Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CNMD
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
55.8%5Y ort. ≈55.2%
≈55.2%
60.8%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
8.0%5Y ort. ≈10.0%
≈10.0%
10.4%
Aynı seviyede
EBITDA Margin (FAVÖK Marjı)
7.5%5Y ort. ≈10.0%
≈10.0%
10.6%
Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)
6.1%5Y ort. ≈4.9%
≈4.9%
9.1%
Aynı seviyede
Net Kâr Marjı (TTM)
4.1%5Y ort. ≈3.4%
≈3.4%
6.7%
Aynı seviyede
ROA (TTM)
2.4%5Y ort. ≈2.0%
≈2.0%
1.2%
En üst düzey
ROE (TTM)
5.5%5Y ort. ≈4.7%
≈4.7%
2.2%
En üst düzey
ROIC
6.6%5Y ort. ≈11.5%
≈11.5%
3.4%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CNMD
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.55Y ort. ≈2.1
≈2.1
3.2
Düşük likidite
Quick Ratio (Cari Oran)
0.85Y ort. ≈0.8
≈0.8
1.6
Düşük likidite
Interest Coverage (Faiz Karşılama Oranı)
3.35Y ort. ≈3.4
≈3.4
3.3
Aynı seviyede
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CNMD
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
5.2%5Y ort. ≈10.0%
≈10.0%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
9.6%5Y ort. ≈10.5%
≈10.5%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
9.8%
·
·
·
EPS YoY (EPS YB)
-64.5%5Y ort. ≈183.4%
≈183.4%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-64.5%5Y ort. ≈199.4%
≈199.4%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
29.9%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
36.4%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
28.4%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
37.7%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CNMD
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.515Y ort. ≈$1.41
≈$1.41
·
·
Revenue / Share (Hisse Başına Gelir)
$44.135Y ort. ≈$38.34
≈$38.34
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$5.485Y ort. ≈$3.88
≈$3.88
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CNMD
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.65Y ort. ≈0.6
≈0.6
0.6
Aynı seviyede
Inventory Turnover (Stok Devir Hızı)
1.85Y ort. ≈1.8
≈1.8
1.8
Zayıf
Receivables Turnover (Alacak Devir Hızı)
5.75Y ort. ≈5.6
≈5.6
6.9
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$352.5K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi1.7%
Temettü Ödeme Oranı52.6%
Yıllıklaştırılmış Ödeme≈$0.80Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈0.00%Hisse başına, bölünmeye göre ayarlanmış
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 15, 2025
$0,20
USD
≈1.5%
Haz 13, 2025
$0,20
USD
≈1.5%
Mar 14, 2025
$0,20
USD
≈1.4%
Ara 20, 2024
$0,20
USD
≈1.2%
Eyl 16, 2024
$0,20
USD
≈1.1%
Haz 14, 2024
$0,20
USD
≈1.1%
Mar 14, 2024
$0,20
USD
≈1.0%
