AOUT Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

03

Fiyat $16.35

Piyasa Değeri (MRQ) $206M

P/E (TTM) -52.7

Hisse Başına Kâr (TTM) $-0.31

Gelir (TTM) $198M

ROE (TTM) -2.4%

52 Haftlık Aralık $6–$18

AOUT Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

04

aralık

çubuklar

Çubuk çözünürlüğü seçilen döneme uyum sağlar — bir çubuk için açılış/yüksek/düşük/kapanış değerlerini görmek için grafiğin üzerine gelin.

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

06

Gelir$191M

2019-04-30 → 2026-04-30

Hisse Başına Kâr$-0.73

2019-04-30 → 2026-04-30

Serbest Nakit Akışı$4M

2021-04-30 → 2026-04-30

Net kar marjı-2.0%

2021-04-30 → 2026-04-30

Değerleme ve Oranlar 07–12

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik	AOUT	5Y ort.	Akran Ortalaması	Sonuç
P/E (TTM)	-52.75Y ort. ≈-231.3	≈-231.3	·	·
F/S (TTM)	1.05Y ort. ≈0.6	≈0.6	0.5	Aşırı değerli
F/D (MRQ)	1.35Y ort. ≈0.7	≈0.7	0.9	Adil değer
Fiyat / Serbest Nakit Akışı (TTM)	10.85Y ort. ≈-10.2	≈-10.2	·	·
Fiyat / Nakit Akışı (TTM)	9.85Y ort. ≈24.4	≈24.4	·	·
Fiyat / Maddi Defter Değeri (MRQ)	1.55Y ort. ≈0.9	≈0.9	·	·

Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik	AOUT	5Y ort.	Akran Ortalaması	Sonuç
Brüt Kar Marjı (TTM)	46.0%5Y ort. ≈45.1%	≈45.1%	40.6%	En üst düzey
Faaliyet Kâr Marjı (TTM)	-2.2%5Y ort. ≈-8.1%	≈-8.1%	0.34%	Zayıf
FAVÖK Marjı (TTM)	3.8%5Y ort. ≈-0.90%	≈-0.90%	0.71%	Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)	-2.0%5Y ort. ≈-8.0%	≈-8.0%	7.9%	Zayıf
Net Kâr Marjı (TTM)	-2.0%5Y ort. ≈-8.7%	≈-8.7%	4.2%	Zayıf
ROA (TTM)	-1.7%5Y ort. ≈-6.9%	≈-6.9%	-5.4%	En üst düzey
ROE (TTM)	-2.4%5Y ort. ≈-9.0%	≈-9.0%	-22.1%	En üst düzey
ROIC	-5.5%5Y ort. ≈-10.3%	≈-10.3%	0.31%	Zayıf

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik	5 Yıllık trend	AOUT	5Y ort.	Akran Ortalaması	Sonuç
Cari Oran (MRQ)		4.95Y ort. ≈5.8	≈5.8	1.7	Güçlü likidite
Quick Ratio (Cari Oran)		1.75Y ort. ≈1.8	≈1.8	1.0	Güçlü likidite

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik	AOUT	5Y ort.	Akran Ortalaması	Sonuç
Revenue YoY (Gelir Yıllık Bazda)	-14.3%5Y ort. ≈-6.4%	≈-6.4%	·	·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)	-0.12%5Y ort. ≈-2.3%	≈-2.3%	·	·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)	-7.2%	·	·	·

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik	AOUT	5Y ort.	Akran Ortalaması	Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))	$-0.735Y ort. ≈$-1.45	≈$-1.45	·	·
Revenue / Share (Hisse Başına Gelir)	$15.145Y ort. ≈$16.02	≈$16.02	·	·
Cash Flow / Share (Hisse Başına Nakit Akışı)	$0.505Y ort. ≈$0.70	≈$0.70	·	·
Cash / Share (Hisse Başına Nakit)	$1.725Y ort. ≈$1.80	≈$1.80	·	·

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik	AOUT	5Y ort.	Akran Ortalaması	Sonuç
Asset Turnover (Aktif Devir Hızı)	0.85Y ort. ≈0.8	≈0.8	1.1	Zayıf
Inventory Turnover (Stok Devir Hızı)	1.15Y ort. ≈1.2	≈1.2	4.8	Zayıf
Receivables Turnover (Alacak Devir Hızı)	5.65Y ort. ≈6.9	≈6.9	5.7	Zayıf
Revenue / Employee (Çalışan Başına Gelir)	≈$713.6K	·	·	·

değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

14

Kazanma Oranı 87.5%

Ort. Sürpriz 93.1%

Dönem	Rapor	EPS Gerçek	EPS Tahmin	Sürpriz
31 Mart 2027	Eyl 3, 2026	$0.03	$-0.24	112.3%
30 Eylül 2026		$0.03	$-0.24	112.3%
30 Haziran 2026		$0.13	$-0.01	—
31 Mart 2026		$0.12	$0.09	38.4%
31 Aralık 2025		$0.29	$0.20	45.8%
30 Eylül 2025		$-0.26	$-0.26	-2.0%
30 Haziran 2025		$0.13	$-0.11	215.9%
31 Mart 2025		$0.21	$0.09	128.8%

