CGABL The Carlyle Group Inc. - 4.625% Subordinated Notes due 2061
NASDAQ · SEC EDGAR'da Görüntüle ↗ kapat Eki 2, 2026 10-K/10-Q Ağu 10, 2026CGABL Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
CGABL Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Çubuk çözünürlüğü seçilen döneme uyum sağlar — bir çubuk için açılış/yüksek/düşük/kapanış değerlerini görmek için grafiğin üzerine gelin.
The Carlyle Group Inc. - 4.625% Subordinated Notes due 2061 Hakkında Wikipedia'dan şirket genel bakışı
The Carlyle Group Inc., merkezi Washington, DC'de bulunan Amerikan çok uluslu özel sermaye, alternatif varlık yönetimi ve finansal hizmetler şirketidir. Şirket; özel sermaye, reel varlıklar ve özel kredi alanlarında faaliyet gösterir. 2024 itibarıyla yönettiği varlıkların toplamı 441 milyar ABD dolarıydı.
Tarihçe
Carlyle, 1987'de finans ve kamu yönetimi geçmişine sahip William E. Conway Jr., Stephen L. Norris, David Rubenstein, Daniel A. D'Aniello ve Greg Rosenbaum tarafından butik yatırım bankası olarak kuruldu. Şirket adını, Norris ve Rubenstein'ın yeni yatırım işini planladığı New York'taki Carlyle Hotel'den aldı.
Carlyle, 1990'da yatırımcılardan 100 milyon ABD doları taahhütle ilk özel satın alma fonunu kurdu. 1992'de General Dynamics Corporation'ın elektronik bölümünü satın alarak savunma sanayii yatırımlarına yöneldi. Şirket, 3 Mayıs 2012'de 700 milyon ABD dolarlık halka arzını tamamladı ve NASDAQ'ta işlem görmeye başladı.
Faaliyetler
Carlyle; özel sermaye, reel varlıklar ve özel kredi stratejilerinde yatırım yapar. Özel sermaye faaliyetleri kaldıraçlı satın alma ve büyüme sermayesi yatırımlarını; reel varlık faaliyetleri enerji ve gayrimenkul yatırımlarını; özel kredi faaliyetleri ise enerji kredileri ile yapılandırılmış kredi çözümlerini kapsar.
Şirketin geçmiş yatırımları arasında Booz Allen Hamilton, Dunkin' Brands, Freescale Semiconductor, Getty Images, Hertz, Kinder Morgan ve Nielsen bulunmaktadır.
== Kaynakça ==
Kaynak: Wikipedia, CC BY-SA 4.0 · Wikipedia'da Görüntüle ↗
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
| Metrik | 5 Yıllık trend | CGABL | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| P/E | 7.15Y ort. ≈2.0 | ≈2.0 | · | · | |
| P/S (F/S) | 1.25Y ort. ≈1.7 | ≈1.7 | · | · | |
| F/D (MRQ) | 0.85Y ort. ≈1.1 | ≈1.1 | · | · | |
| Price / FCF (Fiyat / Serbest Nakit Akışı) | -1.65Y ort. ≈14.8 | ≈14.8 | · | · | |
| Price / Cash Flow (Fiyat / Nakit Akışı) | -1.75Y ort. ≈8.7 | ≈8.7 | · | · | |
| Price / Tangible Book (Fiyat / Maddi Defter Değeri) | 0.85Y ort. ≈1.2 | ≈1.2 | · | · | |
| PEG Ratio (PEG Oranı) | ≈0.4 | · | · | · |
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
| Metrik | 5 Yıllık trend | CGABL | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| EBITDA Margin (FAVÖK Marjı) | 4.0%5Y ort. ≈4.2% | ≈4.2% | · | · | |
| Pretax Margin (Vergi Öncesi Kar Marjı) | 24.2%5Y ort. ≈16.3% | ≈16.3% | · | · | |
| Net Profit Margin (Net Kâr Marjı) | 16.9%5Y ort. ≈10.7% | ≈10.7% | · | · | |
| ROA | 3.1%5Y ort. ≈1.6% | ≈1.6% | · | · | |
| ROE | 11.7%5Y ort. ≈6.0% | ≈6.0% | · | · |
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
| Metrik | 5 Yıllık trend | CGABL | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Revenue YoY (Gelir Yıllık Bazda) | -11.9%5Y ort. ≈37.5% | ≈37.5% | · | · | |
| Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı) | 2.5%5Y ort. ≈-4.0% | ≈-4.0% | · | · | |
| Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı) | 10.2% | · | · | · | |
