Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
COSM
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
12.1%
36.8%
Operating Margin (Faaliyet Kâr Marjı)
-25.6%
—
Net Profit Margin (Net Kâr Marjı)
-29.3%
-120.7%
ROA
-32.0%
-78.0%
ROE
-85.7%
-133.9%
ROIC
-81.0%
—
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
COSM
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
0.1
3.5
Current Ratio (Cari Oran)
1.0
1.8
Quick Ratio (Cari Oran)
0.5
—
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
COSM
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
19.9%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
9.0%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
3.3%
—
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
COSM
Akran Ortalaması
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.63
—
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
COSM
Akran Ortalaması
COSM Analist Uzlaşması
Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL7 analist
Güçlü Al
228,6%
Al
457,1%
Tut
114,3%
Sat
00,0%
Güçlü Sat
00,0%
12 Aylık Fiyat Hedefi
1 analist
· 2026-08-19
Düşük$4.50
Yüksek$4.50
Medyan hedef$4.50
+2315,5%
Ortalama hedef$4.50
+2315,5%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
-0.36%
Sonraki Rapor
Ağu 24, 2026
Dönem
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2026
$-0.06
$-0.01
-0.05%
31 Aralık 2025
$-0.31
$-0.04
-0.27%
30 Eylül 2024
$-0.45
$-0.11
-0.34%
30 Haziran 2024
$-0.15
$-0.14
-0.01%
31 Mart 2024
$-0.11
$-0.14
0.03%
31 Aralık 2023
$-1.73
$-0.20
-1.5%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu18
COSM için Yıllık Gelir Tablosu verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$65M
$54M
$53M
$50M
$56M
$55M
$40M
$37M
$30M
$7M
$533.8K
$8M
Cost of Revenue
$57M
$50M
$49M
$44M
$48M
$47M
$36M
$35M
$28M
$6M
$484.8K
·
Gross Profit
$8M
$4M
$4M
$6M
$8M
$8M
$4M
$2M
$2M
$601.0K
$49.0K
$8M
R&D Expense
$519.4K
$533.3K
$164.9K
·
·
·
·
·
·
·
·
·
SG&A Expense
$16M
$12M
$20M
$10M
$9M
$2M
$3M
$4M
$5M
$794.1K
$486.0K
$443.0K
Operating Expenses
$25M
$20M
$26M
$13M
$13M
$5M
$4M
$4M
$7M
$803.5K
$491.5K
$523.3K
Operating Income
$-17M
$-16M
$-22M
$-7M
$-5M
$3M
$-255.8K
$-1M
$-5M
$-202.5K
$-442.5K
$7M
Interest Expense
$2M
$1M
$866.5K
$2M
$3M
$3M
$-1M
$-967.8K
$748.5K
$189.7K
$86.9K
$63.5K
Interest Income
·
·
·
·
·
$65.9K
$0
·
·
·
·
·
Other Non-op
$-233.4K
$86.7K
$-65.9K
$-2M
$-88.9K
$-2M
$-3M
$-8M
·
·
·
·
Pretax Income
$-19M
$-16M
$-19M
$-13M
$-8M
$1M
$-3M
$-9M
$-6M
$-600.2K
$-7M
$7M
Income Tax
$0
$0
$0
$-775.1K
$114.0K
$-377.5K
