Price / Tangible Book (Fiyat / Maddi Defter Değeri)
0.7
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
BFRGW
5Y ort.
Akran Ortalaması
Sonuç
Gross Margin (Brüt Kar Marjı)
18.8%5Y ort. ≈67.6%
≈67.6%
·
·
Operating Margin (Faaliyet Kâr Marjı)
-5652.4%5Y ort. ≈-12822.7%
≈-12822.7%
·
·
EBITDA Margin (FAVÖK Marjı)
-5652.4%5Y ort. ≈-12822.7%
≈-12822.7%
·
·
Net Profit Margin (Net Kâr Marjı)
-5569.6%5Y ort. ≈-13944.8%
≈-13944.8%
·
·
ROA
-155.4%5Y ort. ≈-1724.9%
≈-1724.9%
·
·
ROE
-300.5%5Y ort. ≈-131.4%
≈-131.4%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
BFRGW
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.0
·
·
·
Cari Oran (MRQ)
10.65Y ort. ≈7.1
≈7.1
·
·
Quick Ratio (Cari Oran)
3.25Y ort. ≈6.7
≈6.7
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
BFRGW
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
550.0%
·
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
126.8%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
BFRGW
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.635Y ort. ≈$-0.77
≈$-0.77
·
·
Revenue / Share (Hisse Başına Gelir)
$0.01
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.535Y ort. ≈$-0.74
≈$-0.74
·
·
Cash / Share (Hisse Başına Nakit)
$0.195Y ort. ≈$0.31
≈$0.31
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
BFRGW
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.05Y ort. ≈0.1
≈0.1
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
Revenue
$116.7K
·
$65.0K
$10.0K
Cost of Revenue
$94.8K
·
$5.2K
$800
Gross Profit
$21.9K
·
$59.8K
$9.2K
R&D Expense
$2M
$2M
$1M
$609.3K
SG&A Expense
$5M
$5M
$4M
$2M
Operating Expenses
$7M
$7M
$5M
$2M
Operating Income
$-7M
$-7M
$-5M
$-2M
Interest Expense
·
·
$79.1K
$347.1K
Other Non-op
$96.6K
$242.7K
$11.7K
$-346.7K
Net Income
$-6M
$-7M
$-5M
$-3M
EPS (Basic)
$-0.63
$-0.85
$-0.89
$-0.70
EPS (Diluted)
$-0.63
$-0.85
$-0.89
$-0.70
Shares (Basic)
10,337,073
8,245,353
6,049,819
4,009,852
Shares (Diluted)
10,337,073
8,245,353
6,049,819
4,009,852
EBITDA
$-7M
$-7M
$-5M
$-2M
Bilanço16
Metrik
Eğilim
2025
2024
2023
2022
Cash & Equivalents
$2M
$5M
$3M
$57.7K
Prepaid Expense
$400.5K
$111.6K
$145.9K
$15.0K
Current Assets
$3M
$6M
$3M
$72.7K
PP&E (Net)
$2.5K
$4.2K
$6.0K
$7.7K
Accum. Depreciation
$6.2K
$4.5K
$2.8K
$1.0K
Total Assets
$3M
$6M
$3M
$80.4K
Accounts Payable
$168.2K
$435.9K
$103.7K
$544.0K
Accrued Liabilities
$503.9K
$152.2K
$80.7K
$983.0K
Current Liabilities
$672.0K
$588.1K
$184.3K
$3M
Total Liabilities
$672.0K
$588.1K
$184.3K
$3M
Common Stock
$114
$91
$61
$40
Paid-in Capital
$25M
$22M
$12M
$1M
Retained Earnings
$-23M
$-17M
$-10M
$-4M
Stockholders' Equity
$2M
$5M
$3M
$-3M
Liabilities + Equity
$3M
$6M
$3M
$80.4K
Shares Outstanding
11,418,183
9,113,139
6,094,644
4,021,935
Nakit Akışı9
Metrik
Eğilim
2025
2024
2023
2022
Stock-based Comp
$1M
$943.6K
$631.5K
$340.2K
Operating Cash Flow
$-6M
$-6M
$-6M
$-910.9K
CapEx
·
·
·
$8.7K
Investing Cash Flow
·
·
·
$-8.7K
Stock Issued
$2M
·
$7M
·
Net Stock Activity
$2M
·
$7M
·
Financing Cash Flow
$2M
$8M
$9M
$967.3K
Net Change in Cash
$-3M
$3M
$3M
$47.7K
Free Cash Flow
·
·
·
$-919.6K
Kârlılık6
Metrik
Eğilim
2025
2024
2023
2022
Gross Margin
18.8%
·
92.0%
92.0%
Operating Margin
-5652.4%
·
-8257.7%
-24558.0%
Net Margin
-5569.6%
·
-8239.8%
-28024.9%
EBITDA Margin
-5652.4%
·
