AIRS Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

03

Fiyat $1.77

Piyasa Değeri (MRQ) $127M

P/E (TTM) -9.8

Hisse Başına Kâr (TTM) $-0.18

Gelir (TTM) $151M

Temettü Verimi 0.00%

ROE (TTM) -12.0%

D/E Borç/Özsermaye (MRQ) 0.4

52 Haftlık Aralık $2–$12

AIRS Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

04

aralık

çubuklar

Çubuk çözünürlüğü seçilen döneme uyum sağlar — bir çubuk için açılış/yüksek/düşük/kapanış değerlerini görmek için grafiğin üzerine gelin.

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

06

Gelir$152M

2019-12-31 → 2025-12-31

Hisse Başına Kâr$-0.19

2021-12-31 → 2025-12-31

Serbest Nakit Akışı$692.0K

2021-12-31 → 2025-12-31

Net kar marjı-7.8%

2021-12-31 → 2025-12-31

Değerleme ve Oranlar 07–12

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik	AIRS	5Y ort.	Akran Ortalaması	Sonuç
P/E (TTM)	-9.85Y ort. ≈-374.9	≈-374.9	·	·
F/S (TTM)	0.85Y ort. ≈2.6	≈2.6	1.6	Aşırı değerli
F/D (MRQ)	1.25Y ort. ≈5.0	≈5.0	2.3	Aşırı değerli
EV / EBITDA	132.55Y ort. ≈66.0	≈66.0	·	·
Fiyat / Serbest Nakit Akışı (TTM)	166.65Y ort. ≈33.6	≈33.6	·	·
Fiyat / Nakit Akışı (TTM)	99.15Y ort. ≈26.1	≈26.1	25.4	Aşırı değerli
EV / Revenue (EV / Gelir)	1.15Y ort. ≈3.0	≈3.0	·	·
EV / FCF	233.95Y ort. ≈45.5	≈45.5	·	·
Fiyat / Maddi Defter Değeri (MRQ)	1.8	·	·	·

Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik	AIRS	5Y ort.	Akran Ortalaması	Sonuç
Faaliyet Kâr Marjı (TTM)	-8.4%5Y ort. ≈1.1%	≈1.1%	-4.3%	En üst düzey
FAVÖK Marjı (TTM)	-0.22%5Y ort. ≈7.1%	≈7.1%	-3.3%	En üst düzey
Vergi Öncesi Kar Marjı (TTM)	-11.8%5Y ort. ≈-2.6%	≈-2.6%	-3.0%	Aynı seviyede
Net Kâr Marjı (TTM)	-7.8%5Y ort. ≈-3.1%	≈-3.1%	-2.9%	Aynı seviyede
ROA (TTM)	-6.0%5Y ort. ≈-2.8%	≈-2.8%	-5.8%	Aynı seviyede
ROE (TTM)	-12.0%5Y ort. ≈-4.8%	≈-4.8%	-13.1%	Aynı seviyede
ROIC	-5.3%5Y ort. ≈-2.1%	≈-2.1%	-6.8%	En üst düzey

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik	AIRS	5Y ort.	Akran Ortalaması	Sonuç
Borç / Öz Sermaye (MRQ)	0.45Y ort. ≈0.9	≈0.9	0.2	Yüksek borç
Cari Oran (MRQ)	0.85Y ort. ≈0.9	≈0.9	1.0	Düşük likidite
Quick Ratio (Cari Oran)	0.35Y ort. ≈0.6	≈0.6	0.8	Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)	0.35Y ort. ≈0.9	≈0.9	0.2	Yüksek borç

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik	AIRS	5Y ort.	Akran Ortalaması	Sonuç
Revenue YoY (Gelir Yıllık Bazda)	-15.8%5Y ort. ≈26.3%	≈26.3%	·	·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)	-3.5%5Y ort. ≈17.8%	≈17.8%	·	·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)	19.3%	·	·	·

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik	AIRS	5Y ort.	Akran Ortalaması	Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))	$-0.195Y ort. ≈$-0.14	≈$-0.14	·	·
Revenue / Share (Hisse Başına Gelir)	$2.515Y ort. ≈$2.90	≈$2.90	·	·
Cash Flow / Share (Hisse Başına Nakit Akışı)	$0.055Y ort. ≈$0.32	≈$0.32	·	·
Cash / Share (Hisse Başına Nakit)	$0.135Y ort. ≈$0.22	≈$0.22	·	·

