BFRGW Bullfrog AI Holdings, Inc. - Warrants
$0,12
Fiyat · Ağu 18, 2026
Temel veriler itibarıyla Ağu 14, 2026
52 Haftlık Aralık
$0–$0
6% of range
Analist Derecelendirmesi
—
Fiyat Hedefi
—
P/E (TTM)
-0.2
ROE
-300.5%
Net Kâr Marjı
-5569.6%
BFRGW Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$0.12
Piyasa Değeri
$1M
P/E (TTM)
-0.2
EPS (TTM)
$-0.63
Gelir (TTM)
$116.7K
Temettü Verimi
—
ROE
-300.5%
D/E Borç/Özsermaye
—
52 Haftlık Aralık
$0 – $0
BFRGW Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$116.7K
2022-12-31
→
2025-12-31
Hisse Başına Kâr
$-0.63
2022-12-31
→
2025-12-31
Serbest Nakit Akışı
—
2022-12-31
→
2022-12-31
Marjlar
-5569.6%
2022-12-31
→
2025-12-31
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
BFRGW
Akran Ortalaması
P/E (TTM)
-0.2
—
P/S (TTM) (F/S (TTM))
11.4
—
P/B (F/D)
0.6
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
BFRGW
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
18.8%
—
Operating Margin (Faaliyet Kâr Marjı)
-5652.4%
—
Net Profit Margin (Net Kâr Marjı)
-5569.6%
—
ROA
-155.4%
—
ROE
-300.5%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
BFRGW
Akran Ortalaması
Current Ratio (Cari Oran)
3.8
—
Quick Ratio (Cari Oran)
3.2
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
BFRGW
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
550.0%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
126.8%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
BFRGW
Akran Ortalaması
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 15
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $116.7K | · | $65.0K | $10.0K | |
| Cost of Revenue | $94.8K | · | $5.2K | $800 | |
| Gross Profit | $21.9K | · | $59.8K | $9.2K | |
| R&D Expense | $2M | $2M | $1M | $609.3K | |
| SG&A Expense | $5M | $5M | $4M | $2M | |
| Operating Expenses | $7M | $7M | $5M | $2M | |
| Operating Income | $-7M | $-7M | $-5M | $-2M | |
| Interest Expense | · | · | $79.1K | $347.1K | |
| Other Non-op | $96.6K | $242.7K | $11.7K | $-346.7K | |
| Net Income | $-6M | $-7M | $-5M | $-3M | |
| EPS (Basic) | $-0.63 | $-0.85 | $-0.89 | $-0.70 | |
| EPS (Diluted) | $-0.63 | $-0.85 | $-0.89 | $-0.70 | |
| Shares (Basic) | 10,337,073 | 8,245,353 | 6,049,819 | 4,009,852 | |
| Shares (Diluted) | 10,337,073 | 8,245,353 | 6,049,819 | 4,009,852 | |
| EBITDA | $-7M | $-7M | $-5M | $-2M |
Bilanço 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $5M | $3M | $57.7K | |
| Prepaid Expense | $400.5K | $111.6K | $145.9K | $15.0K | |
| Current Assets | $3M | $6M | $3M | $72.7K | |
| PP&E (Net) | $2.5K | $4.2K | $6.0K | $7.7K | |
| Accum. Depreciation | $6.2K | $4.5K | $2.8K | $1.0K | |
| Total Assets | $3M | $6M | $3M | $80.4K | |
| Accounts Payable | $168.2K | $435.9K | $103.7K | $544.0K | |
| Accrued Liabilities | $503.9K | $152.2K | $80.7K | $983.0K | |
| Current Liabilities | $672.0K | $588.1K | $184.3K | $3M | |
| Total Liabilities | $672.0K | $588.1K | $184.3K | $3M | |
| Common Stock | $114 | $91 | $61 | $40 | |
| Paid-in Capital | $25M | $22M | $12M | $1M | |
| Retained Earnings | $-23M | $-17M | $-10M | $-4M | |
| Stockholders' Equity | $2M | $5M | $3M | $-3M | |
| Liabilities + Equity | $3M | $6M | $3M | $80.4K | |
| Shares Outstanding | 11,418,183 | 9,113,139 | 6,094,644 | 4,021,935 |
Nakit Akışı 9
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $1M | $943.6K | $631.5K | $340.2K | |
| Operating Cash Flow | $-6M | $-6M | $-6M | $-910.9K | |
| CapEx | · | · | · | $8.7K | |
| Investing Cash Flow | · | · | · | $-8.7K | |
| Stock Issued | $2M | · | $7M | · | |
| Net Stock Activity | $2M | · | $7M | · | |
| Financing Cash Flow | $2M | $8M | $9M | $967.3K | |
| Net Change in Cash | $-3M | $3M | $3M | $47.7K | |
| Free Cash Flow | · | · | · | $-919.6K |
Kârlılık 6
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 18.8% | · | 92.0% | 92.0% | |
| Operating Margin | -5652.4% | · | -8257.7% | -24558.0% | |
| Net Margin | -5569.6% | · | -8239.8% | -28024.9% | |
| EBITDA Margin | -5652.4% | · | -8257.7% | -24558.0% | |
| ROA | -155.4% | -167.9% | -374.9% | -6201.4% | |
| ROE | -300.5% | -159.2% | -168.4% | 102.5% |
Likidite ve Solventlik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 3.8 | 9.4 | 15.0 | 0.0 | |
| Quick Ratio | 3.2 | 9.2 | 14.2 | 0.0 | |
| Interest Coverage | · | · | -67.9 | -7.1 |
Verimlilik 1
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.2 |
Büyüme Oranları 2
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | · | · | 550.0% | · | |
| Revenue CAGR 3Y | 126.8% | · | · | · |
Değerleme (TTM) 9
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $116.7K | · | $65.0K | $10.0K | |
| Net Income TTM | $-6M | $-7M | $-5M | $-3M | |
| Market Cap | $4M | · | · | · | |
| P/E | -0.6 | · | · | · | |
| P/S | 38.2 | · | · | · | |
| P/B | 2.1 | · | · | · | |
| P / Tangible Book | 2.1 | · | · | · | |
| P / Cash Flow | -0.8 | · | · | · | |
| Earnings Yield | -161.5% | · | · | · |
Gelir Tablosu 16
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $215.4K | $0 | $83.4K | $33.3K | · | · | · | · | · | $0 | $65.0K | |
| Cost of Revenue | $108.5K | $0 | $68.0K | $26.7K | · | · | · | · | · | $0 | $5.2K | |
| Gross Profit | $106.9K | $0 | $15.4K | $6.5K | · | · | · | · | · | $0 | $59.8K | |
| R&D Expense | $339.5K | $397.2K | $346.0K | $480.3K | $576.3K | $590.9K | $566.6K | $513.7K | $552.1K | $409.0K | $380.0K | |
| SG&A Expense | $1M | $1M | $1M | $995.9K | $1M | $1M | $1M | $1M | $1M | $926.8K | $983.9K | |
| Operating Expenses | $2M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Operating Income | $-1M | $-1M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| Interest Expense | · | · | · | · | · | · | · | · | $3.3K | · | $5.8K | |
| Interest Income | $49.9K | · | · | $23.4K | · | · | · | · | $65.2K | · | · | |
| Other Non-op | $47.5K | $18.5K | $18.1K | $20.9K | $39.1K | $54.0K | $56.5K | $70.3K | $61.9K | $38.8K | $51.2K | |
| Net Income | $-1M | $-1M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| EPS (Basic) | $-0.07 | $-0.12 | $-0.15 | $-0.15 | $-0.21 | $-0.17 | $-0.22 | $-0.20 | $-0.26 | $-0.17 | $-0.21 | |
| EPS (Diluted) | $-0.07 | $-0.12 | $-0.15 | $-0.15 | $-0.21 | $-0.17 | $-0.22 | $-0.20 | $-0.26 | $-0.17 | $-0.21 | |
| Shares (Basic) | 18,807,779 | -19,438,870 | 10,379,775 | 9,706,356 | 9,689,812 | -15,392,823 | 8,124,834 | 8,124,834 | 7,388,508 | -10,940,385 | 6,094,644 | |
| Shares (Diluted) | 18,807,779 | -19,438,870 | 10,379,775 | 9,706,356 | 9,689,812 | -15,392,823 | 8,124,834 | 8,124,834 | 7,388,508 | -10,940,385 | 6,094,644 | |
| EBITDA | $-1M | · | $-2M | $-1M | $-2M | · | $-2M | $-2M | $-2M | · | $-1M |
Bilanço 19
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $2M | $2M | $2M | $4M | $5M | $4M | $6M | $7M | $3M | $4M | |
| Receivables | · | · | $58.3K | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $337.0K | $400.5K | $487.0K | $228.8K | $280.1K | $111.6K | $358.5K | $457.4K | $632.6K | $145.9K | $352.4K | |
| Current Assets | $7M | $3M | $3M | $3M | $4M | $6M | $5M | $6M | $8M | $3M | $4M | |
| PP&E (Net) | $1.7K | $2.5K | $3.0K | $3.4K | $3.8K | $4.2K | $4.7K | $5.1K | $5.5K | $6.0K | $6.4K | |
| Accum. Depreciation | · | $6.2K | · | · | · | $4.5K | · | · | · | $2.8K | · | |
| Total Assets | $8M | $3M | $3M | $3M | $4M | $6M | $5M | $6M | $8M | $3M | $4M | |
| Accounts Payable | $169.9K | $168.2K | $168.2K | $181.8K | $210.5K | $435.9K | $91.4K | $82.0K | $154.5K | $103.7K | $110.5K | |
| Accrued Liabilities | $446.5K | $503.9K | $534.9K | $363.9K | $464.8K | $152.2K | $515.7K | $268.4K | $182.8K | $80.7K | $122.3K | |
| Short-term Debt | $90.1K | · | $55.6K | $110.3K | $164.1K | · | $172.0K | $341.0K | $507.2K | · | $213.3K | |
| Current Liabilities | $706.6K | $672.0K | $758.7K | $681.1K | $839.4K | $588.1K | $779.0K | $691.5K | $844.5K | $184.3K | $446.1K | |
| Total Liabilities | $706.6K | $672.0K | $758.7K | $681.1K | $839.4K | $588.1K | $779.0K | $691.5K | $844.5K | $184.3K | · | |
| Total Debt | $90.1K | · | $55.6K | $110.3K | $164.1K | · | $172.0K | $341.0K | $507.2K | · | $213.3K | |
| Common Stock | $185 | $114 | $104 | $96 | $94 | $91 | $79 | $79 | $79 | $61 | $61 | |
| Paid-in Capital | $33M | $25M | $24M | $22M | $22M | $22M | $19M | $19M | $18M | $12M | $12M | |
| Retained Earnings | $-26M | $-23M | $-22M | $-20M | $-19M | $-17M | $-15M | $-13M | $-12M | $-10M | $-8M | |
| Stockholders' Equity | $7M | $2M | $2M | $2M | $3M | $5M | $4M | $5M | $7M | $3M | $4M | |
| Liabilities + Equity | $8M | $3M | $3M | $3M | $4M | $6M | $5M | $6M | $8M | $3M | $4M | |
| Shares Outstanding | 18,541,651 | 11,418,183 | 10,416,721 | 9,627,114 | 9,415,525 | 9,113,139 | 7,850,550 | 7,850,550 | 7,850,550 | 6,094,644 | 6,094,644 |
Nakit Akışı 5
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $109.8K | $154.2K | $378.2K | $177.9K | $300.3K | $214.3K | $201.6K | $192.4K | $335.4K | $120.4K | $121.5K | |
| Operating Cash Flow | $-2M | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | |
| Stock Issued | $3M | $2M | $678.9K | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $3M | $1M | $624.2K | $208.7K | $164.1K | $2M | $-169.0K | $-166.1K | $6M | $-213.3K | $-209.8K | |
| Net Change in Cash | $2M | $193.0K | $-482.9K | $-1M | $-2M | $1M | $-1M | $-1M | $4M | $-1M | $-2M |
Kârlılık 6
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.6% | · | 18.4% | 19.6% | · | · | · | · | · | · | 92.0% | |
| Operating Margin | -658.9% | · | -1881.8% | -4419.1% | · | · | · | · | · | · | -2006.4% | |
| Net Margin | -636.8% | · | -1860.2% | -4356.2% | · | · | · | · | · | · | -1927.7% | |
| EBITDA Margin | -658.9% | · | -1881.8% | -4419.1% | · | · | · | · | · | · | -2006.4% | |
| ROA | -26.0% | · | -42.5% | -32.4% | -34.4% | · | -40.0% | -26.6% | -27.4% | · | -59.5% | |
| ROE | -29.9% | · | -53.8% | -38.3% | -40.2% | · | -46.5% | -31.3% | -33.3% | · | -66.5% |
Likidite ve Solventlik 4
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.6 | · | 3.3 | 4.0 | 4.9 | · | 5.9 | 8.8 | 9.1 | · | 9.4 | |
| Quick Ratio | 9.8 | · | 2.7 | 3.6 | 4.5 | · | 5.4 | 8.1 | 8.3 | · | 8.6 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -600.6 | · | -226.5 |
Verimlilik 2
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | 0.0 | |
| Receivables Turnover | · | · | 2.9 | · | · | · | · | · | · | · | · |
Değerleme (TTM) 8
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-6M | · | $-7M | $-7M | $-7M | · | $-7M | $-6M | $-6M | · | $-5M | |
| Market Cap | $3M | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $-4M | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.3 | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.4 | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.4 | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 2.9 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -337.9% | · | · | · | · | · | · | · | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Gelir | $116.7K | — | $65.0K | $10.0K | — |
| Brüt Kâr Marjı % | 18.8% | — | 92.0% | 92.0% | — |
| Faaliyet Kâr Marjı % | -5652.4% | — | -8257.7% | -24558.0% | — |
| Net Gelir | $-6M | $-7M | $-5M | $-3M | $-585.8K |
| Seyreltilmiş Hisse Başı Kâr | $-0.63 | $-0.85 | $-0.89 | $-0.70 | — |
Bilanço
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Cari Oran | 3.8 | 9.4 | 15.0 | 0.0 | — |
| Cari Oran | 3.2 | 9.2 | 14.2 | 0.0 | — |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | — | — | — | $-919.6K | — |
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.
Kurumsal Sahipler (13F) 5 dosya · $175K toplam · Tarih itibarıyla 30 Haziran 2026
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
| Yeni pozisyonlar | Çıkan pozisyonlar | Artırıldı | Azaldı | Net hisse senedi değişimi |
|---|---|---|---|---|
| 0 (0 önceki Ç'ye göre) | 0 (0 önceki Ç'ye göre) | 1 (+1 önceki Ç'ye göre) | 1 (0 önceki Ç'ye göre) | -680 |
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
| Kurum | Değer | Hisse senetleri | % izlenen 13F'nin | Tür |
|---|---|---|---|---|
| CLEAR STREET LLC | $100.945 | 176.694 | 57,83% | Hisse senetleri |
| Anson Funds Management LP | $57.333 | 80.750 | 32,85% | Hisse senetleri |
| Clear Street Group Inc. | $13.146 | 109.552 | 7,53% | Hisse senetleri |
| L1 Global Manager Pty Ltd | $3.000 | 25.000 | 1,72% | Hisse senetleri |
| UBS Group AG | $121 | 1.009 | 0,07% | Hisse senetleri |
Şirket yöneticileri 3 içeriden öğrenenler · 0 yöneticiler · 3 yönetim kurulu üyeleri
| İçeriden Öğrenen | Rol | Son işlem | Sahip olunan hisse senetleri | Alımlar 12ay | Satışlar 12ay | Net 12ay |
|---|---|---|---|---|---|---|
| William Enright | Yönetim kurulu üyesi | 11 Haziran 2026 A | — | 0 | 0 | $0 |
| Don R Elsey | Yönetim kurulu üyesi | 11 Haziran 2026 A | — | 0 | 0 | $0 |
| Jason David Hanson | Yönetim kurulu üyesi | 11 Haziran 2026 A | — | 0 | 0 | $0 |
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış