Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
BPRN
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
12.8%5Y ort. ≈6.2%
≈6.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
4.9%
·
·
·
EPS YoY (EPS YB)
74.8%5Y ort. ≈9.0%
≈9.0%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
81.7%5Y ort. ≈9.1%
≈9.1%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-13.0%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-11.1%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
BPRN
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$2.715Y ort. ≈$3.10
≈$3.10
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Yıllıklaştırılmış Ödeme≈$1.40Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈24.6%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈1Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ağu 5, 2026
$0,35
USD
≈3.3%
May 5, 2026
$0,35
USD
≈3.8%
Şub 4, 2026
$0,35
USD
≈3.5%
Kas 7, 2025
$0,35
USD
≈3.8%
Ağu 6, 2025
$0,30
USD
≈3.9%
May 6, 2025
$0,30
USD
≈3.9%
Şub 5, 2025
$0,30
USD
≈3.5%
Kas 5, 2024
$0,30
USD
≈3.4%
Ağu 9, 2024
$0,30
USD
≈3.3%
May 9, 2024
$0,30
USD
≈4.0%
Şub 8, 2024
$0,30
USD
≈3.8%
Kas 10, 2023
$0,30
USD
≈3.8%
Ağu 8, 2023
$0,30
USD
≈3.8%
May 8, 2023
$0,30
USD
≈4.3%
Şub 9, 2023
$0,30
USD
≈2.9%
Kas 3, 2022
$0,25
USD
≈3.2%
Ağu 4, 2022
$0,25
USD
≈3.3%
May 5, 2022
$0,25
USD
≈2.9%
Şub 10, 2022
$0,25
USD
≈2.5%
Kas 4, 2021
$0,18
USD
≈2.5%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz74.9%
Sonraki RaporEki 27, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 22, 2026
$1.04
$0.90
15.4%
31 Mart 2026
$0.91
$0.86
6.2%
31 Aralık 2025
$0.90
$0.95
-5.1%
30 Eylül 2025
$0.95
$0.88
7.5%
30 Haziran 2025
$0.10
$-0.03
426.8%
31 Mart 2025
$0.77
$0.78
-1.5%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu10
Metrik
Eğilim
2025
2024
2023
2022
2021
SG&A Expense
$578.0K
$621.0K
$508.0K
$239.0K
$219.0K
Interest Expense
·
·
$33M
$6M
$7M
Interest Income
$131M
$123M
$98M
$74M
$69M
Pretax Income
$24M
$13M
$30M
$34M
$29M
Income Tax
$5M
$3M
$5M
$8M
$7M
Net Income
$19M
$10M
$26M
$26M
$22M
EPS (Basic)
$2.73
$1.57
$4.10
$4.19
$3.37
EPS (Diluted)
$2.71
$1.55
$4.03
$4.11
$3.30
Shares (Basic)
6,827,000
6,530,000
6,281,000
6,320,000
6,667,000
Shares (Diluted)
6,859
6,620
6,389
6,449
6,814
Bilanço14
Metrik
Eğilim
2025
2024
2023
2022
2021
PP&E (Net)
$17M
$18M
$14M
$12M
$13M
PP&E (Gross)
$27M
$26M
$21M
$17M
$18M
Accum. Depreciation
$10M
$9M
$7M
$5M
$5M
Goodwill
$14M
$14M
$9M
$9M
$9M
Intangibles
$3M
$4M
$1M
$2M
$2M
Total Assets
$2.29B
$2.34B
$1.92B
$1.60B
$1.69B
Total Liabilities
$2.01B
$2.08B
$1.68B
$1.38B
$1.47B
Long-term Debt
·
$0
$0
$10M
$0
Common Stock
$0
·
·
$35M
$34M
Retained Earnings
$162M
$152M
$149M
$131M
$111M
AOCI
$-5M
$-9M
$-7M
$-8M
$839.0K
Stockholders' Equity
$271M
$262M
$240M
$220M
$217M
Liabilities + Equity
$2.29B
$2.34B
$1.92B
$1.60B
$1.69B
Shares Outstanding
6,765,530
6,883,193
6,299,331
6,245,597
6,480,355
Nakit Akışı14
Metrik
Eğilim
2025
2024
2023
2022
2021
Stock-based Comp
$1M
$1M
$807.0K
$44.0K
$143.0K
Deferred Tax
$2M
$-807.0K
$200.0K
$527.0K
$276.0K
Amort. of Intangibles
$856.0K
$602.0K
$502.0K
$568.0K
$643.0K
Operating Cash Flow
$21M
$15M
$23M
$24M
$13M
CapEx
$889.0K
$2M
$2M
$607.0K
$1M
Investing Cash Flow
$68M
$-154M
$-6M
$-26M
$4M
Stock Repurchased
$8M
$842.0K
$0
$9M
$10M
Net Stock Activity
·
·
$0
$-9M
·
Dividends Paid
$9M
$8M
$7M
$6M
$4M
Financing Cash Flow
$-71M
$106M
$80M
$-103M
$65M
Net Change in Cash
$18M
$-33M
$97M
$-105M
$81M
Taxes Paid
$2M
$2M
$6M
$7M
$9M
Free Cash Flow
·
·
$21M
$23M
·
Levered FCF
·
·
$-7M
$19M
·
Kârlılık4
Metrik
Eğilim
2025
2024
2023
2022
2021
Net Margin
·
·
31.4%
36.3%
·
Pretax Margin
·
·
36.9%
46.7%
·
ROA
·
·
1.5%
1.6%
·
ROE
·
·
10.9%
12.3%
·
Verimlilik1
Metrik
Eğilim
2025
2024
2023
2022
2021
Asset Turnover
·
·
0.0
0.0
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
Book Value / Share
·
·
$38.13
$35.16
·
Revenue / Share
·
·
$12856.00
$11311.06
·
Cash Flow / Share
·
·
$3617.47
$3719.49
·
Dividend / Share
$1.25
$1.20
$1.20
$1.00
$0.66
EPS (TTM)
$2.71
$1.55
$4.03
$4.11
·
Büyüme Oranları6
Metrik
Eğilim
2025
2024
2023
2022
2021
Revenue YoY
12.8%
-9.1%
12.6%
8.4%
·
Revenue CAGR 3Y
4.9%
3.5%
·
·
·
EPS YoY
74.8%
-61.5%
-1.9%
24.6%
·
EPS CAGR 3Y
-13.0%
-22.3%
·
·
·
Net Income YoY
81.7%
-60.2%
-2.8%
17.8%
·
Net Income CAGR 3Y
-11.1%
-23.1%
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
Revenue TTM
$84M
$75M
$82M
$73M
·
Net Income TTM
$19M
$10M
$26M
$26M
·
Market Cap
·
·
$226M
$198M
·
P/E
12.8
22.2
8.9
7.7
·
P/S
·
·
2.8
2.7
·
P/B
·
·
0.9
0.9
·
P / Tangible Book
0.9
1.0
1.0
0.9
·
P / Cash Flow
·
·
9.8
8.3
·
P / FCF
·
·
10.6
8.5
·
Dividend Yield
·
·
3.3%
3.3%
·
Earnings Yield
7.8%
4.5%
11.2%
13.0%
·
Payout Ratio
·
·
29.3%
24.4%
·
Annual Payout
$9M
$8M
$7M
$6M
·
Gelir Tablosu10
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
SG&A Expense
$136.0K
$131.0K
$117.0K
$113.0K
$238.0K
$110.0K
$157.0K
$190.0K
$155.0K
$119.0K
$116.0K
$117.0K
$178.0K
$97.0K
$71.0K
Interest Expense
·
·
·
·
·
·
·
·
$13M
$13M
·
$10M
$7M
$4M
$2M
Interest Income
$32M
$31M
$32M
$33M
$33M
$33M
$34M
$32M
$29M
$28M
$28M
$27M
$23M
$21M
$20M
Pretax Income
$9M
$8M
$8M
$8M
$596.0K
$7M
$7M
$-6M
$6M
$5M
$6M
$9M
$7M
$8M
$9M
Income Tax
$2M
$2M
$2M
$2M
$-92.0K
$2M
$2M
$-1M
$1M
$1M
$996.0K
$2M
$161.0K
$2M
$2M
Net Income
$7M
$6M
$6M
$6M
$688.0K
$5M
$5M
$-4M
$5M
$4M
$5M
$8M
$7M
$6M
$7M
EPS (Basic)
$1.04
$0.92
$0.90
$0.95
$0.10
$0.78
$0.75
$-0.68
$0.81
$0.69
$0.84
$1.21
$1.08
$0.97
$1.14
EPS (Diluted)
$1.04
$0.91
$0.89
$0.95
$0.10
$0.77
$0.75
$-0.68
$0.80
$0.68
$0.82
$1.19
$1.07
$0.95
$1.13
Shares (Basic)
6,812,000
6,788,000
·
6,776,000
6,867,000
6,905,000
·
6,573,000
6,332,000
6,328,000
·
6,295,000
6,270,000
6,257,000
·
Shares (Diluted)
6,823,000
6,808,000
·
6,795,000
6,896,000
6,964,000
·
6,573,000
6,417
6,418
·
6,390
6,365
6,386
·
Bilanço14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
PP&E (Net)
$17M
$17M
$17M
$17M
$17M
$18M
$18M
$18M
$14M
$14M
$14M
$15M
$15M
·
$12M
PP&E (Gross)
·
·
$27M
·
·
·
$26M
·
·
·
$21M
·
·
·
$17M
Accum. Depreciation
·
·
$10M
·
·
·
$9M
·
·
·
$7M
·
·
·
$5M
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$9M
$9M
$9M
$9M
$9M
·
$9M
Intangibles
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$1M
$1M
$1M
$2M
$2M
·
$2M
Total Assets
$2.25B
$2.25B
$2.29B
$2.23B
$2.24B
$2.32B
$2.34B
$2.35B
$1.98B
$1.99B
$1.92B
$1.91B
$1.84B
·
$1.60B
Total Liabilities
$1.97B
$1.98B
$2.01B
$1.96B
$1.98B
$2.05B
$2.08B
$2.09B
$1.74B
$1.75B
$1.68B
$1.68B
$1.61B
·
$1.38B
Long-term Debt
·
·
·
$0
$10M
·
·
·
·
·
·
$0
$0
·
$10M
Common Stock
$0
$0
·
$0
·
·
·
·
·
$0
·
$0
$0
·
$35M
Retained Earnings
$170M
$165M
$162M
$158M
$154M
$155M
$152M
$149M
$155M
$152M
$149M
$146M
$140M
·
$131M
AOCI
$-5M
$-6M
$-5M
$-6M
$-7M
$-8M
$-9M
$-6M
$-9M
$-8M
$-7M
$-12M
$-9M
·
$-8M
Stockholders' Equity
$280M
$274M
$271M
$267M
$262M
$267M
$262M
$262M
$245M
$242M
$240M
$232M
$229M
·
$220M
Liabilities + Equity
$2.25B
$2.25B
$2.29B
$2.23B
$2.24B
$2.32B
$2.34B
$2.35B
$1.98B
$1.99B
$1.92B
$1.91B
$1.84B
·
$1.60B
Shares Outstanding
6,813,201
6,796,253
6,765,530
6,772,859
6,805,799
6,924,130
6,883,193
6,848,948
6,349,603
6,320,356
6,299,331
6,299,331
6,279,479
·
6,245,597
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Stock-based Comp
$348.0K
$253.0K
$373.0K
$322.0K
$318.0K
$301.0K
$266.0K
$268.0K
$276.0K
$203.0K
$275.0K
$147.0K
$221.0K
$164.0K
$-79.0K
Deferred Tax
$299.0K
$-335.0K
$661.0K
$559.0K
$30.0K
$713.0K
$70.0K
$-2M
$1M
$98.0K
$871.0K
$81.0K
$41.0K
$-793.0K
$538.0K
Amort. of Intangibles
$186.0K
$196.0K
$200.0K
$209.0K
$218.0K
$229.0K
$228.0K
$143.0K
$110.0K
$121.0K
$124.0K
$116.0K
$126.0K
$136.0K
$133.0K
Operating Cash Flow
$3M
$5M
$12M
$5M
$3M
$1M
$4M
$1M
$4M
$5M
$3M
$7M
$6M
$7M
$8M
CapEx
$825.0K
$274.0K
$204.0K
$234.0K
$251.0K
$200.0K
$663.0K
$416.0K
$375.0K
$71.0K
$292.0K
$351.0K
$824.0K
$245.0K
$66.0K
Investing Cash Flow
$-47M
$15M
$6M
$64M
$25M
$-27M
$-53M
$-34M
$-17M
$-51M
$-55M
$-7M
$77M
$-20M
$9M
Stock Repurchased
$272.0K
$55.0K
$304.0K
$2M
$5M
$163.0K
$0
$0
$263.0K
$579.0K
$0
$0
$0
$0
$262.0K
Net Stock Activity
·
$-55.0K
·
·
·
$-163.0K
·
·
·
$-579.0K
·
·
·
$0
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-9M
$-36M
$45M
$-17M
$-75M
$-24M
$-15M
$62M
$-8M
$67M
$-4M
$64M
$43M
$-23M
$-11M
Net Change in Cash
$-54M
$-16M
$63M
$52M
$-47M
$-50M
$-64M
$30M
$-21M
$22M
$-56M
$64M
$125M
$-35M
$5M
Taxes Paid
$3M
$488.0K
$-442.0K
$0
$2M
$1M
$0
$541.0K
$555.0K
$724.0K
$2M
$0
$3M
$653.0K
$4M
Free Cash Flow
·
$5M
·
·
·
$1M
·
·
·
$5M
·
·
·
$7M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
$4M
·
Kârlılık4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Net Margin
31.5%
29.2%
·
30.0%
3.3%
25.7%
·
-23.2%
28.4%
24.9%
·
39.8%
24.9%
33.8%
·
Pretax Margin
40.9%
37.8%
·
38.5%
2.8%
32.9%
·
-29.1%
34.1%
31.0%
·
47.7%
25.5%
44.4%
·
ROA
0.32%
0.27%
·
0.28%
0.03%
0.25%
·
-0.21%
0.27%
0.44%
·
0.79%
0.74%
·
·
ROE
2.6%
2.3%
·
2.5%
0.27%
2.1%
·
-1.8%
2.2%
3.6%
·
6.5%
5.9%
·
·
Verimlilik1
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$41.09
$40.26
·
$39.36
$38.49
$38.56
·
$38.18
$38.56
$38.26
·
$36.86
$36.45
·
·
Revenue / Share
$3.29
$3.13
·
$3.17
$3054.09
$3007.90
·
$2915.72
$2813.62
$2716.27
·
$2987.01
$4277.45
$2824.15
·
Cash Flow / Share
·
$0.76
·
·
·
$179.64
·
·
·
$752.10
·
·
·
$1125.27
·
Dividend / Share
$0.35
$0.35
$0.30
$0.35
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.25
EPS (TTM)
$3.79
$2.85
·
$2.57
$0.94
$1.64
·
$1.62
$3.49
$3.76
·
$4.34
$4.24
$4.15
·
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$86M
$85M
·
$84M
$81M
$78M
·
$72M
$72M
$82M
·
$84M
$84M
$74M
·
Net Income TTM
$26M
$19M
·
$18M
$7M
$11M
·
$10M
$22M
$24M
·
$28M
$27M
$27M
·
Market Cap
$259M
$230M
·
$216M
$208M
$212M
·
$253M
$210M
$195M
·
$183M
$172M
·
·
P/E
10.0
11.8
·
12.4
32.5
18.6
·
22.8
9.5
8.2
·
6.7
6.4
7.6
·
P/S
3.0
2.7
·
2.6
2.6
2.7
·
3.5
2.9
2.4
·
2.2
2.0
·
·
P/B
0.9
0.8
·
0.8
0.8
0.8
·
1.0
0.9
0.8
·
0.8
0.7
·
·
P / Tangible Book
1.0
0.9
·
0.9
0.9
0.8
·
1.0
0.9
0.8
·
0.8
0.8
·
·
P / Cash Flow
·
44.1
·
·
·
169.1
·
·
·
40.3
·
·
·
·
·
Dividend Yield
3.5%
4.0%
·
3.8%
3.9%
3.7%
·
3.0%
3.5%
3.8%
·
3.8%
4.0%
·
·
Earnings Yield
10.0%
8.4%
·
8.1%
3.1%
5.4%
·
4.4%
10.5%
12.2%
·
15.0%
15.5%
13.1%
·
Payout Ratio
·
40.0%
·
·
·
38.9%
·
·
·
43.7%
·
·
·
30.8%
·
Annual Payout
$9M
$9M
·
$8M
$8M
$8M
·
$8M
$7M
$7M
·
$7M
$7M
$7M
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Net Gelir
$19M
$10M
$26M
·
$26M
Seyreltilmiş Hisse Başı Kâr
$2.71
$1.55
$4.03
·
$4.11
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Serbest Nakit Akışı
·
·
$21M
·
$23M
Kurumsal Sahipler (13F)
96 dosya
· $121.2M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler96
Tutulan Değer$121.2M
Yeni pozisyonlar8
Çıkan pozisyonlar4
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
8 (-6 önceki Ç'ye göre)
4 (-1 önceki Ç'ye göre)
38 (+10 önceki Ç'ye göre)
22 (-3 önceki Ç'ye göre)
+111K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
23 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.