Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
BCGWW
5Y ort.
Akran Ortalaması
Sonuç
EBITDA Margin (FAVÖK Marjı)
0.16%
·
·
·
Pretax Margin (Vergi Öncesi Kar Marjı)
1.4%
·
·
·
Net Profit Margin (Net Kâr Marjı)
1.2%
·
·
·
ROA
3.4%
·
·
·
ROE
13.3%
·
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
BCGWW
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
10.8%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
BCGWW
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.04
·
·
·
Revenue / Share (Hisse Başına Gelir)
$11.02
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.30
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
BCGWW
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
2.7
·
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$1.2M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu10
Metrik
Eğilim
2025
2024
2023
Revenue
$187M
$169M
$168M
Operating Expenses
$185M
$172M
$167M
Pretax Income
$3M
$-3M
$486.0K
Income Tax
·
$1M
$-85.0K
Net Income
$2M
$-5M
$571.0K
EPS (Basic)
$0.05
$-0.39
·
EPS (Diluted)
$0.04
$-0.39
·
Shares (Basic)
16,657,000
16,593,000
·
Shares (Diluted)
16,975,000
16,593,000
·
EBITDA
$300.0K
$400.0K
·
Bilanço14
Metrik
Eğilim
2025
2024
2023
PP&E (Net)
$342.0K
$599.0K
$974.0K
PP&E (Gross)
$4M
$4M
$4M
Accum. Depreciation
$3M
$3M
$3M
Goodwill
$40M
$40M
$40M
Intangibles
$671.0K
$1M
$2M
Total Assets
$70M
$67M
$67M
Total Liabilities
$52M
$50M
$62M
Common Stock
$0
$0
$0
Paid-in Capital
$24M
$23M
$0
Retained Earnings
$-22M
$-23M
$0
AOCI
$-114.0K
$0
·
Stockholders' Equity
$18M
$16M
$5M
Liabilities + Equity
$70M
$67M
$67M
Shares Outstanding
16,716,000
16,602,460
·
Nakit Akışı12
Metrik
Eğilim
2025
2024
2023
D&A
$300.0K
$400.0K
$500.0K
Stock-based Comp
$725.0K
·
·
Deferred Tax
$-907.0K
$607.0K
$993.0K
Amort. of Intangibles
$600.0K
$600.0K
$600.0K
Other Non-cash
$3M
$4M
·
Operating Cash Flow
$5M
$-617.0K
$3M
CapEx
$61.0K
$85.0K
$80.0K
Investing Cash Flow
$-61.0K
$-85.0K
$-80.0K
Financing Cash Flow
$-3M
$2M
$-3M
Net Change in Cash
$2M
$865.0K
$-228.0K
Taxes Paid
$469.0K
$271.0K
·
Free Cash Flow
$5M
$-702.0K
·
Kârlılık5
Metrik
Eğilim
2025
2024
2023
Net Margin
1.2%
-3.1%
·
Pretax Margin
1.4%
-1.9%
·
EBITDA Margin
0.16%
0.24%
·
ROA
3.4%
-7.9%
·
ROE
13.3%
-31.4%
·
Verimlilik1
Metrik
Eğilim
2025
2024
2023
Asset Turnover
2.7
2.5
·
Hisse Başına4
Metrik
Eğilim
2025
2024
2023
Book Value / Share
$1.09
$0.97
·
Revenue / Share
$11.02
$10179.17
·
Cash Flow / Share
$0.30
$-37.18
·
EPS (TTM)
$0.04
$-0.39
·
Büyüme Oranları1
Metrik
Eğilim
2025
2024
2023
Revenue YoY
10.8%
0.56%
·
Değerleme (TTM)2
Metrik
Eğilim
2025
2024
2023
Revenue TTM
$187M
$169M
$168M
Net Income TTM
$2M
$-5M
$571.0K
Gelir Tablosu10
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$47M
$51M
$46M
$41M
$49M
$45M
$42M
$41M
$41M
$41M
$43M
$40M
$43M
Operating Expenses
$46M
$51M
$44M
$42M
$47M
$45M
$43M
$41M
$43M
$43M
$43M
$40M
$42M
Interest Expense
·
·
·
·
·
·
·
·
$1M
·
·
·
$1M
Pretax Income
$423.0K
$-234.0K
$2M
$-561.0K
$1M
$-569.0K
$-613.0K
$-523.0K
$-1M
$-1M
$1.0K
$377.0K
$1M
Income Tax
$86.0K
·
$190.0K
$93.0K
$423.0K
·
$537.0K
$213.0K
$139.0K
$-374.0K
$-242.0K
$246.0K
$285.0K
Net Income
$337.0K
$169.0K
$2M
$-654.0K
$1M
$-1M
$-1M
$-736.0K
$-2M
·
·
·
·
EPS (Basic)
$0.00
$-0.05
$0.08
$-0.06
$0.06
$-0.12
$-0.09
$-0.04
$-0.14
·
·
·
·
EPS (Diluted)
$0.00
$-0.06
$0.08
$-0.06
$0.06
$-0.12
$-0.09
$-0.04
$-0.14
·
·
·
·
Shares (Basic)
16,813,000
·
16,709,000
16,602,000
16,602
·
16,602,000
16,573,000
16,566
·
·
·
·
Shares (Diluted)
17,060,000
·
16,720,000
16,602,000
16,602
·
16,602,000
16,573,000
16,566
·