$182.8K
$-17.3K
$2.8K
$769
$203
$997.2K
Net Income
$-19M
$-16M
$-19M
$-14M
$-8M
$820.8K
$-3M
$-9M
$-6M
$-601.0K
$-7M
$6M
EPS (Basic)
$-0.63
$-1.17
$-2.15
$-33.16
$-23.74
$0.06
$-0.25
$-0.68
$-0.49
$0.00
$-0.05
$0.05
EPS (Diluted)
$-0.63
$-1.17
$-2.15
$-33.16
$-23.74
$0.06
$-0.25
$-0.68
$-0.49
$80741.00
$-0.05
$0.05
Shares (Basic)
30,289,072
19,147,726
11,968,665
1,928,172
656,933
13,270,097
13,273,596
13,306,612
12,780,013
12,564,824
125,615,984
125,585,532
Shares (Diluted)
30,289,072
19,147,726
·
1,928,172
656,933
13,307,794
13,273,596
13,306,612
12,780,013
125,648,237
125,615,984
125,803,139
EBITDA
$-15M
$-16M
$-22M
$-7M
$-5M
$3M
$-255.8K
$-1M
$-5M
$-202.5K
$-442.5K
$7M
Bilanço31
COSM için Yıllık Bilanço verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$715.7K
$315.1K
·
$21M
$286.5K
$628.4K
$38.5K
$864.3K
$782.9K
$716.6K
$198.0K
$446.6K
Short-term Investments
$46.2K
$21.1K
$20.1K
$14.9K
$11.5K
$222.8K
$238.9K
$3M
·
·
·
·
Receivables
$20M
$13M
$20M
$24M
·
·
·
$5M
$1M
$661.9K
$96.5K
·
Inventory
$6M
$4M
$5M
$3M
$3M
$3M
$3M
$3M
·
·
·
·
Prepaid Expense
$2M
$1M
$2M
$2M
$3M
$5M
$2M
$2M
$3M
$15.5K
·
$32.5K
Other Current Assets
$5M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$38M
$25M
$37M
$56M
$40M
$41M
$21M
$18M
$10M
$3M
$547.2K
$7M
PP&E (Net)
$11M
$10M
$10M
$2M
$2M
$2M
$2M
$1M
$114.6K
$52.7K
$50.5K
$12.0K
PP&E (Gross)
$13M
$11M
$11M
$3M
$3M
$2M
$2M
$2M
$134.5K
·
·
·
Accum. Depreciation
$2M
$1M
$957.3K
$877.8K
$934.5K
$690.2K
$453.2K
$284.2K
$19.9K
·
·
·
Goodwill
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
·
·
·
·
Intangibles
$8M
$8M
$8M
$657.2K
$436.1K
$180.8K
$214.0K
$247.1K
·
·
·
·
Other Non-current Assets
$2M
$1M
·
·
·
·
·
·
·
·
·
·
Total Assets
$65M
$54M
$66M
$68M
$49M
$44M
$24M
$21M
$11M
$3M
$657.6K
$7M
Accounts Payable
$15M
$11M
·
·
$12M
$12M
$8M
$6M
$10M
$3M
$109.1K
·
Accrued Liabilities
·
$221.8K
$166.3K
$275.5K
$1M
$742.4K
$800.2K
·
·
·
·
·
Short-term Debt
$2M
$3M
$2M
$2M
$5M
$12M
$12M
$10M
·
·
·
·
Current Liabilities
$38M
$26M
$24M
$22M
$30M
$34M
$28M
$22M
$14M
$5M
$2M
$2M
Capital Leases
$373.5K
$498.4K
$844.9K
$828.8K
$696.0K
$590.5K
$353.0K
·
·
·
·
·
Other Non-current Liabilities
$3M
$2M
$2M
$1M
$0
$107.2K
$109.1K
$183.6K
·
·
·
·
Total Liabilities
$47M
$30M
$30M
$28M
$45M
$48M
$30M
$24M
$14M
$5M
$2M
$2M
Long-term Debt
$4M
$4M
$5M
$5M
$18M
$11M
$0
$145.5K
·
·
·
·
Total Debt
$2M
$3M
$2M
·
$6M
$12M
$12M
·
·
·
·
·
Common Stock
$41.2K
$23.7K
$16.0K
$10.6K
$702
$13.5K
$13.2K
$13.9K
$12.8K
$12.6K
$125.6K
$125.6K
Paid-in Capital
$152M
$142M
$129M
