Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CLSKW
5Y ort.
Akran Ortalaması
Sonuç
Operating Margin (Faaliyet Kâr Marjı)
41.6%5Y ort. ≈-32.4%
≈-32.4%
·
·
EBITDA Margin (FAVÖK Marjı)
87.1%5Y ort. ≈6.6%
≈6.6%
·
·
Pretax Margin (Vergi Öncesi Kar Marjı)
47.6%5Y ort. ≈-25.0%
≈-25.0%
·
·
Net Profit Margin (Net Kâr Marjı)
47.6%5Y ort. ≈-31.9%
≈-31.9%
·
·
ROA
14.2%5Y ort. ≈-8.2%
≈-8.2%
·
·
ROE
17.9%5Y ort. ≈-6.9%
≈-6.9%
·
·
ROIC
13.1%5Y ort. ≈-6.1%
≈-6.1%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CLSKW
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
5.95Y ort. ≈3.3
≈3.3
·
·
Quick Ratio (Cari Oran)
0.15Y ort. ≈0.8
≈0.8
·
·
Interest Coverage (Faiz Karşılama Oranı)
28.15Y ort. ≈-59.4
≈-59.4
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CLSKW
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
102.2%5Y ort. ≈156.4%
≈156.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
79.9%5Y ort. ≈116.3%
≈116.3%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
138.0%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CLSKW
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.30
·
·
·
Revenue / Share (Hisse Başına Gelir)
$2.415Y ort. ≈$2.22
≈$2.22
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-1.455Y ort. ≈$-0.29
≈$-0.29
·
·
Cash / Share (Hisse Başına Nakit)
$0.155Y ort. ≈$0.33
≈$0.33
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CLSKW
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.35Y ort. ≈0.3
≈0.3
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$2.5M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$766M
$379M
$168M
$132M
$39M
$10M
$5M
$578.6K
$448.0K
$82.0K
·
$2.6K
Cost of Revenue
$343M
$166M
$94M
$41M
$5M
$8M
$3M
·
$296.3K
$31.3K
·
$700
Gross Profit
·
·
·
·
·
$2M
$671.7K
$187.9K
$151.7K
$50.8K
·
$1.9K
R&D Expense
·
·
·
·
·
·
·
$7.2K
$591
$1.8K
$52.3K
·
SG&A Expense
$53M
$30M
$21M
$10M
$6M
$1M
$917.3K
$279.7K
$365.8K
$86.1K
$46.8K
$15.4K
Operating Expenses
$447M
$528M
$299M
$169M
$51M
$25M
$17M
$7M
$14M
$3M
$3M
$61.1K
Operating Income
$319M
$-149M
$-131M
$-38M
$-12M
$-15M
$-17M
$-7M
$-13M
$-3M
$-3M
$-59.2K
Interest Expense
$11M
$2M
$3M
$1M
$145.7K
$11M
$9M
$924.5K
$2.9K
$32
$5.1K
$-45.9K
Pretax Income
$364M
$-146M
$-134M
$-40M
$-8M
·
·
·
·
·
·
·
Income Tax
$39M
$3M
$2M
$0
$0
·
·
·
$-13M
$-1M
$241.5K
$-3.9K
Net Income
$364M
$-146M
$-138M
$-57M
$-22M
$-23M
$-26M
$-47M
$-13M
$-3M
$-3M
$-45.1K
EPS (Basic)
·
·
$-1.30
·
·
·
$-6.25
$-13.62
$-0.42
$-0.11
$-0.18
$0.00
EPS (Diluted)
·
·
$-1.30
·
·
·
·
·
·
·
·
·
Shares (Basic)
282,182,800
216,860,819
102,707,509
42,614,197
29,441,364
9,550,626
4,177,402
3,451,798
32,182,107
22,528,668
19,229,062
10,696,161
Shares (Diluted)
317,761,220
216,860,819