Ara 15, 2023
$0,20
USD
≈0.71%
Eyl 14, 2023
$0,20
USD
≈0.74%
Haz 14, 2023
$0,20
USD
≈0.59%
Mar 14, 2023
$0,20
USD
≈0.86%
Ara 15, 2022
$0,20
USD
≈0.93%
Eyl 14, 2022
$0,20
USD
≈0.86%
Haz 14, 2022
$0,20
USD
≈0.86%
Mar 14, 2022
$0,20
USD
≈0.59%
Ara 14, 2021
$0,20
USD
≈0.60%
Eyl 14, 2021
$0,20
USD
≈0.64%
Haz 14, 2021
$0,20
USD
≈0.58%
Mar 12, 2021
$0,20
USD
≈0.64%
Ara 14, 2020
$0,20
USD
≈0.76%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz8.4%
Sonraki RaporKas 03, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 28, 2026
$1.38
$1.13
21.8%
31 Mart 2026
$0.89
$0.84
6.5%
31 Aralık 2025
$1.43
$1.35
5.9%
30 Eylül 2025
$1.08
$1.07
0.66%
30 Haziran 2025
$1.15
$1.15
0.37%
31 Mart 2025
$0.95
$0.83
14.8%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.37B
$1.31B
$1.24B
$1.05B
$1.01B
$862M
$955M
$860M
$796M
$764M
$719M
$740M
Cost of Revenue
$624M
$574M
$568M
$474M
$443M
$402M
$430M
$391M
$365M
$355M
$337M
$336M
Gross Profit
$750M
$733M
$676M
$571M
$568M
$460M
$525M
$469M
$431M
$408M
$382M
$404M
R&D Expense
$56M
$54M
$53M
$47M
$44M
$40M
$45M
$42M
$32M
$32M
$27M
$28M
SG&A Expense
$592M
$478M
$503M
$454M
$415M
$374M
$400M
$356M
$352M
$338M
$303M
$323M
Operating Expenses
$648M
$533M
$556M
$501M
$458M
$414M
$446M
$398M
$384M
$371M
$331M
$351M
Operating Income
$103M
$200M
$121M
$70M
$110M
$46M
$79M
$71M
$47M
$38M
$51M
$53M
Interest Expense
$31M
$37M
$40M
$29M
$35M
$44M
$43M
$21M
$18M
$15M
$6M
$6M
Pretax Income
$71M
$163M
$81M
$-71M
$73M
$2M
$31M
$51M
$29M
$19M
$45M
$47M
Income Tax
$24M
$31M
$16M
$10M
$11M
$-8M
$3M
$10M
$-27M
$5M
$15M
$14M
Net Income
$47M
$132M
$64M
$-81M
$63M
$10M
$29M
$41M
$55M
$15M
$30M
$32M
EPS (Basic)
$1.52
$4.29
$2.10
$-2.68
$2.14
$0.33
$1.01
$1.45
$1.99
$0.53
$1.10
$1.17
EPS (Diluted)
$1.51
$4.25
$2.04
$-2.68
$1.94
$0.32
$0.97
$1.41
$1.97
$0.52
$1.09
$1.16
Shares (Basic)
31,036,000
30,846,000
30,668,000
30,040,000
29,162,000
28,581,000
28,325,000
28,118,000
27,939,000
27,804,000
27,653,000
27,401,000
Shares (Diluted)
31,149,000
31,150,000
31,548,000
30,040,000
32,216,000
29,464,000
29,495,000
28,890,000
28,171,000
27,964,000
27,858,000
27,769,000
EBITDA
$103M
$200M
$121M
$70M
$110M
$46M
$79M
$71M
$47M
$38M
$51M
$53M
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$26M
$18M
$33M
$27M
$73M
$66M
Receivables
$248M
$238M
$242M
$191M
$184M
$177M
$189M
$182M
$167M
$148M
$134M
$129M
Inventory
$356M
$347M
$318M
$332M
$232M
$195M
$165M
$155M
$141M
$136M
$133M
$148M
Prepaid Expense
$29M
$31M
$31M
$29M
$24M
$17M
$18M
$21M
$16M
$19M
$20M
$22M
Current Assets
$673M
$640M
$616M
$581M
$460M
$417M
$397M
$374M
$357M
$331M
$360M
$381M
PP&E (Net)
$113M
$116M
$121M
$116M
$109M
$111M
$119M
$113M
$116M
