AEIS Advanced Energy Industries, Inc. - Common Stock
$312,10
Fiyat · May 20, 2026
Temel veriler itibarıyla May 4, 2026
52 Haftlık Aralık
$112–$397
70% of range
Analist Derecelendirmesi
STRONG BUY
18 analysts
Fiyat Hedefi
$394
+26% upside
P/E (TTM)
54.5
ROE
11.3%
Net Kâr Marjı
8.2%
AEIS Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$312.10
Piyasa Değeri
$7.91B
P/E (TTM)
54.5
EPS (TTM)
$3.84
Gelir (TTM)
$1.80B
Temettü Verimi
0.20%
ROE
11.3%
D/E Borç/Özsermaye
0.4
52 Haftlık Aralık
$112 – $397
AEIS Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$1.80B
2017-12-31
→
2025-12-31
Hisse Başına Kâr
$3.84
2017-12-31
→
2025-12-31
Serbest Nakit Akışı
$126M
2017-12-31
→
2025-12-31
Marjlar
8.2%
2017-12-31
→
2025-12-31
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
AEIS
Akran Ortalaması
P/E (TTM)
54.5
54.5
P/S (TTM) (F/S (TTM))
4.4
4.8
P/B (F/D)
5.8
3.6
EV / EBITDA
33.4
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
62.9
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
AEIS
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
37.7%
47.3%
Operating Margin (Faaliyet Kâr Marjı)
9.3%
—
Net Profit Margin (Net Kâr Marjı)
8.2%
9.9%
ROA
6.2%
5.9%
ROE
11.3%
11.5%
ROIC
7.7%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
AEIS
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
0.4
21.7
Current Ratio (Cari Oran)
1.6
2.7
Quick Ratio (Cari Oran)
1.1
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
AEIS
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
21.4%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-0.85%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
4.9%
—
EPS YoY (EPS YB)
168.5%
—
Net Income YoY (Net Gelir Yıllık Bazda)
173.8%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
AEIS
Akran Ortalaması
Payout Ratio (Temettü Ödeme Oranı)
10.5%
—
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
Temettü Verimi
0.20%
Temettü Ödeme Oranı
10.5%
5 Yıllık Temettü CAGR
—
| Ex-tarihi | Miktar |
|---|---|
| 23 Şubat 2026 | $0,1000 |
| 24 Kasım 2025 | $0,1000 |
| 25 Ağustos 2025 | $0,1000 |
| 23 Mayıs 2025 | $0,1000 |
| 24 Şubat 2025 | $0,1000 |
| 25 Kasım 2024 | $0,1000 |
| 26 Ağustos 2024 | $0,1000 |
| 23 Mayıs 2024 | $0,1000 |
| 15 Şubat 2024 | $0,1000 |
| 17 Kasım 2023 | $0,1000 |
| 18 Ağustos 2023 | $0,1000 |
| 19 Mayıs 2023 | $0,1000 |
| 16 Şubat 2023 | $0,1000 |
| 18 Kasım 2022 | $0,1000 |
| 19 Ağustos 2022 | $0,1000 |
| 20 Mayıs 2022 | $0,1000 |
| 17 Şubat 2022 | $0,1000 |
| 19 Kasım 2021 | $0,1000 |
| 20 Ağustos 2021 | $0,1000 |
| 21 Mayıs 2021 | $0,1000 |
AEIS Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
18 analist
- Güçlü Al 7 38,9%
- Al 7 38,9%
- Tut 4 22,2%
- Sat 0 0,0%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
9 analist · 2026-05-18
Medyan
$400.00
← Tüm hedeflerin altında
$312.10
Düşük
$345.00
Yüksek
$430.00
Medyan hedef
$400.00
+28,2%
Ortalama hedef
$393.89
+26,2%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.15%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $2.09 | $2.02 | 0.07% |
| 31 Aralık 2025 | $1.94 | $1.80 | 0.14% |
| 30 Eylül 2025 | $1.74 | $1.50 | 0.24% |
| 30 Haziran 2025 | $1.50 | $1.33 | 0.17% |
| 31 Mart 2025 | $1.23 | $1.08 | 0.15% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| AEIS | $7.91B | 54.5 | 21.4% | 8.2% | 11.3% | 37.7% |
| KEYS | $36.97B | 37.3 | 8.0% | 15.8% | 15.5% | — |
| TDY | $23.89B | 27.4 | 7.9% | 14.6% | 8.6% | — |
| ZBRA | $12.04B | 29.7 | 8.3% | 7.8% | 11.6% | 48.0% |