$112M
$40M
$14M
$14M
$13M
$6M
$287.3K
$133.5K
$-257.7K
Retained Earnings
$-133M
$-114M
$-92M
$-66M
$-34M
$-19M
$-20M
$-16M
$-7M
$-1M
$-401.2K
$6M
Treasury Stock
$917.2K
$917.2K
$917.2K
$816.7K
$816.7K
$611.9K
$-411.9K
$-225.5K
$95.9K
·
·
·
AOCI
$331.5K
$-2M
$-419.8K
$-1M
$-151.6K
$854.9K
$-16.3K
$32.8K
$-1M
$-1M
$-1M
$-681.0K
Stockholders' Equity
$18M
$25M
$36M
$39M
$4M
$-4M
$-6M
$-3M
$-3M
$-2M
$-1M
$5M
Liabilities + Equity
$65M
$54M
$66M
$68M
$49M
$44M
$24M
$21M
$11M
$3M
$657.6K
$7M
Shares Outstanding
41,067,312
23,602,638
15,895,975
10,589,915
686,283
13,069,800
12,860,059
13,685,067
12,666,704
12,587,053
125,630,532
125,585,532
Nakit Akışı16
COSM için Yıllık Nakit Akışı verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$614.4K
$103.2K
$352.4K
$397.6K
$394.6K
$43.9K
·
·
·
·
Stock-based Comp
$2M
$2M
$577.9K
$24.4K
$6M
·
·
$242.0K
$338.8K
$16.6K
$28.4K
·
Deferred Tax
$0
$0
$0
$850.8K
$114.0K
$114.0K
·
$74.3K
$5.1K
$-39
·
$-997.2K
Amort. of Intangibles
$925.1K
$793.8K
$239.8K
$33.1K
$33.1K
$33.2K
$33.1K
$9.3K
$8.5K
$0
·
·
Other Non-cash
$7M
·
·
$-2M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-8M
$-8M
$-16M
$-15M
$-7M
$-12M
$-5M
$-2M
$-9M
$-2M
$-497.1K
$7M
CapEx
$55.7K
$418.1K
$1M
$74.2K
$581.4K
$117.7K
·
$503.4K
$55.3K
$12.8K
·
$21.5K
Investing Cash Flow
$-2M
$-798.3K
$-14M
$-21.5K
$-826.8K
$-117.7K
$588.9K
$-195.8K
$-14.5K
$-144.7K
$-44.0K
$-7M
Stock Issued
$5M
$649.0K
$0
$6M
$0
·
·
·
·
·
·
·
Stock Repurchased
·
$0
$100.5K
·
$376.9K
$200.0K
·
·
·
·
·
·
Net Stock Activity
$5M
$0
$-100.5K
$35M
$-376.9K
·
·
·
·
·
·
·
Financing Cash Flow
$14M
$5M
$13M
$35M
$7M
$12M
$4M
$2M
$9M
$3M
$329.1K
$504.1K
Net Change in Cash
$3M
$-4M
$-17M
$20M
$-341.9K
$589.9K
$-825.8K
$81.5K
$66.3K
$518.5K
$-248.6K
$-417.9K
Taxes Paid
$0
$0
·
$0
$0
$14.1K
$11.6K
·
·
·
·
·
Free Cash Flow
$-9M
$-8M
$-17M
$-15M
$-8M
·
·
$-2M
$-9M
$-2M
$-541.0K
·
Levered FCF
$-10M
$-9M
·
$-17M
$-10M
·
·
$-3M
$-10M
$-2M
$-627.9K
·
Kârlılık8
COSM için Yıllık Kârlılık verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
12.1%
7.9%
8.2%
11.8%
14.8%
14.5%
9.2%
6.5%
6.5%
8.9%
9.2%
·
Operating Margin
-25.6%
-28.6%
-40.9%
-14.8%
-8.1%
4.9%
-0.64%
-3.3%
-16.2%
-3.0%
-82.9%
93.2%
Net Margin
-29.3%
-29.7%
-34.7%
-27.5%
-14.2%
1.5%
-8.3%
-24.4%
-20.7%
-8.9%
-1252.9%
79.1%
Pretax Margin
-29.3%
-29.7%
-34.7%
-25.9%
-14.0%
2.2%
-7.8%
-24.4%
-20.7%
-8.9%
-1252.8%
92.2%
EBITDA Margin
-23.5%
-28.6%
-40.9%
-14.6%
-8.1%
4.9%
-0.64%
-3.3%
-16.2%
-3.0%
-82.9%
93.2%
ROA
-32.0%
-26.9%
-27.7%
-23.5%
-17.1%
2.4%
-14.8%
-57.8%