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik	5 Yıllık trend	AIRS	5Y ort.	Akran Ortalaması	Sonuç
Asset Turnover (Aktif Devir Hızı)		0.85Y ort. ≈0.8	≈0.8	1.0	Zayıf
Revenue / Employee (Çalışan Başına Gelir)		≈$460.1K	·	·	·

değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

13

Temettü Verimi0.00%

Temettü Ödeme Oranı0.00%

Ex-tarihi	Miktar	Para Birimi	Temettü Verimi
Ağu 25, 2022	$0,41	USD	≈4.4%

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

14

Ort. Sürpriz 31.2%

Sonraki Rapor Kas 05, 2026

Dönem	Rapor	EPS Gerçek	EPS Tahmin	Sürpriz
30 Haziran 2026	Ağu 7, 2026	$0.01	$0.01	—
31 Mart 2026	May 8, 2026	$-0.01	$-0.02	51.0%
31 Aralık 2025		$-0.02	$-0.03	21.6%
30 Eylül 2025		$-0.04	$-0.02	-96.1%
30 Haziran 2025		$0.02	$-0.01	247.1%
31 Mart 2025		$-0.02	$-0.06	67.3%
31 Aralık 2024		$-0.09	$-0.04	-103.6%

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

15

Gelir Tablosu 13

Metrik	2025	2024	2023	2022	2021	2020
Revenue	$152M	$180M	$196M	$169M	$133M	$63M
SG&A Expense	$82M	$99M	$102M	$101M	$66M	$24M
Operating Expenses	$163M	$182M	$186M	$173M	$118M	$53M
Operating Income	$-12M	$-2M	$10M	$-5M	$16M	$10M
Interest Expense	·	·	$6M	$7M	$5M	$2M
Pretax Income	$-18M	$-8M	$3M	$-11M	$11M	$8M
Income Tax	$-6M	$188.0K	$7M	$3M	$329.0K	$0
Net Income	$-12M	$-8M	$-4M	$-15M	$11M	$8M
EPS (Basic)	$-0.19	$-0.14	$-0.08	$-0.26	$-0.01	·
EPS (Diluted)	$-0.19	$-0.14	$-0.08	$-0.26	$-0.01	·
Shares (Basic)	60,450,769	57,688,906	56,778,793	55,684,701	55,640,154	·
Shares (Diluted)	60,450,769	57,688,906	56,778,793	55,684,701	55,640,154	·
EBITDA	$1M	$10M	$20M	$4M	$22M	·

Bilanço 25

Metrik	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$8M	$8M	$10M	$10M	$25M	$10M
Prepaid Expense	$6M	$6M	$4M	$4M	$4M	$1M
Current Assets	$15M	$17M	$16M	$17M	$29M	$12M
PP&E (Net)	$28M	$37M	$29M	$24M	$14M	$7M
Accum. Depreciation	$26M	$19M	$12M	$6M	$3M	$1M
Goodwill	$82M	$82M	$82M	$82M	$82M	$82M
Intangibles	$37M	$42M	$46M	$51M	$56M	$61M
Other Non-current Assets	$3M	$5M	$6M	$3M	$2M	$2M
Total Assets	$187M	$213M	$204M	$201M	$201M	$180M
Accounts Payable	$5M	$6M	$4M	$4M	$3M	$1M
Accrued Liabilities	$5M	$8M	$3M	$7M	$4M	$581.0K
Current Liabilities	$28M	$29M	$20M	$22M	$16M	$9M
Capital Leases	$20M	$28M	$23M	$20M	$15M	$14M
Deferred Tax	$878.0K	$7M	$7M	$5M	$4M	$0
Other Non-current Liabilities	$0	$817.0K	$716.0K	$1M	$0	·
Total Liabilities	$100M	$135M	$120M	$130M	$117M	$56M
Long-term Debt	$56M	$70M	$72M	$84M	$83M	$33M
Total Debt	$56M	$70M	$72M	$84M	$83M	·
Common Stock	$64.0K	$58.0K	$57.0K	$56.0K	$56.0K	·
Paid-in Capital	$128M	$108M	$104M	$86M	$84M	·
Retained Earnings	$-41M	$-29M	$-20M	$-15M	$-393.0K	·
AOCI	$-96.0K	$-687.0K	$-412.0K	$-76.0K	$0	·
Stockholders' Equity	$88M	$78M	$83M	$71M	$84M	·
Liabilities + Equity	$187M	$213M	$204M	$201M	$201M	$180M
Shares Outstanding	64,542,461	58,369,138	57,355,676	56,181,689	55,640,154	0

Nakit Akışı 16

Metrik	2025	2024	2023	2022	2021	2020
D&A	$13M	$12M	$10M	$8M	$7M	$6M
Stock-based Comp	$2M	$4M	$18M	$29M	$7M	$325.0K
Deferred Tax	$-6M	$-252.0K	$1M	$1M	$208.0K	$0
Amort. of Intangibles	$5M	$5M	$5M	$5M	$5M	$5M
Other Non-cash	$6M	$4M	$-1M	$474.0K	$2M	·
Operating Cash Flow	$3M	$11M	$24M	$24M	$27M	$14M
CapEx	$2M	$14M	$10M	$13M	$7M	$4M
Investing Cash Flow	$-2M	$-14M	$-10M	$-13M	$-7M	$-4M
Stock Issued	$19M	$0	$0	·	·	·
Net Stock Activity	$19M	·	·	·	·	·
Dividends Paid	$0	$252.0K	$385.0K	$23M	$0	$0
Financing Cash Flow	$-478.0K	$630.0K	$-13M	$-27M	$-5M	$-5M
Net Change in Cash	$214.0K	$-2M	$646.0K	$-16M	$15M	$5M
Taxes Paid	$2M	$5M	·	·	·	·
Free Cash Flow	$692.0K	$-3M	$14M	$12M	$20M	·
Levered FCF	·	·	$24M	$3M	$15M	·

