AYTU Aytu BioPharma, Inc. - Common Stock
$2,04
Fiyat · May 20, 2026
Temel veriler itibarıyla May 13, 2026
52 Haftlık Aralık
$1–$3
36% of range
Analist Derecelendirmesi
BUY
9 analysts
Fiyat Hedefi
$9
+358% upside
P/E (TTM)
-3.0
ROE
-54.5%
Net Kâr Marjı
-20.4%
AYTU Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$2.04
Piyasa Değeri
$20M
P/E (TTM)
-3.0
EPS (TTM)
$-5.11
Gelir (TTM)
$66M
Temettü Verimi
—
ROE
-54.5%
D/E Borç/Özsermaye
0.7
52 Haftlık Aralık
$1 – $3
AYTU Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$66M
2016-06-30
→
2025-06-30
Hisse Başına Kâr
$-5.11
2021-06-30
→
2023-06-30
Serbest Nakit Akışı
$-2M
2016-06-30
→
2025-06-30
Marjlar
-20.4%
2022-06-30
→
2025-06-30
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
AYTU
Akran Ortalaması
P/E (TTM)
-3.0
42.1
P/S (TTM) (F/S (TTM))
0.3
10.8
P/B (F/D)
1.0
0.9
EV / EBITDA
-0.6
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
-9.0
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
AYTU
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
69.0%
81.0%
Operating Margin (Faaliyet Kâr Marjı)
-11.8%
—
Net Profit Margin (Net Kâr Marjı)
-20.4%
-270.3%
ROA
-11.2%
-9.5%
ROE
-54.5%
-24.8%
ROIC
-25.5%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
AYTU
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
0.7
0.0
Current Ratio (Cari Oran)
1.3
1.6
Quick Ratio (Cari Oran)
1.0
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
AYTU
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
1.8%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-11.8%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
19.2%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
AYTU
Akran Ortalaması
AYTU Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
9 analist
- Güçlü Al 2 22,2%
- Al 6 66,7%
- Tut 1 11,1%
- Sat 0 0,0%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
3 analist · 2026-05-18
Medyan
$7.00
Ortalama
$9.33
← Tüm hedeflerin altında
$2.04
Düşük
$7.00
Yüksek
$14.00
Medyan hedef
$7.00
+243,1%
Ortalama hedef
$9.33
+357,5%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
-0.50%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 30 Eylül 2026 | $-0.53 | $-0.52 | — |
| 31 Mart 2026 | $-0.53 | $-0.52 | -0.01% |
| 31 Aralık 2025 | $-1.05 | $-0.61 | -0.44% |
| 30 Eylül 2025 | $0.21 | $-0.23 | 0.44% |
| 30 Haziran 2025 | $-2.92 | $-0.04 | -2.9% |
| 31 Mart 2025 | $0.21 | $-0.17 | 0.38% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| AYTU | $20M | -3.0 | 1.8% | -20.4% | -54.5% | 69.0% |
| TRAW | — | 1.4 | 1134.5% | — | — | — |
| TXMD | $19M | -32.6 | 71.6% | -18.8% | -2.1% | — |
| VYNE | $19M | -0.9 | 13.8% | -4646.1% | -73.7% | — |
| LPCN | $49M | -4.8 | -82.3% | -487.1% | -60.9% | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $66M | $65M | $107M | $97M | $66M | $28M | $7M | $4M | $3M | $3M | $261.8K | · | |
| Cost of Revenue | $21M | $16M | $41M | $44M | $36M | $8M | $2M | $2M | $1M | $957.1K | $88.1K | · | |
| Gross Profit | $46M | $49M | $67M | $52M | $29M | $19M | · | · | · | · | · | · | |