-90.0%
-31.8%
-169.5%
149.2%
ROE
-85.7%
-54.4%
-46.2%
-64.7%
-176.3%
-18.4%
51.4%
43183.0%
259.8%
40.1%
-316.5%
223.1%
ROIC
-81.0%
-57.4%
·
-20.2%
-43.3%
23.6%
-4.3%
37.1%
161.0%
11.6%
35.5%
111.6%
Likidite ve Solventlik5
COSM için Yıllık Likidite ve Solventlik verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.0
1.5
2.6
1.4
1.2
0.7
0.8
0.7
0.5
0.3
·
Quick Ratio
0.5
0.5
0.8
1.0
0.0
0.0
0.0
0.3
0.1
0.3
0.2
·
Debt / Equity
0.1
0.1
0.0
·
1.4
-2.9
-1.9
·
·
·
·
·
LT Debt / Equity
·
·
·
·
0.1
·
·
·
·
·
·
·
Interest Coverage
-8.8
-15.4
-25.2
-3.2
-1.6
694.2
0.2
-1.3
-6.5
-1.0
-5.1
·
Verimlilik3
COSM için Yıllık Verimlilik verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
0.9
0.8
0.9
1.2
1.6
1.8
2.4
4.4
3.6
0.1
1.9
Inventory Turnover
11.3
11.0
11.9
13.5
14.9
14.0
10.8
·
·
·
·
·
Receivables Turnover
3.9
3.3
2.5
·
·
·
·
12.3
31.3
17.8
11.1
·
Hisse Başına5
COSM için Yıllık Hisse Başına verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.45
$1.04
$2.27
$3.71
$0.26
$-0.32
$-0.50
$-0.24
$-0.24
$-0.01
$-0.01
$0.04
Revenue / Share
$2.15
·
·
$26.11
$3.42
$4.16
$2.99
$2.79
·
$0.05
$0.00
$0.06
Cash Flow / Share
$-0.28
·
·
$-7.71
$-0.43
$-0.86
$-0.36
$-0.12
·
$-0.02
$-0.00
$0.05
Cash / Share
$0.02
·
·
$1.96
$0.02
$0.05
$0.00
$0.06
$0.06
$0.01
$0.00
$0.00
EPS (TTM)
$-0.63
$-1.17
$-2.15
$-33.16
$-23.74
$0.06
$-0.25
$-0.68
$-0.49
$80741.00
$-0.05
$0.05
Büyüme Oranları3
COSM için Yıllık Büyüme Oranları verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.9%
2.0%
6.0%
-10.5%
1.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.0%
-1.1%
-1.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.3%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
COSM için Yıllık Değerleme (TTM) verileri
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$65M
$54M
$53M
$50M
$56M
$55M
$40M
$37M
$30M
$7M
$533.8K
$8M
Net Income TTM
$-19M
$-16M
$-19M
$-14M
$-8M
$820.8K
$-3M
$-9M
$-6M
$-601.0K
$-7M
$6M
Market Cap
$20M
$16M
$22M
$48M
$58M
$67M
$28M
$55M
$129M
$1.03B
$1.01B
$1.11B
Enterprise Value
$22M
·
·
·
$63M
$78M
$40M
·
·
·
·
·
P/E
-0.8
-0.6
-0.7
-0.1
-0.1
85.0
-8.8
-5.9
-20.8
0.0
-160.0
176.0
P/S
0.3
0.3
0.4
1.0
1.0
1.2
0.7
1.5
4.3
152.8
1882.8
144.7
P/B
1.1
0.6
0.6
1.2
13.2
-16.0
-4.4
-16.5
-42.7
-588.9
-805.5
201.9
P / Tangible Book
1.9
0.9
0.8
1.3
14.8
·
·
·
·
·
·
·
P / Cash Flow
-2.4
-2.0
-1.4
-3.2
-8.1
-5.8
-5.9
-35.2
-14.7
-485.5
-2021.9
169.4
P / FCF
-2.4
-1.9
-1.3
-3.2
-7.5
·
·
-26.6
-14.7
-482.6
-1857.6
·
EV / EBITDA
-1.4
·
·
·
-14.0
28.7
-156.5
·
·
·
·
·
EV / FCF
-2.6
·
·
·
-8.3
·
·
·
·
·
·
·
EV / Revenue
0.3
·
·
·
1.1
1.4
1.0
·
·
·
·
·
Earnings Yield
-126.5%
-174.9%
-152.5%
-727.2%
-704.5%
1.2%
-11.4%
-17.0%
-4.8%
984646.3%
-0.63%
0.57%
Gelir Tablosu17
COSM için Çeyreklik Gelir Tablosu verileri
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$19M
$18M
$20M
$17M
$15M
$14M
$14M
$12M
$13M
$15M
$16M
$13M
$12M
$12M
$12M
$12M
Cost of Revenue
$17M
$17M
$18M
$15M
$14M
$12M
$13M
$11M
$12M
$13M
$15M
$12M
$11M
$11M
$12M
$10M
Gross Profit
$2M
$1M
$2M
$3M
$1M
$2M
$1M
$1M
$767.2K
$1M
$1M
$1M
$946.8K
$957.1K
$435.3K
$2M
R&D Expense
$68.6K
$0
$410.8K
$18.3K
$74.6K
$15.6K
$533.3K
$0
$0
$0
·
·
·
·
·
·
SG&A Expense
$2M
$2M
$11M
$2M
$1M
$1M
$7M
$2M
$1M
$1M
$13M
$3M
$2M
$2M
$7M
$1M
Operating Expenses
$4M
$4M
$13M
$4M
$4M
$3M
$10M
$3M
$3M
$3M
$15M
$4M
$4M
$4M
$8M
$2M
Operating Income
$-3M
$-2M
$-11M
$-2M
$-3M
$-833.1K
$-9M
$-2M
$-3M
$-2M
$-14M
$-3M
$-3M
$-3M
$-7M
$-344.1K
Interest Expense
·
$423.2K
$654.8K
$669.1K
$388.8K
$187.1K
$319.8K
$181.4K
$342.4K
$168.7K
$336.7K
$151.3K
$244.1K
$134.4K
$622.7K
$517.7K
Other Non-op
$38.0K
$441.1K
$-117.5K
$-5.6K
$-42.2K
$-68.1K
$-73.9K
$-1.9K
$-29.3K
$191.8K
$-51.5K
$14.4K
$-34.5K
$5.7K
$-2M
$-5.4K
Pretax Income
$-6M
$-3M
$-10M
$-5M
$-3M
$-818.1K
$-10M
$-2M
$-3M
$-2M
$-14M
$-3M
$-888.4K
$-487.2K
$-11M
$-2M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$-65.9K
$93.2K
$-27.3K
$-433.1K
$-398.1K
Net Income
$-6M
$-3M
$-10M
$-5M
$-3M
$-818.1K
$-3M
$-8M
$-3M
$-2M
$-14M
$-3M
$-981.5K
$-459.9K
$-11M
$-2M
EPS (Basic)
$-0.10
$-0.06
$-0.33
$-0.17
$-0.10
$-0.03
$-0.46
$-0.45
$-0.15
$-0.11
$-1.75
$-0.27
$-0.09
$-0.04
$0.00
$-1.93
EPS (Diluted)
$-0.10
$-0.06
$-0.33
$-0.17
$-0.10
$-0.03
$-0.46
$-0.45
$-0.15
$-0.11
$-1.75
$-0.27
$-0.09
$-0.04
$0.00
$-1.93
Shares (Basic)
59,923,199
47,087,621
-55,127,312
30,625,284
28,753,492
26,037,608
-33,956,331
18,418,287
17,834,023
16,851,747
622,594
12,585,479
102,935
10,615,075
-44,129,017
25,806,871
Shares (Diluted)
59,923,199
47,087,621
-55,127,312
30,625,284
28,753,492
26,037,608
-33,956,331
18,418,287
17,834,023
16,851,747
·
12,585,479
·
10,615,075
·
25,806,871
EBITDA
$-3M
$-2M
·
$-2M
$-3M
$-833.1K
·
$-2M
$-3M
$-2M
·
$-3M
$-3M
$-3M
·
$-344.1K
Bilanço31
COSM için Çeyreklik Bilanço verileri
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$514.7K
$715.7K
$889.4K
·
·
$315.1K
·
·
·
·
·
$2M
$12M
·
$312.4K
Short-term Investments
$37.5K
$34.2K
$46.2K
$33.2K
$30.3K
$25.3K
$21.1K
$22.8K
$21.5K
$21.3K
$20.1K
$17.5K
$19.2K
$16.4K
$14.9K
$10.0K
Receivables
$19M
$18M
$20M
$18M
$15M
$14M
$13M
$17M
