาพันธ์ 2007 A | 1,617 | 0 | 0 | $0 |
| WILSON F LEE | vp | 3 สิงหาคม 2005 M | 12,378 | 0 | 0 | $0 |
| DICKENS KIMBERLY | vice president human resources | 18 สิงหาคม 2003 S | — | 0 | 0 | $0 |
| KALINA JOHN A | vice president & cio | 23 กรกฎาคม 2003 A | — | 0 | 0 | $0 |
| WELDING ROBERT D | executive vice president | 23 กรกฎาคม 2003 A | — | 0 | 0 | $0 |
| Rajesh Kalathur | กรรมการ | 19 สิงหาคม 2026 P | 7,407 | 1 | 0 | $500,639 |
| Shaun Mcalmont | กรรมการ | 17 สิงหาคม 2026 S | 18,070 | 0 | 1 | $-485,520 |
| Sailaja Shankar | กรรมการ | 5 มิถุนายน 2026 S | 12,897 | 0 | 1 | $-365,400 |
| Ernest J Novak JR | กรรมการ | 27 เมษายน 2016 A | 46,414 | 0 | 0 | $0 |
| Jere A Drummond | กรรมการ | 1 เมษายน 2016 A | 43,961 | 0 | 0 | $0 |
| BONANNO PHYLLIS O | กรรมการ | 1 เมษายน 2015 I | 21,461 | 0 | 0 | $0 |
| David T Brown | กรรมการ | 24 เมษายน 2013 A | 5,529 | 0 | 0 | $0 |
| GLASKE PAUL E | กรรมการ | 12 ธันวาคม 2007 M | 21,661 | 0 | 0 | $0 |
| Andrew Brimmer | กรรมการ | 8 กุมภาพันธ์ 2006 A | 2,947 | 0 | 0 | $0 |
| RAU JOHN | กรรมการ | 27 กรกฎาคม 2005 A | 7,641 | 0 | 0 | $0 |
| BORGWARNER INC | ผู้ถือหุ้น 10% | 3 กรกฎาคม 2023 J | 0 | 0 | 0 | $0 |
| Joseph F. Fadool | — | 13 พฤษภาคม 2026 S | 405,964 | 0 | 1 | $-1,951,990 |
| Tania Wingfield | — | 11 พฤษภาคม 2026 S | 35,365 | 0 | 2 | $-1,449,504 |
| Sara A. Greenstein | — | 29 เมษายน 2026 A | 22,053 | 0 | 0 | $0 |
| Michael S Hanley | — | 29 เมษายน 2026 A | 39,313 | 0 | 0 | $0 |
| Hau N Thai-Tang | — | 29 เมษายน 2026 A | 17,897 | 0 | 0 | $0 |
| Deborah D Mcwhinney | — | 29 เมษายน 2026 A | 35,208 | 0 | 0 | $0 |
| Alexis P. Michas | — | 29 เมษายน 2026 A | 82,402 | 0 | 1 | $-371,143 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 1 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| BorgWarner Inc. ×8 เอกสารยื่นคำร้อง | 4 มีนาคม 2022 | — | การยื่นคำร้องครั้งแรก | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 140 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| ETEC · iShares Trust | 5.81% | 3,738 SH | 20 สิงหาคม 2026 | รายวัน |
| PEZ · Invesco Exchange-Traded Fund Trust | 3.42% | 11,855 SH | 20 สิงหาคม 2026 | รายวัน |
| LYLD · Cambria ETF Trust | 1.95% | 2,060 NS | 30 เมษายน 2026 | N-PORT |
| EPSB · Harbor ETF Trust | 1.94% | 1,586 NS | 30 เมษายน 2026 | N-PORT |
| CALF · Pacer Funds Trust | 1.51% | 910,687 NS | 30 เมษายน 2026 | N-PORT |
| EPMV · Harbor ETF Trust | 1.44% | 1,125 NS | 30 เมษายน 2026 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund VI… | 1.42% | 32,115 NS | 31 พฤษภาคม 2026 | N-PORT |
| XMMO · Invesco Exchange-Traded Fund Trust | 1.41% | 1,600,146 SH | 20 สิงหาคม 2026 | รายวัน |
| SRHQ · Elevation Series Trust | 1.26% | 42,615 NS | 30 เมษายน 2026 | N-PORT |
| RNIN · EA Series Trust | 1.19% | 32,076 NS | 30 เมษายน 2026 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 1.07% | 55,214 SH | 20 สิงหาคม 2026 | รายวัน |
| SYLD · Cambria ETF Trust | 0.95% | 160,603 NS | 30 เมษายน 2026 | N-PORT |
| VAMO · Cambria ETF Trust | 0.86% | 12,476 NS | 30 เมษายน 2026 | N-PORT |