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

15

Gelir Tablosu 16

Metrik	2026	2025	2024	2023	2022	2021	2020	2019
Revenue	$191M	$222M	$201M	$191M	$248M	$277M	$167M	$177M
Cost of Revenue	$105M	$123M	$113M	$103M	$133M	$150M	$96M	$94M
Gross Profit	$85M	$99M	$88M	$88M	$114M	$127M	$71M	$83M
R&D Expense	$6M	$8M	$7M	$6M	$6M	$5M	$5M	$5M
SG&A Expense	$33M	$36M	$39M	$43M	$41M	$41M	$41M	$50M
Operating Expenses	$94M	$99M	$101M	$101M	$171M	$103M	$184M	$98M
Operating Income	$-9M	$-154.0K	$-12M	$-13M	$-57M	$23M	$-113M	$-14M
Other Non-op	$113.0K	$140.0K	$140.0K	$1M	$1M	$497.0K	$-21.0K	$54.0K
Pretax Income	$-9M	$46.0K	$-12M	$-12M	$-56M	$24M	$-108M	$-9M
Income Tax	$45.0K	$123.0K	$-70.0K	$-249.0K	$9M	$6M	$-12M	$734.0K
Net Income	$-9M	$-77.0K	$-12M	$-12M	$-65M	$18M	$-12M	$-10M
EPS (Basic)	$-0.73	$-0.01	$-0.94	$-0.90	$-4.66	$1.31	$-6.88	$-0.68
EPS (Diluted)	$-0.73	$-0.01	$-0.94	$-0.90	$-4.66	$1.29	$-6.88	$-0.68
Shares (Basic)	12,587,000	12,806,000	12,967,000	13,372,000	13,930,000	13,997,000	13,975,000	13,975,000
Shares (Diluted)	12,587,000	12,806,000	12,967,000	13,372,000	13,930,000	14,225,000	13,975,000	13,975,000
EBITDA	$3M	$13M	$4M	$4M	$-40M	$43M	·	·

Bilanço 25

Metrik	2026	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$21M	$23M	$30M	$22M	$20M	$61M	$234.0K	·
Receivables	$29M	$39M	$26M	$27M	$29M	$37M	$35M	·
Inventory	$92M	$105M	$93M	$100M	$122M	$74M	$60M	·
Prepaid Expense	$2M	$2M	$6M	$8M	$8M	$7M	$3M	·
Other Current Assets	$17M	$2M	·	·	·	·	·	·
Current Assets	$163M	$172M	$155M	$158M	$180M	$180M	$99M	·
PP&E (Net)	$9M	$11M	$11M	$9M	$11M	$10M	$10M	·
PP&E (Gross)	·	·	$24M	$20M	$22M	$18M	$20M	·
Accum. Depreciation	$19M	$17M	$14M	$11M	$13M	$10M	$11M	·
Goodwill	·	$0	$0	$0	$0	$64M	$64M	$163M
Intangibles	$24M	$31M	$40M	$52M	$63M	$55M	$69M	·
Other Non-current Assets	$362.0K	$227.0K	$404.0K	$260.0K	$336.0K	$424.0K	$242.0K	·
Total Assets	$227M	$246M	$241M	$244M	$278M	$341M	$248M	·
Accounts Payable	$13M	$16M	$14M	$12M	$14M	$16M	$9M	·
Accrued Liabilities	$13M	$14M	$10M	$9M	$8M	$10M	$8M	·
Current Liabilities	$30M	$37M	$29M	$23M	$27M	$36M	$21M	·
Capital Leases	$31M	$32M	$33M	$24M	$23M	$25M	$3M	·
Other Non-current Liabilities	·	·	·	$34.0K	$31.0K	$236.0K	$106.0K	·
Total Liabilities	$61M	$69M	$63M	$52M	$75M	$61M	$24M	·
Common Stock	$15.0K	$15.0K	$15.0K	$14.0K	$14.0K	$14.0K	·	·
Retained Earnings	$-84M	$-75M	$-75M	$-62M	$-50M	$15M	·	·
Treasury Stock	$34M	$28M	$25M	$19M	$15M	·	·	·
Stockholders' Equity	$166M	$178M	$178M	$192M	$203M	$280M	$224M	$325M
Liabilities + Equity	$227M	$246M	$241M	$244M	$278M	$341M	$248M	·
Shares Outstanding	12,459,004	14,974,000	14,701,000	14,447,000	14,240,000	14,059,000	·	·

Nakit Akışı 15

Metrik	2026	2025	2024	2023	2022	2021	2020	2019
D&A	$12M	$13M	$16M	$17M	$17M	$20M	$24M	$25M
Stock-based Comp	$3M	$4M	$4M	$4M	$3M	$3M	$850.0K	$2M
Deferred Tax	·	·	·	·	$7M	$-3M	$-12M	$-3M
Amort. of Intangibles	$8M	$10M	$13M	$14M	$14M	$17M	$19M	$22M
Other Non-cash	$14.0K	$-15M	$17M	$22M	$20M	$-5M	·	·
Operating Cash Flow	$6M	$1M	$24M	$31M	$-18M	$33M	$8M	$4M
CapEx	$2M	$3M	$5M	$1M	$3M	$4M	$1M	$2M
Investing Cash Flow	$-2M	$-4M	$-6M	$-5M	$-34M	$-4M	$-2M	$-5M
Net Debt Issued	$-9M	$-7M	$-5M	$-20M	·	·	·	·
Stock Repurchased	$5M	$4M	$6M	$4M	$15M	·	·	·
Net Stock Activity	$-5M	$-4M	$-6M	$-4M	$-15M	·	·	·
Financing Cash Flow	$-6M	$-4M	$-11M	$-23M	$10M	$31M	$-7M	$873.0K
Net Change in Cash	$-2M	$-6M	$8M	$2M	$-41M	$61M	$72.0K	$162.0K
Taxes Paid	$108.0K	$100.0K	$-978.0K	$-73.0K	$4M	$8M	·	·
Free Cash Flow	$4M	$-2M	$20M	$29M	$-21M	$30M	·	·