$18M
$19M
$20M
$26M
$24M
$23M
$24M
·
Inventory
$5M
$6M
$6M
$6M
$5M
$5M
$4M
$5M
$4M
$5M
$5M
$6M
$5M
$4M
$3M
$4M
Prepaid Expense
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$2M
$4M
Other Current Assets
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$37M
$37M
$38M
$38M
$31M
$28M
$25M
$36M
$33M
$34M
$37M
$46M
$44M
$51M
$56M
$39M
PP&E (Net)
$10M
$10M
$11M
$11M
$11M
$10M
$10M
$11M
$10M
$10M
$10M
$10M
$11M
$2M
$2M
$1M
PP&E (Gross)
$12M
$12M
$13M
$13M
$12M
$11M
$11M
$12M
$11M
$11M
$11M
$11M
$11M
$3M
$3M
$2M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$957.3K
$891.8K
$797.4K
$944.1K
$877.8K
·
Goodwill
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
Intangibles
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$4M
$4M
$644.8K
$657.2K
$632.7K
Other Non-current Assets
$799.5K
$1M
$2M
$1M
$1M
·
$1M
·
·
·
·
·
·
·
·
·
Total Assets
$61M
$62M
$65M
$69M
$62M
$57M
$54M
$65M
$61M
$62M
$66M
$72M
$69M
$68M
$68M
$46M
Accounts Payable
$14M
$14M
$15M
$14M
$13M
·
$11M
·
·
·
·
·
·
·
·
$11M
Accrued Liabilities
·
·
·
·
·
·
·
$185.6K
$164.5K
·
$166.3K
$82.5K
$48.9K
$53.4K
$275.5K
·
Short-term Debt
$2M
$2M
$2M
$4M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$1M
$889.1K
$782.0K
$2M
$12M
Current Liabilities
$35M
$34M
$38M
$39M
$31M
$27M
$26M
$25M
$25M
$24M
$24M
$23M
$20M
$19M
$22M
$37M
Capital Leases
$432.4K
$463.4K
$373.5K
$427.8K
$453.4K
$466.9K
$498.4K
$468.2K
$471.7K
$508.9K
$844.9K
$628.2K
$695.0K
$919.7K
$828.8K
$604.7K
Other Non-current Liabilities
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$321.4K
$801.5K
$1M
$1M
·
Total Liabilities
$41M
$43M
$47M
$46M
$36M
$31M
$30M
$30M
$29M
$28M
$30M
$27M
$25M
$24M
$28M
$40M
Long-term Debt
$3M
$3M
$4M
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$4M
$3M
$4M
·
$14M
Total Debt
$2M
$2M
·
$4M
$3M
$3M
·
$2M
$2M
$3M
·
$1M
$889.1K
$782.0K
·
$13M
Common Stock
$83.4K
$49.9K
$41.2K
$32.0K
$29.8K
$27.3K
$23.7K
$23.3K
$17.8K
$17.8K
$16.0K
$13.1K
$11.0K
$10.6K
$10.6K
$26.4K
Paid-in Capital
$164M
$157M
$152M
$146M
$144M
$143M
$142M
$141M
$130M
$130M
$129M
$118M
$113M
$112M
$112M
$61M
Retained Earnings
$-142M
$-136M
$-133M
$-123M
$-118M
$-115M
$-114M
$-104M
$-96M
$-94M
$-92M
$-71M
$-68M
$-67M
$-66M
$-54M
Treasury Stock
$1M
·
·
$917.2K
$917.2K
$917.2K
·
$917.2K
$917.2K
$917.2K
$917.2K
$917.0K
$816.7K
$816.7K
$816.7K
$816.7K
AOCI
$-18.4K
$36.4K
$331.5K
$714.1K
$458.8K
$-1M
$-2M
$-447.8K
$-1M
$-1M
$-419.8K
$-2M
$-713.0K
$-796.2K
$-1M
$-3M
Stockholders' Equity
$21M
$20M
$18M
$23M
$26M
$26M
$25M
$35M
$32M
$35M
$36M
$44M
$44M