$122M
$125M
$133M
PP&E (Gross)
$430M
$421M
$413M
$393M
$373M
$357M
$347M
$332M
$323M
$308M
$293M
$298M
Accum. Depreciation
$317M
$305M
$292M
$278M
$264M
$246M
$228M
$219M
$207M
$186M
$168M
$164M
Goodwill
$807M
$805M
$807M
$815M
$618M
$618M
$618M
$400M
$402M
$398M
$261M
$256M
Intangibles
$582M
$618M
$649M
$682M
$471M
$502M
$533M
$413M
$415M
$420M
$308M
$316M
Other Non-current Assets
$150M
$116M
$96M
$94M
$99M
$104M
$108M
$68M
$68M
·
·
·
Total Assets
$2.33B
$2.31B
$2.30B
$2.30B
$1.77B
$1.75B
$1.78B
$1.37B
$1.36B
$1.33B
$1.10B
$1.10B
Accounts Payable
$94M
$102M
$88M
$73M
$58M
$53M
$56M
$53M
$42M
$42M
$35M
$24M
Current Liabilities
$315M
$278M
$311M
$297M
$197M
$190M
$188M
$161M
$150M
$114M
$120M
$116M
Capital Leases
$44M
$33M
$10M
$12M
$13M
$15M
$17M
·
·
·
·
·
Deferred Tax
$80M
$74M
$61M
$67M
$69M
$58M
$74M
$81M
$78M
$119M
$103M
$112M
Other Non-current Liabilities
$64M
$86M
$121M
$204M
$43M
$59M
$47M
$26M
$27M
$27M
$24M
$49M
Total Liabilities
$1.29B
$1.34B
$1.47B
$1.55B
$981M
$1.04B
$1.06B
$707M
$727M
$748M
$517M
$517M
Long-term Debt
·
·
·
·
·
·
·
$457M
$486M
$498M
$271M
$241M
Total Debt
·
·
·
·
·
·
·
$457M
$486M
$498M
$271M
$241M
Common Stock
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
Paid-in Capital
$503M
$477M
$447M
$413M
$397M
$383M
$379M
$342M
$334M
$329M
$325M
$320M
Retained Earnings
$589M
$560M
$453M
$413M
$497M
$457M
$471M
$465M
$440M
$407M
$415M
$406M
Treasury Stock
$13M
$16M
$15M
$23M
$54M
$68M
$81M
$89M
$94M
$97M
$101M
$105M
AOCI
$-46M
$-59M
$-50M
$-58M
$-54M
$-64M
$-59M
$-56M
$-49M
$-59M
$-54M
$-40M
Stockholders' Equity
$1.03B
$963M
$834M
$746M
$785M
$709M
$710M
$662M
$631M
$581M
$585M
$581M
Liabilities + Equity
$2.33B
$2.31B
$2.30B
$2.30B
$1.77B
$1.75B
$1.78B
$1.37B
$1.36B
$1.33B
$1.10B
$1.10B
Shares Outstanding
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$28M
$26M
$24M
$22M
$16M
$13M
$12M
$10M
$8M
$8M
$7M
$9M
Deferred Tax
$4M
$12M
$700.0K
$-6M
$3M
$-14M
$-6M
$2M
$-40M
$-3M
$2M
$-284.0K
Amort. of Intangibles
$35M
$35M
$35M
$34M
$33M
$34M
$32M
$23M
$21M
$20M
$13M
$13M
Restructuring
·
·
·
·
·
·
·
·
$4M
$10M
$22M
$22M
Operating Cash Flow
$171M
$167M
$125M
$33M
$112M
$65M
$95M
$75M
$66M
$40M
$51M
$65M
CapEx
$20M
$13M
$19M
$22M
$15M
$13M
$20M
$17M
$13M
$15M
$15M
$15M
Investing Cash Flow
$-21M
$-13M
$-20M
$-250M
$-15M
$-14M
$-388M
$-17M
$-29M
$-266M
$-24M
$-21M
Debt Issued
·
·
·
·
·
·
$265M
$0
$0
$175M
$0
$0
Net Debt Issued
·
·
·
·
·
·
$111M
$-13M
$-9M
$166M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$0
$17M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
$0
$-17M
Dividends Paid
$25M
$25M
$25M
$24M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$22M