·
·
·
Bilanço14
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
PP&E (Net)
$273.0K
$342.0K
$389.0K
$454.0K
$511.0K
$599.0K
$672.0K
$745.0K
$854.0K
$974.0K
·
·
·
PP&E (Gross)
·
$4M
·
·
·
$4M
·
·
·
$4M
·
·
·
Accum. Depreciation
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
·
Goodwill
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
·
·
·
Intangibles
$496.0K
$671.0K
$758.0K
$846.0K
$933.0K
$1M
$1M
$1M
$1M
$2M
·
·
·
Total Assets
$71M
$70M
$68M
$68M
$68M
$67M
$67M
$66M
$66M
$67M
·
·
·
Total Liabilities
$50M
$52M
$49M
$51M
$51M
$50M
$49M
$49M
$48M
$62M
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
·
·
·
$0
·
·
·
Paid-in Capital
$23M
$24M
$22M
$23M
$23M
$23M
$23M
$24M
$24M
$0
·
·
·
Retained Earnings
$-20M
$-22M
$-21M
$-23M
$-22M
$-23M
$-22M
$-21M
$-20M
$0
·
·
·
AOCI
$37.0K
$-114.0K
$-154.0K
$-152.0K
·
$0
·
·
·
·
·
·
·
Stockholders' Equity
$21M
$18M
$18M
$16M
$17M
$16M
$17M
$17M
$18M
$5M
·
·
·
Liabilities + Equity
$71M
$70M
$68M
$68M
$68M
$67M
$67M
$66M
$66M
$67M
·
·
·
Shares Outstanding
17,060,131
16,716,000
16,602,460
16,602,460
16,602,460
16,602,460
16,602,460
16,602,460
16,565,885
·
·
·
·
Nakit Akışı10
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$127.0K
$160.0K
$167.0K
$183.0K
$187.0K
$-354.0K
$268.0K
$293.0K
$301.0K
$-326.0K
$303.0K
$334.0K
$276.0K
Stock-based Comp
$164.0K
$170.0K
$163.0K
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$-33.0K
$-751.0K
$-78.0K
$-35.0K
$-43.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$1M
$3M
$931.0K
$63.0K
$1M
$2M
$-318.0K
$1M
$-3M
$2M
$158.0K
$-177.0K
$381.0K
CapEx
$15.0K
$6.0K
$47.0K
$0
$8.0K
$67.0K
$0
$7.0K
$11.0K
$-8.0K
$0
$1.0K
$87.0K
Investing Cash Flow
$-15.0K
$-6.0K
$-47.0K
$0
$-8.0K
$-67.0K
$0
$-7.0K
$-11.0K
$8.0K
$0
$-1.0K
$-87.0K
Financing Cash Flow
$-720.0K
$-720.0K
$-715.0K
$-714.0K
$-711.0K
$-516.0K
$548.0K
$-171.0K
$2M
$-850.0K
$-592.0K
$-508.0K
$-751.0K
Net Change in Cash
$383.0K
$2M
$169.0K
$-651.0K
$335.0K
$1M
$230.0K
$845.0K
$-1M
$1M
$-434.0K
$-686.0K
$-457.0K
Free Cash Flow
·
·
·
·
$1M
·
·
·
$-3M
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-4M
·
·
·
·
Kârlılık4
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Margin
0.72%
·
3.8%
-1.6%
2.1%
·
-2.7%
-1.8%
-5.6%
·
·
·
·
Pretax Margin
0.91%
·
4.2%
-1.4%
3.0%
·
-1.5%
-1.3%
-3.5%
·
·
·
·
ROA
0.48%
·
2.6%
-0.98%
1.6%
·
-3.4%
-2.2%
-7.0%
·
·
·
·
ROE
1.8%
·
9.9%
-3.9%
5.9%
·
-13.2%
-8.5%
-25.9%
·
·
·
·
Verimlilik1
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.7
·
0.7
0.6
0.7
·
1.3
1.2
1.3
·
·
·
·
Hisse Başına4
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$1.22
·
$1.09
$0.99
$1.02
·
$1.05
$1.04
$1.08
·
·
·
·
Revenue / Share
$2.73
·
$2.76
$2.50
$2947.60
·
$2541.68
$2452.66
$2.50
·
·
·
·
Cash Flow / Share
·
·
·
·
$63.49
·
·
·
$-0.19
·
·
·
·
EPS (TTM)
$0.11
·
$-0.06
$-0.23
$-0.21
·
·
·
·
·
·
·
·
Değerleme (TTM)7
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$192M
·
$181M
$177M
$176M
·
$166M
$166M
$166M
·
·
·
·
Net Income TTM
$4M
·
$1M
$-2M
$-2M
·
·
·
·
·
·
·
·
Market Cap
$3M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
1.5
·
·
·
·
·
·
·
·
·
·
·
·
P/S
0.0
·
·
·
·
·
·
·
·
·
·
·
·
P/B
0.1
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
68.2%
·
·
·
·
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Gelir
$187M
$169M
$168M
Net Gelir
$2M
$-5M
$571.0K
Seyreltilmiş Hisse Başı Kâr
$0.04
$-0.39
·
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Metrik
2025-12-31
2024-12-31
2023-12-31
Serbest Nakit Akışı
$5M
$-702.0K
·
Şirket yöneticileri
1 içeriden öğrenen
· 1 yöneticiler · 1 yönetim kurulu üyeleri