| R&D Expense | $1M | $3M | $4M | $13M | $6M | $2M | $589.1K | $167.6K | $959.9K | $6M | $3M | · | |
| SG&A Expense | $17M | $20M | $29M | $31M | $26M | $20M | $19M | $18M | $17M | $9M | $4M | · | |
| Operating Expenses | $54M | $51M | $84M | $162M | $88M | $40M | $24M | $23M | $23M | $24M | $8M | · | |
| Operating Income | $-8M | $-2M | $-17M | $-110M | $-59M | $-21M | $-17M | $-20M | $-20M | $-22M | $-8M | · | |
| Interest Expense | · | · | · | · | · | $3M | $535.5K | $749.4K | $3M | $5M | $115.0K | · | |
| Other Non-op | $-512.0K | $870.0K | $184.0K | $-757.0K | $-2M | $-3M | $-10M | $4M | $-2M | $-6M | $-115.0K | · | |
| Pretax Income | $-14M | $-10M | $-17M | $-109M | $-58M | $-14M | · | · | · | $-28M | $-8M | · | |
| Income Tax | $437.0K | $2M | $0 | $-110.0K | $259.0K | $0 | $0 | $0 | · | $0 | $-23.9K | · | |
| Net Income | $-14M | $-16M | $-17M | $-109M | $-58M | $-14M | $-27M | $-10M | $-23M | $-28M | $-8M | $-61.7K | |
| EPS (Basic) | $-2.16 | $-2.86 | $-5.11 | $-74.01 | $-3.48 | · | · | · | · | · | · | · | |
| EPS (Diluted) | · | · | $-5.11 | $-74.01 | $-3.48 | · | · | · | · | · | · | · | |
| Shares (Basic) | 6,279,744 | 5,537,957 | 3,339,906 | 1,469,875 | 16,746,679 | · | · | · | · | · | · | · | |
| Shares (Diluted) | · | · | 3,339,906 | 1,469,875 | 16,746,679 | · | · | · | · | · | · | · | |
| EBITDA | $-2M | $3M | $-8M | $-101M | · | $-15M | $-14M | $-17M | · | $-21M | $-8M | · |
Bilanço 30
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $20M | $23M | $19M | $50M | $48M | $11M | $7M | $802.3K | $8M | $7M | $2.3K | |
| Short-term Investments | · | · | · | · | · | · | · | · | $0 | $1M | $0 | · | |
| Receivables | $31M | $24M | $29M | $22M | $28M | $6M | $2M | $578.8K | $528.0K | $162.4K | $157.1K | · | |
| Inventory | $11M | $12M | $12M | $11M | $16M | $10M | $1M | $1M | $1M | $524.7K | $39.4K | · | |
| Prepaid Expense | $6M | $5M | $7M | $7M | $10M | $6M | $957.8K | $440.0K | $310.8K | $215.6K | $370.9K | $171 | |
| Other Current Assets | · | $62M | $71M | $633.0K | $1M | $6M | $0 | · | · | · | · | · | |
| Current Assets | $79M | $62M | $73M | $60M | $105M | $75M | $15M | $9M | $3M | $10M | $8M | $2.5K | |
| PP&E (Net) | $532.0K | $693.0K | $2M | · | · | $258.5K | $203.7K | $218.7K | $647.3K | $231.4K | $29.7K | $2.7K | |
| PP&E (Gross) | $1M | $3M | $5M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $714.0K | $2M | $4M | · | · | $484.0K | $396.0K | $540.0K | $246.0K | $112.0K | $60.0K | · | |
| Goodwill | · | · | $0 | $0 | $66M | $28M | $0 | · | $238.4K | $221.0K | $74.0K | · | |
| Intangibles | $42M | $52M | $59M | $71M | $85M | $49M | $49M | $245.9K | $271.3K | $296.6K | $628.8K | · | |
| Other Non-current Assets | $1M | $2M | $3M | $766.0K | $465.0K | $33.0K | $19M | $11M | $9M | $11M | $0 | · | |
| Total Assets | $124M | $118M | $136M | $138M | $266M | $153M | $35M | $21M | $15M | $24M | $18M | $5.5K | |
| Accounts Payable | $11M | $10M | $13M | · | $19M | $12M | $2M | $2M | $2M | $2M | $1M | $310 | |
| Accrued Liabilities | $38M | $38M | $47M | $44M | $57M | $9M | $1M | $185.9K | $782.5K | $1M | · | $1.6K | |
| Short-term Debt | · | $2M | $2M | $4M | · | $982.1K | $0 | · | · | · | · | · | |
| Current Liabilities | $63M | $62M | $69M | $64M | $109M | $29M | $5M | $3M | $4M | $10M | $1M | $50.5K | |
| Capital Leases | $985.0K | $577.0K | $832.0K | $2M | $3M | $725.0K | $0 | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $41.4K | · | |
| Other Non-current Liabilities | $5M | $5M | $7M | $13M | $18M | $11.0K | $0 | · | · | · | · | · | |
| Total Liabilities | · | · | $97M | $93M | $128M | $58M | $28M | $8M | $11M | $14M | $3M | · | |
| Long-term Debt | $13M | $13M | $15M | $15M | · | · | $0 | $0 | · | · | · | · | |
| Total Debt | $13M | $15M | $2M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $1.0K | $1.0K | $1.0K | $4.0K | $3.0K | $1.0K | $1.8K | $179 | $4 | $19 | $119 | $539.7K | |
| Paid-in Capital | $352M | $348M | $343M | · | $316M | $215M | $113M | $93M | $73M | · | · | · | |
| Retained Earnings | $-334M | $-320M | $-304M | $-287M | $-178M | $-120M | $-106M | $-79M | $-69M | $-47M | $-18M | $-630.4K | |
| Stockholders' Equity | $19M | $28M | $39M | $44M | $138M | $95M | $7M | $13M | $4M | $10M | $16M | $-45.0K | |
| Liabilities + Equity | $124M | $118M | $136M | $138M | $266M | $153M | $35M | $21M | $15M | $24M | $18M | $5.5K | |
| Shares Outstanding | 8,976,913 | 5,972,638 | 5,517,174 | 1,928,941 | 27,490,412 | 12,583,736 | 17,538,071 | 1,794,762 | 41,244 | 187,098 | 1,188,307 | 5,735,402 |
Nakit Akışı 18
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $7M | $9M | $10M | $9M | $6M | $3M | $3M | $4M | $874.8K | $118.2K | · | |
| Stock-based Comp | $576.0K | $2M | $6M | $5M | $4M | $1M | $1M | $596.9K | $3M | $902.9K | $1M | · | |
| Deferred Tax | · | $0 | $-126.0K | $-117.0K | $243.0K | · | · | · | · | $0 | $-23.9K | · | |
| Amort. of Intangibles | $4M | $4M | $5M | $6M | $6M | $4M | $2M | $2M | $2M | $664.7K | $90.7K | · | |
| Restructuring | $2M | $2M | $0 | $0 | $5M | $667.0K | · | · | $1.5K | $0 | · | · | |
| Other Non-cash | $6M | $3M | $-3M | $66M | · | $-22M | $10M | $-9M | · | $16M | $-23.0K | · | |
| Operating Cash Flow | $-2M | $-1M | $-5M | $-29M | $-26M | $-28M | $-14M | $-16M | $-14M | $-11M | $-7M | · | |
| CapEx | $228.0K | $329.0K | · | $0 | $2M | $0 | $59.8K | $74.7K | $111.6K | $252.9K | $0 | · | |
| Investing Cash Flow | $-3M | $-329.0K | $-117.0K | $-3M | $-3M | $-6M | $-1M | $-484.3K | $-4M | · | · | · | |
| Debt Issued | $2M | $13M | · | · | · | $640.0K | $0 | $0 | · | · | · | · | |
| Net Debt Issued | $0 | $-16M | · | · | · | $640.0K | $5M | · | · | · | · | · | |
| Stock Issued | · | · | $16M | $12M | $45M | $66M | · | · | $739.9K | $0 | $0 | · | |
| Net Stock Activity | · | · | $16M | · | · | · | · | · | · | $8M | · | · | |
| Financing Cash Flow | $15M | $-1M | $9M | $2M | $30M | $71M | $19M | $23M | $10M | · | · | · | |
| Net Change in Cash | $11M | $-3M | $4M | $-31M | $2M | $37M | $4M | $6M | $-7M | $701.1K | $5M | · | |