Financing Cash Flow
$-136M
$-151M
$-110M
$225M
$-102M
$-52M
$301M
$-72M
$-35M
$183M
$-13M
$-26M
Net Change in Cash
$16M
$163.0K
$-5M
$8M
$-7M
$2M
$8M
$-15M
$5M
$-45M
$6M
$12M
Taxes Paid
$21M
$17M
$19M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$151M
$154M
$106M
$12M
$97M
$52M
$75M
$58M
$53M
$23M
$33M
$50M
Levered FCF
$130M
$124M
$75M
$-21M
$67M
$-210M
$36M
$42M
$18M
$12M
$29M
$46M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
54.6%
56.1%
54.3%
54.6%
56.2%
53.4%
54.9%
54.6%
54.1%
53.5%
53.1%
54.6%
Operating Margin
7.5%
15.3%
9.7%
6.7%
10.9%
5.3%
8.3%
8.3%
5.9%
4.9%
7.1%
7.1%
Net Margin
3.4%
10.1%
5.2%
-7.7%
6.2%
1.1%
3.0%
4.8%
7.0%
1.9%
4.2%
4.3%
Pretax Margin
5.2%
12.5%
6.5%
-6.8%
7.2%
0.19%
3.3%
5.9%
3.6%
2.5%
6.3%
6.3%
EBITDA Margin
7.5%
15.3%
9.7%
6.7%
10.9%
5.3%
8.3%
8.3%
5.9%
4.9%
7.1%
7.1%
ROA
2.0%
5.8%
2.8%
-4.0%
3.6%
0.54%
1.8%
3.0%
4.1%
1.2%
2.8%
2.9%
ROE
4.6%
14.0%
7.9%
-11.0%
8.1%
1.4%
4.1%
6.2%
9.2%
2.5%
5.2%
5.4%
ROIC
6.6%
16.9%
11.5%
10.7%
11.9%
38.5%
10.2%
5.1%
8.1%
2.6%
4.0%
4.4%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.3
2.0
2.0
2.3
2.2
2.1
2.3
2.4
2.9
3.4
3.3
Quick Ratio
0.8
0.9
0.8
0.6
0.9
0.9
1.1
1.2
1.3
1.5
1.7
1.7
Debt / Equity
·
·
·
·
·
·
·
0.7
0.8
0.9
0.5
0.4
LT Debt / Equity
·
·
·
·
·
·
·
0.7
0.7
0.8
0.5
0.4
Interest Coverage
3.3
5.4
3.0
2.4
3.1
1.0
1.9
3.5
2.6
2.5
8.5
8.6
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.5
0.5
0.6
0.5
0.6
0.6
0.6
0.6
0.7
0.7
Inventory Turnover
1.8
1.7
1.7
1.7
2.1
2.2
2.7
2.6
2.6
2.6
2.1
2.3
Receivables Turnover
5.7
5.4
5.7
5.6
5.6
4.7
5.2
4.9
5.1
5.4
5.5
5.5
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$33.01
$30.76
$26.65
$23.82
$25.09
$22.65
$22.70
$21.16
$20.17
$18.55
$18.69
$18.57
Revenue / Share
$44.13
$41.96
$39.46
$34.80
$31.37
$29.27
$32.38
$29.76
$28.27
$27.30
$25.82
$26.65
Cash Flow / Share
$5.48
$5.36
$3.97
$1.11
$3.47
$2.19
$3.23
$2.59
$2.33
$1.37
$1.73
$2.35
Cash / Share
·
·
·
·
·
·
$0.83
$0.56
$1.04
$0.88
$2.32
$2.12
Dividend / Share
$0.60
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
EPS (TTM)
$1.51
$4.25
$2.04
$-2.68
$1.94
$0.32
$0.97
$1.41
$1.97
$0.52
$1.09
$1.16
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.2%
5.0%
19.1%
3.5%
17.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.6%
8.9%
13.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-64.5%
108.3%
·
·
506.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
29.9%
85.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
36.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-64.5%
105.4%
·
·
557.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
28.4%
89.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
37.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.37B
$1.31B
$1.24B
$1.05B
$1.01B
$862M
$955M
$860M
$796M
$764M
$719M
$740M
Net Income TTM
$47M
$132M
$64M
$-81M
$63M
$10M
$29M
$41M
$55M
$15M
$30M
$32M
Market Cap
$1.27B
$2.14B
$3.43B
$2.77B
$4.44B
$3.51B
$3.50B
$2.01B
$1.60B
$1.38B
$1.38B
$1.41B
Enterprise Value
·
·
·
·
·
·
·
$2.45B
$2.05B
$1.85B
$1.58B
$1.58B
P/E
26.9
16.1
53.7
-33.1
73.1
350.0
115.3
45.5
25.9
84.9
40.4
38.8
P/S
0.9
1.6
2.8
2.7
4.4
4.1
3.7
2.3
2.0
1.8
1.9
1.9
P/B
1.2
2.2
4.1
3.7
5.6
4.9
4.9
3.0
2.5
2.4
2.4
2.4
P / Cash Flow
7.4
12.8
27.3
83.2
39.7
54.3
36.8
26.9
24.3
36.2
28.7
21.6
P / FCF
8.4
13.9
32.2
239.6
45.8
68.0
46.6
34.5
30.3
58.9
41.7
28.3
EV / EBITDA
·
·
·
·
·
·
·
34.3
43.7
49.2
30.8
30.0
EV / FCF
·
·
·
·
·
·
·
42.1
38.9
79.0
47.7
31.8
EV / Revenue
·
·
·
·
·
·
·
2.8
2.6
2.4
2.2
2.1
Dividend Yield
1.9%
1.1%
0.71%
0.86%
0.52%
0.65%
0.65%
1.1%
1.4%
1.6%
1.6%
1.6%
Earnings Yield
3.7%
6.2%
1.9%
-3.0%
1.4%
0.29%
0.87%
2.2%
3.9%
1.2%
2.5%
2.6%
Payout Ratio
52.6%
18.6%
38.0%
-29.7%
37.2%
239.8%
79.0%
54.9%
40.2%
151.5%
72.5%
68.2%
Annual Payout
$25M
$25M
$25M
$24M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$22M
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$343M
$317M
$373M
$338M
$342M
$321M
$346M
$317M
$332M
$312M
$327M
$305M
$318M
$295M
$251M
$275M
Cost of Revenue
$146M
$134M
$155M
$172M
$154M
$144M
$148M
$138M
$148M
$140M
$145M
$137M
$147M
$140M
$119M
$123M
Gross Profit
$197M
$183M
$218M
$166M
$188M
$178M
$198M
$179M
$184M
$172M
$182M
$168M
$171M
$155M
$132M
$152M
R&D Expense
$16M
$16M
$15M
$14M
$14M
$13M
$13M
$14M
$14M
$14M
$14M
$12M
$14M
$13M
$12M
$13M
SG&A Expense
$146M
$142M
$167M
$140M
$136M
$149M
$133M
$100M
$123M
$123M
$118M
$125M
$130M
$130M
$121M
$115M
Operating Expenses
$161M
$158M
$182M
$154M
$150M
$162M
$146M
$113M
$137M
$137M
$132M
$138M
$143M
$143M
$133M
$127M
Operating Income
$36M
$25M
$37M
$12M
$38M
$16M
$52M
$66M
$47M
$35M
$50M
$30M
$27M
$13M
$-1M
$24M
Interest Expense
$8M
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
Other Non-op
$3M
·
·
·
$-418.0K
·
·
·
·
·
·
·
·
·
·
·
Pretax Income
$31M
$18M
$29M
$4M
$30M
$8M
$44M
$56M
$38M
$25M
$41M
$20M
$17M
$2M
$-11M
$16M
Income Tax
$8M
$5M
$13M
$1M
$8M
$2M
$10M
$7M
$8M
$6M
$8M
$4M
$4M
$625.0K
$-37M
$-30M
Net Income
$23M
$14M
$17M
$3M
$21M
$6M
$34M
$49M
$30M
$20M
$33M
$16M
$14M
$2M
$27M
$46M
EPS (Basic)
$0.77
$0.45
$0.55
$0.09
$0.69
$0.19
$1.09
$1.59
$0.97
$0.64
$1.07
$0.52
$0.45
$0.06
$0.95
$1.51
EPS (Diluted)
$0.77
$0.45
$0.54
$0.09
$0.69
$0.19
$1.09
$1.57
$0.96
$0.63
$1.05
$0.50
$0.43
$0.06
$1.02
$1.48
Shares (Basic)
30,069,000
30,588,000
·
30,955,000
30,949,000
30,973,000
·