Kârlılık 8

Metrik	2026	2025	2024	2023	2022	2021	2020	2019
Gross Margin	44.7%	44.6%	44.0%	46.1%	46.2%	45.8%	·	·
Operating Margin	-4.7%	-0.07%	-6.2%	-6.6%	-22.8%	8.5%	·	·
Net Margin	-4.8%	-0.03%	-6.1%	-6.3%	-26.2%	6.7%	·	·
Pretax Margin	-4.8%	0.02%	-6.1%	-6.4%	-22.4%	8.8%	·	·
EBITDA Margin	1.8%	5.9%	1.8%	2.0%	-16.0%	15.7%	·	·
ROA	-3.9%	-0.03%	-5.1%	-4.6%	-21.0%	6.2%	·	·
ROE	-5.5%	-0.04%	-6.8%	-6.2%	-26.5%	6.6%	·	·
ROIC	-5.5%	0.15%	-7.0%	-6.5%	-32.5%	6.4%	·	·

Likidite ve Solventlik 2

Metrik	Eğilim	2026	2025	2024	2023	2022	2021	2020	2019
Current Ratio		5.4	4.7	5.3	6.9	6.7	4.9	·	·
Quick Ratio		1.7	1.7	1.9	2.1	1.8	2.8	·	·

Verimlilik 3

Metrik	2026	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	0.8	0.9	0.8	0.7	0.8	0.9	·	·
Inventory Turnover	1.1	1.2	1.2	0.9	1.4	2.2	·	·
Receivables Turnover	5.6	6.8	7.7	6.9	7.5	7.2	·	·

Hisse Başına 5

Metrik	2026	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$13.32	$13.99	$13.90	$14.50	$15.15	$19.91	·	·
Revenue / Share	$15.14	$17.36	$15.51	$14.30	$17.77	$19.45	·	·
Cash Flow / Share	$0.50	$0.11	$1.89	$2.30	$-1.29	$2.34	·	·
Cash / Share	$1.72	$1.84	$2.32	$1.66	$1.46	$4.32	·	·
EPS (TTM)	$-0.73	$-0.01	$-0.94	$-0.90	$-4.66	$1.29	·	·

Büyüme Oranları 3

Metrik	2026	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	-14.3%	10.5%	5.2%	-22.8%	-10.5%	65.3%	·	·
Revenue CAGR 3Y	-0.12%	-3.5%	-10.1%	4.5%	·	·	·	·
Revenue CAGR 5Y	-7.2%	5.8%	·	·	·	·	·	·

Değerleme (TTM) 10

Metrik	2026	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$191M	$222M	$201M	$191M	$248M	$277M	·	·
Net Income TTM	$-9M	$-77.0K	$-12M	$-12M	$-65M	$18M	·	·
Market Cap	$117M	$143M	$100M	$118M	$169M	$363M	·	·
P/E	-12.9	-1122.5	-8.3	-9.9	-2.7	20.0	·	·
P/S	0.6	0.6	0.5	0.6	0.7	1.3	·	·
P/B	0.7	0.8	0.6	0.6	0.8	1.3	·	·
P / Tangible Book	0.8	1.0	0.7	0.8	1.2	2.3	·	·
P / Cash Flow	18.6	104.9	4.1	3.9	-9.4	10.9	·	·
P / FCF	27.5	-79.4	5.1	4.0	-7.9	12.2	·	·
Earnings Yield	-7.8%	-0.09%	-12.0%	-10.1%	-37.0%	5.0%	·	·