| Taxes Paid | $1M | $2M | $0 | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-2M | · | · | $-29M | · | $-28M | $-14M | $-16M | · | $-11M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-16M | · | · |
Kârlılık 8
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.0% | 67.4% | 62.0% | 54.1% | · | · | · | · | · | · | · | · | |
| Operating Margin | -11.8% | -6.5% | -15.9% | -115.4% | · | -76.5% | -230.1% | -538.2% | · | -847.0% | -2915.5% | · | |
| Net Margin | -20.4% | -19.6% | -15.9% | -114.0% | · | -49.3% | -370.6% | -278.4% | · | -1099.7% | -2950.3% | · | |
| Pretax Margin | -20.7% | -17.4% | -15.9% | -114.1% | · | · | · | · | · | -1099.7% | -2959.4% | · | |
| EBITDA Margin | -3.7% | 3.7% | -7.7% | -104.8% | · | -53.9% | -192.9% | -467.4% | · | -812.9% | -2870.4% | · | |
| ROA | -11.2% | -12.4% | -12.4% | -54.6% | · | -14.5% | -97.3% | -56.5% | · | -132.5% | -84.7% | · | |
| ROE | -54.5% | -54.2% | -42.5% | -145.3% | · | -15.1% | -234.6% | -77.8% | · | -219.3% | -99.2% | · | |
| ROIC | -25.5% | -13.8% | -41.7% | -241.8% | · | · | · | · | · | -215.2% | -48.7% | · |
Likidite ve Solventlik 5
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 1.1 | 0.9 | · | 2.6 | 2.9 | 2.8 | · | 1.0 | 5.5 | · | |
| Quick Ratio | 1.0 | 0.7 | 0.8 | 0.6 | · | 1.9 | 2.4 | 2.2 | · | 0.9 | 5.1 | · | |
| Debt / Equity | 0.7 | 0.5 | 0.0 | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.6 | 0.4 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | -8.1 | -31.5 | -26.3 | · | -4.0 | · | · |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.6 | 0.8 | 0.5 | · | 0.3 | 0.3 | 0.2 | · | 0.1 | 0.0 | · | |
| Inventory Turnover | 1.7 | 2.1 | 3.6 | 3.3 | · | 1.3 | 1.6 | 1.5 | · | 3.4 | 4.5 | · | |
| Receivables Turnover | 2.4 | 3.1 | 4.2 | 3.9 | · | 8.0 | 6.3 | 6.6 | · | 16.0 | 3.3 | · |
Büyüme Oranları 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.8% | -39.3% | 11.1% | 47.3% | 137.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -11.8% | -0.23% | 57.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 19.2% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 14
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $66M | $65M | $107M | $97M | $66M | $28M | $7M | $4M | $3M | $3M | $261.8K | · | |
| Net Income TTM | $-14M | $-16M | $-17M | $-109M | $-58M | $-14M | $-27M | $-10M | $-23M | $-28M | $-8M | $-61.7K | |
| Market Cap | $20M | $17M | $9M | $532M | · | $35.74B | $6.63B | $1.87B | · | $1.40T | $5.20T | · | |
| Enterprise Value | $1M | $13M | $-13M | · | · | · | · | · | · | · | · | · | |
| P/E | -3.0 | -0.7 | -0.3 | -0.2 | -28.8 | · | · | · | · | · | · | · | |
| P/S | 0.3 | 0.3 | 0.1 | 5.5 | · | 1293.3 | 905.6 | 510.0 | · | 546737.1 | 19871235.0 | · | |
| P/B | 1.0 | 0.6 | 0.2 | 11.6 | · | 376.1 | 935.3 | 139.0 | · | 138914.1 | 333105.9 | · | |
| P / Tangible Book | · | · | · | · | · | 1977.7 | · | · | · | · | · | · | |
| P / Cash Flow | -10.1 | -12.6 | -1.7 | -18.5 | · | -1259.5 | -479.3 | -117.1 | · | -131455.8 | -784106.7 | · | |
| P / FCF | -9.0 | · | · | -18.5 | · | -1259.5 | -477.2 | -116.6 | · | -128408.3 | · | · | |
| EV / EBITDA | -0.6 | 4.2 | 1.5 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -0.6 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.0 | 0.2 | -0.1 | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -33.0% | -136.0% | -319.4% | -536.3% | -3.5% | · | · | · | · | · | · | · |
Gelir Tablosu 16
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $15M | $14M | $15M | $18M | $16M | $17M | $15M | $14M | $19M | $18M | $31M | $23M | $26M | $28M | $27M | |
| Cost of Revenue | $5M | $6M | $5M | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $5M | $12M | $10M | $9M | $10M | $13M | |
| Gross Profit | $8M | $10M | $9M | $10M | $13M | $11M | $12M | $11M | $10M | $15M | $13M | $19M | $13M | $17M | $18M | $15M | |
| R&D Expense | $0 | $0 | $0 | $216.0K | $162.0K | $522.0K | $426.0K | $1M | $611.0K | $521.0K | $595.0K | $465.0K | $856.0K | $2M | $1M | $3M | |
| SG&A Expense | $5M | $5M | $5M | $4M | $4M | $4M | $5M | $4M | $5M | $5M | $6M | $6M | $7M | $8M | $7M | $7M | |
| Operating Expenses | $12M | $12M | $11M | $18M | $10M | $12M | $13M | $13M | $12M | $11M | $14M | $18M | $21M | $24M | $20M | $32M | |
| Operating Income | $-4M | $-2M | $-2M | $-8M | $2M | $-2M | $-930.0K | $-2M | $-2M | $3M | $-867.0K | $169.0K | $-9M | $-7M | $-2M | $-17M | |
| Other Non-op | $149.0K | $190.0K | $201.0K | $-1M | $36.0K | $140.0K | $542.0K | $120.0K | $70.0K | $96.0K | $584.0K | $4M | $-1M | $-1M | $-1M | $-428.0K | |
| Pretax Income | $-6M | $-11M | $2M | $-19M | $4M | $382.0K | $1M | $-3M | $-2M | $1M | $-7M | $-2M | $-7M | $-7M | $-701.0K | $-16M | |
| Income Tax | $10.0K | $0 | $0 | $437.0K | $-122.0K | $-283.0K | $405.0K | $841.0K | $521.0K | $780.0K | $0 | $0 | $0 | $0 | · | $0 | |
| Net Income | $-6M | $-11M | $2M | $-20M | $4M | $788.0K | $1M | $-5M | $-3M | $-220.0K | $-8M | $-2M | $-7M | $-7M | $-701.0K | $-16M | |
| EPS (Basic) | $-0.53 | $-1.05 | $0.21 | $-3.18 | $0.65 | $0.13 | $0.24 | $-0.82 | $-0.52 | $-0.04 | $-1.48 | $-0.75 | $-1.93 | $-2.15 | $-0.28 | $-7.61 | |
| EPS (Diluted) | $-0.53 | $-1.05 | $-0.08 | · | $0.21 | $-0.26 | $-0.15 | · | $-0.52 | $-0.04 | $-1.48 | · | $-1.93 | $-2.15 | $-0.28 | $-7.61 | |
| Shares (Basic) | 10,511,583 | 10,036,359 | 9,441,073 | -12,054,969 | 6,134,634 | 6,132,060 | 6,068,019 | -10,995,305 | 5,533,555 | 5,517,670 | 5,482,037 | -6,015,083 | 3,726,779 | 3,110,304 | 2,517,906 | -2,615,105 | |
| Shares (Diluted) | 10,511,583 | 10,036,359 | 19,476,635 | · | 8,204,453 | 8,485,112 | 9,099,601 | · | 5,533,555 | 5,517,670 | 5,482,037 | · | 3,726,779 | 3,110,304 | 2,517,906 | -2,615,105 | |
| EBITDA | $-4M | $-2M | $-701.0K | · | $2M | $-2M | $-930.0K | · | $-2M | $2M | $726.0K | · | $-9M | $-7M | $675.0K | · |
Bilanço 28
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $30M | $33M | $31M | $18M | $20M | $20M | $20M | $20M | $20M | $20M | $23M | $19M | $20M | $24M | $19M | |
| Receivables | $24M | $31M | $33M | $31M | $36M | $25M | $23M | $24M | $30M | $29M | $30M | $29M | $34M | $26M | $28M | $22M | |