30,856,000
30,813,000
30,780,000
·
30,741,000
30,662,000
30,511,000
·
30,473,000
Shares (Diluted)
30,117,000
30,621,000
·
31,050,000
31,054,000
31,151,000
·
31,112,000
31,106,000
31,272,000
·
31,689,000
31,795,000
31,204,000
·
31,103,000
EBITDA
$36M
$25M
·
$12M
$38M
$16M
·
$66M
$47M
$35M
·
$30M
$27M
$13M
·
$24M
Bilanço25
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$240M
$229M
$248M
$225M
$234M
$221M
$238M
$231M
$239M
$241M
·
$230M
$229M
$213M
·
$197M
Inventory
$360M
$366M
$356M
$364M
$362M
$355M
$347M
$343M
$322M
$322M
·
$326M
$327M
$335M
·
$305M
Prepaid Expense
$38M
$41M
$29M
$34M
$27M
$28M
$31M
$29M
$33M
$38M
·
$39M
$31M
$35M
·
$39M
Current Assets
$676M
$671M
$673M
$662M
$658M
$639M
$640M
$641M
$624M
$636M
·
$626M
$616M
$610M
·
$574M
PP&E (Net)
$110M
$112M
$113M
$112M
$117M
$116M
$116M
$117M
$117M
$118M
·
$120M
$117M
$115M
·
$114M
PP&E (Gross)
·
·
$430M
·
·
·
$421M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$317M
·
·
·
$305M
·
·
·
·
·
·
·
·
·
Goodwill
$797M
$807M
$807M
$807M
$807M
$806M
$805M
$807M
$806M
$806M
$807M
$815M
$816M
$815M
$815M
$814M
Intangibles
$564M
$574M
$582M
$593M
$602M
$610M
$618M
$626M
$633M
$641M
·
$657M
$666M
$674M
·
$689M
Other Non-current Assets
$153M
$152M
$137M
$148M
$145M
$127M
$116M
$125M
$105M
$108M
·
$107M
$109M
$106M
·
$100M
Total Assets
$2.30B
$2.31B
$2.33B
$2.32B
$2.33B
$2.30B
$2.31B
$2.32B
$2.29B
$2.31B
·
$2.33B
$2.32B
$2.32B
·
$2.29B
Accounts Payable
$101M
$105M
$94M
$107M
$101M
$96M
$102M
$105M
$101M
$102M
·
$82M
$79M
$77M
·
$74M
Current Liabilities
$455M
$293M
$315M
$315M
$295M
$283M
$278M
$282M
$266M
$291M
·
$376M
$353M
$321M
·
$209M
Capital Leases
·
·
$44M
·
·
·
$33M
·
·
·
·
·
·
·
·
·
Deferred Tax
$85M
$81M
$80M
$75M
$70M
$70M
$74M
$66M
$65M
$64M
·
$67M
$66M
$66M
·
$113M
Other Non-current Liabilities
$62M
$63M
$64M
$72M
$80M
$76M
$86M
$95M
$107M
$109M
·
$144M
$152M
$186M
·
$218M
Total Liabilities
$1.26B
$1.30B
$1.29B
$1.31B
$1.33B
$1.32B
$1.34B
$1.38B
$1.40B
$1.45B
·
$1.53B
$1.54B
$1.57B
·
$1.58B
Common Stock
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
·
$313.0K
$313.0K
$313.0K
·
$313.0K
Paid-in Capital
$513M
$508M
$503M
$499M
$494M
$489M
$477M
$471M
$465M
$458M
·
$440M
$433M
$420M
·
$407M
Retained Earnings
$626M
$603M
$589M
$572M
$575M
$560M
$560M
$533M
$490M
$466M
·
$426M
$416M
$408M
·
$392M
Treasury Stock
$55M
$49M
$13M
$14M
$14M
$15M
$16M
$16M
$19M
$20M
·
$15M
$16M
$21M
·
$23M
AOCI
$-43M
$-45M
$-46M
$-49M
$-53M
$-57M
$-59M
$-55M
$-54M
$-50M
·
$-54M
$-53M
$-55M
·
$-60M
Stockholders' Equity
$1.04B
$1.02B
$1.03B
$1.01B
$1.00B
$978M
$963M
$933M
$882M
$855M
$834M
$796M
$780M
$752M
$746M
$716M
Liabilities + Equity
$2.30B
$2.31B
$2.33B
$2.32B
$2.33B
$2.30B
$2.31B
$2.32B
$2.29B
$2.31B
·
$2.33B
$2.32B
$2.32B
·
$2.29B
Shares Outstanding
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
31,299,000
Nakit Akışı13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$5M
$6M
$5M
$5M
$5M
$14M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Deferred Tax
$2M
$2M
$812.0K
$4M
$2M
$-3M
$7M
$3M
$1M
$2M
$2M
$-284.0K
$533.0K
$-1M
$-44M
$-32M
Amort. of Intangibles
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Operating Cash Flow
$37M
$13M
$46M
$54M
$29M
$42M
$43M
$51M
$43M
$29M
$56M
$46M
$27M
$-4M
$-12M
$26M
CapEx
$3M
$3M
$5M
$5M
$6M
$4M
$4M
$3M
$4M
$2M
$5M
$5M
$5M
$4M
$6M
$7M
Investing Cash Flow
$12M
$4M
$-7M
$-5M
$-6M
$-3M
$-4M
$-3M
$-4M
$-2M
$-5M
$-5M
$-6M
$-4M
$-6M
$-91M
Stock Repurchased
$6M
$37M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-37M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$0
$0
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Financing Cash Flow
$-46M
$-23M
$-37M
$-44M
$-27M
$-28M
$-51M
$-39M
$-44M
$-17M
$-59M
$-37M
$-20M
$5M
$12M
$47M
Net Change in Cash
$2M
$-6M
$2M
$5M
$-2M
$11M
$-14M
$10M
$-5M
$10M
$-6M
$3M
$1M
$-2M
$-4M
$-20M
Free Cash Flow
·
$11M
·
·
·
$38M
·
·
·
$27M
·
·
·
$-8M
·
·
Levered FCF
·
$5M
·
·
·
$31M
·
·
·
$20M
·
·
·
$-16M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
57.5%
57.9%
·
49.2%
55.0%
55.3%
·
56.5%
55.3%
55.1%
·
55.2%
53.7%
52.6%
·
55.1%
Operating Margin
10.6%
8.0%
·
3.5%
11.2%
5.0%
·
20.8%
14.2%
11.2%
·
10.0%
8.6%
4.3%
·
8.8%
Net Margin
6.7%
4.4%
·
0.85%
6.3%
1.9%
·
15.5%
9.0%
6.3%
·
5.2%
4.3%
0.62%
·
16.8%
Pretax Margin
9.1%
5.8%
·
1.3%
8.7%
2.4%
·
17.8%
11.3%
8.1%
·
6.7%
5.5%
0.83%
·
5.7%
EBITDA Margin
10.6%
8.0%
·
3.5%
11.2%
5.0%
·
20.8%
14.2%
11.2%
·
10.0%
8.6%
4.3%
·
8.8%
ROA
1.0%
0.60%
·
0.12%
0.93%
0.26%
·
2.1%
1.3%
0.85%
·
0.69%
0.62%
0.09%
·
2.3%
ROE
2.3%
1.4%
·
0.29%
2.3%
0.66%
·
5.7%
3.6%
2.5%
·
2.1%
1.9%
0.24%
·
6.3%
ROIC
2.6%
1.9%
·
0.79%
2.7%
1.3%
·
6.1%
4.3%
3.2%
·
3.0%
2.8%
1.3%
·
9.9%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
2.3
·
2.1
2.2
2.3
·
2.3
2.3
2.2
·
1.7
1.7
1.9
·
2.8
Quick Ratio
0.5
0.8
·
0.7
0.8
0.8
·
0.8
0.9
0.8
·
0.6
0.6
0.7
·
0.9
Interest Coverage
4.6
3.6
·
1.6
4.9
1.9
·
7.1
4.9
3.6
·
3.0
2.7
1.2
·
2.8
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.4
0.4
·
0.5
0.5
0.4
·
0.4
0.5
0.4
·
0.4
0.5
0.5
·
0.5
Receivables Turnover
1.4
1.4
·
1.5
1.4
1.4
·
1.4
1.4
1.4
·
1.4
1.5
1.5
·
1.5
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$33.27
$32.51
·
$32.21
$32.04
$31.24
·
$29.81
$28.17
$27.31
·
$25.44
$24.93
$24.04
·
$22.89
Revenue / Share
$11.41
$10.35
·
$10.88
$11.02
$10.31
·
$10.18
$10.68
$9.99
·
$9.61
$9.99
$9.47
·
$8.84
Cash Flow / Share
·
$0.44
·
·
·
$1.33
·
·
·
$0.93
·
·
·
$-0.12
·
·
Dividend / Share
·
·
$0.00
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
EPS (TTM)
$1.85
$1.77
·
$2.06
$3.54
$3.81
·
$4.21
$3.14
$2.61
·
$2.01
$2.99
$-3.09
·
$-2.95
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.37B
$1.37B
·
$1.35B
$1.33B
$1.32B
·
$1.29B
$1.28B
$1.26B
·
$1.17B
$1.14B
$1.10B
·
$1.07B
Net Income TTM
$56M
$55M
·
$64M
$110M
$119M
·
$132M
$99M
$82M
·
$58M
$88M
$-94M
·
$-83M
Market Cap
$1.02B
$1.11B
·
$1.47B
$1.63B
$1.89B
·
$2.25B
$2.17B
$2.51B
·
$3.16B
$4.25B
$3.25B
·
$2.51B
P/E
17.7
20.0
·
22.8
14.7
15.9
·
17.1
22.1
30.7
·
50.2
45.4
-33.6
·
-27.2
P/S
0.7
0.8
·
1.1
1.2
1.4
·
1.7
1.7
2.0
·
2.7
3.7
3.0
·
2.3
P/B
1.0
1.1
·
1.5
1.6
1.9
·
2.4
2.5
2.9
·
4.0
5.5
4.3
·
3.5
P / Cash Flow
·
82.2
·
·
·
45.5
·
·
·
86.1
·
·
·
-845.0
·
·
Dividend Yield
1.2%
1.7%
·
1.7%
1.5%
1.3%
·
1.1%
1.1%
0.98%
·
0.77%
0.57%
0.74%
·
0.94%
Earnings Yield
5.7%
5.0%
·
4.4%
6.8%
6.3%
·
5.9%
4.5%
3.3%
·
2.0%
2.2%
-3.0%
·
-3.7%
Payout Ratio
·
0.00%
·
·
·
102.4%
·
·
·
31.2%
·
·
·
335.2%
·
·
Annual Payout
$12M
$19M
·
$25M
$25M
$25M
·
$25M
$25M
$25M
·
$24M
$24M
$24M
·
$24M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$1.37B
$1.31B
$1.24B
$1.05B
$1.01B
Brüt Kâr Marjı %
54.6%
56.1%
54.3%
54.6%
56.2%
Faaliyet Kâr Marjı %
7.5%
15.3%
9.7%
6.7%
10.9%
Net Gelir
$47M
$132M
$64M
$-81M
$63M
Seyreltilmiş Hisse Başı Kâr
$1.51
$4.25
$2.04
$-2.68
$1.94
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
2.1
2.3
2.0
2.0
2.3
Cari Oran
0.8
0.9
0.8
0.6
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$151M
$154M
$106M
$12M
$97M
Kurumsal Sahipler (13F)
265 dosya
· $1.3B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler265
Tutulan Değer$1.3B
Yeni pozisyonlar42
Çıkan pozisyonlar29
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
42 (0 önceki Ç'ye göre)
29 (-26 önceki Ç'ye göre)
85 (-10 önceki Ç'ye göre)
80 (+12 önceki Ç'ye göre)
+326K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Scopia Capital Management LP (2), Scopia Management, Inc. (2), Matthew Sirovich (2), Jeremy Mindich (2)
×5 başvurular
SCOPIA PX LLC, SCOPIA PARTNERS LLC, SCOPIA HEALTH CARE LLC, SCOPIA WINDMILL FUND LP, SCOPIA INTERNATIONAL MASTER FUND LP, SCOPIA PX INTERNATIONAL MASTER FUND LP, SCOPIA HEALTH CARE INTERNATIONAL MASTER FUND LP, SCOPIA CAPITAL GP LLC, SCOPIA CAPITAL MANAGEMENT LP, SCOPIA MANAGEMENT, INC., MATTHEW SIROVICH, JEREMY MINDICH
×3 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
60 içeriden öğrenenler
· 38 yöneticiler · 21 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
51 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.