102,707,509
42,614,197
29,441,364
·
·
·
·
·
·
·
EBITDA
$667M
$6M
$-10M
$11M
$-29M
·
$-17M
$-6M
·
$-2M
$-3M
$-59.2K
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$43M
$121M
$29M
$20M
$18M
$3M
$8M
$8M
$57.1K
$436.5K
$88.5K
$116.7K
Receivables
·
·
$5.0K
$27.0K
$307.1K
$859.8K
$777.7K
$34.1K
$41.9K
$57.1K
·
·
Inventory
·
·
$809.0K
$216.0K
·
·
·
·
·
·
·
·
Prepaid Expense
$12M
$8M
$3M
$8M
$2M
$939.0K
$1M
·
·
·
·
·
Other Current Assets
·
·
$56M
$11M
$24M
·
·
·
·
·
·
·
Current Assets
$1.32B
$705M
$102M
$51M
$58M
$8M
$10M
$548.4K
$128.6K
$604.4K
$112.9K
$137.9K
PP&E (Net)
$1.36B
$870M
$564M
$377M
$138M
$118.0K
$145.1K
$86.7K
$125.4K
$783.0K
$657.6K
$581.0K
PP&E (Gross)
$1.92B
$1.37B
$735M
$430M
$145M
$293.6K
$287.2K
$184.4K
$207.5K
$841.8K
$657.9K
$581.0K
Accum. Depreciation
$560M
$496M
$171M
$53M
$8M
$175.6K
$142.1K
$97.7K
$4M
$58.8K
$279
·
Goodwill
$132M
$8M
$8M
$0
$12M
$6M
$5M
$5M
$5M
$5M
·
·
Intangibles
$6M
$3M
$5M
$6M
$8M
$7M
$7M
·
$6M
·
·
·
Total Assets
$3.18B
$1.96B
$762M
$453M
$317M
$22M
$23M
$18M
$21M
$33M
$817.4K
$763.3K
Accounts Payable
$15M
$83M
$40M
$25M
$7M
$5M
$848.8K
$131.7K
$143.2K
$291.2K
$54.0K
$8.7K
Accrued Liabilities
$118M
$44M
$26M
·
·
·
·
·
·
·
·
·
Current Liabilities
$316M
$188M
$74M
$34M
$10M
$5M
$2M
$1M
$301.3K
$357.4K
$55.4K
$10.1K
Capital Leases
·
$997.0K
$519.0K
$447.0K
$560.5K
·
·
·
·
·
·
·
Other Non-current Liabilities
$3M
$997.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.01B
$202M
$86M
$49M
$12M
$6M
$5M
$1M
$451.3K
$357.4K
$55.4K
$55.0K
Long-term Debt
$645M
$7M
$9M
$13M
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
$3M
·
·
·
·
·
Common Stock
$296.0K
$271.0K
$160.0K
$56.0K
$37.4K
$17.4K
$4.7K
$3.6K
$33.4K
$27.8K
$20.4K
$17.4K
Paid-in Capital
$2.45B
$2.24B
$1.01B
$600M
$444M
$133M
$112M
$83M
$40M
$39M
$5M
$1M
Retained Earnings
$-126M
$-479M
$-334M
$-196M
$-138M
$-116M
$-93M
$-67M
$-20M
$-6M
$-4M
$-409.3K
Treasury Stock
$145M
$0
·
·
·
·
·
·
·
·
·
·
AOCI
$0
$418.0K
$226.0K
$110.0K
$-5.4K
·
·
·
·
·
·
·
Stockholders' Equity
$2.18B
$1.76B
$676M
$404M
$306M
$16M
$19M
$16M
$20M
$33M
$762.0K
$708.3K
Liabilities + Equity
$3.18B
$1.96B
$762M
$453M
$317M
$22M
$23M
$18M
$21M
$33M
$817.4K
$763.3K
Shares Outstanding
284,327,598
270,897,784
160,184,921
55,661,337
37,395,945
17,390,979
4,679,018
·
·
·
·
·
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$348M
$155M
$121M
$49M
$9M
$3M
$2M
$855.0K
$2M
$578.5K
$2.8K
$1.5K
Stock-based Comp
$45M
$30M
$24M
$31M
$9M
$2M
$2M
$2M
$135.5K
·
·
·
Deferred Tax
$39M
$3M
$2M
$0
·
·
·
·
·
·
·
·
Amort. of Intangibles
$4M
$2M
$2M
$2M
$2M
$3M
$2M
$802.3K
$675.4K
$130.4K
$677
$0
Other Non-cash
$-1.26B
$-275M
$-39M
$48M
·
·
·
$43M
·
$2M
$3M
·
Operating Cash Flow