| Inventory | $7M | $9M | $10M | $11M | $11M | $11M | $12M | $12M | $13M | $13M | $13M | $12M | $14M | $13M | $13M | $11M | |
| Prepaid Expense | $9M | $7M | $5M | $6M | $7M | $6M | $6M | $5M | $7M | $8M | $7M | $7M | $10M | $12M | $9M | $7M | |
| Other Current Assets | · | · | · | · | · | $63M | $61M | · | $1M | $1M | $749.0K | $71M | $1M | $624.0K | $785.0K | $633.0K | |
| Current Assets | $67M | $76M | $81M | $79M | $73M | · | · | $62M | $71M | $71M | $71M | · | $78M | $71M | $74M | $60M | |
| PP&E (Net) | $407.0K | $484.0K | $500.0K | $532.0K | $546.0K | $516.0K | $692.0K | $693.0K | $967.0K | $1M | · | $2M | · | · | · | · | |
| PP&E (Gross) | $1M | $1M | $1M | $1M | $1M | $1M | $3M | $3M | $4M | $4M | · | $5M | · | · | · | · | |
| Accum. Depreciation | $802.0K | $768.0K | $735.0K | $714.0K | $690.0K | $651.0K | $2M | $2M | $3M | $3M | · | $4M | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $0 | |
| Intangibles | $42M | $44M | $41M | $42M | $49M | $50M | $51M | $52M | $54M | $56M | $57M | $59M | $63M | $65M | $69M | $71M | |
| Other Non-current Assets | $556.0K | $738.0K | $939.0K | $1M | $1M | $2M | $2M | $2M | $889.0K | $907.0K | $772.0K | $3M | $892.0K | $821.0K | $829.0K | $766.0K | |
| Total Assets | $112M | $122M | $125M | $124M | $124M | $116M | $116M | $118M | $129M | $131M | $133M | $136M | $147M | $141M | $150M | $138M | |
| Accounts Payable | $13M | $14M | $12M | $11M | $12M | $12M | $14M | $10M | $10M | $10M | · | $13M | · | · | · | · | |
| Accrued Liabilities | $34M | $40M | $37M | $38M | $42M | $39M | $34M | $38M | $44M | $43M | $41M | $47M | $50M | $41M | $41M | $44M | |
| Short-term Debt | · | · | · | · | · | $4M | $4M | · | $2M | $1M | $1M | $2M | $10M | $7M | · | $4M | |
| Current Liabilities | $60M | $66M | $66M | $63M | $71M | $64M | $61M | $62M | $84M | $64M | $65M | $69M | $85M | $67M | $73M | $64M | |
| Capital Leases | $919.0K | $973.0K | $1M | $985.0K | $1M | $1M | $1M | $577.0K | $783.0K | · | $1M | $832.0K | $1M | $1M | $2M | $2M | |
| Other Non-current Liabilities | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $8M | $7M | $8M | $10M | $9M | $13M | |
| Total Liabilities | · | · | · | · | · | · | · | · | · | · | $101M | · | $106M | $96M | $102M | $93M | |
| Long-term Debt | $11M | $12M | $12M | $13M | $11M | $12M | $12M | · | $15M | $15M | $15M | $15M | $15M | $15M | $15M | · | |
| Total Debt | $11M | $12M | $12M | · | $11M | $16M | $17M | · | $17M | $16M | $1M | · | $10M | $7M | · | · | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | · | · | $6.0K | · | |
| Paid-in Capital | $383M | $356M | $355M | $352M | $349M | $348M | $348M | $348M | $346M | $345M | · | $343M | · | · | · | · | |
| Retained Earnings | $-348M | $-342M | $-332M | $-334M | $-314M | $-318M | $-318M | $-320M | $-315M | $-312M | $-312M | $-304M | $-302M | $-294M | $-288M | $-287M | |
| Stockholders' Equity | $35M | $14M | $23M | $19M | $35M | $31M | $30M | $28M | $31M | $33M | $32M | $39M | $41M | $46M | $48M | $44M | |