| EPS YoY (EPS YB) | -21.3%5Y ort. ≈221.6% | ≈221.6% | · | · | |
| Net Income YoY (Net Gelir Yıllık Bazda) | -20.8%5Y ort. ≈224.9% | ≈224.9% | · | · | |
| EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y) | -13.3% | · | · | · | |
| EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y) | 17.6% | · | · | · | |
| Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y) | -12.9% | · | · | · | |
| Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y) | 18.4% | · | · | · |
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
| Metrik | 5 Yıllık trend | CGABL | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Asset Turnover (Aktif Devir Hızı) | 0.25Y ort. ≈0.2 | ≈0.2 | · | · |
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
| Ex-tarihi | Miktar | Para Birimi | Temettü Verimi |
|---|---|---|---|
| Tem 31, 2026 | $0,29 | USD | ≈7.1% |
| May 1, 2026 | $0,29 | USD | ≈6.7% |
| Oca 30, 2026 | $0,29 | USD | ≈6.7% |
| Eki 31, 2025 | $0,29 | USD | ≈6.5% |
| Ağu 1, 2025 | $0,29 | USD | ≈6.4% |
| May 1, 2025 | $0,29 | USD | ≈6.9% |
| Oca 31, 2025 | $0,29 | USD | ≈6.3% |
| Kas 1, 2024 | $0,29 | USD | ≈6.0% |
| Ağu 1, 2024 | $0,29 | USD | ≈6.3% |
| Nis 30, 2024 | $0,29 | USD | ≈6.4% |
| Oca 31, 2024 | $0,29 | USD | ≈5.8% |
| Eki 31, 2023 | $0,29 | USD | ≈7.1% |
| Tem 31, 2023 | $0,29 | USD | ≈6.4% |
| Nis 28, 2023 | $0,29 | USD | ≈6.1% |
| Oca 31, 2023 | $0,29 | USD | ≈6.0% |
| Eki 31, 2022 | $0,29 | USD | ≈7.3% |
| Tem 29, 2022 | $0,29 | USD | ≈5.8% |
| Nis 28, 2022 | $0,29 | USD | ≈6.2% |
| Oca 31, 2022 | $0,29 | USD | ≈3.6% |
| Eki 29, 2021 | $0,29 | USD | ≈2.3% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.78B | $5.43B | $2.96B | $4.44B | $8.78B | $2.93B | $3.38B | $2.43B | $3.68B | $2.27B | $3.01B | $3.88B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $64M | $31M | $48M | · | |
| SG&A Expense | · | · | · | $576M | $432M | $349M | $494M | $461M | $277M | $521M | $713M | $527M | |
| Operating Expenses | $3.74B | $4.06B | $3.57B | $2.82B | $4.76B | $2.33B | $2.12B | $2.07B | $2.63B | $2.24B | $3.47B | $3.78B | |
| Interest Expense | $124M | $121M | $124M | $110M | $113M | $94M | $82M | $82M | $66M | $61M | $58M | $56M | |
| Interest Income | $216M | $218M | $212M | $136M | $91M | $90M | $97M | $101M | $37M | $24M | $19M | $21M | |
| Other Non-op | $200.0K | $300.0K | $-200.0K | $-1M | $-2M | $7M | $-1M | $-1M | $71M | $11M | $7M | $30M | |
| Pretax Income | $1.16B | $1.39B | $-601M | $1.57B | $4.03B | $580M | $1.23B | $360M | $1.13B | $45M | $402M | $992M | |
| Income Tax | $214M | $303M | $-104M | $288M | $982M | $197M | $49M | $31M | $125M | $30M | $2M | $77M | |
| Net Income | $809M | $1.02B | $-608M | $1.23B | $2.97B | $348M | $381M | $116M | $244M | $6M | $-18M | $86M | |
| EPS (Basic) | $2.25 | $2.85 | $-1.68 | $3.39 | $8.37 | $0.99 | $3.05 | $0.89 | $2.58 | $0.08 | $-0.24 | $1.35 | |
| EPS (Diluted) | $2.18 | $2.77 | $-1.68 | $3.35 | $8.20 | $0.97 | $2.82 | $0.82 | $2.38 | $-0.08 | $-0.30 | $1.23 | |
| Shares (Basic) | 359,681,070 | 358,584,203 | 361,395,823 | 361,278,064 | 355,241,653 | 350,464,315 | 113,082,733 | 104,198,089 | 92,136,959 | 82,714,178 | 74,523,935 | 62,788,634 | |
| Shares (Diluted) | 370,914,035 | 368,024,612 | 361,395,823 | 365,707,722 | 362,574,564 | 358,393,802 | 122,632,889 | 113,389,443 | 100,082,548 | 308,522,990 | 298,739,382 | 68,461,157 | |