$-461M
$-234M
$-17M
$73M
$-24M
$-7M
$-6M
$-1M
$-1M
$-438.2K
$-190.7K
$-103.5K
CapEx
$145M
$66M
$61M
$19M
$139M
$34.9K
$102.8K
$15.2K
$5.1K
$9.7K
$77.0K
·
Investing Cash Flow
$-306M
$-920M
$-332M
$-211M
$-229M
$-2M
$-674.0K
$-419.2K
$-126.3K
$-20.9K
$-79.5K
$-3.5K
Stock Issued
·
·
·
·
·
$4M
$361.8K
$271.9K
$880.0K
$813.8K
$242.0K
$200.0K
Stock Repurchased
$145M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-145M
·
·
·
·
$4M
·
$271.9K
·
$813.8K
$242.0K
$200.0K
Financing Cash Flow
$689M
$1.25B
$358M
$140M
$268M
$4M
$14M
$2M
$1M
$807.0K
$242.0K
$223.5K
Net Change in Cash
$-78M
$95M
$9M
$2M
$15M
$-5M
$7M
$355.6K
$-379.4K
$348.0K
$-28.2K
$116.5K
Taxes Paid
·
·
$0
$0
$0
·
·
·
·
·
·
·
Free Cash Flow
$-606M
$-300M
$-92M
$52M
$-175M
$-7M
·
$-1M
·
$-447.8K
$-267.6K
·
Levered FCF
$-616M
$-302M
$-95M
$51M
·
·
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
21.1%
14.8%
32.5%
·
61.9%
·
72.6%
Operating Margin
41.6%
-39.3%
-77.8%
-28.8%
-57.8%
·
-366.5%
-1222.9%
·
-3097.9%
·
-2318.3%
Net Margin
47.6%
-38.5%
-81.1%
-43.6%
-44.1%
-232.8%
-576.2%
-8123.6%
·
-3097.1%
·
-1766.9%
Pretax Margin
47.6%
-38.5%
-78.5%
-30.5%
·
·
·
·
·
·
·
·
EBITDA Margin
87.1%
1.5%
-6.1%
8.5%
-57.8%
·
-366.5%
-1075.1%
·
-2392.8%
·
-2318.3%
ROA
14.2%
-10.7%
-22.5%
-14.9%
-7.1%
-102.0%
-127.4%
-245.1%
·
-15.0%
-441.0%
-11.8%
ROE
17.9%
-9.2%
-21.3%
-14.7%
-7.4%
-134.2%
-106.8%
-573.2%
·
-15.2%
-474.1%
-0.27%
ROIC
13.1%
-8.7%
-19.5%
-9.4%
·
·
·
·
·
·
·
·
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.2
3.8
1.4
1.5
5.7
1.5
6.6
0.4
·
1.7
2.0
13.6
Quick Ratio
0.1
0.6
0.4
0.6
2.1
0.6
0.5
0.3
·
1.4
1.6
11.5
Debt / Equity
·
·
·
·
·
·
0.2
·
·
·
·
·
Interest Coverage
28.1
-60.7
-44.0
-35.1
-185.5
·
-1.8
·
·
-79414.1
676.5
1.3
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.3
0.2
0.4
0.2
0.0
·
0.0
·
0.0
Receivables Turnover
·
·
10525.5
787.3
28.4
·
11.2
15.2
·
2.9
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.65
$6.50
$4.23
$7.26
$8.18
$0.94
·
·
·
·
·
·
Revenue / Share
$2.41
$1.75
$1.64
$3.09
·
·
·
·
·
·
·
·
Cash Flow / Share
$-1.45
$-1.08
$-0.30
$1.68
·
·
·
·
·
·
·
·
Cash / Share
$0.15
$0.45
$0.18
$0.37
$0.48
$0.18
·
·
·
·
·
·
EPS (TTM)
$-0.36
$-0.36
$-1.30
$-0.36
$-1.80
·
·
·
·
·
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
102.2%
125.0%
28.0%
234.8%
291.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
79.9%
112.9%
156.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
138.0%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$766M
$379M
$168M
$132M
$39M
$10M
$5M
$578.6K
$448.0K
$82.0K
·
$2.6K
Net Income TTM
$364M
$-146M
$-138M
$-57M
$-22M
$-23M
$-26M
$-47M
$-13M
$-3M
$-3M
$-45.1K
Gelir Tablosu12
Metrik
Eğilim