$44M
$39M
$3M
Liabilities + Equity
$61M
$62M
$65M
$69M
$62M
$57M
$54M
$65M
$61M
$62M
$66M
$72M
$69M
$68M
$68M
$46M
Shares Outstanding
80,671,217
41,067,312
41,067,312
31,869,041
29,717,802
27,198,136
23,602,638
23,259,526
17,747,526
17,747,526
15,895,975
12,982,196
10,936,260
10,605,172
10,589,915
25,977,980
Nakit Akışı16
COSM için Çeyreklik Nakit Akışı verileri
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$347.5K
$346.5K
$315.1K
$375.7K
$354.4K
$315.8K
$304.9K
$304.1K
$313.1K
$312.3K
$135.9K
$248.5K
$127.4K
$71.8K
$-145.5K
$112.9K
Stock-based Comp
$558.9K
$535.8K
$582.0K
$570.6K
$603.0K
$556.6K
$586.5K
$422.8K
$340.2K
$340.2K
$363.4K
$109.6K
$104.9K
$0
$-2.8K
$3.1K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$682.2K
$398.1K
Amort. of Intangibles
$235.5K
$234.0K
$252.1K
$214.4K
$249.8K
$218.3K
$214.3K
$196.2K
$193.5K
$189.9K
$42.4K
$88.2K
$88.2K
$21.1K
$-20.3K
$37.0K
Other Non-cash
·
$856.1K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-1M
$-5M
$-2M
$-1M
$-186.3K
$-4M
$739.8K
$-1M
$-3M
$951.7K
$-5M
$-6M
$-6M
$-10M
$-2M
CapEx
$63.6K
$11.4K
$7.9K
$12.7K
$22.5K
$12.5K
$72.5K
$228.8K
$34.2K
$82.7K
$46.7K
$16.6K
$1M
$26.0K
$37.1K
$5.6K
Investing Cash Flow
$114.6K
$-709.0K
$-1M
$-1M
$71.8K
$-7.1K
$-1M
$-35.4K
$116.0K
$126.5K
$-3M
$-2M
$-4M
$-4M
$47.4K
$91.4K
Stock Issued
$1M
$2M
$4M
$1M
$0
$0
$0
·
·
$649.0K
·
$5M
$0
$5M
$6M
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$201
·
·
·
·
·
Net Stock Activity
·
$2M
·
·
·
$0
·
·
·
$649.0K
·
·
·
$5M
·
·
Financing Cash Flow
$2M
$347.6K
$5M
$7M
$2M
$560.9K
$2M
$3M
$539.7K
$206.9K
$4M
$6M
$-184.2K
$2M
$31M
$1M
Net Change in Cash
$286.2K
$-1M
$-1M
$4M
$-87.4K
$427.8K
$-3M
$3M
$-521.6K
$-3M
$1M
$127.9K
$-10M
$-9M
$20M
$-249.9K
Taxes Paid
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
$0
·
·
Free Cash Flow
·
$-1M
·
·
·
$-198.8K
·
·
·
$-3M
·
·
·
$-6M
·
·
Levered FCF
·
$-2M
·
·
·
$-386.0K
·
·
·
$-4M
·
·
·
$-6M
·
·
Kârlılık8
COSM için Çeyreklik Kârlılık verileri
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
8.0%
7.7%
·
15.2%
7.9%
14.9%
·
9.7%
5.8%
9.1%
·
9.5%
7.7%
7.8%
·
14.8%
Operating Margin
-15.4%
-12.2%
·
-10.6%
-17.9%
-6.1%
·
-18.1%
-18.9%
-12.6%
·
-23.5%
-20.8%
-21.5%
·
-2.9%
Net Margin
-32.1%
-15.7%
·
-31.3%
-19.2%
-6.0%
·
-17.6%
-19.6%
·
·
-26.1%
-7.9%
-3.7%
·
-16.4%
Pretax Margin
-32.1%
-15.7%
·
-31.3%
-19.2%
-6.0%
·
-17.6%
-19.6%
-12.8%
·
-26.6%
-7.2%
-3.9%
·
-13.1%
EBITDA Margin
-15.4%
-10.2%
·
-10.6%
-17.9%
-6.1%
·
-18.1%
-18.9%
-10.4%
·
-23.5%
-20.8%
-21.5%
·
-2.9%
ROA
-9.9%
-4.7%
·
-8.0%