| CGNX | $6.01B | 52.9 | 8.7% | 11.5% | 7.6% | 66.9% |
| RAL | $5.75B | -4.7 | -4.0% | -59.1% | -52.3% | 50.3% |
| NOVT | $4.24B | 80.9 | 3.3% | 5.5% | 5.2% | 44.4% |
| MIR | — | 212.9 | 7.5% | 3.1% | 1.7% | 47.4% |
| LASR | $1.92B | -79.8 | 31.6% | -9.0% | -10.6% | 29.8% |
| VNT | $5.29B | 13.5 | 3.2% | 13.2% | 35.4% | — |
| ITRI | $4.17B | 14.3 | -3.0% | 12.7% | 19.4% | 37.7% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 18
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.80B | $1.48B | $1.66B | $1.85B | $1.46B | $1.42B | $789M | $719M | $671M | $484M | $268M | $231M | |
| Cost of Revenue | $1.12B | $953M | $1.06B | $1.17B | $924M | $874M | $473M | $353M | $315M | $231M | $198M | $179M | |
| Gross Profit | $677M | $529M | $592M | $676M | $532M | $542M | $316M | $366M | $356M | $253M | $217M | $188M | |
| R&D Expense | $232M | $212M | $202M | $191M | $162M | $144M | $102M | $76M | $58M | $44M | $40M | $37M | |
| SG&A Expense | $242M | $225M | $221M | $218M | $192M | $189M | $143M | $108M | $93M | $78M | $66M | $59M | |
| Operating Expenses | $509M | $493M | $479M | $442M | $381M | $366M | $261M | $194M | $156M | $126M | $110M | $102M | |
| Operating Income | $168M | $37M | $114M | $233M | $152M | $176M | $54M | $172M | $201M | $127M | $107M | $86M | |
| Interest Expense | $17M | $25M | $17M | $7M | $4M | · | · | $228.0K | $66.0K | · | · | · | |
| Interest Income | $27M | $43M | $27M | $4M | $454.0K | · | · | · | · | · | · | · | |
| Other Non-op | $-9M | $-2M | $-2M | $12M | $152.0K | $-18M | $13M | $823.0K | $-3M | $1M | $-1M | $-86.0K | |
| Pretax Income | $169M | $52M | $122M | $242M | $149M | $158M | $67M | $172M | $198M | $128M | $105M | $86M | |
| Income Tax | $19M | $-4M | $-8M | $40M | $14M | $23M | $11M | $25M | $62M | $11M | $22M | $17M | |
| Net Income | $148M | $54M | $128M | $200M | $135M | $135M | $65M | $147M | $138M | $127M | $-158M | $47M | |
| EPS (Basic) | $3.95 | $1.45 | $3.42 | $5.33 | $3.53 | $3.52 | $1.70 | $3.76 | $3.47 | $3.21 | $-3.89 | $1.16 | |
| EPS (Diluted) | $3.84 | $1.43 | $3.40 | $5.29 | $3.51 | $3.50 | $1.69 | $3.74 | $3.43 | $3.18 | $-3.89 | $1.14 | |
| Shares (Basic) | 37,600,000 | 37,500,000 | 37,500,000 | 37,463,000 | 38,143,000 | 38,314,000 | 38,281,000 | 39,081,000 | 39,754,000 | 39,720,000 | 40,746,000 | 40,420,000 | |
| Shares (Diluted) | 38,600,000 | 37,800,000 | 37,800,000 | 37,721,000 | 38,355,000 | 38,542,000 | 38,495,000 | 39,352,000 | 40,176,000 | 40,031,000 | 41,077,000 | 41,034,000 | |
| EBITDA | $230M | $105M | $180M | $293M | $205M | $224M | $81M | $185M | $210M | $135M | $115M | $61M |
Bilanço 27
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $791M | $722M | $1.04B | $459M | $544M | $480M | $346M | $349M | $407M | $282M | $158M | $121M | |
| Short-term Investments | · | · | · | · | $2M | $3M | $3M | $2M | $3M | · | · | · | |
| Receivables | $325M | $265M | $282M | $301M | · | · | · | · | · | $76M | $55M | $79M | |
| Inventory | $411M | $360M | $336M | $376M | $338M | $221M | $230M | $98M | $78M | $56M | $53M | $46M | |
| Other Current Assets | $46M | $42M | $49M | $53M | $42M | $36M | $37M | $10M | $8M | $9M | $8M | $6M | |
| Current Assets | $1.57B | $1.39B | $1.71B | $1.19B | $1.16B | $980M | $867M | $568M | $595M | $438M | $322M | $377M | |
| PP&E (Net) | $273M | $186M | $168M | $148M | $115M | $115M | $108M | $31M | $18M | $13M | $10M | $10M | |