-8257.7%
-24558.0%
ROA
-155.4%
-167.9%
-374.9%
-6201.4%
ROE
-300.5%
-159.2%
-168.4%
102.5%
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
Current Ratio
3.8
9.4
15.0
0.0
Quick Ratio
3.2
9.2
14.2
0.0
Interest Coverage
·
·
-67.9
-7.1
Verimlilik1
Metrik
Eğilim
2025
2024
2023
2022
Asset Turnover
0.0
·
0.0
0.2
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
Book Value / Share
$0.19
$0.54
$0.43
$-0.76
Revenue / Share
$0.01
·
$0.01
·
Cash Flow / Share
$-0.53
$-0.68
$-0.99
·
Cash / Share
$0.19
$0.60
$0.43
$0.01
EPS (TTM)
$-0.63
$-0.85
$-0.89
$-0.70
Büyüme Oranları2
Metrik
Eğilim
2025
2024
2023
2022
Revenue YoY
·
·
550.0%
·
Revenue CAGR 3Y
126.8%
·
·
·
Değerleme (TTM)9
Metrik
Eğilim
2025
2024
2023
2022
Revenue TTM
$116.7K
·
$65.0K
$10.0K
Net Income TTM
$-6M
$-7M
$-5M
$-3M
Market Cap
$4M
·
·
·
P/E
-0.6
·
·
·
P/S
38.2
·
·
·
P/B
2.1
·
·
·
P / Tangible Book
2.1
·
·
·
P / Cash Flow
-0.8
·
·
·
Earnings Yield
-161.5%
·
·
·
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$215.4K
$0
$83.4K
$33.3K
·
·
·
·
·
$0
$65.0K
Cost of Revenue
$108.5K
$0
$68.0K
$26.7K
·
·
·
·
·
$0
$5.2K
Gross Profit
$106.9K
$0
$15.4K
$6.5K
·
·
·
·
·
$0
$59.8K
R&D Expense
$339.5K
$397.2K
$346.0K
$480.3K
$576.3K
$590.9K
$566.6K
$513.7K
$552.1K
$409.0K
$380.0K
SG&A Expense
$1M
$1M
$1M
$995.9K
$1M
$1M
$1M
$1M
$1M
$926.8K
$983.9K
Operating Expenses
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Operating Income
$-1M
$-1M
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
$3.3K
·
$5.8K
Interest Income
$49.9K
·
·
$23.4K
·
·
·
·
$65.2K
·
·
Other Non-op
$47.5K
$18.5K
$18.1K
$20.9K
$39.1K
$54.0K
$56.5K
$70.3K
$61.9K
$38.8K
$51.2K
Net Income
$-1M
$-1M
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
EPS (Basic)
$-0.07
$-0.12
$-0.15
$-0.15
$-0.21
$-0.17
$-0.22
$-0.20
$-0.26
$-0.17
$-0.21
EPS (Diluted)
$-0.07
$-0.12
$-0.15
$-0.15
$-0.21
$-0.17
$-0.22
$-0.20
$-0.26
$-0.17
$-0.21
Shares (Basic)
18,807,779
·
10,379,775
9,706,356
9,689,812
·
8,124,834
8,124,834
7,388,508
·
6,094,644
Shares (Diluted)
18,807,779
·
10,379,775
9,706,356
9,689,812
·
8,124,834
8,124,834
7,388,508
·
6,094,644
EBITDA
$-1M
·
$-2M
$-1M
$-2M
·
$-2M
$-2M
$-2M
·
$-1M
Bilanço19
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$7M
$2M
$2M
$2M
$4M
$5M
$4M
$6M
$7M
$3M
$4M
Receivables
·
·
$58.3K
·
·
·
·
·
·
·
·
Prepaid Expense
$337.0K
$400.5K
$487.0K
$228.8K
$280.1K
$111.6K
$358.5K
$457.4K
$632.6K
$145.9K
$352.4K
Current Assets
$7M
$3M
$3M
$3M
$4M
$6M
$5M
$6M
$8M
$3M
$4M
PP&E (Net)
$1.7K
$2.5K
$3.0K
$3.4K
$3.8K
$4.2K
$4.7K
$5.1K
$5.5K
$6.0K
$6.4K
Accum. Depreciation
·
$6.2K
·
·
·
$4.5K
·
·
·
$2.8K
·
Total Assets
$8M
$3M
$3M
$3M
$4M
$6M
$5M
$6M
$8M
$3M
$4M
Accounts Payable
$169.9K
$168.2K
$168.2K
$181.8K
$210.5K
$435.9K
$91.4K
$82.0K
$154.5K
$103.7K
$110.5K
Accrued Liabilities
$446.5K
$503.9K
$534.9K
$363.9K
$464.8K
$152.2K
$515.7K
$268.4K
$182.8K
$80.7K
$122.3K
Short-term Debt
$90.1K
·
$55.6K
$110.3K
$164.1K
·
$172.0K
$341.0K
$507.2K
·
$213.3K
Current Liabilities
$706.6K
$672.0K
$758.7K
$681.1K
$839.4K
$588.1K
$779.0K
$691.5K
$844.5K
$184.3K
$446.1K
Total Liabilities
$706.6K
$672.0K
$758.7K
$681.1K
$839.4K
$588.1K
$779.0K
$691.5K
$844.5K
$184.3K
·
Total Debt
$90.1K
·
$55.6K
$110.3K
$164.1K
·
$172.0K
$341.0K
$507.2K
·
$213.3K
Common Stock
$185
$114
$104
$96
$94
$91
$79
$79
$79
$61
$61
Paid-in Capital
$33M
$25M
$24M
$22M
$22M
$22M
$19M
$19M
$18M
$12M
$12M
Retained Earnings
$-26M
$-23M
$-22M
$-20M
$-19M
$-17M
$-15M
$-13M
$-12M
$-10M
$-8M
Stockholders' Equity
$7M
$2M
$2M
$2M
$3M
$5M
$4M
$5M
$7M
$3M
$4M
Liabilities + Equity
$8M
$3M
$3M
$3M
$4M
$6M
$5M
$6M
$8M
$3M
$4M
Shares Outstanding
18,541,651
11,418,183
10,416,721
9,627,114
9,415,525
9,113,139
7,850,550
7,850,550
7,850,550
6,094,644
6,094,644
Nakit Akışı5
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Stock-based Comp
$109.8K
$154.2K
$378.2K
$177.9K
$300.3K
$214.3K
$201.6K
$192.4K
$335.4K
$120.4K
$121.5K
Operating Cash Flow
$-2M
$-1M
$-1M
$-1M
$-2M
$-1M
$-1M
$-1M
$-2M
$-1M
$-1M
Stock Issued
$3M
$2M
$678.9K
·
·
·
·
·
·
·
$0
Financing Cash Flow
$3M
$1M
$624.2K
$208.7K
$164.1K
$2M
$-169.0K
$-166.1K
$6M
$-213.3K
$-209.8K
Net Change in Cash
$2M
$193.0K
$-482.9K
$-1M
$-2M
$1M
$-1M
$-1M
$4M
$-1M
$-2M
Kârlılık6
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
49.6%
·
18.4%
19.6%
·
·
·
·
·
·
92.0%
Operating Margin
-658.9%
·
-1881.8%
-4419.1%
·
·
·
·
·
·
-2006.4%
Net Margin
-636.8%
·
-1860.2%
-4356.2%
·
·
·
·
·
·
-1927.7%
EBITDA Margin
-658.9%
·
-1881.8%
-4419.1%
·
·
·
·
·
·
-2006.4%
ROA
-26.0%
·
-42.5%
-32.4%
-34.4%
·
-40.0%
-26.6%
-27.4%
·
-59.5%
ROE
-29.9%
·
-53.8%
-38.3%
-40.2%
·
-46.5%
-31.3%
-33.3%
·
-66.5%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
10.6
·
3.3
4.0
4.9
·
5.9
8.8
9.1
·
9.4
Quick Ratio
9.8
·
2.7
3.6
4.5
·
5.4
8.1
8.3
·
8.6
Debt / Equity
0.0
·
0.0
0.1
0.1
·
0.0
0.1
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
-600.6
·
-226.5
Verimlilik2
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.0
·
0.0
0.0
·
·
·
·
·
·
0.0
Receivables Turnover
·
·
2.9
·
·
·
·
·
·
·
·
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$0.38
·
$0.19
$0.23
$0.34
·
$0.49
$0.69
$0.87
·
$0.62
Revenue / Share
$0.01
·
$0.01
$0.00
·
·
·
·
·
·
$0.01
Cash Flow / Share
·
·
·
·
$-0.19
·
·
·
$-0.26
·
·
Cash / Share
$0.37
·
$0.19
$0.26
$0.40
·
$0.54
$0.72
$0.89
·
$0.63
EPS (TTM)
$-0.46
·
$-0.68
$-0.75
$-0.80
·
$-0.85
$-0.84
$-0.88
·
$-0.97
Değerleme (TTM)7
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Net Income TTM
$-6M
·
$-7M
$-7M
$-7M
·
$-7M
$-6M
$-6M
·
$-5M
Market Cap
$3M
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$-4M
·
·
·
·
·
·
·
·
·
·
P/E
-0.3
·
·
·
·
·
·
·
·
·
·
P/B
0.4
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.4
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-317.2%
·
·
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$116.7K
·
$65.0K
$10.0K
·
Brüt Kâr Marjı %
18.8%
·
92.0%
92.0%
·
Faaliyet Kâr Marjı %
-5652.4%
·
-8257.7%
-24558.0%
·
Net Gelir
$-6M
$-7M
$-5M
$-3M
$-585.8K
Seyreltilmiş Hisse Başı Kâr
$-0.63
$-0.85
$-0.89
$-0.70
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
3.8
9.4
15.0
0.0
·
Cari Oran
3.2
9.2
14.2
0.0
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
·
·
·
$-919.6K
·
Kurumsal Sahipler (13F)
5 dosya
· $175K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler5
Tutulan Değer$175K
Yeni pozisyonlar0
Çıkan pozisyonlar0
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
0 (0 önceki Ç'ye göre)
0 (0 önceki Ç'ye göre)
1 (+1 önceki Ç'ye göre)
1 (0 önceki Ç'ye göre)
-680
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.