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
$89M
$104M
$112M
$74M
$53M
$46M
$43M
$28M
$26M
$31M
Cost of Revenue
$85M
$96M
$97M
$90M
$85M
$70M
$57M
$45M
$34M
$29M
$30M
$21M
$22M
$20M
$17M
$10M
SG&A Expense
$18M
$15M
$14M
$17M
$12M
$10M
$10M
$8M
$7M
$5M
$8M
$5M
$4M
$4M
$4M
$2M
Operating Expenses
$370M
$498M
$223M
$-48M
$320M
$-48M
$155M
$353M
$-25M
$45M
$122M
$61M
$60M
$57M
$67M
$46M
Operating Income
$-232M
$-317M
$834.0K
$246M
$-138M
$210M
$-66M
$-249M
$137M
$29M
$-69M
$-16M
$-17M
$-29M
$-41M
$-15M
Interest Expense
·
·
$5M
$3M
$1M
$2M
$898.0K
$485.0K
$526.0K
$546.0K
$600.0K
$689.0K
$799.0K
$889.0K
$703.0K
$314.0K
Pretax Income
·
$-379M
·
·
·
$247M
$-62M
$-236M
$127M
$26M
$-71M
$-14M
$-18M
$-30M
$-41M
$-17M
Income Tax
$3M
$31M
$9M
$18M
$3M
$9M
$-155.0K
$-9M
$12M
$1M
$2M
$0
$0
$0
$0
$0
Net Income
$-240M
$-379M
$-925.0K
$257M
$-139M
$247M
$-62M
$-236M
$127M
$26M
$-76M
$-14M
$-18M
$-29M
$-42M
$-29M
Shares (Basic)
·
281,474,949
·
280,997,649
280,997,649
284,549,900
·
228,642,939
209,287,089
178,809,264
·
114,844,402
80,469,471
66,395,174
·
41,277,090
Shares (Diluted)
·
281,474,949
·
325,594,451
325,594,451
291,887,141
·
228,642,939
212,099,068
180,783,535
·
114,844,402
80,469,471
66,395,174
·
41,277,090
EBITDA
$-232M
$-210M
·
$246M
$-138M
$276M
·
$-249M
$137M
$58M
·
$-16M
$-17M
$-10M
·
$-15M
Bilanço27
Metrik
Eğilim
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$203M
$458M
$43M
$35M
$97M
$277M
$121M
$126M
·
$48M
·
$22M
$10M
$2M
·
$3M
Receivables
·
·
·
·
·
·
·
·
$0
$0
·
$100.0K
$47.0K
$30.0K
·
$102.8K
Inventory
·
·
·
·
·
·
·
$2M
$991.0K
$732.0K
·
$1M
$746.0K
$392.0K
·
·
Prepaid Expense
$21M
$35M
$12M
$11M
$10M
$11M
$8M
$8M
$4M
$3M
·
$8M
$9M
$6M
·
$4M
Other Current Assets
·
·
·
·
·
·
·
$413M
$358M
$127M
·
$14M
$5M
$4M
·
$11M
Current Assets
$921M
$1.47B
$1.32B
$1.21B
$947M
$1.23B
$705M
$599M
$688M
$182M
·
$53M
$33M
$21M
·
$29M
PP&E (Net)
$1.34B
$1.36B
$1.36B
$1.33B
$1.27B
$1.26B
$870M
$568M
$671M
$637M
·
$482M
$440M
$435M
·
$322M
PP&E (Gross)
$2.18B
$2.00B
$1.92B
$1.81B
$1.64B
$1.79B
$1.37B
$1.02B
$893M
$831M
·
$596M
$533M
$507M
·
·
Accum. Depreciation
$842M
$639M
$560M
$483M
$371M
$536M
$496M
$450M
$223M
$193M
·
$114M
$93M
$72M
·
$37M
Goodwill
$132M
$132M
$132M
$129M
$132M
$135M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$0
$12M
Intangibles
$4M
$5M
$6M
$7M
$7M
$6M
$3M
$4M
$4M
$4M
·
$5M
$6M
$6M
·
$7M
Total Assets
$2.70B
$3.33B
$3.18B
$3.10B
$2.66B
$2.78B
$1.96B
$1.48B
$1.54B
$863M
·
$653M
$532M
$487M
·
$411M
Accounts Payable
$11M
$22M
$15M
$23M
$11M
$28M
$83M
$56M
$44M
$33M
·
$30M
$31M
$28M
·
$13M
Accrued Liabilities
$131M
$104M
$118M
$64M
$88M
$51M
$44M
·
·
·
·
·
·
·
·
·
Current Liabilities
$156M
$139M
$316M
$277M
$109M
$97M
$188M
$67M
$55M
$42M
·
$37M
$41M
$42M
·
$20M
Capital Leases
·
·
·
·
·
·
·
$721.0K
$431.0K
$474.0K
·
$558.0K
$6M
$5M
·
$977.5K
Other Non-current Liabilities
$5M
$4M
$3M
$3M
$4M
$5M
$997.0K
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.94B
$1.94B
$1.01B
$955M
$767M
$758M
$202M
$73M
$74M
$52M
·
$49M
$58M
$60M
·
$34M
Long-term Debt
$1.78B
$1.79B
$645M
$644M
$642M
$641M
$7M
$1M
$5M
$7M
·
$11M
$10M
$12M
·
·
Common Stock
$299.0K
$298.0K
$296.0K
$293.0K
$293.0K
$293.0K
$271.0K
$236.0K
$225.0K
$186.0K
·
$132.0K
$97.0K
$72.0K
·
$41.3K
Paid-in Capital
$2.52B
$2.49B
$2.45B
$2.41B
$2.41B
$2.40B
$2.24B
$1.82B
$1.64B
$1.11B
·
$861M
$717M
$652M
·
$531M
Retained Earnings
$-1.15B
$-505M
$-126M
$-125M
$-376M
$-238M
$-479M
$-415M
$-179M
$-303M
·
$-258M
$-244M
$-225M
·
$-154M
Treasury Stock
$608M
$608M
$145M
$145M
$145M
$145M
$0
·
·
·
·
·
·
·
·
·
AOCI
·
·
$0
$3M
$3M
$450.0K
$418.0K
$312.0K
$284.0K
$255.0K
·
$196.0K
$168.0K
$139.0K
·
$70.0K
Stockholders' Equity
$761M
$1.38B
$2.18B
$2.15B
$1.89B
$2.02B
$1.76B
$1.40B
$1.46B
$811M
$676M
$604M
$474M
$427M
$404M
$377M
Liabilities + Equity
$2.70B
$3.33B
$3.18B
$3.10B
$2.66B
$2.78B
$1.96B
$1.48B
$1.54B
$863M
·
$653M
$532M
$487M
·
$411M
Shares Outstanding
256,796,280
255,749,498
284,327,598
281,063,551
280,900,178
280,806,295
270,897,784
235,525,077
225,469,791
185,554,611
·
131,776,484
96,950,555
71,743,930
·
41,300,241
Nakit Akışı15
Metrik
Eğilim
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$111M
$106M
$108M
$95M
$79M
$66M
$52M
$41M
$32M
$30M
$58M
$22M
$21M
$19M
$16M
$15M
Stock-based Comp
$15M
$12M
$35M
$4M
$3M
$3M
$7M
$3M
$10M
$10M
$7M
$6M
$6M
$6M
$14M
$5M
Deferred Tax
$-3M
$-31M
$15M
$18M
$-3M
$9M
$-155.0K
$-9M
$12M
$1M
$2M
·
·
·
·
·
Amort. of Intangibles
$615.0K
$942.0K
$1M
$1M
$968.0K
$1M
$577.0K
$528.0K
$521.0K
$513.0K
$514.0K
$580.0K
$517.0K
$502.0K
$-714.0K
$492.1K
Other Non-cash
·
$131M
·
·
·
$-445M
·
·
·
$-106M
·
·
·
$9M
·
·
Operating Cash Flow
$-112M
$-161M
$-119M
$-110M
$-112M
$-119M
$-83M
$-68M
$-52M
$-48M
$-35M
$6M
$7M
$5M
$21M
$86M
CapEx
$6M
$37M
$11M
$43M
·
$57M
$13M
$10M
$15M
$28M
$19M
$21M
$17M
$5M
$-13M
$3M
Investing Cash Flow
$55M
$80M
$135M
$-125M
$-60M
$-256M
$-417M
$-272M
$-199M
$-33M
$-93M
$-128M
$-55M
$-56M
$-57M
$-103M
Stock Repurchased
$0
$460M
$0
$0
$0
$145M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-460M
·
·
·
$-145M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-296.0K
$496M
$-8M
$173M
$-7M
$531M
$494M
$146M
$526M
$100M
$135M
$134M
$56M
$33M
$54M
$18M
Net Change in Cash
$-57M
$415M
$8M
$-62M
$-180M
$156M
$-5M
$-194M
$275M
$19M
$7M
$11M
$8M
$-18M
$18M
$749.4K
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$0
Free Cash Flow
·
$-198M
·
·
·
·
·
·
·
$-68M
·
·