| PP&E (Gross) | $497M | $387M | $337M | $283M | $222M | $195M | $186M | $92M | $85M | $77M | $69M | $66M | |
| Accum. Depreciation | $224M | $201M | $169M | $135M | $108M | $80M | $78M | $61M | $67M | $63M | $59M | $56M | |
| Goodwill | $301M | $296M | $284M | $281M | $212M | $210M | $203M | $102M | $54M | $42M | $43M | $44M | |
| Intangibles | $118M | $139M | $161M | $190M | $159M | $169M | $184M | $55M | $33M | $28M | $34M | $40M | |
| Total Assets | $2.55B | $2.26B | $2.56B | $1.99B | $1.82B | $1.65B | $1.53B | $816M | $733M | $572M | $463M | $685M | |
| Accounts Payable | $224M | $144M | $142M | $170M | $194M | $125M | $171M | $40M | $48M | $46M | $27M | $25M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Current Liabilities | $991M | $314M | $336M | $393M | $370M | $296M | $320M | $110M | $106M | $95M | $104M | $113M | |
| Capital Leases | $96M | $89M | $89M | $94M | $95M | $96M | $91M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | $10M | $10M | $10M | $7M | $5M | $1M | $1M | $1M | |
| Other Non-current Liabilities | $39M | $38M | $43M | $41M | $40M | $25M | $21M | $18M | $36M | $21M | $19M | $23M | |
| Total Liabilities | $1.18B | $1.06B | $1.41B | $926M | $946M | $832M | $855M | $209M | $213M | $179M | $199M | $210M | |
| Long-term Debt | $568M | $565M | $916M | $373M | $393M | $322M | $339M | · | · | · | · | · | |
| Total Debt | $568M | $565M | $916M | $373M | $393M | $322M | $339M | · | · | · | · | $0 | |
| Paid-in Capital | $231M | $189M | $148M | $135M | $116M | $105M | $105M | $97M | $185M | $204M | $195M | $238M | |
| Retained Earnings | $1.13B | $1.03B | $990M | $915M | $756M | $712M | $578M | $513M | $333M | $195M | $68M | $226M | |
| AOCI | $6M | $-12M | $6M | $16M | $-1M | $-3M | $-6M | $-3M | $3M | $-7M | $534.0K | $11M | |
| Stockholders' Equity | $1.36B | $1.20B | $1.14B | $1.07B | $871M | $815M | $677M | $607M | $521M | $392M | $264M | $475M | |
| Liabilities + Equity | $2.55B | $2.26B | $2.56B | $1.99B | $1.82B | $1.65B | $1.53B | $816M | $733M | $572M | $463M | $685M | |
| Shares Outstanding | 37,800,000 | 37,700,000 | 37,300,000 | 37,400,000 | 37,589,000 | 38,293,000 | 38,358,000 | 38,164,000 | 39,604,000 | 39,712,000 | 39,756,000 | 40,613,000 |
Nakit Akışı 19
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $62M | $68M | $66M | $60M | $53M | $48M | $26M | $14M | $9M | $8M | $9M | $10M | |
| Stock-based Comp | $56M | $46M | $31M | $20M | $16M | $12M | $7M | $10M | $13M | $6M | $3M | $4M | |
| Deferred Tax | $-14M | $-20M | $-34M | $-6M | $1M | $-622.0K | $1M | $10M | $25M | $5M | $10M | · | |
| Amort. of Intangibles | $22M | $26M | $28M | $26M | $22M | $20M | $12M | $6M | $4M | $4M | $4M | $5M | |
| Restructuring | $6M | $28M | $25M | $7M | $5M | $13M | $5M | $4M | $0 | $0 | $198.0K | $2M | |
| Other Non-cash | $-19M | $-17M | $17M | $-90M | $-64M | $7M | $-51M | $-29M | $-2M | $-22M | $252M | $3M | |
| Operating Cash Flow | $233M | $131M | $209M | $184M | $140M | $201M | $48M | $151M | $183M | $119M | $105M | $77M | |
| CapEx | $107M | $57M | $61M | $59M | $29M | $36M | $25M | $20M | $9M | $7M | $4M | $3M | |
| Investing Cash Flow | $-110M | $-74M | $-65M | $-208M | $-47M | $-43M | $-394M | $-114M | $-28M | $300.0K | $-13M | $-55M | |
| Debt Issued | · | · | · | · | $85M | · | $347M | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | $85M | · | · | · | · | · | · | · | |
| Stock Repurchased | $30M | $2M | $40M | $27M | $78M | $12M | · | $95M | $30M | $0 | $50M | $25M | |