Kârlılık 7

Metrik	2025	2024	2023	2022	2021	2020
Operating Margin	-7.6%	-1.0%	4.8%	-2.7%	11.8%	·
Net Margin	-7.7%	-4.6%	-2.3%	-8.7%	7.9%	·
Pretax Margin	-11.6%	-4.5%	1.5%	-6.7%	8.2%	·
EBITDA Margin	0.80%	5.6%	10.1%	2.1%	16.8%	·
ROA	-5.8%	-4.0%	-2.2%	-7.3%	5.5%	·
ROE	-13.1%	-10.2%	-5.3%	-20.5%	25.3%	·
ROIC	-5.3%	-1.2%	-9.1%	-3.8%	9.2%	·

Likidite ve Solventlik 5

Metrik	2025	2024	2023	2022	2021	2020
Current Ratio	0.6	0.6	0.8	0.7	1.8	·
Quick Ratio	0.3	0.3	0.5	0.4	1.5	·
Debt / Equity	0.6	0.9	0.9	1.2	1.0	·
LT Debt / Equity	0.6	0.8	0.8	1.2	1.0	·
Interest Coverage	·	·	1.5	-0.7	3.2	·

Verimlilik 1

Metrik	Eğilim	2025	2024	2023	2022	2021	2020
Asset Turnover		0.8	0.9	1.0	0.8	0.7	·

Hisse Başına 6

Metrik	2025	2024	2023	2022	2021	2020
Book Value / Share	$1.36	$1.36	$1.46	$1.26	$1.50	·
Revenue / Share	$2.51	$3.13	$3.45	$3.03	$2.40	·
Cash Flow / Share	$0.05	$0.20	$0.42	$0.44	$0.48	·
Cash / Share	$0.13	$0.14	$0.18	$0.17	$0.46	·
Dividend / Share	·	·	·	$0.41	·	·
EPS (TTM)	$-0.19	$-0.14	$-0.08	$-0.26	$-0.01	·

Büyüme Oranları 4

Metrik	2025	2024	2023	2022	2021	2020
Revenue YoY	-15.8%	-8.0%	16.1%	26.6%	112.4%	·
Revenue CAGR 3Y	-3.5%	10.6%	46.1%	·	·	·
Revenue CAGR 5Y	19.3%	·	·	·	·	·
Net Income YoY	·	·	·	·	39.2%	·

Değerleme (TTM) 16

Metrik	2025	2024	2023	2022	2021	2020
Revenue TTM	$152M	$180M	$196M	$169M	$133M	·
Net Income TTM	$-12M	$-8M	$-4M	$-15M	$11M	·
Market Cap	$128M	$303M	$430M	$208M	$956M	·
Enterprise Value	$175M	$364M	$491M	$282M	$1.01B	·
P/E	-10.4	-37.1	-93.6	-14.2	-1719.0	·
P/S	0.8	1.7	2.2	1.2	7.2	·
P/B	1.5	3.8	5.1	2.9	11.5	·
P / Cash Flow	41.2	26.7	17.9	8.5	35.9	·
P / FCF	184.4	-114.0	30.6	18.0	49.0	·
EV / EBITDA	143.5	36.2	24.9	80.1	45.3	·
EV / FCF	253.2	-137.1	35.0	24.4	51.9	·
EV / Revenue	1.2	2.0	2.5	1.7	7.6	·
Dividend Yield	0.00%	0.08%	0.09%	11.1%	0.00%	·
Earnings Yield	-9.6%	-2.7%	-1.1%	-7.0%	-0.06%	·
Payout Ratio	0.00%	-3.0%	-8.6%	-157.8%	·	·
Annual Payout	$0	$252.0K	$385.0K	$23M	$0	·

Gelir Tablosu 13

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$43M	$39M	$33M	$35M	$44M	$39M	$39M	$43M	$51M	$48M	$48M	$47M	$56M	$46M	$41M	$39M
SG&A Expense	$23M	$23M	$18M	$20M	$23M	$22M	$23M	$25M	$34M	$16M	$26M	$25M	$28M	$24M	$28M	$23M
Operating Expenses	$43M	$41M	$34M	$45M	$43M	$41M	$43M	$46M	$56M	$37M	$46M	$46M	$50M	$44M	$47M	$40M
Operating Income	$-29.0K	$-2M	$-1M	$-10M	$786.0K	$-2M	$-4M	$-4M	$-5M	$11M	$2M	$955.0K	$5M	$2M	$-6M	$-1M
Interest Expense	·	·	·	·	·	·	·	·	·	$2M	·	$2M	$2M	$2M	·	$2M
Pretax Income	$-1M	$-3M	$-2M	$-11M	$-776.0K	$-3M	$-6M	$-5M	$-6M	$9M	$620.0K	$-881.0K	$3M	$27.0K	$-8M	$-3M
Income Tax	$-101.0K	$-465.0K	$-4M	$-2M	$-185.0K	$-367.0K	$-706.0K	$733.0K	$-3M	$3M	$5M	$786.0K	$2M	$41.0K	$-700.0K	$4M
Net Income	$-1M	$-2M	$1M	$-10M	$-591.0K	$-3M	$-5M	$-6M	$-3M	$6M	$-4M	$-2M	$2M	$-14.0K	$-7M	$-7M
EPS (Basic)	$-0.02	$-0.03	$0.02	$-0.15	$-0.01	$-0.05	$-0.08	$-0.10	$-0.06	$0.10	$-0.08	$-0.03	$0.03	$0.00	$-0.13	$-0.13
EPS (Diluted)	$-0.02	$-0.03	$0.02	$-0.15	$-0.01	$-0.05	$-0.08	$-0.10	$-0.06	$0.10	$-0.08	$-0.03	$0.03	$0.00	$-0.13	$-0.13
Shares (Basic)	70,786,163	69,460,700	·	62,436,670	59,590,033	58,536,950	·	57,650,923	57,557,178	57,422,058	·	56,785,087	56,753,498	56,443,370	·	55,640,154
Shares (Diluted)	70,786,163	69,460,700	·	62,436,670	59,590,033	58,536,950	·	57,650,923	57,557,178	58,415,163	·	56,785,087	58,511,766	56,443,370	·	55,640,154
EBITDA	$3M	$1M	·	$-7M	$4M	$2M	·	$-713.0K	$-2M	$14M	·	$4M	$8M	$4M	·	$619.0K

Bilanço 25

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$19M	$17M	$8M	$5M	$8M	$6M	$8M	$6M	$10M	$11M	·	$9M	$21M	$11M	·	$8M
Prepaid Expense	$6M	$6M	$6M	$3M	$6M	$6M	$6M	$4M	$8M	$4M	·	$3M	$3M	$4M	·	$2M
Current Assets	$27M	$24M	$15M	$12M	$16M	$15M	$17M	$13M	$22M	$15M	·	$16M	$27M	$18M	·	$10M
PP&E (Net)	$24M	$26M	$28M	$30M	$34M	$36M	$37M	$36M	$32M	$30M	·	$29M	$29M	$27M	·	$22M
Accum. Depreciation	$29M	$27M	$26M	$24M	$23M	$21M	$19M	$17M	$15M	$13M	·	$10M	$9M	$7M	·	$5M
Goodwill	$82M	$82M	$82M	$82M	$82M	$82M	$82M	$82M	$82M	$82M	·	$82M	$82M	$82M	·	$82M
Intangibles	$34M	$36M	$37M	$38M	$39M	$40M	$42M	$43M	$44M	$45M	·	$48M	$49M	$50M	·	$52M
Other Non-current Assets	$3M	$3M	$3M	$3M	$6M	$7M	$5M	$6M	$4M	$6M	·	$3M	$3M	$3M	·	$3M
Total Assets	$193M	$192M	$187M	$186M	$198M	$203M	$213M	$208M	$210M	$203M	·	$204M	$217M	$210M	·	$194M
Accounts Payable	$7M	$7M	$5M	$4M	$3M	$4M	$6M	$7M	$5M	$4M	·	$4M	$4M	$4M	·	$3M
Accrued Liabilities	$4M	$6M	$5M	$5M	$8M	$8M	$8M	$4M	$8M	$5M	·	$3M	$5M	$4M	·	$1M
Current Liabilities	$35M	$32M	$28M	$24M	$26M	$27M	$29M	$25M	$25M	$22M	·	$20M	$24M	$22M	·	$14M
Capital Leases	$20M	$19M	$20M	$21M	$22M	$23M	$28M	$26M	$24M	$22M	·	$23M	$24M	$25M	·	$20M
Deferred Tax	$878.0K	$878.0K	$878.0K	$7M	$7M	$7M	$7M	$7M	$7M	$7M	·	$5M	$5M	$5M	·	$4M
Other Non-current Liabilities	·	·	$0	$0	$106.0K	$467.0K	$817.0K	$1M	$2M	$0	·	$1M	$1M	$1M	·	$2M
Total Liabilities	$88M	$92M	$100M	$104M	$107M	$126M	$135M	$126M	$125M	$119M	·	$120M	$136M	$134M	·	$121M
Long-term Debt	$44M	$45M	$56M	$57M	$58M	$69M	$70M	$70M	$71M	$71M	·	$73M	$83M	$83M	·	$82M
Total Debt	$44M	$45M	·	$57M	$58M	$69M	·	$70M	$71M	$71M	·	$73M	$83M	$83M	·	$82M
Common Stock	$72.0K	$71.0K	$64.0K	$62.0K	$62.0K	$59.0K	$58.0K	$58.0K	$58.0K	$58.0K	·	$57.0K	$57.0K	$56.0K	·	$56.0K
Paid-in Capital	$149M	$143M	$128M	$125M	$124M	$109M	$108M	$105M	$102M	$97M	·	$99M	$95M	$90M	·	$80M
Retained Earnings	$-44M	$-43M	$-41M	$-41M	$-31M	$-31M	$-29M	$-23M	$-17M	$-14M	·	$-15M	$-13M	$-15M	·	$-8M
AOCI	$-460.0K	$-254.0K	$-96.0K	$-2M	$-2M	$-602.0K	$-687.0K	$-188.0K	$-394.0K	$-252.0K	·	$-217.0K	$-111.0K	$-54.0K	·	$64.0K
Stockholders' Equity	$105M	$100M	$88M	$82M	$91M	$77M	$78M	$83M	$85M	$84M	$83M	$84M	$81M	$75M	$71M	$72M
Liabilities + Equity	$193M	$192M	$187M	$186M	$198M	$203M	$213M	$208M	$210M	$203M	·	$204M	$217M	$210M	·	$194M
Shares Outstanding	71,518,820	70,545,681	64,455,872	62,436,670	62,436,670	58,661,268	58,369,138	57,809,121	57,574,244	57,537,393	·	56,785,087	56,784,968	56,711,260	·	55,640,154