| EBITDA | $192M | $184M | $181M | $147M | · | · | · | · | · | · | · | $192M |
Bilanço
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.97B | $1.27B | $1.44B | $1.36B | $2.47B | $988M | $793M | $630M | $1.00B | $671M | $992M | $1.24B | |
| PP&E (Net) | $225M | $185M | $162M | $140M | $144M | $149M | $108M | $95M | $100M | $106M | $111M | $75M | |
| Goodwill | $105M | $104M | $104M | $104M | $13M | $17M | $16M | $15M | $11M | $10M | $38M | $48M | |
| Intangibles | $402M | $530M | $662M | $794M | $22M | $32M | $46M | $62M | $25M | $32M | $97M | $395M | |
| Total Assets | $29.12B | $23.10B | $21.18B | $21.40B | $21.25B | $15.64B | $13.81B | $12.91B | $12.28B | $9.97B | $32.18B | $35.99B | |
| Deferred Tax | $106M | $137M | $45M | $403M | $487M | $58M | $65M | $64M | $76M | $77M | · | · | |
| Total Liabilities | $22.06B | $16.76B | $15.39B | $14.58B | $15.54B | $12.71B | $10.84B | $10.08B | $9.33B | $8.52B | $23.26B | $23.14B | |
| Long-term Debt | · | · | · | · | $2.07B | $1.97B | $1.98B | $1.56B | · | $144M | $126M | $244M | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $0 | · | · | · | · | · | |
| Paid-in Capital | $4.29B | $3.89B | $3.40B | $3.14B | $2.72B | $2.55B | $0 | · | · | · | · | · | |
| Retained Earnings | $1.64B | $2.04B | $2.08B | $3.40B | $2.81B | $348M | $0 | · | · | · | · | · | |
| AOCI | $-170M | $-330M | $-297M | $-322M | $-248M | $-209M | $-85M | $-83M | $-73M | $-95M | $-90M | $-39M | |
| Stockholders' Equity | $7.06B | $6.35B | $5.78B | $6.82B | $5.71B | $2.93B | $2.97B | $2.84B | · | · | · | · | |
| Liabilities + Equity | $29.12B | $23.10B | $21.18B | $21.40B | $21.25B | $15.64B | $13.81B | $12.91B | $12.28B | $9.97B | $32.18B | $35.99B | |
| Shares Outstanding | 357,374,023 | 357,183,632 | 361,300,000 | 362,300,000 | 355,400,000 | 353,500,000 | 0 | 107,746,443 | 100,100,650 | 84,610,951 | 80,408,702 | 67,761,012 |
Nakit Akışı
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $192M | $184M | $181M | $147M | $52M | $52M | $66M | $47M | $41M | · | · | $192M | |
| Stock-based Comp | $375M | $468M | $249M | $154M | $163M | $105M | $140M | $240M | $320M | $335M | $378M | $344M | |
| Deferred Tax | $-28M | $88M | $-366M | $-62M | $515M | $143M | $17M | $-12M | $92M | $-5M | $-31M | $11M | |
| Amort. of Intangibles | $131M | $131M | $135M | $104M | $10M | $15M | $16M | $10M | $10M | $42M | $76M | $103M | |
| Other Non-cash | $-4.62B | $-2.52B | $749M | $-1.84B | · | · | · | · | · | · | · | $2.01B | |
| Operating Cash Flow | $-3.28B | $-760M | $205M | $-379M | $1.79B | $-169M | $359M | $-344M | $-7M | $-301M | $3.90B | $2.65B | |
| CapEx | $99M | $78M | $67M | $41M | $41M | $61M | $28M | $31M | $34M | $25M | $62M | $30M | |
| Investing Cash Flow | $-99M | $-78M | $-44M | $-829M | $-32M | $-61M | $-28M | $-99M | $-34M | $-25M | $-22M | $37M | |
| Net Debt Issued | · | · | · | · | · | · | · | $-157M | $-22M | $-9M | $0 | $0 | |
| Stock Repurchased | $686M | $555M | $204M | $186M | $162M | $26M | $34M | $108M | $200.0K | $59M | $0 | $0 | |
| Net Stock Activity | $-686M | $-555M | $-204M | $-186M | · | · | · | $-108M | $-59M | $-59M | · | · | |
| Dividends Paid | $505M | $503M | $498M | $444M | $356M | $351M | $155M | $130M | $118M | $141M | $251M | $103M | |
| Financing Cash Flow | $3.99B | $683M | $-100M | $115M | $-242M | $370M | $-149M | $72M | $319M | $15M | $-4.01B | $-2.29B | |
| Net Change in Cash | $707M | $-176M | $81M | $-1.11B | $1.49B | $162M | $190M | $-390M | $345M | $-326M | $-250M | $275M | |
| Taxes Paid | $153M | $219M | $250M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-3.37B | $-837M | $138M | $-420M | · | · | · | $-375M | $-41M | $-326M | $3.84B | $2.62B | |
| Levered FCF | $-3.48B | $-932M | $36M | $-510M | · | · | · | $-450M | $-99M | $-347M | $3.78B | $2.56B |
Kârlılık
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 16.9% | 18.8% | -20.5% | 27.6% | · | · | · | 4.8% | 6.6% | 0.28% | -0.61% | 2.2% | |
| Pretax Margin | 24.2% | 25.7% | -20.3% | 35.4% | · | · | · | 14.8% | 30.8% | 2.0% | 13.4% | 25.6% | |
| EBITDA Margin | 4.0% | 3.4% | 6.1% | 3.3% | · | · | · | · | · | · | · | 5.0% | |
| ROA | 3.1% | 4.6% | -2.9% | · | · | · | · | 0.92% | 2.2% | 0.03% | -0.05% | 0.24% | |
| ROE | 11.7% | 16.1% | -9.9% | · | · | · | · | · | · | · | · | · |
Verimlilik
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.1 | · | · | · | · | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 |
Hisse Başına
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $19.75 | $17.77 | $16.01 | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $12.89 | $14.74 | $8.20 | $12.14 | · | · | · | $21.41 | $36.73 | $7.37 | $10.06 | $56.68 | |
| Cash Flow / Share | $-8.83 | $-2.06 | $0.57 | $-1.04 | · | · | · | $-3.03 | $-0.07 | $-0.97 | $13.06 | $38.65 | |
| Cash / Share | $5.51 | $3.54 | $3.99 | · | · | · | · | $5.84 | $9.99 | $7.93 | $12.33 | $18.33 | |
| Dividend / Share | $1.40 | $1.40 | $1.40 | · | · | · | · | · | $1.24 | $1.68 | $3.39 | $1.88 | |
| EPS (TTM) | $2.18 | $2.77 | $-1.68 | $3.35 | $8.20 | $0.97 | $2.82 | $0.82 | $2.38 | $-0.08 | $-0.30 | $1.23 |
Büyüme Oranları
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -11.9% | 83.1% | -33.2% | -49.5% | 199.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.5% | -14.8% | 0.33% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -21.3% | · | · | -59.2% | 745.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -13.3% | -30.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 17.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -20.8% | · | · | -58.8% | 754.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -12.9% | -30.0% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 18.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM)
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.78B | $5.43B | $2.96B | $4.44B | $8.78B | $2.93B | $3.38B | $2.43B | $3.68B | $2.27B | $3.01B | $3.88B | |
| Net Income TTM | $809M | $1.02B | $-608M | $1.23B | $2.97B | $348M | $381M | $116M | $244M | $6M | $-18M | $86M | |
| Market Cap | $6.11B | $6.37B | $7.44B | · | · | · | · | · | · | · | · | · | |
| P/E | 7.8 | 6.4 | -12.3 | 4.8 | 3.1 | · | · | · | · | · | · | · | |
| P/S | 1.3 | 1.2 | 2.5 | · | · | · | · | · | · | · | · | · | |
| P/B | 0.9 | 1.0 | 1.3 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.9 | 1.1 | 1.5 | 1.0 | 1.6 | · | · | · | · | · | · | · | |
| P / Cash Flow | -1.9 | -8.4 | 36.3 | · | · | · | · | · | · | · | · | · | |
| P / FCF | -1.8 | -7.6 | 53.8 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 8.3% | 7.9% | 6.7% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 12.8% | 15.5% | -8.2% | 20.7% | 32.4% | · | · | · | · | · | · | · | |
| Payout Ratio | 62.5% | 49.3% | -81.8% | 36.2% | · | · | · | 111.4% | 48.4% | 2201.6% | -1364.1% | 119.7% | |
| Annual Payout | $505M | $503M | $498M | $444M | $356M | $351M | $155M | $130M | $118M | $141M | $251M | $103M |
Gelir Tablosu
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.12B | $1.90B | $333M | $1.57B | $973M | $1.03B | $2.64B | $1.07B | $688M | $926M | $717M | $462M | $859M | $719M | $1.09B | $1.05B | |
| SG&A Expense | · | · | · | · | · | · | · | · | · | · | · | · | $159M | · | $149M | $132M | |
| Operating Expenses | $876M | $1.38B | $370M | $1.18B | $808M | $801M | $1.85B | $846M | $561M | $1.77B | $555M | $548M | $703M | $557M | $700M | $726M | |
| Interest Expense | $38M | $38M | $30M | $28M | $28M | $30M | $30M | $30M | $31M | $32M | $31M | $31M | $30M | $28M | $27M | $27M | |
| Interest Income | $61M | $56M | $54M | $55M | $51M | $56M | $52M | $52M | $58M | $60M | $58M | $50M | $44M | $43M | $36M | $31M | |
| Other Non-op | $0 | $100.0K | $0 | $100.0K | $0 | $100.0K | $100.0K | $300.0K | $-200.0K | $0 | $-100.0K | $0 | $-100.0K | $-200.0K | $-300.0K | $-200.0K | |
| Pretax Income | $274M | $462M | $86M | $441M | $171M | $265M | $789M | $219M | $121M | $-843M | $152M | $-70M | $160M | $172M | $359M | $300M | |
| Income Tax | $49M | $116M | $-27M | $112M | $12M | $38M | $173M | $70M | $22M | $-172M | $41M | $-7M | $34M | $13M | $76M | $51M | |
| Net Income | $137M | $358M | $900.0K | $320M | $130M | $211M | $596M | $148M | $66M | $-692M | $81M | $-98M | $101M | $127M | $281M | $245M | |
| EPS (Basic) | $0.38 | $1.00 | $0.00 | $0.89 | $0.36 | $0.59 | $1.67 | $0.41 | $0.18 | $-1.92 | $0.23 | $-0.27 | $0.28 | $0.34 | $0.77 | $0.68 | |
| EPS (Diluted) | $0.37 | $0.96 | $0.00 | $0.87 | $0.35 | $0.56 | $1.63 | $0.40 | $0.18 | $-1.91 | $0.22 | $-0.27 | $0.28 | $0.34 | $0.77 | $0.67 | |
| Shares (Basic) | 357,772,352 | · | 360,065,837 | 360,359,241 | 359,464,272 | · | 357,689,521 | 358,317,151 | 360,908,247 | · | 360,568,375 | 361,263,253 | 362,944,260 | · | 362,895,064 | 361,445,630 | |
| Shares (Diluted) | 367,301,542 | · | 376,487,705 | 366,967,197 | 366,336,892 | · | 364,789,752 | 366,896,000 | 369,343,601 | · | 363,655,647 | 361,263,253 | 365,357,833 | · | 366,787,149 | 366,311,757 | |
| EBITDA | · | · | · | · | $47M | · | · | · | $45M | · | · | · | $44M | · | · | · |
Bilanço
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.26B | $1.97B | $2.22B | $1.28B | $1.19B | $1.27B | $1.38B | $915M | $1.28B | $1.44B | $1.27B | $870M | $1.01B | $1.36B | $1.36B | $1.31B | |
| PP&E (Net) | $248M | $225M | $199M | $192M | $188M | $185M | $174M | $168M | $163M | · | $155M | $150M | $142M | · | $134M | $138M | |
| Goodwill | · | $105M | $105M | $104M | $104M | $104M | $104M | $104M | $104M | · | $104M | $104M | $104M | · | $103M | $13M | |
| Intangibles | · | $402M | $435M | $469M | $499M | $530M | $566M | $596M | $629M | · | $692M | $731M | $762M | · | $822M | $772M | |
| Total Assets | $28.20B | $29.12B | $27.06B | $25.07B | $24.10B | $23.10B | $22.66B | $22.28B | $20.85B | · | $20.96B | $21.38B | $21.27B | $21.40B | $21.09B | $21.42B | |
| Deferred Tax | $16M | $106M | $81M | $128M | $106M | $137M | $150M | $26M | $26M | · | $276M | $310M | $390M | · | $450M | $525M | |
| Total Liabilities | $20.98B | $22.06B | $20.21B | $18.35B | $17.71B | $16.76B | $16.32B | $16.55B | $15.11B | · | $14.45B | $14.74B | $14.46B | · | $14.44B | $14.99B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.23B | $2.24B | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $2.28B | · | $2.23B | $2.24B | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | |
| Paid-in Capital | $4.56B | $4.29B | $4.19B | $4.10B | $4.00B | $3.89B | $3.77B | $3.64B | $3.51B | · | $3.34B | $3.27B | $3.20B | · | $3.12B | $3.03B | |
| Retained Earnings | $874M | $1.64B | $1.62B | $1.95B | $1.86B | $2.04B | $2.03B | $1.71B | $1.87B | · | $2.90B | $2.99B | $3.28B | · | $3.43B | $3.31B | |
| AOCI | $-193M | $-170M | $-196M | $-190M | $-289M | $-330M | $-266M | $-324M | $-315M | · | $-324M | $-299M | $-305M | · | $-440M | $-361M | |
| Stockholders' Equity | $7.21B | $7.06B | $6.85B | $6.72B | $6.39B | $6.35B | $6.34B | $5.73B | $5.74B | $5.78B | $6.50B | $6.64B | $6.81B | $6.82B | $6.65B | $6.43B | |
| Liabilities + Equity | $28.20B | $29.12B | $27.06B | $25.07B | $24.10B | $23.10B | $22.66B | $22.28B | $20.85B | · | $20.96B | $21.38B | $21.27B | · | $21.09B | $21.42B | |
| Shares Outstanding | 353,389,038 | 357,374,023 | 360,136,508 | 358,961,915 | 360,881,683 | 357,183,632 | 357,681,261 | 356,375,196 | 359,260,138 | · | 360,719,374 | 359,952,112 | 362,056,444 | 362,300,000 | 363,372,564 | 361,245,965 |
Nakit Akışı
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $51M | $49M | $48M | $48M | $47M | $47M | $46M | $46M | $45M | $44M | $49M | $44M | $44M | $45M | $43M | $40M | |
| Stock-based Comp | $116M | $88M | $91M | $93M | $104M | $113M | $122M | $125M | $108M | $62M | $64M | $68M | $54M | $15M | $54M | $45M | |
| Amort. of Intangibles | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $37M | $33M | $33M | $37M | $32M | $30M | |
| Other Non-cash | · | · | · | · | $-632M | · | · | · | $-148M | · | · | · | $-312M | · | · | · | |
| Operating Cash Flow | $-500.0K | $-1.20B | $-1.56B | $-169M | $-352M | $-353M | $792M | $-1.27B | $71M | $254M | $800M | $-736M | $-112M | $-121M | $300M | $-187M | |
| CapEx | $32M | $42M | $23M | $18M | $17M | $27M | $19M | $18M | $14M | $17M | $17M | $20M | $13M | $16M | $8M | $5M | |
| Investing Cash Flow | $-32M | $-42M | $-23M | $-18M | $-17M | $-27M | $-14M | $-23M | $-14M | $41M | $-29M | $39M | $-94M | $34M | $-227M | $-5M | |
| Stock Repurchased | $304M | $204M | $203M | $104M | $176M | $76M | $150M | $178M | $150M | $-200.0K | $43M | $60M | $100M | $39M | $42M | $25M | |
| Net Stock Activity | · | · | · | · | $-176M | · | · | · | $-150M | · | · | · | $-100M | · | · | · | |
| Dividends Paid | $126M | $126M | $126M | $126M | $126M | $125M | $126M | $126M | $127M | $126M | $126M | $127M | $118M | $118M | $118M | $118M | |
| Financing Cash Flow | $-360M | $975M | $2.49B | $230M | $297M | $312M | $-346M | $934M | $-217M | $-152M | $-355M | $544M | $-136M | $26M | $13M | $240M | |
| Net Change in Cash | $-425M | $-253M | $950M | $78M | $-67M | $-112M | $462M | $-361M | $-164M | $170M | $396M | $-151M | $-335M | $-1M | $53M | $19M | |
| Free Cash Flow | · | · | · | · | $-369M | · | · | · | $57M | · | · | · | $-125M | · | · | · | |
| Levered FCF | · | · | · | · | $-395M | · | · | · | $32M | · | · | · | $-149M | · | · | · |
Kârlılık
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 12.2% | · | 0.27% | 20.3% | 13.4% | · | 22.6% | 13.9% | 9.5% | · | 11.3% | -21.3% | 11.7% | · | 25.8% | 23.4% | |
| Pretax Margin | 24.4% | · | 25.8% | 28.0% | 17.6% | · | 29.9% | 20.4% | 17.5% | · | 21.2% | -15.2% | 18.6% | · | 32.9% | 28.6% | |
| EBITDA Margin | · | · | · | · | 4.8% | · | · | · | 6.6% | · | · | · | 5.1% | · | · | · | |
| ROA | 0.51% | · | 0.00% | 1.4% | 0.58% | · | 2.7% | 0.68% | 0.31% | · | 0.39% | -0.46% | 0.47% | · | 1.3% | 1.2% | |
| ROE | 2.0% | · | 0.01% | 5.1% | 2.1% | · | 9.3% | 2.4% | 1.1% | · | 1.2% | -1.5% | 1.5% | · | 4.8% | 4.4% |
Likidite ve Solventlik
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.3 | · | 0.3 | 0.3 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.3 | · | 0.3 | 0.3 |
Verimlilik
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 |
Hisse Başına
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $20.41 | · | $19.01 | $18.71 | $17.69 | · | $17.71 | $16.08 | $15.98 | · | $18.03 | $18.46 | $18.81 | · | $18.31 | $17.81 | |
| Revenue / Share | $3.06 | · | $0.88 | $4.29 | $2.66 | · | $7.22 | $2.92 | $1.86 | · | $1.97 | $1.28 | $2.35 | · | $2.97 | $2.86 | |
| Cash Flow / Share | · | · | · | · | $-0.96 | · | · | · | $0.19 | · | · | · | $-0.31 | · | · | · | |
| Cash / Share | $3.56 | · | $6.17 | $3.55 | $3.30 | · | $3.85 | $2.57 | $3.55 | · | $3.51 | $2.42 | $2.79 | · | $3.75 | $3.62 | |
| Dividend / Share | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | · | · | · | |
| EPS (TTM) | $0.96 | · | $1.78 | $3.41 | $2.94 | · | $0.30 | $-1.11 | $-1.78 | · | $0.57 | $1.12 | $2.06 | · | $4.79 | $5.48 |
Değerleme (TTM)
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.61B | · | $3.91B | $6.21B | $5.71B | · | $5.32B | $3.40B | $2.79B | · | $2.76B | $3.13B | $3.72B | · | $5.72B | $6.27B | |
| Net Income TTM | $364M | · | $662M | $1.26B | $1.08B | · | $118M | $-397M | $-644M | · | $211M | $410M | $754M | · | $1.75B | $2.00B | |
| Market Cap | $5.76B | · | $6.48B | $6.01B | $6.28B | · | $6.99B | $6.49B | $7.01B | · | $5.92B | $6.53B | $6.66B | · | $6.25B | $6.55B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | $7.93B | · | $7.12B | $7.48B | |
| P/E | 17.0 | · | 10.1 | 4.9 | 5.9 | · | 65.1 | -16.4 | -11.0 | · | 28.8 | 16.2 | 8.9 | · | 3.6 | 3.3 | |
| P/S | 1.6 | · | 1.7 | 1.0 | 1.1 | · | 1.3 | 1.9 | 2.5 | · | 2.1 | 2.1 | 1.8 | · | 1.1 | 1.0 | |
| P/B | 0.8 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 1.1 | 1.2 | · | 0.9 | 1.0 | 1.0 | · | 0.9 | 1.0 | |
| P / Tangible Book | 0.8 | · | 1.0 | 1.0 | 1.1 | · | 1.2 | 1.3 | 1.4 | · | 1.0 | 1.1 | 1.1 | · | 1.1 | 1.2 | |
| P / Cash Flow | · | · | · | · | -17.8 | · | · | · | 98.6 | · | · | · | -59.2 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | 2.1 | · | 1.2 | 1.2 | |
| Dividend Yield | 8.8% | · | 7.8% | 8.4% | 8.0% | · | 7.2% | 7.8% | 7.2% | · | 8.3% | 7.4% | 7.1% | · | 6.6% | 5.9% | |
| Earnings Yield | 5.9% | · | 9.9% | 20.4% | 16.9% | · | 1.5% | -6.1% | -9.1% | · | 3.5% | 6.2% | 11.2% | · | 27.9% | 30.2% | |
| Payout Ratio | · | · | · | · | 97.2% | · | · | · | 193.1% | · | · | · | 117.6% | · | · | · | |
| Annual Payout | $504M | · | $504M | $503M | $503M | · | $504M | $505M | $506M | · | $490M | $482M | $472M | · | $414M | $386M |
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Gelir | $4.78B | $5.43B | $2.96B | $4.44B | $8.78B |
| Net Gelir | $809M | $1.02B | $-608M | $1.23B | $2.97B |
| Seyreltilmiş Hisse Başı Kâr | $2.18 | $2.77 | $-1.68 | $3.35 | $8.20 |
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $-3.37B | $-837M | $138M | $-420M | · |
Kurumsal Sahipler (13F) 1 dosya · $607K toplam · Tarih itibarıyla 30 Haziran 2026
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
| Yeni pozisyonlar | Çıkan pozisyonlar | Artırıldı | Azaldı | Net hisse senedi değişimi |
|---|---|---|---|---|
| 0 (0 önceki Ç'ye göre) | 0 (-1 önceki Ç'ye göre) | 0 (0 önceki Ç'ye göre) | 0 (0 önceki Ç'ye göre) | 0 |
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
| Kurum | Değer | Hisse senetleri | % izlenen 13F'nin | Tür |
|---|---|---|---|---|
| Sterling Capital Management LLC | $606.970 | 37.560 | 100,00% | Hisse senetleri |
Aktivistler ve %5+ sahipler 3 pozisyon
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
| Başvuru sahibi | Dosyalandı | Hisse | Durum | Amaç | Başvuru |
|---|---|---|---|---|---|
| The Carlyle Group Inc., Carlyle Holdings I GP Inc., Carlyle Holdings I GP Sub L.L.C., Carlyle Holdings I L.P., CG Subsidiary Holdings L.L.C., TC Group, L.L.C., Carlyle Investment Management L.L.C., Carlyle Genesis UK LLC, Abingworth LLP, Abingworth Bioventures 8 LP | 13 Nisan 2023 | · | İlk başvuru | · | SEC |
| 20 Aralık 2022 | · | İlk başvuru | · | SEC | |
| The Carlyle Group L.P., Carlyle Group Management L.L.C., Carlyle Holdings II GP L.L.C., Carlyle Holdings II L.P., TC Group Cayman Investment Holdings, L.P., TC Group Cayman Investment Holdings Sub L.P., CP V General Partner, L.L.C., TC Group V Cayman, L.P., CP V Coinvestment A Cayman, L.P., CP V Coinvestment B Cayman, L.P., CAP III, L.L.C., CAP III General Partner, L.P., CAP III Co-Investment, L.P., Carlyle Holdings III GP Management L.L.C., Carlyle Holdings III GP L.P., Carlyle Holdings III GP Sub L.L.C., Carlyle Holdings III L.P., TC Group Cayman L.P., TC Group Cayman Sub, L.P., CP V S3 GP, Ltd., TC Group V Cayman S3, L.P., Carlyle Partners V Cayman TE, L.P., CAP III S3 Ltd., CAP III General Partner S3, L.P., CAP III Maritime AIV, L.P., Carlyle-Eight Finance Asia Co-Investment Partners, L.P., Carlyle Sea Holdings Limited ×2 başvurular | 15 Haziran 2018 | · | İlk başvuru | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri 10 içeriden öğrenenler · 9 yöneticiler · 2 yönetim kurulu üyeleri
| İçeriden Öğrenen | Rol | Son işlem | Sahip olunan hisse senetleri | Alımlar 12ay | Satışlar 12ay | Net 12ay |
|---|---|---|---|---|---|---|
| Harvey M Schwartz | Chief Executive Officer | 26 Ağustos 2026 A | 5.273.362 | 0 | 0 | $0 |
| Justin Plouffe | Chief Financial Officer | 26 Ağustos 2026 A | 852.461 | 0 | 0 | $0 |
| Jeffrey Nedelman | Co-President | 26 Ağustos 2026 A | 1.609.479 | 0 | 0 | $0 |
| Mark David Jenkins | Co-President | 26 Ağustos 2026 A | 1.415.478 | 0 | 0 | $0 |
| John C. Redett | Co-President | 26 Ağustos 2026 A | 1.752.000 | 0 | 0 | $0 |
| Lindsay Lobue | Chief Operating Officer | 26 Ağustos 2026 A | 700.578 | 0 | 0 | $0 |
| Kate Elizabeth Heinzelman | General Counsel | 26 Ağustos 2026 A | 11.109 | 0 | 0 | $0 |
| Charles Elliott Andrews Jr. | Chief Accounting Officer | 26 Ağustos 2026 A | 135.668 | 0 | 0 | $0 |
| Jeffrey W. Ferguson | General Counsel | 28 Mayıs 2026 A | 783.474 | 0 | 0 | $0 |
| David M. Rubenstein | Yönetim kurulu üyesi | 11 Eylül 2026 S | 26.899.644 | 0 | 1 | $-17.096.000 |
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği 1 ETF tarafından tutuluyor
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.
| Fon | Ağırlık | Birimler | Tarih itibarıyla | Kaynak |
|---|---|---|---|---|
| FPE · First Trust Exchange-Traded Fund III | 0,50% | 1.954.151 NS | 31 Temmuz 2026 | N-PORT |
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
Sizin için önemli olan metrikleri seçin — Yukarıdaki Tam Temeller bölümündeki herhangi bir satırın yanındaki + işaretine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.