| Liabilities + Equity | $112M | $122M | $125M | $124M | $124M | $116M | $116M | $118M | $129M | $131M | $133M | $136M | $147M | $141M | $150M | $138M | |
| Shares Outstanding | 10,733,208 | 10,733,208 | 9,911,913 | 8,976,913 | 6,170,162 | 6,169,681 | 6,149,202 | 5,972,638 | 5,567,909 | 5,567,347 | 5,530,235 | 5,517,174 | 3,779,513 | 3,383,145 | 3,121,471 | 1,928,941 |
Nakit Akışı 14
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $885.0K | $803.0K | $1M | $1M | $1M | $1M | $2M | $758.0K | $1M | $-3M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $148.0K | $283.0K | $114.0K | $113.0K | $139.0K | $151.0K | $173.0K | $-188.0K | $811.0K | $820.0K | $930.0K | $900.0K | $902.0K | $3M | $1M | $1M | |
| Amort. of Intangibles | $761.0K | $526.0K | $444.0K | $921.0K | $920.0K | $921.0K | $921.0K | $921.0K | $920.0K | $918.0K | $924.0K | $1M | $1M | $1M | $1M | $1M | |
| Restructuring | $0 | $0 | $0 | $0 | $0 | $1M | $784.0K | $2M | $244.0K | $0 | $0 | · | · | · | · | · | |
| Other Non-cash | · | · | $-4M | · | · | · | · | · | · | · | $5M | · | · | · | · | · | |
| Operating Cash Flow | $-4M | $4M | $-618.0K | $3M | $-6M | $3M | $-1M | $-788.0K | $-300.0K | $-135.0K | $89.0K | $9M | $-3M | $-2M | $-9M | $-7M | |
| CapEx | $0 | $17.0K | $0 | $17.0K | $69.0K | $6.0K | $136.0K | $329.0K | $0 | · | $0 | · | · | · | · | · | |
| Investing Cash Flow | $0 | $-17.0K | $0 | $-3M | $-69.0K | $145.0K | $381.0K | $-34.0K | $-45.0K | $-174.0K | $174.0K | $-155.0K | $1.0K | $-5.0K | $42.0K | $-41.0K | |
| Net Debt Issued | · | · | $-464.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-1M | |
| Financing Cash Flow | $872.0K | $-6M | $2M | $13M | $4M | $-3M | $911.0K | $1M | $530.0K | $-126.0K | $126.0K | $-5M | $3M | $-2M | $14M | $-1M | |
| Net Change in Cash | $-3M | $-3M | $2M | $13M | $-2M | $290.0K | $102.0K | $246.0K | $231.0K | $-435.0K | $435.0K | $4M | $-322.0K | $-4M | $4M | $-8M | |
| Taxes Paid | $0 | $61.0K | $140.0K | $0 | $0 | $973.0K | $446.0K | $1M | $130.0K | · | $-186.0K | $0 | $0 | · | · | · | |
| Free Cash Flow | · | · | $-618.0K | · | · | · | · | · | · | · | · | · | · | · | · | · |
Kârlılık 8
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.2% | 63.5% | 66.1% | · | 69.4% | 66.5% | 72.3% | · | 65.0% | 70.7% | 66.9% | · | 56.1% | 65.8% | 65.2% | · | |
| Operating Margin | -32.8% | -13.0% | -10.8% | · | 13.1% | -10.4% | -5.6% | · | -13.7% | 10.3% | -6.8% | · | -37.6% | -25.9% | -6.0% | · | |
| Net Margin | -45.3% | -69.8% | 14.1% | · | 21.6% | 4.9% | 8.9% | · | -16.1% | -0.96% | -36.7% | · | -31.7% | -25.5% | · | · | |
| Pretax Margin | -45.2% | -69.8% | 14.1% | · | 20.7% | 2.4% | 9.0% | · | -14.7% | 2.6% | -36.7% | · | -31.7% | -25.5% | -2.5% | · | |
| EBITDA Margin | -32.8% | -13.0% | -5.1% | · | 13.1% | -10.4% | -5.6% | · | -13.7% | 10.3% | 3.3% | · | -37.6% | -25.9% | 2.4% | · | |
| ROA | -4.8% | -8.9% | 1.6% | · | 3.2% | 0.64% | 1.2% | · | -2.1% | -0.16% | -5.7% | · | -4.6% | -3.7% | · | · | |
| ROE | -16.0% | -47.1% | 7.4% | · | 12.2% | 2.5% | 4.8% | · | -8.1% | -0.56% | -20.2% | · | -14.1% | -8.8% | · | · | |