Nakit Akışı 15

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$2M	$2M	$2M
Stock-based Comp	$912.0K	$559.0K	$-1M	$1M	$1M	$1M	$2M	$3M	$5M	$-7M	$5M	$4M	$5M	$4M	$7M	$7M
Amort. of Intangibles	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
Other Non-cash	·	$4M	·	·	·	$-766.0K	·	·	·	$1M	·	·	·	$-491.0K	·	·
Operating Cash Flow	$-1M	$5M	$-3M	$-225.0K	$5M	$868.0K	$3M	$2M	$3M	$3M	$5M	$635.0K	$12M	$6M	$7M	$329.0K
CapEx	$228.0K	$51.0K	$58.0K	$180.0K	$265.0K	$2M	$4M	$5M	$4M	$2M	$2M	$2M	$2M	$4M	$2M	$5M
Investing Cash Flow	$-228.0K	$-51.0K	$-58.0K	$-180.0K	$-265.0K	$-2M	$-4M	$-5M	$-4M	$-2M	$-2M	$-2M	$-2M	$-4M	$-2M	$-5M
Stock Issued	$5M	$15M	$5M	$-240.0K	$14M	$0	$0	$0	·	·	·	·	·	·	·	·
Net Stock Activity	·	$15M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	·	·	$0	$0	$0	$0	$225.0K	$0	$14.0K	$13.0K	$179.0K	$0	$0	$206.0K	$348.0K	$23M
Financing Cash Flow	$4M	$3M	$6M	$-2M	$-2M	$-2M	$3M	$-825.0K	$-527.0K	$-1M	$-1M	$-11M	$-579.0K	$-737.0K	$-2M	$-23M
Net Change in Cash	$2M	$8M	$3M	$-3M	$3M	$-3M	$2M	$-4M	$-1M	$707.0K	$2M	$-12M	$9M	$2M	$2M	$-28M
Taxes Paid	$-139.0K	$200.0K	$4M	$0	$-2M	$0	$3M	$56.0K	·	·	·	·	·	·	·	·
Free Cash Flow	·	$5M	·	·	·	$-1M	·	·	·	$2M	·	·	·	$2M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$828.7K	·	·	·	$3M	·	·

Kârlılık 7

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	-0.07%	-4.6%	·	-27.9%	1.8%	-4.0%	·	-8.7%	-9.8%	23.1%	·	2.0%	9.6%	3.9%	·	-3.5%
Net Margin	-2.6%	-6.1%	·	-27.2%	-1.3%	-7.2%	·	-14.2%	-6.3%	12.7%	·	-3.6%	3.2%	-0.03%	·	-19.0%
Pretax Margin	-2.8%	-7.3%	·	-31.9%	-1.8%	-8.2%	·	-12.5%	-12.7%	19.9%	·	-1.9%	6.2%	0.06%	·	-8.1%
EBITDA Margin	6.8%	3.1%	·	-18.7%	9.2%	4.2%	·	-1.7%	-4.1%	29.0%	·	7.7%	14.1%	8.9%	·	1.6%
ROA	-0.57%	-1.2%	·	-4.8%	-0.29%	-1.4%	·	-2.9%	-1.5%	2.9%	·	-0.84%	0.81%	-0.01%	·	-7.6%
ROE	-1.1%	-2.7%	·	-11.6%	-0.67%	-3.5%	·	-7.2%	-3.9%	7.6%	·	-2.1%	2.0%	-0.02%	·	-20.4%
ROIC	-0.02%	-1.0%	·	-6.0%	0.40%	-0.97%	·	-2.8%	-1.6%	4.5%	·	1.1%	1.7%	-0.58%	·	-2.1%

