Price / Tangible Book (Fiyat / Maddi Defter Değeri)
1.25Y ort. ≈237.9
≈237.9
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CETY
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
-1.4%5Y ort. ≈32.7%
≈32.7%
·
·
Faaliyet Kâr Marjı (TTM)
-110.0%5Y ort. ≈-58.6%
≈-58.6%
-47.6%
Zayıf
FAVÖK Marjı (TTM)
-109.6%5Y ort. ≈-57.3%
≈-57.3%
-13.9%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-259.3%5Y ort. ≈-2.9%
≈-2.9%
-37.7%
Zayıf
Net Kâr Marjı (TTM)
-259.3%5Y ort. ≈-3.0%
≈-3.0%
-44.9%
Zayıf
ROA (TTM)
-49.6%5Y ort. ≈-17.3%
≈-17.3%
-9.5%
Zayıf
ROE (TTM)
-109.8%5Y ort. ≈-3.0%
≈-3.0%
-2.1%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CETY
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.1
·
0.0
Yüksek borç
Cari Oran (MRQ)
1.05Y ort. ≈0.8
≈0.8
0.7
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CETY
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-10.8%5Y ort. ≈34.8%
≈34.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-6.7%5Y ort. ≈28.2%
≈28.2%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
9.0%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CETY
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.555Y ort. ≈$-1.33
≈$-1.33
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CETY
5Y ort.
Akran Ortalaması
Sonuç
Revenue / Employee (Çalışan Başına Gelir)
≈$86.5K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Aralık 2024
$-0.02
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2M
$2M
$7M
$3M
$1M
$1M
$2M
$1M
$957.6K
$2M
$2M
$4M
Cost of Revenue
$2M
$2M
$6M
$1M
$690.0K
$654.9K
$952.8K
$810.5K
$544.8K
$1M
$2M
$3M
Gross Profit
$595.6K
$846.6K
$460.8K
$1M
$610.4K
$751.1K
$657.2K
$520.7K
$412.9K
$764.3K
$668.9K
$792.4K
R&D Expense
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
SG&A Expense
$611.7K
$1M
$679.0K
$400.3K
$488.2K
$480.8K
$382.9K
$232.6K
$375.8K
$2M
$2M
$2M
Operating Expenses
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Income
$-3M
$-3M
$-3M
$-989.8K
$-2M
$-1M
$-1M
$-2M
$-1M
$-1M
$-2M
$-964.2K
Interest Expense
·
·
·
·
·
$1M
$1M
$1M
$-444.6K
$422.5K
$385.1K
$313.3K
Interest Income
·
$57.8K
$58.3K
$81.8K
·
·
·
·
·
·
·
·
Other Non-op
$-180.0K
$12.6K
$1M
$1M
$610.4K
$751.1K
$657.2K
$520.7K
·
·
·
$42.3K
Pretax Income
$-7M
$-5M
$-6M
$165.7K
$278.5K
$-3M
$-3M
$-3M
$-2M
$-2M
$-3M
$-1M
Income Tax
·
·
$22.2K
$18.3K
·
·
·
·
$0
·
·
·
Net Income
$-7M
$-5M
$-6M
$147.4K
$297.6K
$-3M
$-3M
$-3M
$-2M
$-2M
$-3M
$-1M
EPS (Basic)
$-1.55
$-1.58
$-2.19
$0.00
$0.00
·
·
·
$-0.01
$-0.01
$-0.04
$-0.05
EPS (Diluted)
$-1.55
$-1.58
$-2.19
$0.00
·
$0.00
$0.00
·
$-0.01
$-0.01
$-0.04
$-0.05
Shares (Basic)
4,386,446
2,880,367
2,563,194