·
$162.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-68M
·
·
·
$-727.0K
·
·
Kârlılık7
Metrik
Eğilim
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
-239.2%
122.6%
38.6%
·
-34.2%
-41.1%
-103.8%
·
-48.2%
Net Margin
·
·
·
·
·
·
·
-226.9%
113.4%
35.1%
·
-31.2%
-43.4%
-104.4%
·
-94.6%
Pretax Margin
·
·
·
·
·
·
·
-226.9%
113.4%
35.1%
·
-31.0%
-42.7%
-109.6%
·
-52.3%
EBITDA Margin
·
·
·
·
·
·
·
-239.2%
122.6%
79.1%
·
-34.2%
-41.1%
-34.3%
·
-48.2%
ROA
-8.3%
-12.4%
·
11.2%
-6.6%
13.6%
·
-22.2%
12.2%
3.8%
·
-2.7%
-3.9%
-6.4%
·
-8.3%
ROE
-16.5%
-22.2%
·
14.5%
-8.3%
17.4%
·
-23.6%
13.1%
4.2%
·
-2.9%
-4.2%
-7.1%
·
-8.9%
ROIC
·
-24.8%
·
·
·
·
·
-18.5%
8.5%
3.3%
·
-2.6%
-3.7%
-6.8%
·
-4.0%
Likidite ve Solventlik3
Metrik
Eğilim
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.9
10.5
·
4.4
8.7
12.7
·
8.9
12.5
4.3
·
1.4
0.8
0.5
·
1.5
Quick Ratio
1.3
3.3
·
0.1
0.9
2.9
·
1.9
0.0
1.1
·
0.6
0.3
0.1
·
0.1
Interest Coverage
·
·
·
71.3
-108.9
134.7
·
-513.6
260.7
52.2
·
-22.6
-21.9
-32.5
·
-47.5
Verimlilik3
Metrik
Eğilim
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
35.1
39.5
51.4
·
39.9
59.2
75.9
·
·
Receivables Turnover
·
·
·
·
·
·
·
·
4757.4
4919.1
·
449.0
12.4
12.0
·
70.0
Hisse Başına4
Metrik
Eğilim
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.96
$5.40
·
$7.64
$6.73
$7.20
·
$5.95
$6.49
$4.37
·
$4.58
$4.89
$5.95
·
$9.13
Revenue / Share
·
·
·
·
·
·
·
$0.46
$0.53
$0.41
·
$0.40
$0.53
$0.42
·
$0.75
Cash Flow / Share
·
$-0.57
·
·
·
$-0.41
·
·
·
$-0.22
·
·
·
$0.08
·
·
Cash / Share
$0.79
$1.79
·
$0.12
$0.35
$0.98
·
$0.54
·
$0.26
·
$0.17
$0.11
$0.03
·
$0.06
Değerleme (TTM)6
Metrik
Eğilim
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$379M
$379M
·
$379M
$379M
$379M
·
$342M
$284M
$214M
·
$142M
$128M
$122M
·
$125M
Net Income TTM
$-998M
$-261M
·
$303M
$-190M
$75M
·
$-160M
$62M
$-83M
·
$-104M
$-119M
$-101M
·
$-20M
Market Cap
$76M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Gelir
$766M
$379M
$168M
$132M
$39M
Faaliyet Kâr Marjı %
41.6%
-39.3%
-77.8%
-28.8%
-57.8%
Net Gelir
$364M
$-146M
$-138M
$-57M
$-22M
Seyreltilmiş Hisse Başı Kâr
·
·
$-1.30
·
·
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Cari Oran
4.2
3.8
1.4
1.5
5.7
Cari Oran
0.1
0.6
0.4
0.6
2.1
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Serbest Nakit Akışı
$-606M
$-300M
$-92M
$52M
$-175M
Kurumsal Sahipler (13F)
15 dosya
· $287K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler15
Tutulan Değer$287K
Yeni pozisyonlar4
Çıkan pozisyonlar2
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
4 (+2 önceki Ç'ye göre)
2 (-1 önceki Ç'ye göre)
0 (0 önceki Ç'ye göre)
1 (+1 önceki Ç'ye göre)
+121K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.