| ROIC | -8.8% | -7.6% | -4.2% | · | 5.4% | -6.3% | -1.5% | · | -5.7% | -1.8% | · | · | · | · | · | · |
Likidite ve Solventlik 4
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.2 | 1.2 | · | 1.0 | · | · | · | 0.8 | 1.1 | 1.1 | · | 0.9 | 1.1 | 1.0 | · | |
| Quick Ratio | 0.9 | 0.9 | 1.0 | · | 0.8 | 0.7 | 0.7 | · | 0.6 | 0.8 | 0.8 | · | 0.6 | 0.7 | 0.7 | · | |
| Debt / Equity | 0.3 | 0.8 | 0.5 | · | 0.3 | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.0 | · | 0.3 | 0.2 | · | · | |
| LT Debt / Equity | 0.3 | 0.7 | 0.5 | · | 0.3 | 0.3 | 0.3 | · | 0.0 | 0.5 | · | · | · | · | · | · |
Verimlilik 3
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | |
| Inventory Turnover | 0.5 | 0.6 | 0.4 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.6 | · | 0.7 | 0.6 | 0.7 | · | |
| Receivables Turnover | 0.4 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.8 | 0.8 | · | 0.7 | 1.1 | 1.1 | · |
Değerleme (TTM) 13
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $60M | $64M | $65M | · | $65M | $66M | $67M | · | $73M | $86M | $94M | · | $101M | $101M | $97M | · | |
| Net Income TTM | $-10M | $-4M | $8M | · | $3M | $-845.0K | $-10M | · | $-18M | $-22M | $-23M | · | $-68M | $-72M | $-93M | · | |
| Market Cap | $29M | $28M | $19M | · | $7M | $10M | $14M | · | $17M | $16M | $15M | · | $8M | $13M | $12M | · | |
| Enterprise Value | $14M | $10M | $-2M | · | $623.2K | $6M | $11M | · | $14M | $12M | $-4M | · | $-309.9K | $784.0K | · | · | |
| P/E | -1.9 | -2.2 | -6.7 | · | -1.7 | -1.8 | -1.1 | · | -0.8 | -0.5 | -0.5 | · | -0.1 | -0.1 | -0.1 | · | |
| P/S | 0.5 | 0.4 | 0.3 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | |
| P/B | 0.8 | 2.0 | 0.8 | · | 0.2 | 0.3 | 0.5 | · | 0.6 | 0.5 | 0.5 | · | 0.2 | 0.3 | 0.2 | · | |
| P / Cash Flow | · | · | -30.2 | · | · | · | · | · | · | · | -70.8 | · | · | · | -1.3 | · | |
| P / FCF | · | · | -30.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | -3.4 | -4.9 | 2.4 | · | 0.3 | -3.5 | -11.7 | · | -5.6 | 5.2 | -5.3 | · | 0.0 | -0.1 | · | · | |
| EV / FCF | · | · | 2.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.2 | 0.2 | -0.0 | · | 0.0 | 0.1 | 0.2 | · | 0.2 | 0.1 | -0.0 | · | -0.0 | 0.0 | · | · | |
| Earnings Yield | -53.1% | -45.4% | -14.9% | · | -60.0% | -57.1% | -93.2% | · | -130.6% | -197.2% | -216.3% | · | -1797.3% | -1238.7% | -1754.7% | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Gelir | $66M | $65M | $107M | $97M | $66M |
| Brüt Kâr Marjı % | 69.0% | 67.4% | 62.0% | 54.1% | — |
| Faaliyet Kâr Marjı % | -11.8% | -6.5% | -15.9% | -115.4% | — |
| Net Gelir | $-14M | $-16M | $-17M | $-109M | $-58M |
| Seyreltilmiş Hisse Başı Kâr | — | — | $-5.11 | $-74.01 | $-3.48 |
Bilanço
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 0.7 | 0.5 | 0.0 | — | — |
| Cari Oran | 1.3 | — | 1.1 | 0.9 | — |
| Cari Oran | 1.0 | 0.7 | 0.8 | 0.6 | — |
Nakit Akışı
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $-2M | — | — | $-29M | — |
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.