30,898,400
22,519,352
767,861,170
641,349,437
553,354,983
200,560,377
142,572,730
59,583,060
25,985,566
Shares (Diluted)
4,386,446
2,880,367
2,563,194
27,681,722
1,367,528,898
767,861,170
641,349,437
·
200,560,377
142,572,730
59,583,060
25,985,566
EBITDA
·
·
$-3M
$-959.7K
$-2M
$-1M
·
$-2M
$-1M
$-1M
$-2M
$-964.2K
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$602.5K
$62.1K
$89.6K
$149.3K
$1M
$414.9K
$7.4K
$6.5K
$9.4K
$6.4K
$4.2K
$27.2K
Receivables
$2M
$397.7K
·
$1M
$693.0K
$265.7K
·
·
$477.1K
$367.6K
$474.7K
$306.5K
Inventory
$470.2K
$497.0K
$666.4K
$500.6K
$462.2K
$557.8K
$630.2K
$711.9K
$854.5K
$914.0K
$1M
$557.4K
Prepaid Expense
$2M
·
·
·
$40.4K
·
·
·
·
·
·
·
Current Assets
$6M
$3M
$2M
$4M
$3M
$1M
$2M
$1M
$1M
$1M
$2M
$891.2K
PP&E (Net)
$14.0K
$2.9K
$4.5K
$14.8K
$33.0K
$53.4K
$74.5K
$96.0K
$144.9K
$187.7K
·
$123.0K
PP&E (Gross)
$138.4K
$1M
$1M
$1M
$1M
$1M
·
·
$2M
$2M
·
$2M
Accum. Depreciation
$124.4K
$1M
$1M
$1M
$1M
$1M
$14M
$1M
$-2M
$-2M
$-2M
·
Goodwill
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$420.7K
Intangibles
·
·
$3M
$3M
$3M
$1M
$1M
$1M
$163.1K
·
·
·
Other Non-current Assets
$3M
$56.1K
$67.1K
$30.9K
$26.8K
$25.4K
$25.4K
$25.4K
$24.2K
$24.2K
$57.7K
$35.1K
Total Assets
$12M
$9M
$10M
$8M
$6M
$4M
$4M
$3M
$3M
$3M
$3M
$1M
Accounts Payable
$2M
$2M
$506.5K
$860.4K
$606.8K
$2M
$2M
$1M
$996.5K
$881.6K
$609.4K
$574.5K
Accrued Liabilities
$536.6K
$465.2K
$451.3K
$119.0K
$143.8K
$503.6K
$503.8K
$2M
$2M
$2M
$1M
$311.3K
Short-term Debt
$722.4K
·
·
$177.7K
$2M
$2M
$2M
$3M
$4M
$2M
$1M
$556.5K
Current Liabilities
$6M
$7M
$4M
$6M
$7M
$10M
$9M
$8M
$7M
$5M
$4M
$1M
Capital Leases
$170.6K
$38.1K
·
·
$207.8K
·
$630.6K
·
·
·
·
·
Other Non-current Liabilities
·
$128.9K
$176.4K
·
·
·
·
·
·
·
·
·
Total Liabilities
$6M
$7M
$5M
$6M
$8M
$11M
$10M
$8M
$7M
$5M
$4M
$2M
Long-term Debt
·
·
$257.9K
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
$2M
$2M
·
·
$4M
$2M
$1M
$556.5K
Common Stock
$9.4K
$3.0K
$2.6K
$37.2K
$23.6K
$821.2K
$753.9K
$555.6K
$210.9K
$155.2K
$139.4K
$30.7K
Paid-in Capital
$42M
$31M
$28M
$19M
$16M
$9M
$8M
$5M
·
·
·
·
Retained Earnings
$-35M
$-28M
$-24M
$-17M
$-17M
$-18M
$-14M
$-12M
$-9M
$-7M
$-5M
$-2M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$633
$633
AOCI
$-168.9K
$-257.4K
$-196.8K
$-160.7K
·
·
·
·
·
·
·
·
Stockholders' Equity
$6M
$2M
$4M
$2M
$-2M
$-7M
$-5M
$-5M
$-4M
$-2M
$-1M
$-59.3K
Liabilities + Equity
$12M
$9M
$10M
$8M
$6M
$4M
$4M
$3M
$3M
$3M
$3M
$1M
Shares Outstanding
9,421,047
3,022,103
2,610,164
37,174,879
23,589,229
943,569,148
753,907,656
555,582,656
210,881,122
155,178,083
139,446,765
24,251,945
Nakit Akışı12