| EPSV · Harbor ETF Trust | 0.85% | 747 NS | 30 เมษายน 2026 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.78% | 176,111 SH | 19 สิงหาคม 2026 | รายวัน |
| DFSV · Dimensional ETF Trust | 0.76% | 998,771 NS | 30 เมษายน 2026 | N-PORT |
| TMFX · RBB Fund, Inc. | 0.73% | 3,262 NS | 31 พฤษภาคม 2026 | N-PORT |
| HWSM · HOTCHKIS & WILEY FUNDS /DE/ | 0.67% | 279 NS | 30 มิถุนายน 2026 | N-PORT |
| CLSE · Trust for Professional Managers | 0.67% | 57,142 NS | 31 พฤษภาคม 2026 | N-PORT |
| PAMC · Pacer Funds Trust | 0.62% | 6,835 NS | 30 เมษายน 2026 | N-PORT |
| ABCS · EA Series Trust | 0.60% | 941 NS | 29 พฤษภาคม 2026 | N-PORT |
| MIDE · DBX ETF Trust | 0.60% | 278 NS | 29 พฤษภาคม 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.59% | 1,408,709 NS | 30 เมษายน 2026 | N-PORT |
| PDP · Invesco Exchange-Traded Fund Trust | 0.55% | 124,997 SH | 20 สิงหาคม 2026 | รายวัน |
| FXD · First Trust Exchange-Traded AlphaDE… | 0.55% | 25,726 NS | 30 เมษายน 2026 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.53% | 108,308 SH | 20 สิงหาคม 2026 | รายวัน |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.52% | 45,224 NS | 31 พฤษภาคม 2026 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.52% | 28,537 NS | 30 เมษายน 2026 | N-PORT |
| OALC · Unified Series Trust | 0.51% | 17,056 NS | 31 พฤษภาคม 2026 | N-PORT |
| BTAL · AGF Investments Trust | 0.44% | 18,722 NS | 30 มิถุนายน 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0.44% | 16,611 NS | 29 พฤษภาคม 2026 | N-PORT |
| ISCV · iShares Trust | 0.43% | 45,705 SH | 20 สิงหาคม 2026 | รายวัน |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.42% | 27,867 SH | 20 สิงหาคม 2026 | รายวัน |
| PKW · Invesco Exchange-Traded Fund Trust | 0.42% | 111,796 SH | 20 สิงหาคม 2026 | รายวัน |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.41% | 43,639 NS | 31 พฤษภาคม 2026 | N-PORT |
| INFO · Harbor ETF Trust | 0.41% | 55,186 NS | 30 เมษายน 2026 | N-PORT |
| AFLG · First Trust Exchange-Traded Fund VI… | 0.40% | 35,679 NS | 31 พฤษภาคม 2026 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.38% | 47,906 SH | 19 สิงหาคม 2026 | รายวัน |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.37% | 331,348 SH | 19 สิงหาคม 2026 | รายวัน |
| ITAN · EA Series Trust | 0.36% | 4,460 NS | 29 พฤษภาคม 2026 | N-PORT |
| PTMC · Pacer Funds Trust | 0.35% | 24,019 NS | 30 เมษายน 2026 | N-PORT |
| AVLV · AMERICAN CENTURY ETF TRUST | 0.34% | 600,613 NS | 31 พฤษภาคม 2026 | N-PORT |
| MVV · ProShares Trust | 0.32% | 7,154 NS | 31 พฤษภาคม 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.32% | 24,630 NS | 30 เมษายน 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.31% | 23,995 NS | 30 เมษายน 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.31% | 33,583 NS | 30 เมษายน 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.29% | 2,986,190 SH | 19 สิงหาคม 2026 | รายวัน |
| VFMF · VANGUARD WELLINGTON FUND | 0.28% | 30,161 SH | 19 สิงหาคม 2026 | รายวัน |
| SCHM · SCHWAB STRATEGIC TRUST | 0.28% | 559,561 NS | 31 พฤษภาคม 2026 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.27% | 276,046 SH | 19 สิงหาคม 2026 | รายวัน |