| Net Stock Activity | $-30M | $-2M | $-40M | $-27M | $-78M | $-12M | · | $-95M | $-30M | $0 | $-50M | $-25M | |
| Dividends Paid | $16M | $15M | $15M | $15M | $15M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-56M | $-377M | $446M | $-62M | $-25M | $-30M | $339M | $-97M | $-31M | $2M | $-46M | $-34M | |
| Net Change in Cash | $69M | $-322M | $586M | $-86M | $64M | $134M | $-8M | $-60M | $126M | $120M | $44M | $-13M | |
| Taxes Paid | $-21M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $126M | $74M | $148M | $125M | $108M | $165M | $23M | $131M | $174M | $112M | $101M | $69M | |
| Levered FCF | $111M | $47M | $130M | · | · | · | · | $131M | · | · | · | · |
Kârlılık 8
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.7% | 35.7% | 35.8% | 36.6% | 36.6% | 38.3% | 40.0% | 50.9% | 78.6% | 77.3% | 80.8% | 52.5% | |
| Operating Margin | 9.3% | 2.5% | 6.9% | 12.6% | 10.4% | 12.4% | 6.9% | 23.9% | 44.3% | 38.8% | 39.8% | 10.9% | |
| Net Margin | 8.2% | 3.7% | 7.8% | 10.8% | 9.2% | 9.5% | 8.2% | 20.4% | 30.4% | 38.9% | -59.1% | 12.7% | |
| Pretax Margin | 9.4% | 3.5% | 7.4% | 13.1% | 10.2% | 11.2% | 8.5% | 24.0% | 43.7% | 39.1% | 39.3% | 10.7% | |
| EBITDA Margin | 12.8% | 7.1% | 10.9% | 15.9% | 14.1% | 15.8% | 10.2% | 25.8% | 46.4% | 41.1% | 43.0% | 16.6% | |
| ROA | 6.2% | 2.2% | 5.6% | 10.5% | 7.8% | 8.5% | 5.5% | 18.6% | · | 24.6% | -27.6% | 7.0% | |
| ROE | 11.3% | 4.6% | 11.4% | 20.6% | 16.0% | 18.1% | 10.1% | 26.1% | · | 38.9% | -42.9% | 10.0% | |
| ROIC | 7.7% | 2.2% | 5.9% | 13.5% | 10.9% | 13.2% | 4.5% | 24.1% | · | 29.5% | 32.0% | 10.1% |
Likidite ve Solventlik 5
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 4.4 | 5.1 | 3.0 | 3.1 | 3.3 | 2.7 | 5.2 | · | 4.6 | 3.3 | 3.3 | |
| Quick Ratio | 1.1 | 3.1 | 4.0 | 1.2 | 1.5 | 1.6 | 1.1 | 3.2 | · | 3.8 | 2.1 | 2.2 | |
| Debt / Equity | 0.4 | 0.5 | 0.8 | 0.4 | 0.5 | 0.4 | 0.5 | · | · | · | · | 0.0 | |
| LT Debt / Equity | · | 0.5 | 0.8 | 0.3 | 0.4 | 0.4 | 0.5 | · | · | · | · | · | |
| Interest Coverage | 10.1 | 1.5 | 6.9 | · | · | · | · | 752.4 | · | · | · | · |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.6 | 0.7 | 1.0 | 0.8 | 0.9 | 0.7 | 0.9 | · | 0.6 | 0.5 | 0.6 | |
| Inventory Turnover | 2.9 | 2.7 | 3.0 | 3.3 | 3.3 | 3.9 | 2.9 | 4.1 | · | 4.3 | 4.0 | 3.8 | |
| Receivables Turnover | 6.1 | 5.4 | 5.7 | · | · | · | · | · | · | 5.0 | 4.0 | 3.0 |
Büyüme Oranları 9
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 21.4% | -10.5% | -10.3% | 26.8% | 2.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.85% | 0.59% | 5.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 168.5% | -57.9% | -35.7% | 50.7% | 0.29% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -10.1% | -25.9% | -0.96% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 1.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 173.8% | -57.8% | -35.7% | 48.2% | 0.05% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -9.4% | -26.2% | -1.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.80B | $1.48B | $1.66B | $1.85B | $1.46B | $1.42B | $789M | $719M | $671M | $484M | $268M | $231M | |
| Net Income TTM | $148M | $54M | $128M | $200M | $135M | $135M | $65M | $147M | $138M | $127M | $-158M | $47M | |
| Market Cap | $7.91B | $4.36B | $4.06B | $3.21B | $3.42B | $3.71B | $2.73B | $1.64B | · | $2.17B | $1.12B | $963M | |
| Enterprise Value | $7.69B | $4.20B | $3.94B | $3.13B | $3.27B | $3.55B | $2.72B | · | · | · | · | $837M | |