Likidite ve Solventlik 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.8	0.7	·	0.5	0.6	0.6	·	0.5	0.9	0.7	·	0.8	1.1	0.8	·	0.7
Quick Ratio	0.5	0.5	·	0.2	0.3	0.2	·	0.2	0.4	0.5	·	0.4	0.9	0.5	·	0.6
Debt / Equity	0.4	0.4	·	0.7	0.6	0.9	·	0.8	0.8	0.9	·	0.9	1.0	1.1	·	1.1
LT Debt / Equity	0.3	0.4	·	0.6	0.6	0.8	·	0.8	0.8	0.8	·	0.8	1.0	1.1	·	1.1
Interest Coverage	·	·	·	·	·	·	·	·	·	7.2	·	0.5	2.8	1.0	·	-0.8

Verimlilik 1

Metrik	Eğilim	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover		0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.3	0.2	·	0.4

Hisse Başına 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$1.47	$1.42	·	$1.31	$1.46	$1.32	·	$1.43	$1.48	$1.45	·	$1.48	$1.43	$1.33	·	$1.30
Revenue / Share	$0.61	$0.57	·	$0.56	$0.74	$0.67	·	$0.74	$0.89	$0.82	·	$0.82	$0.95	$0.81	·	$0.70
Cash Flow / Share	·	$0.08	·	·	·	$0.01	·	·	·	$0.06	·	·	·	$0.11	·	·
Cash / Share	$0.26	$0.24	·	$0.09	$0.13	$0.09	·	$0.10	$0.17	$0.19	·	$0.15	$0.37	$0.20	·	$0.14
EPS (TTM)	$-0.18	$-0.17	·	$-0.29	$-0.24	$-0.29	·	$-0.14	$-0.07	$0.02	·	$-0.13	$-0.23	$-0.25	·	·

Değerleme (TTM) 13

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$151M	$152M	·	$158M	$165M	$172M	·	$189M	$193M	$198M	·	$189M	$181M	$175M	·	$166M
Net Income TTM	$-12M	$-11M	·	$-18M	$-14M	$-17M	·	$-8M	$-3M	$2M	·	$-7M	$-13M	$-14M	·	$-22M
Market Cap	$322M	$200M	·	$501M	$302M	$137M	·	$293M	$230M	$353M	·	$388M	$489M	$286M	·	$358M
Enterprise Value	$347M	$228M	·	$552M	$351M	$200M	·	$357M	$291M	$413M	·	$452M	$552M	$358M	·	$433M
P/E	-25.0	-16.6	·	-27.7	-20.1	-8.1	·	-36.2	-57.1	307.0	·	-52.6	-37.5	-20.2	·	·
P/S	2.1	1.3	·	3.2	1.8	0.8	·	1.6	1.2	1.8	·	2.1	2.7	1.6	·	2.2
P/B	3.1	2.0	·	6.1	3.3	1.8	·	3.6	2.7	4.2	·	4.6	6.0	3.8	·	4.9
P / Cash Flow	·	37.9	·	·	·	157.8	·	·	·	105.0	·	·	·	46.0	·	·
EV / Revenue	2.3	1.5	·	3.5	2.1	1.2	·	1.9	1.5	2.1	·	2.4	3.0	2.0	·	2.6
Dividend Yield	0.00%	0.00%	·	0.04%	0.07%	0.17%	·	0.07%	0.09%	0.05%	·	0.14%	4.8%	8.2%	·	6.4%
Earnings Yield	-4.0%	-6.0%	·	-3.6%	-5.0%	-12.4%	·	-2.8%	-1.8%	0.33%	·	-1.9%	-2.7%	-5.0%	·	·
Payout Ratio	·	·	·	0.00%	0.00%	0.00%	·	·	·	0.22%	·	·	0.00%	-1471.4%	·	-309.1%
Annual Payout	$0	$0	·	$225.0K	$225.0K	$239.0K	·	$206.0K	$206.0K	$192.0K	·	$554.0K	$23M	$23M	·	$23M

En son dönem solda · null değerler · olarak gösterilir

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Gelir	$152M	$180M	$196M	$169M	$133M
Faaliyet Kâr Marjı %	-7.6%	-1.0%	4.8%	-2.7%	11.8%
Net Gelir	$-12M	$-8M	$-4M	$-15M	$11M
Seyreltilmiş Hisse Başı Kâr	$-0.19	$-0.14	$-0.08	$-0.26	$-0.01

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Borç / Öz Sermaye	0.6	0.9	0.9	1.2	1.0
Cari Oran	0.6	0.6	0.8	0.7	1.8
Cari Oran	0.3	0.3	0.5	0.4	1.5

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Serbest Nakit Akışı	$692.0K	$-3M	$14M	$12M	$20M

Kurumsal Sahipler (13F) 113 dosya · $188.3M toplam · Tarih itibarıyla 30 Haziran 2026

17

Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.

Sahipler 113

Tutulan Değer $188.3M

Yeni pozisyonlar 27

Çıkan pozisyonlar 9

Kurumsal faaliyet — Q2 2026 ve önceki çeyrek

Yeni pozisyonlar	Çıkan pozisyonlar	Artırıldı	Azaldı	Net hisse senedi değişimi
27 (-1 önceki Ç'ye göre)	9 (-16 önceki Ç'ye göre)	38 (+13 önceki Ç'ye göre)	30 (+1 önceki Ç'ye göre)	+3.9M

Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.

Kurum	Değer	Hisse senetleri	% izlenen 13F'nin	Tür
Vesey Street Capital Partners, L.L.C.	$136.458.810	30.324.180	72,49%	Hisse senetleri
BlackRock, Inc.	$5.754.921	1.278.871	3,06%	Hisse senetleri
WEXFORD CAPITAL LP	$3.787.803	841.734	2,01%	Hisse senetleri
UBS Group AG	$3.564.824	792.183	1,89%	Hisse senetleri
FourWorld Capital Management LLC	$3.375.000	750.000	1,79%	Hisse senetleri
FLPUTNAM INVESTMENT MANAGEMENT CO	$3.113.951	691.989	1,65%	Hisse senetleri
VANGUARD GROUP INC	$2.279.098	1.151.060	1,21%	Hisse senetleri
AQR CAPITAL MANAGEMENT LLC	$2.118.256	470.723	1,13%	Hisse senetleri
GEODE CAPITAL MANAGEMENT, LLC	$2.030.804	451.224	1,08%	Hisse senetleri
CenterBook Partners LP	$1.763.154	391.812	0,94%	Hisse senetleri
MILLENNIUM MANAGEMENT LLC	$1.679.958	373.324	0,89%	Hisse senetleri
STATE OF WISCONSIN INVESTMENT BOARD	$1.417.262	314.947	0,75%	Hisse senetleri
Saba Capital Management, L.P.	$1.408.694	313.043	0,75%	Hisse senetleri
JANE STREET GROUP, LLC	$1.348.659	299.702	0,72%	Hisse senetleri
CITIZENS FINANCIAL GROUP INC/RI	$1.320.561	293.458	0,70%	Hisse senetleri
MARSHALL WACE, LLP	$1.303.140	289.586	0,69%	Hisse senetleri
VANGUARD CAPITAL MANAGEMENT LLC	$1.293.372	287.416	0,69%	Hisse senetleri
STATE STREET CORP	$1.249.619	277.693	0,66%	Hisse senetleri
GOLDMAN SACHS GROUP INC	$1.071.968	238.215	0,57%	Hisse senetleri
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$1.069.200	237.600	0,57%	Satım opsiyonu
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$956.250	212.500	0,51%	Alım opsiyonu
TUDOR INVESTMENT CORP ET AL	$656.568	145.904	0,35%	Hisse senetleri
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$644.036	143.119	0,34%	Hisse senetleri
VANGUARD FIDUCIARY TRUST CO	$641.547	142.566	0,34%	Hisse senetleri
NORTHERN TRUST CORP	$536.319	119.182	0,28%	Hisse senetleri
Manatuck Hill Partners, LLC	$450.000	100.000	0,24%	Hisse senetleri
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$432.900	96.200	0,23%	Hisse senetleri
Centiva Capital, LP	$387.045	86.010	0,21%	Hisse senetleri
CITIGROUP INC	$338.648	75.255	0,18%	Hisse senetleri
IEQ CAPITAL, LLC	$313.817	69.737	0,17%	Hisse senetleri
MORGAN STANLEY	$311.988	69.330	0,17%	Hisse senetleri
Dauntless Investment Group, LLC	$303.120	67.360	0,16%	Hisse senetleri
VANGUARD PORTFOLIO MANAGEMENT LLC	$285.426	63.428	0,15%	Hisse senetleri
TWO SIGMA INVESTMENTS, LP	$277.970	61.771	0,15%	Hisse senetleri
BARCLAYS PLC	$261.433	58.096	0,14%	Hisse senetleri
BOOTHBAY FUND MANAGEMENT, LLC	$233.600	51.911	0,12%	Hisse senetleri
State of Wyoming	$215.842	47.965	0,11%	Hisse senetleri
Arax Advisory Partners	$206.954	45.990	0,11%	Hisse senetleri
Mariner, LLC	$196.786	43.730	0,10%	Hisse senetleri
ALLIANCEBERNSTEIN L.P.	$189.327	66.900	0,10%	Hisse senetleri
JANE STREET GROUP, LLC	$180.000	40.000	0,10%	Alım opsiyonu
JANE STREET GROUP, LLC	$156.150	34.700	0,08%	Satım opsiyonu
Nuveen, LLC	$146.219	32.493	0,08%	Hisse senetleri
DIMENSIONAL FUND ADVISORS LP	$145.526	32.339	0,08%	Hisse senetleri
Bank of New York Mellon Corp	$116.871	25.971	0,06%	Hisse senetleri
Jain Global LLC	$105.336	23.408	0,06%	Hisse senetleri
Waverly Advisors, LLC	$100.818	22.404	0,05%	Hisse senetleri
ExodusPoint Capital Management, LP	$99.778	22.173	0,05%	Hisse senetleri
Cerity Partners LLC	$99.423	22.094	0,05%	Hisse senetleri
UNITED BANK	$96.750	21.500	0,05%	Hisse senetleri

Tüm 113 kurumsal sahibi göster →

Aktivistler ve %5+ sahipler 1 pozisyon

18

SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.

Başvuru sahibi	Dosyalandı	Hisse	Durum	Amaç	Başvuru
Rollins Aaron	13 Mart 2026	23,60%	İlk başvuru	Pasif yatırım	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Şirket yöneticileri 13 içeriden öğrenenler · 8 yöneticiler · 7 yönetim kurulu üyeleri

19

İçeriden Öğrenen	Rol	Son işlem	Sahip olunan hisse senetleri	Alımlar 12ay	Satışlar 12ay	Net 12ay
Yogesh Jashnani	Chief Executive Officer	08 Nisan 2026 A	696.475	0	0	$0
Todd Magazine	President and CEO	20 Şubat 2024 A	370.339	0	0	$0
Michael J Arthur	Chief Financial Officer	08 Nisan 2026 A	215.086	0	0	$0
Dennis Dean	Chief Financial Officer	18 Mart 2025 A	660.668	0	0	$0
Ronald P. Zelhof	COO and President	02 Kasım 2022 F	1.103.342	0	0	$0
Brent R Wadman	GENERAL COUNSEL	08 Nisan 2026 A	55.272	0	0	$0
Rollins Aaron	Executive Chairman	19 Mayıs 2025 P	15.146.039	0	0	$0
Philip Bodie	Chief Accounting Officer	18 Mart 2025 A	76.052	0	0	$0
Kenneth Higgins	Yönetim kurulu üyesi	12 Mayıs 2026 A	274.066	0	0	$0
Caroline Chu	Yönetim kurulu üyesi	12 Mayıs 2026 A	277.066	0	0	$0
Thomas J Aaron	Yönetim kurulu üyesi	12 Mayıs 2026 A	276.866	0	0	$0
Pamela L. Netzky	Yönetim kurulu üyesi	07 Mayıs 2024 A	88.186	0	0	$0
Chernett Jorey	10% sahip	17 Nisan 2026 E	7.053.761	16	1	$1.984.820

SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış

ETF sahipliği 9 ETF'ler tarafından tutuluyor

20

Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.

Fon	Ağırlık	Birimler	Tarih itibarıyla	Kaynak
IWC · iShares Trust	0,01%	33.145 SH	11 Eylül 2026	Günlük
IWO · iShares Trust	0,00%	199.185 SH	11 Eylül 2026	Günlük
IWM · iShares Trust	0,00%	540.744 SH	11 Eylül 2026	Günlük
DFAS · Dimensional ETF Trust	0,00%	17.590 NS	31 Temmuz 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,00%	287.416 SH	19 Ağustos 2026	Günlük
VTWO · VANGUARD SCOTTSDALE FUNDS	0,00%	55.989 SH	19 Ağustos 2026	Günlük
VTWV · VANGUARD SCOTTSDALE FUNDS	0,00%	755 SH	19 Ağustos 2026	Günlük
VTWG · VANGUARD SCOTTSDALE FUNDS	0,00%	6.684 SH	19 Ağustos 2026	Günlük
IWN · iShares Trust	·	41.321 SH	11 Eylül 2026	Günlük

AIRS Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

21

derecelendirme · 9 analist AL

Medyan hedef $4.50 +154,2%

2 22,2% Güçlü Al

4 44,4% Al

3 33,3% Tut

0 0,0% Sat

0 0,0% Güçlü Sat

12 Aylık Fiyat Hedefi

2 analist · 2026-10-02

Ortalama hedef $4.50 +154,2%

← Tüm hedeflerin altında Mevcut fiyat $1.77

Düşük$3.00 Ortalama$4.50 Yüksek$6.00

Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı

22

Mali yıl bazında, fiyatlar her şirketin son mali yıl kapanışına göredir.

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
AIRS	$128M	-10.4	-15.8%	-7.7%	-13.1%	·
NAKA	$154M	-1.4	-33.0%	-2867.7%	-20.0%	·
PARK	·	·	·	·	·	·
PIII	·	·	·	·	·	·
PRPO	$41M	-99.9	29.8%	-1.5%	-2.7%	44.5%
DCGO	$87M	-0.5	-47.7%	-56.6%	-78.5%	·
CVS	$100.87B	57.1	7.8%	0.44%	2.4%	·

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

26

Sizin için önemli olan metrikleri seçin — Yukarıdaki Tam Temeller bölümündeki herhangi bir satırın yanındaki + işaretine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

AIRS AirSculpt Technologies, Inc. - Common Stock

AIRS Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

AIRS Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Kurumsal Sahipler (13F) 113 dosya · $188.3M toplam · Tarih itibarıyla 30 Haziran 2026

Aktivistler ve %5+ sahipler 1 pozisyon

Şirket yöneticileri 13 içeriden öğrenenler · 8 yöneticiler · 7 yönetim kurulu üyeleri

ETF sahipliği 9 ETF'ler tarafından tutuluyor

AIRS Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar