Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CABO
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-17.5%5Y ort. ≈15.2%
≈15.2%
17.2%
Zayıf
FAVÖK Marjı (TTM)
5.5%5Y ort. ≈36.7%
≈36.7%
22.3%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-51.5%5Y ort. ≈6.5%
≈6.5%
14.4%
Zayıf
Net Kâr Marjı (TTM)
-72.8%5Y ort. ≈-3.1%
≈-3.1%
11.1%
Zayıf
ROA (TTM)
-20.2%
·
-1.5%
Zayıf
ROE (TTM)
-126.2%
·
8.0%
Zayıf
ROIC
-10.3%
·
4.0%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CABO
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
0.5
·
0.5
Aynı seviyede
Quick Ratio (Cari Oran)
0.2
·
0.3
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CABO
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-5.0%5Y ort. ≈-4.2%
≈-4.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-4.2%5Y ort. ≈1.2%
≈1.2%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
2.5%
·
·
·
EPS YoY (EPS YB)
-93.2%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-93.5%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-61.9%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-63.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CABO
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-63.215Y ort. ≈$-7.52
≈$-7.52
·
·
Revenue / Share (Hisse Başına Gelir)
$266.225Y ort. ≈$268.24
≈$268.24
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$99.895Y ort. ≈$106.44
≈$106.44
·
·
Cash / Share (Hisse Başına Nakit)
$27.11
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CABO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.2
·
0.3
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$579.3K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi23.4%
Temettü Ödeme Oranı-4.8%
Yıllıklaştırılmış Ödeme≈$11.80Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Şub 18, 2025
$2,95
USD
≈4.1%
Ara 3, 2024
$2,95
USD
≈2.9%
Ağu 27, 2024
$2,95
USD
≈3.3%
May 24, 2024
$2,95
USD
≈3.3%
Şub 16, 2024
$2,95
USD
≈2.4%
Kas 27, 2023
$2,95
USD
≈2.2%
Ağu 28, 2023
$2,95
USD
≈1.8%
May 26, 2023
$2,85
USD
≈1.8%
Şub 17, 2023
$2,85
USD
≈1.5%
Kas 28, 2022
$2,85
USD
≈1.6%
Ağu 29, 2022
$2,85
USD
≈0.96%
May 27, 2022
$2,75
USD
≈0.86%
Şub 14, 2022
$2,75
USD
≈0.72%
Kas 29, 2021
$2,75
USD
≈0.58%
Ağu 30, 2021
$2,75
USD
≈0.49%
May 28, 2021
$2,50
USD
≈0.55%
Şub 12, 2021
$2,50
USD
≈0.47%
Kas 23, 2020
$2,50
USD
≈0.49%
Ağu 17, 2020
$2,50
USD
≈0.48%
May 22, 2020
$2,25
USD
≈0.51%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-74.0%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 29, 2026
$0.89
$4.08
-78.2%
31 Mart 2026
$6.12
$5.70
7.4%
31 Aralık 2025
$-1.35
$6.78
-119.9%
30 Eylül 2025
$14.52
$7.12
104.0%
30 Haziran 2025
$3.23
$5.76
-43.9%
31 Mart 2025
$0.46
$8.58
-94.6%
31 Aralık 2024
$-18.71
$9.70
-292.8%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.50B
$1.58B
$1.68B
$1.71B
$1.61B
$1.33B
$1.17B
$1.07B
$960M
$819M
$807M
$815M
SG&A Expense
$381M
$366M
$355M
$350M
$347M
$255M
$245M
$222M
$204M
$185M
$194M
$189M
Operating Expenses
$1.71B
$1.14B
$1.15B
$1.17B
$1.15B
$856M
$858M
$804M
$724M
$632M
$644M
$651M
Operating Income
$-207M
$442M
$527M
$539M
$457M
$469M
$310M
$268M
$236M
$187M
$164M
$164M
Interest Expense
·
·
$170M
$138M
$113M
$74M
$72M
$60M
$47M
$30M
$16M
·
Other Non-op
$31M
$-60M
$36M
$-40M
$-6M
$0
$-5M
$4M
$668.0K
$5M
$-232.0K
$74M
Pretax Income
$-306M
$244M
$411M
$375M
$337M
$379M
$234M
$212M
$190M
$162M
$147M
$238M
Income Tax
$-88M
$25M
$73M
$120M
$46M
$76M
$55M
$47M
$-45M
$62M
$55M
$91M
Net Income
$-356M
$14M
$225M
$213M
$292M
$304M
$179M
$165M
$235M
$100M
$92M
$147M
EPS (Basic)
$-63.21
$2.58
$39.76
$36.16
$48.49
$51.73
$31.45
$28.98
$41.40
$17.47
$15.69
$25.21
EPS (Diluted)
$-63.21
$2.57
$38.08
$34.73
$46.49
$51.27
$31.12
$28.77
$40.92
$17.38
$15.67
$25.21
Shares (Basic)
5,639,714
5,621,408
5,648,934
5,892,077
6,017,778
5,884,780
5,678,990
5,684,375
5,680,073
5,743,568
5,853,283
5,843,313
Shares (Diluted)
5,639,714
5,631,499
6,062,331
6,314,148
6,387,354
5,937,582
5,737,856
5,725,963
5,747,037
5,770,960
5,860,089
5,843,313
EBITDA
$131M
$784M
$870M
$889M
$796M
$735M
$527M
$466M
$418M
$330M
$302M
·
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$153M
$154M
$190M
$215M
$389M
$575M
$125M
$264M
$162M
$138M
$119M
$6M
Receivables
·
·
·
$49M
$42M
$33M
$33M
$30M
$25M
$29M
$31M
$30M
Inventory
·
·
·
·
$0
·
·
·
·
·
·
·
Prepaid Expense
$95M
$68M
$58M
$57M
$32M
$18M
$16M
$13M
$11M
$11M
$11M
$13M
Other Current Assets
$3M
$2M
$3M
$7M
$9M
$4M
$4M
$6M
·
·
·
·
Current Assets
$307M
$279M
$342M
$347M
$501M
$673M
$181M
$318M
$224M
$186M
$165M
$50M
PP&E (Net)
·
·
·
·
·
$1.27B
$1.20B
$848M
$832M
$643M
$641M
$616M
PP&E (Gross)
·
·
·
·
·
$3.00B
$2.82B
$2.32B
$2.17B
$1.89B
$1.85B
$2.08B
Accum. Depreciation
·
·
·
·
·
$1.74B
$1.62B
$1.48B
$1.34B
$1.24B
$1.21B
$1.46B
Goodwill
$841M
$930M
$929M
$929M
$968M
$431M
$430M
$172M
$172M
$85M
$85M
$85M
Intangibles
$1.97B
$2.53B
$2.60B
$2.67B
$2.86B
$1.28B
$1.31B
$954M
$966M
$497M
$497M
$497M
Other Non-current Assets
$69M
$178M
$63M
$75M
$42M
$34M
$27M
$11M
$11M
$9M
$11M
$13M
Total Assets
$5.59B
$6.53B
$6.76B
$6.89B
$6.95B
$4.49B
$3.15B
$2.30B
$2.20B
$1.42B
$1.40B
$1.26B
Accounts Payable
$28M
$32M
$45M
$40M
$203M
$174M
$137M
$94M
$22M
$17M
$31M
$17M
Current Liabilities
$759M
$214M
$203M
$244M
$269M
$222M
$190M
$134M
$147M
$111M
$127M
$96M
Capital Leases
$4M
$5M
$7M
$7M
·
·
·
·
·
·
·
·
Deferred Tax
$770M
$914M
$951M
$960M
$854M
$367M
$303M
$242M
$207M
$285M
$277M
$291M
Other Non-current Liabilities
$25M
$30M
$170M
$192M
$157M
$101M
$27M
$10M
$13M
$277.0K
$90.0K
$37.0K
Total Liabilities
$4.15B
$4.73B
$4.95B
$5.15B
$5.16B
$2.99B
$2.31B
$1.53B
$1.53B
$952M
$963M
$409M
Long-term Debt
$3.21B
$3.61B
$3.68B
$3.84B
$3.88B
$2.19B
$1.75B
$1.18B
$1.19B
$545M
$536M
·
Total Debt
·
·
·
·
·
·
·
$21M
$14M
$6M
$549M
·
Common Stock
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$59.0K
$59.0K
$59.0K
$59.0K
$59.0K
$58.0K
Paid-in Capital
$682M
$639M
$608M
$578M
$556M
$536M
$51M
$39M
$28M
$18M
$5M
·
Retained Earnings
$1.33B
$1.71B
$1.76B
$1.60B
$1.46B
$1.23B
$980M
$850M
$728M
$527M
$447M
$1.33B
Treasury Stock
$602M
$600M
$597M
$495M
$136M
$128M
$122M
$114M
$80M
$75M
$16M
·
AOCI
$19M
$48M
$37M
$50M
$-83M
$-141M
$-68M
$-96.0K
$-352.0K
$-446.0K
$-557.0K
·
Stockholders' Equity
$1.43B
$1.80B
$1.81B
$1.74B
$1.79B
$1.50B
$842M
$775M
$676M
$473M
$453M
$863M
Liabilities + Equity
$5.59B
$6.53B
$6.76B
$6.89B
$6.95B
$4.49B
$3.15B
$2.30B
$2.20B
$1.42B
$1.40B
$1.26B
Shares Outstanding
5,635,219
5,619,365
5,616,987
5,766,011
6,046,362
6,027,704
5,715,377
5,703,402
5,731,442
5,708,223
5,833,442
5,843,313
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$339M
$342M
$343M
$350M
$339M
$266M
$217M
$198M
$182M
$148M
$145M
$134M
Stock-based Comp
$43M
$32M
$29M
$23M
$20M
$15M
$12M
$10M
$11M
$12M
$9M
$2M
Deferred Tax
$-135M
$-40M
$-5M
$61M
$29M
$87M
$50M
$35M
$-87M
$-2M
$-12M
$4M
Amort. of Intangibles
$61M
$66M
$74M
$84M
$75M
$46M
$19M
$12M
$8M
$100.0K
$100.0K
$200.0K
Other Non-cash
$674M
$317M
$72M
$64M
$24M
$-97M
$34M
$66.0K
$-16M
$-1M
$19M
·
Operating Cash Flow
$563M
$664M
$663M
$738M
$704M
$574M
$492M
$408M
$324M
$257M
$252M
$206M
CapEx
$285M
$286M
$371M
$414M
$392M
$293M
$262M
$218M
$179M
$131M
$172M
$166M
Investing Cash Flow
$-154M
$-564M
$-342M
$-448M
$-2.47B
$-955M
$-1.13B
$-214M
$-891M
$-142M
$-161M
·
Debt Issued
$0
$175M
$638M
$0
$1.70B
$1.05B
$1.27B
$0
$750M
·
$541M
·
Net Debt Issued
$-390M
$-64M
$-170M
$-39M
$1.67B
$438M
$572M
$-14M
$649M
$-4M
$540M
·
Stock Repurchased
$0
$0
$100M
$353M
$0
$0
$5M
$27M
$528.0K
$56M
$16M
·
Net Stock Activity
$0
$0
$-100M
$-353M
$0
$0
$-5M
$-27M
$-528.0K
$-56M
$-16M
·
Dividends Paid
$17M
$68M
$66M
$66M
$63M
$57M
$49M
$43M
$37M
$34M
$9M
·
Financing Cash Flow
$-410M
$-136M
$-346M
$-463M
$1.58B
$830M
$504M
$-91M
$590M
$-97M
$22M
·
Net Change in Cash
$-862.0K
$-37M
$-25M
$-174M
$-186M
$450M
$-139M
$102M
$24M
$19M
$113M
$172.0K
Taxes Paid
$45M
$82M
$92M
$23M
$-1M
$28M
$-4M
$2M
$60M
·
·
·
Free Cash Flow
$278M
$378M
$292M
$324M
$312M
$281M
$229M
$190M
$145M
$126M
$90M
·
Levered FCF
·
·
$152M
$233M
$214M
$222M
$175M
$143M
$87M
$108M
$80M
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-13.8%
28.0%
31.4%
31.6%
28.4%
35.4%
26.6%
25.0%
24.6%
23.0%
20.0%
·
Net Margin
-23.7%
0.92%
13.4%
13.7%
18.2%
23.0%
15.3%
15.4%
24.4%
12.1%
11.0%
·
Pretax Margin
-20.4%
15.5%
24.5%
22.0%
21.0%
28.6%
20.0%
19.8%
19.8%
19.9%
18.0%
·
EBITDA Margin
8.7%
49.6%
51.8%
52.1%
49.5%
55.5%
45.1%
43.4%
43.5%
40.3%
37.5%
·
ROA
-5.9%
0.22%
·
3.4%
5.1%
8.0%
6.6%
7.3%
12.9%
7.1%
6.7%
·
ROE
-25.7%
0.79%
·
12.9%
16.6%
21.1%
22.1%
21.7%
40.9%
21.8%
21.0%
·
ROIC
-10.3%
22.1%
·
20.3%
22.0%
25.1%
28.2%
26.2%
42.4%
24.8%
10.1%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
1.3
·
1.4
1.9
3.0
1.0
2.4
1.4
1.7
1.3
·
Quick Ratio
0.2
0.7
·
1.1
1.6
2.7
0.8
2.2
1.2
1.5
0.3
·
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
1.3
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
1.3
·
Interest Coverage
·
·
3.1
3.9
4.0
6.4
4.3
4.4
5.0
6.2
10.1
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
·
0.2
0.3
0.3
0.4
0.5
0.5
0.6
0.6
·
Receivables Turnover
·
·
·
37.5
43.0
40.0
36.7
40.4
25.0
27.5
25.1
·
Hisse Başına7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$254.41
$319.61
·
$304.89
$296.56
$248.07
$147.25
$135.95
$117.15
$79.62
$74.50
·
Revenue / Share
$266.22
$261.70
$276.80
$270.19
$251.41
$223.19
$203.56
$187.27
$167.05
$142.03
$137.76
·
Cash Flow / Share
$99.89
$110.03
$109.39
$116.89
$110.27
$96.73
$85.70
$71.21
$56.46
$43.64
$42.05
·
Cash / Share
$27.11
$27.34
·
$37.31
$64.30
$95.38
$21.92
$46.31
$28.22
$24.18
·
·
Dividend / Share
$2.95
$11.80
$11.60
$11.20
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
$11.60
$11.20
$10.50
·
$8.50
$7.50
·
·
·
·
EPS (TTM)
$-63.21
$2.57
$38.08
$34.73
$46.49
$51.27
$31.12
$28.77
$40.92
$17.38
$15.67
·
Büyüme Oranları8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.0%
-5.9%
-1.6%
6.2%
21.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.2%
-0.55%
8.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-93.2%
9.7%
-25.3%
-9.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-61.9%
-9.4%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-93.5%
5.4%
-27.0%
-4.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-63.2%
-9.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-21.2%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.50B
$1.58B
$1.68B
$1.71B
$1.61B
$1.33B
$1.17B
$1.07B
$960M
$819M
$807M
·
Net Income TTM
$-356M
$14M
$225M
$213M
$292M
$304M
$179M
$165M
$235M
$100M
$92M
·
Market Cap
$636M
$2.03B
·
$4.10B
$10.66B
$13.43B
$8.51B
$4.68B
$4.03B
$3.55B
$2.53B
·
Enterprise Value
·
·
·
·
·
·
·
$4.43B
$3.88B
$3.42B
·
·
P/E
-1.8
140.9
14.6
20.5
37.9
43.5
47.8
28.5
17.2
35.8
27.7
·
P/S
0.4
1.3
·
2.4
6.6
10.1
7.3
4.4
4.2
4.3
3.1
·
P/B
0.4
1.1
·
2.3
5.9
9.0
10.1
6.0
6.0
7.8
5.8
·
P / Cash Flow
1.1
3.1
·
5.6
15.1
23.4
17.3
11.5
12.4
14.1
10.3
·
P / FCF
2.3
5.4
·
12.7
34.1
47.8
37.1
24.6
27.8
28.1
28.1
·
EV / EBITDA
·
·
·
·
·
·
·
9.5
9.3
10.3
·
·
EV / FCF
·
·
·
·
·
·
·
23.3
26.8
27.1
·
·
EV / Revenue
·
·
·
·
·
·
·
4.1
4.0
4.2
·
·
Dividend Yield
2.7%
3.3%
·
1.6%
0.60%
0.42%
0.57%
0.92%
0.92%
0.97%
0.35%
·
Earnings Yield
-56.0%
0.71%
6.8%
4.9%
2.6%
2.3%
2.1%
3.5%
5.8%
2.8%
3.6%
·
Payout Ratio
-4.8%
468.9%
29.5%
28.3%
21.7%
18.6%
27.2%
26.0%
15.9%
34.8%
9.9%
·
Annual Payout
$17M
$68M
$66M
$66M
$63M
$57M
$49M
$43M
$37M
$34M
$9M
·
Gelir Tablosu14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$349M
$353M
$364M
$376M
$381M
$381M
$387M
$394M
$394M
$404M
$412M
$420M
$424M
$422M
$426M
$425M
SG&A Expense
$88M
$87M
$93M
$101M
$92M
$95M
$96M
$88M
$91M
$90M
$89M
$93M
$86M
$87M
$86M
$86M
Operating Expenses
$874M
$266M
$272M
$281M
$870M
$285M
$286M
$283M
$284M
$284M
$285M
$288M
$289M
$290M
$287M
$297M
Operating Income
$-525M
$87M
$92M
$95M
$-489M
$96M
$102M
$110M
$110M
$120M
$127M
$133M
$135M
$132M
$139M
$128M
Interest Expense
·
·
·
·
·
·
·
·
·
$36M
·
$43M
$43M
$37M
·
$36M
Other Non-op
$-432M
$23M
$-28M
$72M
$-11M
$-1M
$-57M
$5M
$-641.0K
$-7M
$67M
$-25M
$-7M
$1M
$-137M
$834.0K
Pretax Income
$-990M
$79M
$34M
$135M
$-535M
$60M
$11M
$81M
$75M
$77M
$157M
$69M
$90M
$96M
$-23M
$92M
Income Tax
$-110M
$19M
$4M
$26M
$-118M
$203.0K
$-22M
$16M
$14M
$18M
$20M
$17M
$17M
$19M
$33M
$19M
Net Income
$-1.16B
$36M
$-8M
$87M
$-438M
$3M
$-105M
$44M
$38M
$37M
$103M
$30M
$44M
$47M
$-98M
$61M
EPS (Basic)
$-204.35
$6.29
$-1.30
$15.33
$-77.70
$0.46
$-18.72
$7.86
$6.79
$6.65
$18.40
$5.40
$7.81
$8.15
$-16.07
$10.47
EPS (Diluted)
$-204.35
$6.12
$-0.49
$14.52
$-77.70
$0.46
$-18.05
$7.58
$6.58
$6.46
$17.40
$5.29
$7.54
$7.85
$-14.76
$10.01
Shares (Basic)
5,698,814
5,685,897
·
5,642,948
5,636,683
5,633,810
·
5,622,512
5,620,592
5,618,745
·
5,611,278
5,660,751
5,718,745
·
5,836,731
Shares (Diluted)
5,698,814
6,083,488
·
6,068,638
5,636,683
5,644,766
·
6,037,624
6,029,382
6,026,462
·
6,026,285
6,070,996
6,128,594
·
6,261,257
EBITDA
$-525M
$169M
·
$95M
$-489M
$181M
·
$110M
$110M
$206M
·
$133M
$135M
$218M
·
$128M
Bilanço25
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$166M
$166M
$153M
$167M
$153M
$149M
$154M
$227M
$202M
$211M
·
$240M
$161M
$203M
·
$256M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$48M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Prepaid Expense
$62M
$84M
$95M
$73M
$77M
$85M
$68M
$50M
$71M
$76M
·
$68M
$80M
$81M
·
$61M
Other Current Assets
$6M
$5M
$3M
$5M
$3M
$3M
$2M
$3M
$3M
$4M
·
$4M
$8M
$14M
·
$10M
Current Assets
$284M
$300M
$307M
$301M
$287M
$282M
$279M
$335M
$339M
$347M
·
$394M
$315M
$330M
·
$382M
Goodwill
$769M
$841M
$841M
$841M
$841M
$930M
$930M
$929M
$929M
$929M
·
$929M
$929M
$929M
·
$929M
Intangibles
$1.41B
$1.95B
$1.97B
$1.99B
$2.00B
$2.52B
$2.53B
$2.55B
$2.56B
$2.58B
·
$2.61B
$2.63B
$2.65B
·
$2.69B
Other Non-current Assets
$83M
$71M
$69M
$132M
$130M
$156M
$178M
$56M
$82M
$82M
·
$102M
$79M
$56M
·
$88M
Total Assets
$4.62B
$5.53B
$5.59B
$5.69B
$5.77B
$6.42B
$6.53B
$6.66B
$6.71B
$6.74B
·
$6.91B
$6.88B
$6.88B
·
$6.93B
Accounts Payable
$26M
$33M
$28M
$34M
$30M
$34M
$32M
$33M
$33M
$37M
·
$43M
$34M
$34M
·
$193M
Current Liabilities
$597M
$171M
$759M
$781M
$777M
$775M
$214M
$360M
$187M
$187M
·
$218M
$194M
$189M
·
$269M
Capital Leases
$5M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
·
$7M
$7M
$7M
·
·
Deferred Tax
$642M
$769M
$770M
$767M
$747M
$891M
$914M
$917M
$941M
$951M
·
$974M
$973M
$965M
·
$934M
Other Non-current Liabilities
$30M
$22M
$25M
$27M
$28M
$29M
$30M
$31M
$183M
$175M
·
$237M
$216M
$199M
·
$65M
Total Liabilities
$4.30B
$4.05B
$4.15B
$4.26B
$4.44B
$4.65B
$4.73B
$4.78B
$4.83B
$4.89B
·
$5.11B
$5.12B
$5.14B
·
$5.04B
Long-term Debt
$3.06B
$3.12B
$3.21B
$3.30B
$3.50B
$3.57B
·
$3.51B
$3.57B
$3.62B
·
$3.73B
$3.78B
$3.84B
·
$3.86B
Common Stock
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
·
$62.0K
$62.0K
$62.0K
·
$62.0K
Paid-in Capital
$694M
$688M
$682M
$672M
$661M
$651M
$639M
$631M
$622M
$615M
·
$600M
$590M
$584M
·
$573M
Retained Earnings
$206M
$1.37B
$1.33B
$1.34B
$1.26B
$1.69B
$1.71B
$1.83B
$1.80B
$1.78B
·
$1.73B
$1.70B
$1.67B
·
$1.72B
Treasury Stock
$603M
$603M
$602M
$602M
$602M
$602M
$600M
$600M
$600M
$599M
·
$597M
$580M
$539M
·
$448M
AOCI
$30M
$24M
$19M
$20M
$23M
$33M
$48M
$23M
$54M
$55M
·
$72M
$54M
$32M
·
$55M
Stockholders' Equity
$326M
$1.48B
$1.43B
$1.43B
$1.34B
$1.78B
$1.80B
$1.88B
$1.88B
$1.85B
$1.81B
$1.80B
$1.77B
$1.74B
$1.74B
$1.90B
Liabilities + Equity
$4.62B
$5.53B
$5.59B
$5.69B
$5.77B
$6.42B
$6.53B
$6.66B
$6.71B
$6.74B
·
$6.91B
$6.88B
$6.88B
·
$6.93B
Shares Outstanding
5,673,367
5,672,182
5,635,219
5,635,043
5,628,764
5,627,527
5,619,365
5,619,077
5,619,200
5,619,098
5,616,987
5,616,921
5,641,056
5,700,002
5,766,011
5,827,960
Nakit Akışı17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$82M
$82M
$84M
$83M
$86M
$85M
$86M
$85M
$85M
$86M
$87M
$83M
$87M
$85M
$87M
$87M
Stock-based Comp
$5M
$8M
$10M
$11M
$10M
$11M
$9M
$8M
$7M
$7M
$8M
$10M
$6M
$6M
$5M
$6M
Amort. of Intangibles
$14M
$14M
$15M
$15M
$16M
$16M
$17M
$17M
$16M
$16M
$19M
$18M
$18M
$18M
$22M
$21M
Other Non-cash
·
$-8M
·
·
·
$17M
·
·
·
$34M
·
·
·
$13M
·
·
Operating Cash Flow
$121M
$118M
$146M
$157M
$145M
$116M
$168M
$176M
$156M
$165M
$152M
$180M
$170M
$162M
$168M
$217M
CapEx
$74M
$68M
$74M
$72M
$68M
$71M
$72M
$77M
$72M
$66M
$116M
$78M
$82M
$96M
$107M
$101M
Investing Cash Flow
$-78M
$-24M
$-76M
$52M
$-74M
$-57M
$-322M
$-79M
$-93M
$-70M
$-129M
$-13M
$-99M
$-101M
$-133M
$-100M
Debt Issued
$0
$575M
·
·
$0
$0
$175M
$0
$0
$0
$0
$0
$0
$638M
$0
$0
Net Debt Issued
·
$-81M
·
·
·
$-45M
·
·
·
$-55M
·
·
·
$-5M
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$0
$0
$16M
$41M
$42M
$46M
$115M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-42M
·
·
Dividends Paid
$0
$0
$0
$0
$0
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$17M
$17M
Financing Cash Flow
$-43M
$-81M
$-84M
$-195M
$-67M
$-64M
$82M
$-72M
$-72M
$-74M
$-72M
$-88M
$-113M
$-73M
$-76M
$-141M
Net Change in Cash
$590.0K
$13M
$-14M
$14M
$4M
$-5M
$-73M
$25M
$-9M
$20M
$-49M
$79M
$-42M
$-12M
$-41M
$-24M
Taxes Paid
$11M
$5M
$-949.0K
$2M
$22M
$22M
$6M
$23M
$26M
$26M
$16M
$15M
$18M
$43M
$5M
$-6M
Free Cash Flow
·
$50M
·
·
·
$45M
·
·
·
$99M
·
·
·
$66M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$71M
·
·
·
$34M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-150.4%
24.5%
·
25.2%
-128.4%
25.1%
·
28.0%
27.9%
29.6%
·
31.5%
31.9%
31.3%
·
30.1%
Net Margin
-333.8%
10.1%
·
23.0%
-114.9%
0.68%
·
11.2%
9.7%
9.2%
·
9.4%
13.0%
13.6%
·
16.6%
Pretax Margin
-283.8%
22.5%
·
35.8%
-140.3%
15.7%
·
20.7%
18.9%
19.0%
·
16.3%
21.2%
22.8%
·
21.8%
EBITDA Margin
-150.4%
47.9%
·
25.2%
-128.4%
47.6%
·
28.0%
27.9%
50.8%
·
31.5%
31.9%
51.6%
·
30.1%
ROA
-22.4%
0.60%
·
1.4%
-7.0%
0.04%
·
0.65%
0.56%
0.55%
·
0.57%
0.80%
0.83%
·
1.0%
ROE
-140.0%
2.2%
·
5.2%
-27.2%
0.14%
·
2.4%
2.1%
2.1%
·
2.1%
3.0%
3.1%
·
3.9%
ROIC
-143.0%
4.4%
·
5.3%
-28.5%
5.4%
·
4.7%
4.8%
5.0%
·
5.1%
5.9%
5.8%
·
5.1%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
1.8
·
0.4
0.4
0.4
·
0.9
1.8
1.9
·
1.8
1.6
1.7
·
1.4
Quick Ratio
0.3
1.0
·
0.2
0.2
0.2
·
0.6
1.1
1.1
·
1.1
0.8
1.1
·
1.1
Interest Coverage
·
·
·
·
·
·
·
·
·
3.3
·
3.1
3.1
3.2
·
3.5
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
8.6
Hisse Başına7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$57.53
$260.71
·
$254.09
$237.60
$315.50
·
$335.39
$334.61
$329.75
·
$320.95
$313.37
$305.72
·
$325.52
Revenue / Share
$61.23
$58.02
·
$61.96
$67.61
$67.43
·
$65.18
$65.42
$67.09
·
$69.75
$69.84
$68.84
·
$67.83
Cash Flow / Share
·
$19.43
·
·
·
$20.61
·
·
·
$27.34
·
·
·
$26.40
·
·
Cash / Share
$29.29
$29.20
·
$29.57
$27.16
$26.49
·
$40.33
$35.86
$37.50
·
$42.66
$28.49
$35.57
·
$43.88
Dividend / Share
·
·
$0.00
$0.00
$0.00
$2.95
$2.95
$2.95
$2.95
$2.95
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
$2.95
$2.95
$2.95
·
$2.95
$2.85
$2.85
·
$2.85
EPS (TTM)
$-184.20
$-57.55
·
$-80.77
$-87.71
$-3.43
·
$38.02
$35.73
$36.69
·
$5.92
$10.64
$12.81
·
$56.86
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.44B
$1.47B
·
$1.52B
$1.54B
$1.56B
·
$1.60B
$1.63B
$1.66B
·
$1.69B
$1.70B
$1.70B
·
$1.71B
Net Income TTM
$-1.05B
$-323M
·
$-454M
$-496M
$-20M
·
$223M
$209M
$215M
·
$23M
$54M
$70M
·
$358M
Market Cap
$301M
$517M
·
$998M
$764M
$1.50B
·
$1.97B
$1.99B
$2.38B
·
$3.46B
$3.71B
$4.00B
·
$4.97B
P/E
-0.3
-1.6
·
-2.2
-1.5
-77.5
·
9.2
9.9
11.5
·
104.0
61.8
54.8
·
15.0
P/S
0.2
0.4
·
0.7
0.5
1.0
·
1.2
1.2
1.4
·
2.0
2.2
2.4
·
2.9
P/B
0.9
0.3
·
0.7
0.6
0.8
·
1.0
1.1
1.3
·
1.9
2.1
2.3
·
2.6
P / Cash Flow
·
4.4
·
·
·
12.9
·
·
·
14.4
·
·
·
24.7
·
·
Dividend Yield
0.00%
0.00%
·
3.4%
6.7%
4.6%
·
3.5%
3.4%
2.8%
·
1.9%
1.8%
1.7%
·
1.3%
Earnings Yield
-346.8%
-63.1%
·
-45.6%
-64.6%
-1.3%
·
10.9%
10.1%
8.7%
·
0.96%
1.6%
1.8%
·
6.7%
Payout Ratio
·
0.00%
·
·
·
661.0%
·
·
·
45.1%
·
·
·
28.7%
·
·
Annual Payout
$0
$0
·
$34M
$51M
$68M
·
$68M
$67M
$67M
·
$66M
$66M
$66M
·
$66M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Gelir
$1.50B
$1.58B
$1.68B
·
·
Faaliyet Kâr Marjı %
-13.8%
28.0%
31.4%
·
·
Net Gelir
$-356M
$14M
$225M
·
·
Seyreltilmiş Hisse Başı Kâr
$-63.21
$2.57
$38.08
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Cari Oran
0.4
1.3
·
·
·
Cari Oran
0.2
0.7
·
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Serbest Nakit Akışı
$278M
$378M
$292M
·
·
Kurumsal Sahipler (13F)
168 dosya
· $405.4M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler168
Tutulan Değer$405.4M
Yeni pozisyonlar14
Çıkan pozisyonlar51
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
14 (-20 önceki Ç'ye göre)
51 (+2 önceki Ç'ye göre)
62 (0 önceki Ç'ye göre)
49 (-14 önceki Ç'ye göre)
-276K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
33 içeriden öğrenenler
· 19 yöneticiler · 13 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
22 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.