| P/E | 54.5 | 80.9 | 32.0 | 16.2 | 25.9 | 27.7 | 42.1 | 11.5 | 19.7 | 17.2 | -7.3 | 20.8 | |
| P/S | 4.4 | 2.9 | 2.5 | 1.7 | 2.4 | 2.6 | 3.5 | 2.3 | · | 4.5 | 4.2 | 4.2 | |
| P/B | 5.8 | 3.6 | 3.6 | 3.0 | 3.9 | 4.6 | 4.0 | 2.7 | · | 5.5 | 4.3 | 2.0 | |
| P / Tangible Book | 8.4 | 5.7 | 5.8 | 5.4 | 6.9 | 8.5 | · | · | · | · | · | · | |
| P / Cash Flow | 33.9 | 33.4 | 19.5 | 17.5 | 24.4 | 18.5 | 56.4 | 10.8 | · | 18.2 | 10.7 | 12.7 | |
| P / FCF | 62.9 | 59.0 | 27.5 | 25.7 | 31.6 | 22.5 | 117.7 | 12.5 | · | 19.3 | 11.1 | 13.9 | |
| EV / EBITDA | 33.4 | 40.0 | 21.8 | 10.7 | 16.0 | 15.9 | 33.8 | · | · | · | · | 13.6 | |
| EV / FCF | 61.1 | 56.8 | 26.6 | 25.1 | 30.2 | 21.6 | 117.3 | · | · | · | · | 12.1 | |
| EV / Revenue | 4.3 | 2.8 | 2.4 | 1.7 | 2.2 | 2.5 | 3.4 | · | · | · | · | 3.6 | |
| Dividend Yield | 0.20% | 0.35% | 0.37% | 0.47% | 0.45% | · | · | · | · | · | · | · | |
| Earnings Yield | 1.8% | 1.2% | 3.1% | 6.2% | 3.9% | 3.6% | 2.4% | 8.7% | 5.1% | 5.8% | -13.8% | 4.8% | |
| Payout Ratio | 10.5% | 28.3% | 11.9% | 7.6% | 11.4% | · | · | · | · | · | · | · | |
| Annual Payout | $16M | $15M | $15M | $15M | $15M | · | · | · | · | · | · | · |
Gelir Tablosu 18
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $511M | $489M | $463M | $442M | $405M | $415M | $374M | $365M | $328M | $405M | $410M | $416M | $425M | $491M | $516M | $441M | |
| Cost of Revenue | $310M | $300M | $289M | $278M | $254M | $261M | $240M | $237M | $215M | $262M | $263M | $268M | $270M | $313M | $325M | $279M | |
| Gross Profit | $201M | $189M | $174M | $163M | $150M | $155M | $134M | $128M | $113M | $143M | $147M | $147M | $155M | $178M | $191M | $162M | |
| R&D Expense | $62M | $60M | $59M | $59M | $54M | $56M | $54M | $52M | $50M | $49M | $50M | $51M | $52M | $50M | $50M | $48M | |
| SG&A Expense | $62M | $63M | $60M | $60M | $59M | $58M | $56M | $55M | $55M | $55M | $55M | $56M | $55M | $57M | $57M | $55M | |
| Operating Expenses | $133M | $132M | $125M | $132M | $120M | $121M | $145M | $115M | $112M | $129M | $117M | $117M | $115M | $120M | $114M | $109M | |
| Operating Income | $68M | $57M | $49M | $32M | $31M | $34M | $-11M | $13M | $900.0K | $14M | $30M | $30M | $40M | $58M | $78M | $53M | |
| Interest Expense | $4M | $4M | $4M | $4M | $4M | $5M | $6M | $7M | $7M | $7M | $4M | $3M | $3M | · | · | · | |
| Interest Income | $6M | $6M | $7M | $7M | $7M | $7M | $11M | $12M | $13M | $13M | $6M | $4M | $4M | · | · | · | |
| Other Non-op | · | $-2M | $700.0K | $-5M | $-3M | $4M | $-8M | $600.0K | $1M | $-3M | $2M | $982.0K | $-1M | $477.0K | $9M | $3M | |
| Pretax Income | $70M | $57M | $52M | $29M | $30M | $40M | $-14M | $19M | $8M | $16M | $35M | $32M | $39M | $55M | $87M | $56M | |
| Income Tax | $3M | $5M | $6M | $4M | $5M | $-8M | $-400.0K | $3M | $2M | $-22M | $874.0K | $5M | $8M | $10M | $12M | $11M | |
| Net Income | $67M | $52M | $46M | $25M | $25M | $49M | $-15M | $15M | $5M | $38M | $33M | $27M | $31M | $44M | $74M | $45M | |
| EPS (Basic) | $1.77 | $1.39 | $1.23 | $0.67 | $0.66 | $1.32 | $-0.40 | $0.39 | $0.14 | $1.00 | $0.87 | $0.72 | $0.83 | $1.17 | $1.98 | $1.20 | |
| EPS (Diluted) | $1.58 | $1.32 | $1.20 | $0.67 | $0.65 | $1.30 | $-0.40 | $0.39 | $0.14 | $1.00 | $0.86 | $0.72 | $0.82 | $1.16 | $1.97 | $1.19 | |
| Shares (Basic) | 37,700,000 | -75,200,000 | 37,600,000 | 37,600,000 | 37,600,000 | -74,900,000 | 37,500,000 | 37,500,000 | 37,400,000 | -75,123,000 | 37,575,000 | 37,573,000 | 37,475,000 | -74,985,000 | 37,379,000 | 37,520,000 | |
| Shares (Diluted) | 42,200,000 | -75,800,000 | 38,500,000 | 37,800,000 | 38,100,000 | -75,200,000 | 37,500,000 | 37,800,000 | 37,700,000 | -75,614,000 | 37,854,000 | 37,803,000 | 37,757,000 | -75,389,000 | 37,630,000 | 37,710,000 | |
| EBITDA | $84M | · | $49M | $32M | $47M | · | $-11M | $13M | $18M | · | $30M | $30M | $57M | · | $78M | $53M |
Bilanço 25
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $700M | $791M | $759M | $714M | $723M | $722M | $657M | $986M | $1.02B | · | $986M | $455M | $462M | · | $409M | $373M | |
| Receivables | $377M | $325M | $300M | $304M | $277M | $265M | $259M | $262M | $248M | · | · | · | · | · | · | · | |
| Inventory | $459M | $411M | $400M | $398M | $369M | $360M | $378M | $383M | $361M | · | $364M | $392M | $402M | · | $409M | $396M | |
| Other Current Assets | $54M | $46M | $45M | $44M | $46M | $42M | $51M | $46M | $45M | · | $53M | $47M | $55M | · | $56M | $48M | |
| Current Assets | $1.59B | $1.57B | $1.50B | $1.46B | $1.41B | $1.39B | $1.35B | $1.68B | $1.67B | · | $1.67B | $1.15B | $1.21B | · | $1.18B | $1.09B | |
| PP&E (Net) | $304M | $273M | $240M | $218M | $194M | $186M | $182M | $181M | $175M | · | $162M | $159M | $153M | · | $137M | $127M | |
| PP&E (Gross) | · | $497M | · | · | · | $387M | · | · | $352M | · | $321M | $311M | $295M | · | $263M | $248M | |
| Accum. Depreciation | · | $224M | · | · | · | $201M | · | · | $176M | · | $159M | $152M | $143M | · | $127M | $121M | |
| Goodwill | $300M | $301M | $301M | $301M | $297M | $296M | $299M | $297M | $281M | $284M | $282M | $283M | $283M | $281M | $279M | $281M | |
| Intangibles | $112M | $118M | $123M | $129M | $134M | $139M | $145M | $152M | $154M | · | $168M | $175M | $183M | · | $196M | $202M | |
| Total Assets | $2.59B | $2.55B | $2.44B | $2.38B | $2.30B | $2.26B | $2.19B | $2.54B | $2.52B | · | $2.49B | $1.95B | $2.01B | · | $1.97B | $1.88B | |
| Accounts Payable | $272M | $224M | $195M | $192M | $157M | $144M | $133M | $158M | $138M | · | $140M | $149M | $186M | · | $220M | $198M | |
| Current Liabilities | $1.00B | $991M | $366M | $357M | $319M | $314M | $292M | $307M | $298M | · | $315M | $303M | $384M | · | $433M | $389M | |
| Capital Leases | $99M | $96M | $98M | $102M | $97M | $89M | $80M | $97M | $100M | · | $90M | $88M | $91M | · | $95M | $99M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $9M | $9M | |
| Other Non-current Liabilities | $42M | $39M | $39M | $37M | $35M | $38M | $42M | $38M | $43M | · | $44M | $44M | $44M | · | $31M | $31M | |
| Total Liabilities | $1.19B | $1.18B | $1.12B | $1.12B | $1.07B | $1.06B | $1.03B | $1.38B | $1.38B | · | $1.39B | $825M | $913M | · | $984M | $953M | |
| Long-term Debt | $568M | $568M | · | · | · | $565M | $564M | $907M | $911M | · | $920M | $364M | $368M | · | $378M | $383M | |
| Total Debt | $568M | · | $567M | $566M | $565M | · | $564M | $907M | $911M | · | $920M | $364M | $368M | · | $378M | $383M | |
| Paid-in Capital | $218M | $231M | $217M | $205M | $193M | $189M | $181M | $170M | $154M | · | $139M | $147M | $139M | · | $128M | $122M | |
| Retained Earnings | $1.18B | $1.13B | $1.09B | $1.05B | $1.05B | $1.03B | $982M | $1.00B | $991M | · | $956M | $966M | $942M | · | $876M | $808M | |
| AOCI | $3M | $6M | $5M | $9M | $-7M | $-12M | $2M | $-7M | $-2M | · | $5M | $12M | $14M | · | $-15M | $-6M | |
| Stockholders' Equity | $1.38B | $1.36B | $1.31B | $1.26B | $1.23B | $1.20B | $1.16B | $1.17B | $1.14B | $1.14B | $1.10B | $1.13B | $1.10B | · | $989M | $924M | |
| Liabilities + Equity | $2.59B | $2.55B | $2.44B | $2.38B | $2.30B | $2.26B | $2.19B | $2.54B | $2.52B | · | $2.49B | $1.95B | $2.01B | · | $1.97B | $1.88B | |
| Shares Outstanding | 38,000,000 | 37,800,000 | 37,700,000 | 37,700,000 | 37,900,000 | 37,700,000 | 37,671,000 | 37,671,000 | 37,434,000 | 37,300,000 | 37,280,000 | 37,650,000 | 37,529,000 | 37,429,000 | 37,393,000 | 37,392,000 |
Nakit Akışı 16
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $16M | $15M | $15M | $16M | $16M | $17M | $18M | $17M | $17M | $17M | $17M | $16M | $17M | $16M | $16M | $15M | |
| Stock-based Comp | $18M | $14M | $15M | $14M | $13M | $12M | $12M | $11M | $11M | $8M | $8M | $8M | $7M | $5M | $6M | $5M | |
| Deferred Tax | $1M | · | · | · | · | $-21M | $342.0K | $-33.0K | $-9.0K | $-33M | $-210.0K | $-169.0K | $-617.0K | · | · | · | |
| Amort. of Intangibles | $5M | $5M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Restructuring | $2M | $2M | $0 | $4M | $600.0K | $331.0K | $28M | $100.0K | $-31.0K | $16M | $5M | $3M | $1M | $6M | $121.0K | $-161.0K | |
| Other Non-cash | $-108M | · | · | · | $-25M | · | · | · | $-26M | · | · | · | $-24M | · | · | · | |
| Operating Cash Flow | $-6M | $80M | $79M | $45M | $29M | $83M | $34M | $7M | $7M | $84M | $73M | $23M | $30M | $71M | $65M | $38M | |
| CapEx | $37M | $38M | $28M | $28M | $14M | $13M | $13M | $15M | $17M | $14M | $13M | $17M | $16M | $19M | $14M | $12M | |
| Investing Cash Flow | $-38M | $-38M | $-28M | $-28M | $-15M | $-13M | $-13M | $-29M | $-19M | $-14M | $-13M | $-21M | $-16M | $-23M | $-14M | $-158M | |
| Stock Repurchased | $500.0K | $6M | $0 | $23M | $500.0K | $0 | $2M | · | · | $0 | $40M | · | · | $680.0K | $2M | $17M | |
| Net Stock Activity | $-500.0K | · | · | · | $-500.0K | · | $-2M | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Financing Cash Flow | $-45M | $-9M | $-4M | $-29M | $-13M | $-3M | $-351M | $-9M | $-14M | $-9M | $473M | $-8M | $-11M | $-8M | $-11M | $-25M | |
| Net Change in Cash | $-90M | $33M | $45M | $-10M | $900.0K | $65M | $-329M | $-32M | $-27M | $59M | $531M | $-6M | $3M | $50M | $36M | $-149M | |
| Free Cash Flow | $-43M | · | · | · | $15M | · | · | · | $-9M | · | · | · | $14M | · | · | · | |
| Levered FCF | $-47M | · | · | · | $12M | · | · | · | $-15M | · | · | · | · | · | · | · |
Kârlılık 8
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.3% | · | 37.6% | 37.0% | 37.2% | · | 35.8% | 35.0% | 34.4% | · | 35.9% | 35.4% | 36.5% | · | 37.0% | 36.8% | |
| Operating Margin | 13.4% | · | 10.6% | 7.2% | 7.6% | · | -2.9% | 3.5% | 0.21% | · | 7.3% | 7.2% | 9.4% | · | 15.0% | 12.0% | |
| Net Margin | 13.1% | · | 10.0% | 5.7% | 6.1% | · | -4.0% | 4.1% | 1.6% | · | 8.0% | 6.5% | 7.3% | · | 14.4% | 10.2% | |
| Pretax Margin | 13.7% | · | 11.3% | 6.6% | 7.4% | · | -3.9% | 5.1% | 2.3% | · | 8.4% | 7.8% | 9.3% | · | 16.8% | 12.7% | |
| EBITDA Margin | 16.5% | · | 10.6% | 7.2% | 11.5% | · | -2.9% | 3.5% | 5.4% | · | 7.3% | 7.2% | 13.3% | · | 15.0% | 12.0% | |
| ROA | 2.7% | · | 2.0% | 1.0% | 1.0% | · | -0.64% | 0.67% | 0.23% | · | 1.5% | 1.4% | 1.6% | · | 3.9% | 2.5% | |
| ROE | 5.1% | · | 3.7% | 2.1% | 2.1% | · | -1.3% | 1.3% | 0.47% | · | 3.1% | 2.6% | 3.1% | · | 8.1% | 5.0% | |
| ROIC | 3.4% | · | 2.3% | 1.5% | 1.4% | · | -0.62% | 0.52% | 0.03% | · | 1.5% | 1.7% | 2.2% | · | 4.9% | 3.2% |
Likidite ve Solventlik 5
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 4.1 | 4.1 | 4.4 | · | 4.6 | 5.5 | 5.6 | · | 5.3 | 3.8 | 3.1 | · | 2.7 | 2.8 | |
| Quick Ratio | 1.1 | · | 2.9 | 2.9 | 3.1 | · | 3.1 | 4.1 | 4.2 | · | 3.1 | 1.5 | 1.2 | · | 0.9 | 1.0 | |
| Debt / Equity | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.8 | 0.8 | · | 0.8 | 0.3 | 0.3 | · | 0.4 | 0.4 | |
| LT Debt / Equity | · | · | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.8 | 0.8 | · | 0.8 | 0.3 | 0.3 | · | 0.4 | 0.4 | |
| Interest Coverage | 16.7 | · | 11.7 | 7.5 | 7.3 | · | -1.7 | 1.9 | 0.1 | · | · | · | · | · | · | · |
Verimlilik 3
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | |
| Inventory Turnover | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.7 | · | 0.9 | 0.8 | |
| Receivables Turnover | 1.6 | · | 1.7 | 1.6 | 1.5 | · | 2.2 | 2.3 | 2.0 | · | · | · | · | · | · | · |
Değerleme (TTM) 15
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.82B | · | $1.68B | $1.59B | $1.47B | · | $1.48B | $1.52B | $1.58B | · | $1.77B | $1.80B | $1.78B | · | $1.70B | $1.55B | |
| Net Income TTM | $163M | · | $81M | $50M | $30M | · | $38M | $80M | $96M | · | $165M | $177M | $187M | · | $177M | $138M | |
| Market Cap | $12.26B | · | $6.41B | $5.00B | $3.61B | · | $3.96B | $4.10B | $3.82B | · | $3.84B | $4.20B | $3.68B | · | $2.89B | $2.73B | |
| Enterprise Value | $12.13B | · | $6.22B | $4.85B | $3.45B | · | $3.87B | $4.02B | $3.71B | · | $3.78B | $4.10B | $3.58B | · | $2.86B | $2.74B | |
| P/E | 78.7 | · | 80.3 | 101.1 | 122.2 | · | 106.3 | 51.5 | 40.1 | · | 23.6 | 23.7 | 19.8 | · | 16.5 | 20.1 | |
| P/S | 6.7 | · | 3.8 | 3.2 | 2.5 | · | 2.7 | 2.7 | 2.4 | · | 2.2 | 2.3 | 2.1 | · | 1.7 | 1.8 | |
| P/B | 8.9 | · | 4.9 | 4.0 | 2.9 | · | 3.4 | 3.5 | 3.3 | · | 3.5 | 3.7 | 3.4 | · | 2.9 | 3.0 | |
| P / Tangible Book | 12.6 | · | 7.3 | 6.0 | 4.5 | · | 5.5 | 5.7 | 5.4 | · | 5.9 | 6.3 | 5.8 | · | 5.6 | 6.2 | |
| P / Cash Flow | -2043.8 | · | · | · | 125.0 | · | · | · | 524.2 | · | · | · | 123.4 | · | · | · | |
| P / FCF | -287.9 | · | · | · | 240.8 | · | · | · | -408.5 | · | · | · | 270.4 | · | · | · | |
| EV / EBITDA | 144.3 | · | 126.5 | 153.4 | 74.0 | · | -350.4 | 309.9 | 210.5 | · | 125.7 | 137.6 | 63.4 | · | 36.9 | 51.9 | |
| EV / FCF | -284.8 | · | · | · | 230.3 | · | · | · | -397.1 | · | · | · | 263.6 | · | · | · | |
| EV / Revenue | 6.7 | · | 3.7 | 3.1 | 2.3 | · | 2.6 | 2.6 | 2.4 | · | 2.1 | 2.3 | 2.0 | · | 1.7 | 1.8 | |
| Earnings Yield | 1.3% | · | 1.2% | 0.99% | 0.82% | · | 0.94% | 1.9% | 2.5% | · | 4.2% | 4.2% | 5.1% | · | 6.0% | 5.0% | |
| Payout Ratio | 5.7% | · | · | · | 15.4% | · | · | · | 73.0% | · | · | · | 12.3% | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Gelir | $1.80B | $1.48B | $1.66B | $1.85B | $1.46B |
| Brüt Kâr Marjı % | 37.7% | 35.7% | 35.8% | 36.6% | 36.6% |
| Faaliyet Kâr Marjı % | 9.3% | 2.5% | 6.9% | 12.6% | 10.4% |
| Net Gelir | $148M | $54M | $128M | $200M | $135M |
| Seyreltilmiş Hisse Başı Kâr | $3.84 | $1.43 | $3.40 | $5.29 | $3.51 |
Bilanço
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 0.4 | 0.5 | 0.8 | 0.4 | 0.5 |
| Cari Oran | 1.6 | 4.4 | 5.1 | 3.0 | 3.1 |
| Cari Oran | 1.1 | 3.1 | 4.0 | 1.2 | 1.5 |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $126M | $74M | $148M | $125M | $108M |
Son Haberler Bu şirketten bahseden son manşetler
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.