Gelir Tablosu 16

Metrik	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023
Revenue	$37M	$47M	$57M	$57M	$30M	$62M	$59M	$60M	$42M	$46M	$53M	$58M	$43M	$42M	$51M	$54M
Cost of Revenue	$18M	$25M	$33M	$31M	$16M	$37M	$32M	$31M	$23M	$27M	$31M	$31M	$24M	$23M	$27M	$28M
Gross Profit	$20M	$22M	$23M	$26M	$14M	$25M	$26M	$29M	$19M	$19M	$23M	$26M	$20M	$19M	$24M	$26M
R&D Expense	$2M	$2M	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$1M	$2M	$2M
SG&A Expense	$8M	$8M	$8M	$8M	$8M	$10M	$9M	$9M	$8M	$10M	$9M	$9M	$10M	$10M	$11M	$11M
Operating Expenses	$22M	$22M	$27M	$24M	$21M	$26M	$26M	$26M	$22M	$25M	$26M	$27M	$24M	$23M	$27M	$26M
Operating Income	$-2M	$-359.0K	$-4M	$2M	$-7M	$-953.0K	$303.0K	$3M	$-3M	$-6M	$-3M	$-22.0K	$-4M	$-4M	$-3M	$-134.0K
Other Non-op	$13.0K	$13.0K	$6.0K	$59.0K	$35.0K	$-49.0K	$47.0K	$59.0K	$83.0K	$-3.0K	$51.0K	$53.0K	$39.0K	$136.0K	$226.0K	$585.0K
Pretax Income	$-2M	$-389.0K	$-4M	$2M	$-7M	$-961.0K	$227.0K	$3M	$-2M	$-5M	$-3M	$37.0K	$-4M	$-10M	$3M	$209.0K
Income Tax	$1.0K	$-8.0K	$1.0K	$0	$52.0K	$31.0K	$58.0K	$12.0K	$22.0K	$-98.0K	$13.0K	$-40.0K	$55.0K	$-152.0K	$-125.0K	$-161.0K
Net Income	$-2M	$-381.0K	$-4M	$2M	$-7M	$-992.0K	$169.0K	$3M	$-2M	$-5M	$-3M	$77.0K	$-4M	$-4M	$-3M	$370.0K
EPS (Basic)	$-0.12	$-0.03	$-0.32	$0.16	$-0.54	$-0.08	$0.01	$0.24	$-0.18	$-0.41	$-0.23	$0.01	$-0.31	$-0.72	$0.21	$0.03
EPS (Diluted)	$-0.12	$-0.03	$-0.32	$0.16	$-0.54	$-0.08	$0.01	$0.24	$-0.18	$-0.41	$-0.23	$0.01	$-0.31	$-0.72	$0.21	$0.03
Shares (Basic)	12,550,000	·	12,549,000	12,637,000	12,719,000	·	12,764,000	12,860,000	12,865,000	·	12,883,000	13,010,000	13,190,000	·	13,331,000	13,465,000
Shares (Diluted)	12,550,000	·	12,549,000	12,872,000	12,719,000	·	13,124,000	13,145,000	12,865,000	·	12,883,000	13,256,000	13,190,000	·	13,331,000	13,589,000
EBITDA	$266.0K	·	$-4M	$2M	$-4M	·	$303.0K	$3M	$735.0K	·	$-3M	$-22.0K	$-116.0K	·	$-3M	$-134.0K

Bilanço 24

Metrik	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023
Cash & Equivalents	$33M	$21M	$10M	$3M	$18M	$23M	$17M	$14M	$23M	$30M	$16M	$8M	$19M	·	$22M	$16M
Receivables	$25M	$29M	$33M	$40M	$22M	$39M	$32M	$43M	$26M	$26M	$27M	$40M	$24M	·	$25M	$33M
Inventory	$100M	$92M	$110M	$124M	$126M	$105M	$116M	$112M	$107M	$93M	$100M	$109M	$105M	·	$106M	$111M
Prepaid Expense	$3M	$2M	$4M	$4M	$4M	$2M	$3M	$5M	$6M	$6M	$7M	$6M	$8M	·	$10M	$11M
Other Current Assets	$4M	$17M	·	·	·	$2M	·	·	·	·	·	·	·	·	·	·
Current Assets	$167M	$163M	$159M	$171M	$170M	$172M	$168M	$174M	$162M	$155M	$150M	$164M	$156M	·	$163M	$173M
PP&E (Net)	$9M	$9M	$10M	$10M	$11M	$11M	$12M	$11M	$11M	$11M	$11M	$9M	$9M	·	$10M	$10M
Accum. Depreciation	·	$19M	·	·	·	$17M	·	·	·	$14M	·	·	·	·	·	·
Goodwill	·	·	·	·	·	$0	·	·	·	$0	·	·	·	·	·	·
Intangibles	$22M	$24M	$25M	$28M	$29M	$31M	$34M	$36M	$38M	$40M	$43M	$46M	$49M	·	$55M	$58M
Other Non-current Assets	$341.0K	$362.0K	$155.0K	$154.0K	$182.0K	$227.0K	$258.0K	$305.0K	$354.0K	$404.0K	$455.0K	$514.0K	$579.0K	·	$293.0K	$328.0K
Total Assets	$229M	$227M	$225M	$241M	$242M	$246M	$246M	$254M	$245M	$241M	$239M	$244M	$239M	·	$253M	$266M
Accounts Payable	$15M	$13M	$13M	$19M	$23M	$16M	$18M	$25M	$18M	$14M	$9M	$18M	$16M	·	$10M	$9M
Accrued Liabilities	$15M	$13M	$13M	$17M	$17M	$14M	$12M	$13M	$12M	$10M	$9M	$12M	$10M	·	$10M	$11M
Current Liabilities	$34M	$30M	$28M	$39M	$42M	$37M	$35M	$43M	$36M	$29M	$23M	$34M	$29M	·	$24M	$24M
Capital Leases	$30M	$31M	$31M	$32M	$32M	$32M	$32M	$33M	$33M	$33M	$34M	$24M	$24M	·	$24M	$25M
Other Non-current Liabilities	·	·	·	·	·	·	·	·	·	·	$0	$18.0K	$18.0K	·	$31.0K	$31.0K
Total Liabilities	$64M	$61M	$59M	$71M	$74M	$69M	$67M	$75M	$69M	$63M	$57M	$58M	$53M	·	$58M	$68M
Common Stock	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	$15.0K	·	$14.0K	$14.0K
Retained Earnings	$-85M	$-84M	$-84M	$-79M	$-82M	$-75M	$-74M	$-74M	$-77M	$-75M	$-69M	$-66M	$-66M	·	$-59M	$-56M
Treasury Stock	$34M	$34M	$33M	$32M	$31M	$28M	$27M	$26M	$25M	$25M	$24M	$22M	$21M	·	$18M	$16M
Stockholders' Equity	$164M	$166M	$166M	$170M	$168M	$178M	$179M	$179M	$176M	$178M	$182M	$186M	$186M	$192M	$195M	$199M
Liabilities + Equity	$229M	$227M	$225M	$241M	$242M	$246M	$246M	$254M	$245M	$241M	$239M	$244M	$239M	·	$253M	$266M
Shares Outstanding	12,615,054	12,459,004	12,459,653	12,629,235	12,652,440	12,696,356	12,736,866	12,832,682	12,875,062	14,701,000	12,778,097	12,966,416	13,060,823	14,447,000	13,256,830	13,432,177

Nakit Akışı 14

Metrik	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023
D&A	$2M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$4M	$4M	$4M	$4M	$4M	$4M	$4M
Stock-based Comp	$737.0K	$796.0K	$776.0K	$848.0K	$651.0K	$815.0K	$887.0K	$866.0K	$932.0K	$1M	$1M	$1M	$932.0K	$1M	$1M	$1M
Amort. of Intangibles	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$3M	$3M	$3M	$4M	$3M
Other Non-cash	$11M	·	·	·	$1M	·	·	·	$-6M	·	·	·	$4M	·	·	·
Operating Cash Flow	$13M	$11M	$10M	$-13M	$-2M	$8M	$6M	$-8M	$-4M	$15M	$13M	$-8M	$5M	$6M	$18M	$1M
CapEx	$125.0K	$41.0K	$936.0K	$769.0K	$300.0K	$559.0K	$2M	$64.0K	$844.0K	$496.0K	$3M	$382.0K	$569.0K	$76.0K	$409.0K	$598.0K
Investing Cash Flow	$-494.0K	$91.0K	$-1M	$-986.0K	$-370.0K	$-503.0K	$-2M	$-468.0K	$-1M	$-656.0K	$-4M	$-745.0K	$-836.0K	$-595.0K	$-920.0K	$-2M
Net Debt Issued	·	·	·	·	·	·	·	·	·	·	·	·	$-5M	·	·	·
Stock Repurchased	$0	$508.0K	$1M	$662.0K	$3M	$1M	$1M	$1M	$381.0K	$465.0K	$2M	$1M	$2M	$966.0K	$2M	·
Net Stock Activity	$0	·	·	·	$-3M	·	·	·	$-381.0K	·	·	·	$-2M	·	·	·
Financing Cash Flow	$-706.0K	$-449.0K	$-1M	$-364.0K	$-4M	$-899.0K	$-1M	$-837.0K	$-778.0K	$-204.0K	$-2M	$-1M	$-8M	$-6M	$-12M	$-512.0K
Net Change in Cash	$12M	$11M	$7M	$-15M	$-6M	$6M	$3M	$-9M	$-6M	$14M	$8M	$-10M	$-3M	$240.0K	$5M	$-1M
Taxes Paid	$-83.0K	$13.0K	$33.0K	$43.0K	$19.0K	$28.0K	$0	$36.0K	$36.0K	$1.0K	$-43.0K	$-949.0K	$13.0K	$-159.0K	$0	·
Free Cash Flow	$13M	·	·	·	$-2M	·	·	·	$-5M	·	·	·	$5M	·	·	·

Kârlılık 8

Metrik	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023
Gross Margin	53.0%	·	41.0%	45.6%	46.7%	·	44.6%	48.0%	45.5%	·	42.7%	45.7%	45.4%	·	47.1%	47.7%
Operating Margin	-5.7%	·	-6.9%	3.7%	-23.0%	·	0.52%	5.1%	-6.2%	·	-5.4%	-0.04%	-9.4%	·	-5.9%	-0.25%
Net Margin	-4.1%	·	-7.2%	3.6%	-23.0%	·	0.29%	5.2%	-5.7%	·	-5.5%	0.13%	-9.5%	·	-5.6%	0.68%
Pretax Margin	-4.1%	·	-7.2%	3.6%	-22.8%	·	0.39%	5.2%	-5.6%	·	-5.4%	0.06%	-9.3%	·	-5.9%	0.38%
EBITDA Margin	0.71%	·	-6.9%	3.7%	-12.7%	·	0.52%	5.1%	1.8%	·	-5.4%	-0.04%	-0.27%	·	-5.9%	-0.25%
ROA	-0.65%	·	-1.7%	0.84%	-2.8%	·	0.07%	1.2%	-0.98%	·	-1.2%	0.03%	-1.6%	·	-0.95%	0.12%
ROE	-0.92%	·	-2.4%	1.2%	-4.0%	·	0.09%	1.7%	-1.3%	·	-1.5%	0.04%	-2.1%	·	-1.2%	0.15%
ROIC	-1.3%	·	-2.4%	1.2%	-4.1%	·	0.13%	1.7%	-1.5%	·	-1.6%	-0.02%	-2.2%	·	-1.5%	-0.12%

Likidite ve Solventlik 2

Metrik	Eğilim	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023
Current Ratio		4.9	·	5.6	4.4	4.0	·	4.8	4.1	4.5	·	6.5	4.8	5.4	·	6.8	7.3
Quick Ratio		1.7	·	1.5	1.1	0.9	·	1.4	1.3	1.4	·	1.9	1.4	1.4	·	1.9	2.1

Verimlilik 3

Metrik	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023
Asset Turnover	0.2	·	0.2	0.2	0.1	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2
Inventory Turnover	0.2	·	0.3	0.3	0.1	·	0.3	0.3	0.2	·	0.3	0.3	0.2	·	0.2	0.3
Receivables Turnover	1.6	·	1.8	1.4	1.2	·	2.0	1.4	1.7	·	2.0	1.6	1.8	·	1.4	1.3

Hisse Başına 5

Metrik	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023
Book Value / Share	$13.03	·	$13.30	$13.49	$13.27	·	$14.03	$13.94	$13.65	·	$14.28	$14.34	$14.25	·	$14.72	$14.80
Revenue / Share	$2.97	·	$4.51	$4.44	$2.34	·	$4.46	$4.58	$3.24	·	$4.15	$4.37	$3.29	·	$3.82	$4.01
Cash Flow / Share	$1.04	·	·	·	$-0.13	·	·	·	$-0.34	·	·	·	$0.39	·	·	·
Cash / Share	$2.64	·	$0.83	$0.25	$1.40	·	$1.34	$1.11	$1.82	·	$1.24	$0.65	$1.43	·	$1.64	$1.22
EPS (TTM)	$-0.31	·	$-0.78	$-0.45	$-0.37	·	$-0.34	$-0.58	$-0.81	·	$-1.25	$-0.81	$-0.79	·	$-5.67	$-5.61

Değerleme (TTM) 9

Metrik	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023
Revenue TTM	$198M	·	$205M	$207M	$210M	·	$207M	$202M	$199M	·	$197M	$194M	$191M	·	$195M	$214M
Net Income TTM	$-4M	·	$-10M	$-6M	$-5M	·	$-4M	$-7M	$-10M	·	$-11M	$-11M	$-10M	·	$-85M	$-78M
Market Cap	$156M	·	$113M	$87M	$119M	·	$219M	$109M	$120M	·	$109M	$115M	$124M	·	$139M	$120M
P/E	-39.9	·	-11.6	-15.3	-25.4	·	-50.5	-14.7	-11.5	·	-6.8	-11.0	-12.0	·	-1.8	-1.6
P/S	0.8	·	0.5	0.4	0.6	·	1.1	0.5	0.6	·	0.6	0.6	0.6	·	0.7	0.6
P/B	0.9	·	0.7	0.5	0.7	·	1.2	0.6	0.7	·	0.6	0.6	0.7	·	0.7	0.6
P / Tangible Book	1.1	·	0.8	0.6	0.9	·	1.5	0.8	0.9	·	0.8	0.8	0.9	·	1.0	0.9
P / Cash Flow	12.0	·	·	·	-70.5	·	·	·	-27.6	·	·	·	24.0	·	·	·
Earnings Yield	-2.5%	·	-8.6%	-6.6%	-3.9%	·	-2.0%	-6.8%	-8.7%	·	-14.6%	-9.1%	-8.3%	·	-54.1%	-62.9%

En son dönem solda · null değerler · olarak gösterilir

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

16

Metrik	2026-04-30	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Gelir	$191M	$222M	$201M	$191M	$248M
Brüt Kâr Marjı %	44.7%	44.6%	44.0%	46.1%	46.2%
Faaliyet Kâr Marjı %	-4.7%	-0.07%	-6.2%	-6.6%	-22.8%
Net Gelir	$-9M	$-77.0K	$-12M	$-12M	$-65M
Seyreltilmiş Hisse Başı Kâr	$-0.73	$-0.01	$-0.94	$-0.90	$-4.66

Metrik	2026-04-30	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Cari Oran	5.4	4.7	5.3	6.9	6.7
Cari Oran	1.7	1.7	1.9	2.1	1.8

Metrik	2026-04-30	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Serbest Nakit Akışı	$4M	$-2M	$20M	$29M	$-21M

Kurumsal Sahipler (13F) 103 dosya · $107.0M toplam · Tarih itibarıyla 30 Haziran 2026

17

Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.

Sahipler 103

Tutulan Değer $107.0M

Yeni pozisyonlar 23

Çıkan pozisyonlar 15

Kurumsal faaliyet — Q2 2026 ve önceki çeyrek

Yeni pozisyonlar	Çıkan pozisyonlar	Artırıldı	Azaldı	Net hisse senedi değişimi
23 (+11 önceki Ç'ye göre)	15 (+4 önceki Ç'ye göre)	22 (-10 önceki Ç'ye göre)	26 (+8 önceki Ç'ye göre)	-491K

Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.

Kurum	Değer	Hisse senetleri	% izlenen 13F'nin	Tür
BRANDES INVESTMENT PARTNERS, LP	$28.896.942	2.461.409	27,00%	Hisse senetleri
ROYCE & ASSOCIATES LP	$11.860.382	1.010.254	11,08%	Hisse senetleri
DIMENSIONAL FUND ADVISORS LP	$8.513.160	725.045	7,95%	Hisse senetleri
Engine Capital Management, LP	$7.705.302	656.329	7,20%	Hisse senetleri
VANGUARD GROUP INC	$5.722.697	740.323	5,35%	Hisse senetleri
VANGUARD CAPITAL MANAGEMENT LLC	$5.687.901	484.489	5,31%	Hisse senetleri
GAMCO INVESTORS, INC. ET AL	$3.580.700	305.000	3,35%	Hisse senetleri
BlackRock, Inc.	$3.270.377	278.567	3,06%	Hisse senetleri
UBS Group AG	$2.467.983	210.220	2,31%	Hisse senetleri
RENAISSANCE TECHNOLOGIES LLC	$2.276.010	193.868	2,13%	Hisse senetleri
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	$2.188.536	186.417	2,04%	Hisse senetleri
GEODE CAPITAL MANAGEMENT, LLC	$1.629.743	138.752	1,52%	Hisse senetleri
JANE STREET GROUP, LLC	$1.601.077	136.378	1,50%	Hisse senetleri
Argos Wealth Advisors, LLC	$1.481.412	126.185	1,38%	Hisse senetleri
Diversified Investment Strategies, LLC	$1.373.580	117.000	1,28%	Hisse senetleri
Teton Advisors, LLC	$1.356.639	115.557	1,27%	Hisse senetleri
MILLENNIUM MANAGEMENT LLC	$1.341.389	114.258	1,25%	Hisse senetleri
Teton Advisors, Inc.	$1.217.425	116.500	1,14%	Hisse senetleri
AMERICAN CENTURY COMPANIES INC	$911.235	77.618	0,85%	Hisse senetleri
VANGUARD FIDUCIARY TRUST CO	$889.023	75.726	0,83%	Hisse senetleri
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$878.668	74.844	0,82%	Hisse senetleri
GABELLI FUNDS LLC	$834.197	71.056	0,78%	Hisse senetleri
LPL Financial LLC	$820.770	69.912	0,77%	Hisse senetleri
STATE STREET CORP	$791.405	67.411	0,74%	Hisse senetleri
Russell Investments Group, Ltd.	$668.885	56.975	0,62%	Hisse senetleri
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$659.037	56.136	0,62%	Hisse senetleri
CITADEL ADVISORS LLC	$636.414	54.209	0,59%	Hisse senetleri
ROYAL BANK OF CANADA	$613.000	52.272	0,57%	Hisse senetleri
ENVESTNET ASSET MANAGEMENT INC	$606.876	51.693	0,57%	Hisse senetleri
RBF Capital, LLC	$535.802	45.639	0,50%	Hisse senetleri
Empowered Funds, LLC	$430.928	36.706	0,40%	Hisse senetleri
Sanctuary Advisors, LLC	$424.906	36.193	0,40%	Hisse senetleri
Quadrature Capital Ltd	$409.468	34.878	0,38%	Hisse senetleri
Atria Investments, Inc	$379.742	32.346	0,35%	Hisse senetleri
MARSHALL WACE, LLP	$378.193	32.214	0,35%	Hisse senetleri
GABELLI & Co INVESTMENT ADVISERS, INC.	$354.384	30.186	0,33%	Hisse senetleri
Qube Research & Technologies Ltd	$349.887	29.803	0,33%	Hisse senetleri
NORTHERN TRUST CORP	$340.402	28.995	0,32%	Hisse senetleri
&PARTNERS	$280.609	23.878	0,26%	Hisse senetleri
State of Wyoming	$273.706	23.314	0,26%	Hisse senetleri
GOLDMAN SACHS GROUP INC	$242.513	20.657	0,23%	Hisse senetleri
Mariner, LLC	$240.773	20.507	0,22%	Hisse senetleri
Aster Capital Management (DIFC) Ltd	$173.282	14.760	0,16%	Hisse senetleri
Bank of New York Mellon Corp	$169.433	14.432	0,16%	Hisse senetleri
MORGAN STANLEY	$165.885	14.130	0,15%	Hisse senetleri
CITADEL ADVISORS LLC	$149.098	12.700	0,14%	Alım opsiyonu
Catalyst Funds Management Pty Ltd	$145.576	12.400	0,14%	Hisse senetleri
Walleye Capital LLC	$145.459	12.390	0,14%	Hisse senetleri
AQR CAPITAL MANAGEMENT LLC	$144.590	12.316	0,14%	Hisse senetleri
XTX Topco Ltd	$130.396	11.107	0,12%	Hisse senetleri

Tüm 103 kurumsal sahibi göster →

Aktivistler ve %5+ sahipler 3 pozisyon

18

SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.