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11.9K
$8.9K
$26.7K
$30.1K
$32.3K
$32.9K
$41.4K
$52.4K
·
·
·
·
Stock-based Comp
$125.4K
$62.2K
$148.1K
·
$54.3K
$73.4K
$0
$353.1K
$2.5K
$113.3K
$85.5K
$160.0K
Amort. of Intangibles
$11.9K
$8.9K
$26.7K
$11.9K
$11.9K
$11.9K
$11.9K
$11.9K
·
·
·
·
Other Non-cash
·
·
$701.9K
$-2M
$-3M
$2M
·
·
·
·
·
·
Operating Cash Flow
$-8M
$-4M
$-5M
$-2M
$-3M
$-1M
$-2M
$-1M
$-1M
$-513.2K
$-617.6K
$-708.3K
CapEx
$12.7K
·
$4.6K
·
·
·
$8.0K
·
·
$-75.4K
·
$-2.3K
Investing Cash Flow
$245.7K
$161.2K
$-318.6K
$-1M
$-2M
·
$-8.0K
·
·
$-75.4K
·
$-2.3K
Stock Issued
$5M
$2M
$3M
$1M
·
·
·
·
·
$420.0K
$546.0K
$287.4K
Net Stock Activity
·
·
$3M
·
·
·
·
·
·
$420.0K
$546.0K
$287.4K
Financing Cash Flow
$8M
$3M
$5M
$3M
$5M
$2M
$2M
$1M
$1M
$590.9K
$594.5K
$731.2K
Net Change in Cash
$540.4K
$-27.5K
$25.6K
$-1M
$777.4K
$407.5K
$950
$-3.0K
$3.0K
$2.2K
$-23.0K
$20.5K
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-437.8K
·
$-706.0K
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
7.2%
44.1%
46.9%
53.4%
·
39.1%
43.1%
37.3%
28.4%
22.4%
Operating Margin
·
·
-17.6%
-37.2%
-120.9%
-87.9%
·
-114.5%
-125.7%
-62.4%
-74.4%
-27.3%
Net Margin
·
·
-37.5%
5.5%
22.9%
-244.4%
·
-211.1%
-231.3%
-83.0%
-109.1%
-35.0%
Pretax Margin
·
·
-36.4%
6.2%
21.4%
-244.4%
·
-211.1%
-231.3%
-83.0%
-109.1%
-35.0%
EBITDA Margin
·
·
-17.4%
-36.0%
-118.5%
-85.5%
·
-114.5%
-125.7%
-62.4%
-74.4%
-27.3%
ROA
·
·
-59.4%
2.0%
5.6%
-81.5%
·
-97.4%
-79.8%
-56.4%
-108.9%
-77.0%
ROE
·
·
-161.9%
167.9%
-15.1%
52.4%
·
63.5%
69.4%
96.6%
392.6%
-381.7%
ROIC
·
·
-52.1%
-46.9%
·
·
·
31.8%
·
·
·
·
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
1.4
0.6
0.4
0.1
·
0.2
0.2
0.3
0.5
0.6
Quick Ratio
·
·
0.0
0.2
0.3
0.0
·
0.0
0.1
0.1
0.1
0.2
Debt / Equity
·
·
·
·
-1.5
-0.3
·
·
-0.9
-0.8
-1.0
-9.4
Interest Coverage
·
·
·
·
·
-0.9
·
1.8
-1.2
-3.0
-4.6
-3.1
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
1.6
0.4
0.2
0.3
·
0.5
0.3
0.7
1.0
2.2
Inventory Turnover
·
·
19.0
3.1
1.4
1.1
·
1.0
0.6
1.3
1.9
4.4
Receivables Turnover
·
·
·
2.6
2.7
·
·
·
2.3
4.9
6.0
9.6
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
$0.13
$0.05
$-0.00
$-0.01
·
·
$-0.02
$-0.01
$-0.01
$-0.00
Revenue / Share
·
·
$0.39
$0.10
$0.00
$0.00
·
·
$0.00
$0.01
$0.04
$0.14
Cash Flow / Share
·
·
$-0.12
$-0.08
$-0.00
$-0.00
·
·
$-0.01
$-0.00
$-0.01
$-0.03
Cash / Share
·
·
$0.00
$0.00
$0.00
$0.00
·
·
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-1.55
$-1.58
$-0.14
$0.00
·
$0.00
$0.00
$0.00
$-0.01
$-0.01
$-0.04
$-0.05
Büyüme Oranları4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.8%
-63.8%
151.3%
104.8%
-7.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-6.7%
23.1%
68.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-50.5%
·
·
·
·
·
·
·
·
Değerleme (TTM)9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2M
$2M
$7M
$3M
$1M
$1M
$2M
$1M
$957.6K
$2M
$2M
$4M
Net Income TTM
$-7M
$-5M
$-6M
$147.4K
$297.6K
$-3M
$-3M
$-3M
$-2M
$-2M
$-3M
$-1M
Market Cap
·
·
$881M
·
·
·
·
·
·
·
·
·
P/E
-0.5
-5.8
-160.7
·
·
·
·
·
·
·
·
·
P/S
·
·
131.6
·
·
·
·
·
·
·
·
·
P/B
·
·
172.3
·
·
·
·
·
·
·
·
·
P / Tangible Book
1.2
190.6
521.8
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
-184.2
·
·
·
·
·
·
·
·
·
Earnings Yield
-213.8%
-17.2%
-0.62%
·
·
·
·
·
·
·
·
·
Gelir Tablosu18
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$371.9K
$783.7K
$709.9K
$773.6K
$236.3K
$441.9K
$480.3K
$235.2K
$196.1K
$2M
$1M
$2M
$3M
$551.9K
$95.6K
$44.6K
Cost of Revenue
$354.3K
$797.6K
$932.9K
$590.4K
$12.6K
$30.1K
$275.3K
$22.6K
$20.1K
$1M
$2M
$1M
$2M
$532.4K
$73.3K
$18.7K
Gross Profit
$17.6K
$-13.9K
$-223.1K
$183.1K
$223.7K
$411.9K
$205.0K
$212.5K
$176.0K
$253.0K
$-531.5K
$548.9K
$423.9K
$19.5K
$22.3K
$25.9K
R&D Expense
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
SG&A Expense
$96.5K
$147.7K
$58.6K
$212.9K
$118.5K
$222.6K
$355.8K
$170.1K
$270.6K
$218.7K
$240.4K
$144.9K
$210.5K
$83.3K
$119.8K
$79.3K
Operating Expenses
$773.8K
$705.4K
$-129.7K
$2M
$942.0K
$824.7K
$981.2K
$971.9K
$1M
$1M
$923.8K
$964.4K
$800.6K
$698.1K
$442.7K
$566.9K
Operating Income
$-756.1K
$-719.3K
$-93.4K
$-1M
$-718.4K
$-412.8K
$-776.2K
$-759.3K
$-973.9K
$-820.9K
$-1M
$-415.5K
$-376.7K
$-678.6K
$-420.4K
$-541.0K
Interest Expense
·
·
·
·
$13.5K
·
·
·
·
·
·
·
·
·
·
·
Interest Income
·
·
·
·
$14.4K
$14.1K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$53.5K
$584.6K
$-181.3K
$-21.7K
$-95
$21.4K
$14.9K
·
$142.0K
$253.0K
$1M
$33
$-381.8K
$19.5K
$1M
$-320.8K
Pretax Income
$-1M
$-661.4K
$-3M
$-2M
$-1M
$-660.0K
$-1M
$-1M
$-818.7K
$-1M
$-3M
$-773.5K
$-757.7K
$-1M
$1M
$-861.8K
Income Tax
$-45
$825
·
·
·
$49
·
·
·
·
$13.2K
·
·
·
$-31
$-353
Net Income
$-1M
$-662.2K
$-3M
$-2M
$-1M
$-660.1K
$-1M
$-1M
$-818.7K
$-1M
$-3M
$-721.4K
$-757.6K
$-1M
$1M
$-880.5K
EPS (Basic)
$-0.09
$-0.05
$-0.63
$-0.44
$-0.27
$-0.21
$-0.34
$-0.41
$-0.29
$-0.54
$-2.12
$-0.02
$-0.02
$-0.03
$0.02
$0.00
EPS (Diluted)
$-0.09
$-0.05
$-0.63
$-0.44
$-0.27
$-0.21
$-0.34
$-0.41
$-0.29
$-0.54
$-2.12
$-0.02
$-0.02
$-0.03
$0.00
$0.00
Shares (Basic)
12,166,106
11,613,409
·
4,489,412
3,722,285
3,107,559
·
2,972,063
2,872,447
2,676,260
·
38,795,160
38,616,144
37,255,674
·
25,569,891
Shares (Diluted)
12,166,106
11,613,409
·
4,489,412
3,722,285
3,107,559
·
2,972,063
2,872,447
2,676,260
·
38,795,160
38,616,144
37,255,674
·
25,569,891
EBITDA
$-753.2K
$-716.3K
·
$-1M
$-715.4K
$-409.8K
·
$-756.4K
$-970.9K
$-818.0K
·
$-298.2K
$-373.4K
$-596.9K
·
$-533.5K
Bilanço29
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$19.7K
$39.1K
$602.5K
$826.8K
$4M
$42.3K
$62.1K
$44.1K
$387.9K
$289.5K
$89.6K
$263.8K
$733.2K
$3M
$149.3K
$175.8K
Short-term Investments
·
$2.8K
·
$234.9K
$233.4K
·
·
·
·
·
·
·
·
·
·
·
Receivables
$2M
$2M
·
·
·
·
$397.7K
·
·
·
·
·
·
·
$1M
$2M
Inventory
$535.7K
$533.4K
$470.2K
$516.7K
$518.0K
$537.6K
$497.0K
$768.5K
$719.3K
$656.5K
$666.4K
$831.6K
$876.2K
$706.2K
$500.6K
$527.9K
Prepaid Expense
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
$231.3K
Other Current Assets
·
·
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$8M
$8M
$6M
$9M
$9M
$3M
$3M
$5M
$5M
$5M
$2M
$7M
$7M
$8M
$4M
$4M
PP&E (Net)
$10.0K
$13.5K
$14.0K
$14.5K
$2.2K
$2.6K
$2.9K
$3.4K
$3.7K
$4.2K
$4.5K
$43.5K
$46.6K
$19.5K
$14.8K
$19.4K
PP&E (Gross)
$139.0K
$138.7K
$138.4K
$138.1K
$125.2K
$125.1K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Accum. Depreciation
$128.9K
$125.2K
$124.4K
$123.6K
$123.0K
$122.6K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Goodwill
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
$748.0K
Intangibles
·
·
·
·
·
·
·
·
$3M
$3M
·
$3M
$3M
$3M
$3M
$3M
Other Non-current Assets
$3M
$3M
·
·
$33.2K
$55.9K
$56.1K
$113.6K
$112.2K
$72.0K
$67.1K
$34.8K
$33.8K
$31.7K
$30.9K
$30.2K
Total Assets
$14M
$14M
$12M
$14M
$14M
$9M
$9M
$9M
$9M
$9M
$10M
$11M
$11M
$12M
$8M
$8M
Accounts Payable
$2M
$2M
$2M
·
$2M
$2M
$2M
·
·
·
$506.5K
·
·
·
$860.4K
$651.8K
Accrued Liabilities
$416.9K
$564.5K
$536.6K
$449.5K
$562.8K
$375.6K
$465.2K
$689.8K
$529.7K
$211.2K
$451.3K
$327.8K
$121.2K
$239.3K
$119.0K
$124.8K
Short-term Debt
$692.5K
$171.8K
·
·
·
·
·
·
·
·
·
·
$33.1K
·
·
$3M
Current Liabilities
$8M
$7M
$6M
$8M
$7M
$7M
$7M
$6M
$5M
$4M
$4M
$6M
$5M
$6M
$6M
$8M
Capital Leases
$121.4K
$149.8K
$170.6K
$210.9K
·
·
$38.1K
·
·
·
·
·
·
$166.5K
·
$0
Other Non-current Liabilities
·
·
·
·
$72.6K
$80.8K
$128.9K
$218.9K
·
·
$176.4K
·
·
·
·
·
Total Liabilities
$8M
$7M
$6M
$8M
$7M
$7M
$7M
$6M
$5M
$5M
$5M
$6M
$5M
$6M
$6M
$8M
Total Debt
$692.5K
$171.8K
·
·
·
·
·
·
·
·
·
·
$33.1K
·
·
$3M
Common Stock
$12.2K
$12.2K
$9.4K
$4.7K
$4.2K
$3.2K
$3.0K
$44.6K
$44.6K
$42.6K
$2.6K
$39.0K
$38.8K
$38.5K
$37.2K
$1M
Paid-in Capital
·
·
$42M
$38M
$37M
$31M
$31M
$30M
$30M
$29M
$28M
$25M
$24M
$24M
$19M
$18M
Retained Earnings
$-37M
$-36M
$-35M
$-32M
$-30M
$-29M
$-28M
$-27M
$-25M
$-24M
$-24M
$-20M
$-19M
$-18M
$-17M
$-19M
AOCI
$-106.3K
$-138.5K
$-168.9K
$-205.5K
$-219.0K
$-245.2K
$-257.4K
$-174.2K
$-256.2K
$-240.9K
$-196.8K
$-272.8K
$-257.7K
$-151.1K
$-160.7K
$-243.1K
Stockholders' Equity
$6M
$7M
$6M
$6M
$6M
$2M
$2M
$4M
$5M
$4M
$4M
$5M
$5M
$5M
$2M
$166.2K
Liabilities + Equity
$14M
$14M
$12M
$14M
$14M
$9M
$9M
$9M
$9M
$9M
$10M
$11M
$11M
$12M
$8M
$8M
Shares Outstanding
12,166,106
12,166,106
9,421,047
4,663,553
4,211,565
3,165,229
3,022,103
44,591,381
44,576,381
42,550,948
2,610,164
38,968,955
38,755,767
38,495,453
37,174,879
1,482,977,289
Nakit Akışı11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$0
$3.0K
$3.0K
$3.0K
$16.4K
$3.0K
$1.4K
$5.9K
$7.5K
$7.5K
Stock-based Comp
·
·
$-16.5K
$65.3K
$64.5K
$12.0K
$0
$0
$52.8K
$9.4K
$0
$0
·
·
·
·
Amort. of Intangibles
$0
$3.0K
·
·
$3.9K
$2.0K
$1
$3.0K
$3.0K
$3.0K
$17.8K
$3.0K
$3.0K
$3.0K
$-5.9K
$8.9K
Other Non-cash
·
$-177.4K
·
·
·
$-131.0K
·
·
·
$535.3K
·
·
·
$426.8K
·
·
Operating Cash Flow
$-828.0K
$-836.6K
$-2M
$-5M
$-780.9K
$-776.0K
$-772.3K
$-1M
$-740.4K
$-871.6K
$-940.8K
$-1M
$-2M
$-641.1K
$-314.5K
$-695.8K
CapEx
·
·
·
·
·
·
·
·
·
·
$-27.0K
$-466
·
·
·
·
Investing Cash Flow
$-23
$-702.7K
$258.4K
·
·
$-2.9K
$77.9K
$180
$-300
$83.5K
$-332.7K
$-208
$-25.5K
$39.8K
$-48.4K
$-602.9K
Stock Issued
·
$34.5K
$679.2K
$0
·
·
$102.5K
$118.5K
$1M
$781.5K
$-50.7K
$51.7K
$-51.7K
$3M
$0
·
Net Stock Activity
·
$34.5K
·
·
·
·
·
·
·
$781.5K
·
·
·
·
·
·
Financing Cash Flow
$807.8K
$975.6K
$1M
$1M
$5M
$759.0K
$713.9K
$831.7K
$840.5K
$987.9K
$1M
$747.2K
$-88.2K
$3M
$253.9K
$639.5K
Net Change in Cash
$-19.3K
$-563.4K
$-224.3K
$-4M
$4M
$-19.8K
$18.0K
$-343.8K
$98.5K
$199.9K
$-89.0K
$-469.4K
$-2M
$3M
$-26.5K
$-793.1K
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
4.7%
-1.8%
·
23.7%
94.7%
93.2%
·
90.4%
89.8%
16.7%
·
18.8%
·
5.5%
·
58.1%
Operating Margin
-203.3%
-91.8%
·
-172.6%
-304.0%
-93.4%
·
-322.9%
-496.6%
-54.3%
·
-7.6%
·
-20.8%
·
-1212.2%
Net Margin
-288.5%
-84.5%
·
-258.1%
-440.1%
-149.3%
·
-552.5%
-424.2%
-93.8%
·
-18.0%
·
-37.1%
·
·
Pretax Margin
-288.5%
-84.4%
·
-258.1%
-440.1%
-149.3%
·
-552.5%
-424.2%
-93.8%
·
-16.5%
·
-35.7%
·
-1931.0%
EBITDA Margin
-202.5%
-91.4%
·
-172.2%
-302.8%
-92.7%
·
-321.6%
-495.1%
-54.1%
·
-7.4%
·
-20.6%
·
-1195.3%
ROA
-7.8%
-5.8%
·
-17.3%
-9.0%
-7.3%
·
-12.7%
-8.3%
-13.4%
·
-7.6%
-8.1%
-10.8%
·
·
ROE
-17.2%
-15.3%
·
-42.7%
-18.8%
-21.8%
·
-31.4%
-17.2%
-29.2%
·
-29.7%
-34.0%
-44.5%
·
·
ROIC
-11.3%
-10.0%
·
·
·
·
·
·
·
·
·
-6.5%
-7.4%
-11.4%
·
-20.0%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.2
·
1.1
1.2
0.5
·
0.9
1.1
1.1
·
1.3
1.4
1.4
·
0.5
Quick Ratio
0.3
0.4
·
0.1
0.7
0.0
·
0.0
0.1
0.1
·
0.0
0.1
0.5
·
0.3
Debt / Equity
0.1
0.0
·
·
·
·
·
·
·
·
·
·
0.0
·
·
15.3
Interest Coverage
·
·
·
·
-53.2
·
·
·
·
·
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.1
0.0
0.0
·
0.0
0.0
0.1
·
0.4
·
0.3
·
0.0
Inventory Turnover
0.7
1.5
·
0.9
0.0
0.1
·
0.0
0.0
1.8
·
4.8
6.3
4.1
·
0.0
Receivables Turnover
0.2
0.4
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.49
$0.58
·
$1.24
$1.54
$0.52
·
$0.08
$0.10
$0.10
·
$0.12
$0.13
$0.14
·
$0.00
Revenue / Share
$0.03
$0.07
·
$0.17
$0.06
$0.14
·
$0.01
$0.00
$0.04
·
$0.10
·
·
·
·
Cash Flow / Share
·
$-0.07
·
·
·
$-0.25
·
·
·
$-0.02
·
·
·
·
·
·
Cash / Share
$0.00
$0.00
·
$0.18
$1.05
$0.01
·
$0.00
$0.01
$0.01
·
$0.01
$0.02
$0.07
·
$0.00
EPS (TTM)
$-1.21
$-1.39
·
$-1.26
$-1.23
$-1.25
·
$-3.36
$-2.97
$-2.70
·
$-0.07
$-0.05
$-0.05
·
·
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3M
$3M
·
$2M
$1M
$1M
·
$3M
$5M
$8M
·
$5M
$3M
$2M
·
$3M
Net Income TTM
$-7M
$-7M
·
$-5M
$-4M
$-4M
·
$-7M
$-6M
$-6M
·
$-1M
$-1M
$-813.9K
·
$-2M
Market Cap
$10M
$12M
·
$20M
$16M
$23M
·
$669M
$883M
$683M
·
$1.09B
$1.02B
$2.00B
·
·
Enterprise Value
$11M
$12M
·
·
·
·
·
·
·
·
·
·
$1.02B
·
·
·
P/E
-0.7
-0.7
·
-3.4
-3.0
-5.9
·
-4.5
-6.7
-5.9
·
-400.7
-525.0
-1038.0
·
·
P/S
3.9
4.7
·
10.3
170.0
257.8
·
199.1
172.1
89.2
·
203.4
298.0
818.9
·
·
P/B
1.7
1.7
·
3.5
2.4
14.2
·
186.7
192.7
154.7
·
233.2
200.2
376.1
·
·
P / Tangible Book
2.0
1.9
·
4.0
2.8
26.2
·
235.9
751.2
678.1
·
867.4
615.7
1015.2
·
·
P / Cash Flow
·
-14.0
·
·
·
-30.0
·
·
·
-783.5
·
·
·
-3116.4
·
·
EV / Revenue
4.1
4.7
·
·
·
·
·
·
·
·
·
·
297.8
·
·
·
Earnings Yield
-143.4%
-144.8%
·
-29.5%
-32.8%
-17.0%
·
-22.4%
-15.0%
-16.8%
·
-0.25%
-0.19%
-0.10%
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$2M
$2M
$7M
$3M
$1M
Brüt Kâr Marjı %
·
·
7.2%
44.1%
46.9%
Faaliyet Kâr Marjı %
·
·
-17.6%
-37.2%
-120.9%
Net Gelir
$-7M
$-5M
$-6M
$147.4K
$297.6K
Seyreltilmiş Hisse Başı Kâr
$-1.55
$-1.58
$-2.19
$0.00
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
·
·
·
·
-1.5
Cari Oran
·
·
1.4
0.6
0.4
Cari Oran
·
·
0.0
0.2
0.3
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Kurumsal Sahipler (13F)
12 dosya
· $272K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler12
Tutulan Değer$272K
Yeni pozisyonlar3
Çıkan pozisyonlar3
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
3 (-2 önceki Ç'ye göre)
3 (-1 önceki Ç'ye göre)
3 (+2 önceki Ç'ye göre)
2 (0 önceki Ç'ye göre)
-4K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
MGW Investment I LTD., Calvin Sean Pang
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
12 içeriden öğrenenler
· 2 yöneticiler · 3 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
1 ETF tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.