Başvuru sahibi	Dosyalandı	Hisse	Durum	Amaç	Başvuru
Hallador Investment Advisors, Inc., Hallador Alternative Assets Fund LLC, Hallador Opportunity Fund LP, AWA Small Cap Access Fund LP, David C. Hardie, Kevin Leary, Peter Van Roden ×3 başvurular	10 Ağustos 2026	9,56%	Değişiklik	Yönetim kurulu kampanyası	SEC
ENGINE CAPITAL LP, ENGINE JET CAPITAL, L.P., ENGINE CAPITAL MANAGEMENT, LP, ENGINE CAPITAL MANAGEMENT GP, LLC, ENGINE INVESTMENTS, LLC, ARNAUD AJDLER, BRADLEY T. FAVREAU	30 Ağustos 2023	·	İlk başvuru	Yönetim kurulu kampanyası	SEC
VOSS VALUE MASTER FUND, L.P., VOSS VALUE-ORIENTED SPECIAL SITUATION FUND, L.P., VOSS ADVISORS GP, LLC, VOSS CAPITAL, LLC, TRAVIS W. COCKE, TT GLOBAL EQUITIES FIA IE, TT GLOBAL EQUITIES, TT INVESTIMENTOS LTDA, ANTONIO FRAGA BAER BAHIA ×2 başvurular	16 Şubat 2022	·	İlk başvuru	Pasif yatırım	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Şirket yöneticileri 13 içeriden öğrenenler · 5 yöneticiler · 8 yönetim kurulu üyeleri

19

İçeriden Öğrenen	Rol	Son işlem	Sahip olunan hisse senetleri	Net 12ay
Brian Daniel Murphy	President & CEO	09 Temmuz 2026 F	387.136	$0
Hugh Andrew Fulmer	EVP, CFO, Treasurer, and Sec.	09 Temmuz 2026 F	159.216	$0
Brent Alan Vulgamott	Chief Operating Officer	09 Temmuz 2026 F	73.241	$0
James Earl Tayon	Chief Product Officer	09 Temmuz 2026 F	57.810	$0
Curtis Robert Smith	Chief Marketing Officer	15 Kasım 2021 F	24.908	$0
Kevin Daniel Leary	Yönetim kurulu üyesi	28 Eylül 2026 A	19.686	$0
Bradley Thede Favreau	Yönetim kurulu üyesi	28 Eylül 2026 A	66.886	$0
Gregory J. Gluchowski Jr.	Yönetim kurulu üyesi	28 Eylül 2026 A	93.148	$0
Luis G Marconi	Yönetim kurulu üyesi	28 Eylül 2026 A	51.090	$0
Barry M Monheit	Yönetim kurulu üyesi	28 Eylül 2026 A	70.389	$0
Mary E Gallagher	Yönetim kurulu üyesi	28 Eylül 2026 A	65.822	$0
Isabell Marie Wadecki	Yönetim kurulu üyesi	02 Ekim 2023 A	55.282	$0
SMITH & WESSON BRANDS, INC.	10% sahip	24 Ağustos 2020 J	0	$0

SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış

ETF sahipliği 11 ETF'ler tarafından tutuluyor

20

Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.

Fon	Ağırlık	Birimler	Tarih itibarıyla	Kaynak
IWC · iShares Trust	0,04%	40.801 SH	11 Eylül 2026	Günlük
DFSV · Dimensional ETF Trust	0,01%	71.828 NS	31 Temmuz 2026	N-PORT
DFAT · Dimensional ETF Trust	0,01%	65.425 NS	31 Temmuz 2026	N-PORT
DFAS · Dimensional ETF Trust	0,00%	41.269 NS	31 Temmuz 2026	N-PORT
PRFZ · Invesco Exchange-Traded Fund Trust	0,00%	2.540 SH	02 Ekim 2026	Günlük
DFAC · Dimensional ETF Trust	0,00%	27.062 NS	31 Temmuz 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	1.104 NS	31 Temmuz 2026	N-PORT
DFUS · Dimensional ETF Trust	0,00%	1.353 NS	31 Temmuz 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,00%	135.314 SH	19 Ağustos 2026	Günlük
VTI · VANGUARD INDEX FUNDS	0,00%	339.865 SH	19 Ağustos 2026	Günlük
DXUV · Dimensional ETF Trust	0,00%	12 NS	31 Temmuz 2026	N-PORT

AOUT Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

21

derecelendirme · 8 analist AL

Medyan hedef $16.50 +0,9%

2 25,0% Güçlü Al

5 62,5% Al

1 12,5% Tut

0 0,0% Sat

0 0,0% Güçlü Sat

12 Aylık Fiyat Hedefi

2 analist · 2026-10-01

Ortalama hedef $16.50 +0,9%

Şimdi Mevcut fiyat $16.35

Düşük$16.00 Ortalama$16.50 Yüksek$17.00

Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı

22

Mali yıl bazında, fiyatlar her şirketin son mali yıl kapanışına göredir.

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
AOUT	$117M	-12.9	-14.3%	-4.8%	-5.5%	44.7%
MBUU	·	304.8	13.2%	0.18%	0.32%	16.0%
FNKO	·	-2.7	-13.5%	-7.4%	-32.2%	·
JAKK	$191M	19.6	-17.4%	1.7%	4.1%	32.4%
ESCA	·	13.6	-4.5%	5.7%	8.0%	·
CLAR	$129M	-2.8	-5.2%	-18.6%	-22.1%	33.1%
VEEE	$4M	-0.4	3.0%	-58.1%	-52.7%	8.5%
NWTG	$7M	-0.9	136.1%	-74.0%	-226.9%	56.0%

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

26

Sizin için önemli olan metrikleri seçin — Yukarıdaki Tam Temeller bölümündeki herhangi bir satırın yanındaki + işaretine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

AOUT American Outdoor Brands, Inc. - Common Stock