-4.6%
-1.4%
·
-3.2%
-4.0%
·
·
-5.7%
-1.7%
-0.78%
·
-4.2%
ROE
-25.9%
-12.3%
·
-18.4%
-9.7%
-2.7%
·
-5.5%
-6.8%
·
·
-14.1%
-4.0%
-1.9%
·
-48.7%
ROIC
-12.9%
-10.0%
·
-6.8%
-9.0%
-2.9%
·
-6.1%
-7.4%
-4.9%
·
-6.8%
-5.2%
-5.6%
·
-2.7%
Likidite ve Solventlik5
COSM için Çeyreklik Likidite ve Solventlik verileri
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.0
1.0
1.0
·
1.4
1.3
1.5
·
2.1
2.2
2.7
·
1.1
Quick Ratio
0.6
0.5
·
0.5
0.5
0.5
·
0.7
0.7
0.8
·
1.1
1.3
1.9
·
0.0
Debt / Equity
0.1
0.1
·
0.2
0.1
0.1
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
3.7
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
·
·
·
·
·
0.1
Interest Coverage
·
-5.2
·
-2.7
-6.8
-4.5
·
-12.3
-7.3
-10.9
·
-19.9
-10.6
-19.7
·
-0.7
Verimlilik3
COSM için Çeyreklik Verimlilik verileri
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Inventory Turnover
3.6
3.2
·
2.7
2.9
2.4
·
2.1
2.7
2.9
·
2.3
2.7
2.7
·
2.7
Receivables Turnover
1.1
1.1
·
1.0
0.9
0.8
·
0.6
0.6
0.7
·
0.8
0.9
0.9
·
·
Hisse Başına5
COSM için Çeyreklik Hisse Başına verileri
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.26
$0.48
·
$0.73
$0.88
$0.95
·
$1.50
$1.81
$1.95
·
$3.40
$3.99
$4.15
·
$0.13
Revenue / Share
$0.32
$0.38
·
$0.56
$0.51
$0.53
·
$0.67
·
$0.87
·
·
·
$1.16
·
$0.47
Cash Flow / Share
·
$-0.02
·
·
·
$-0.01
·
·
·
$-0.20
·
·
·
$-0.60
·
·
Cash / Share
$0.02
$0.01
·
$0.03
·
·
·
·
·
·
·
·
$0.20
$1.14
·
$0.01
EPS (TTM)
$-0.43
$-0.36
·
$-0.75
$-0.73
$-0.74
·
$-0.98
$-0.62
$-0.51
·
$-2.33
$-25.43
$-33.20
·
$-33.27
Değerleme (TTM)14
COSM için Çeyreklik Değerleme (TTM) verileri
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$69M
$63M
·
$58M
$54M
$54M
·
$53M
$53M
$52M
·
$50M
$50M
$51M
·
$52M
Net Income TTM
$-17M
$-12M
·
$-17M
$-15M
$-14M
·
$-16M
$-9M
$-7M
·
$-7M
$-5M
$-3M
·
$-5M
Market Cap
$15M
$13M
·
$35M
$12M
$12M
·
$20M
$18M
$13M
·
$20M
$33M
$38M
·
$5M
Enterprise Value
$15M
$15M
·
$38M
·
·
·
·
·
·
·
·
$31M
$26M
·
$18M
P/E
-0.4
-0.9
·
-1.5
-0.6
-0.6
·
-0.9
-1.7
-1.4
·
-0.7
-0.1
-0.1
·
-0.0
P/S
0.2
0.2
·
0.6
0.2
0.2
·
0.4
0.3
0.2
·
0.4
0.7
0.7
·
0.1
P/B
0.7
0.7
·
1.5
0.5
0.5
·
0.6
0.6
0.4
·
0.5
0.7
0.9
·
1.5
P / Tangible Book
1.1
1.0
·
2.3
0.7
0.7
·
0.7
0.8
0.5
·
0.5
0.8
0.9
·
1.9
P / Cash Flow
·
-12.2
·
·
·
-63.6
·
·
·
-3.7
·
·
·
-5.9
·
·
P / FCF
·
-12.1
·
·
·
-59.6
·
·
·
-3.6
·
·
·
-5.9
·
·
EV / EBITDA
-5.2
-7.9
·
-20.9
·
·
·
·
·
·
·
·
-12.2
-9.9
·
-51.4
EV / FCF
·
-13.5
·
·
·
·
·
·
·
·
·
·
·
-4.1
·
·
EV / Revenue
0.2
0.2
·
0.7
·
·
·
·
·
·
·
·
0.6
0.5
·
0.3
Earnings Yield
-232.4%
-113.6%
·
-67.6%
-173.8%
-169.7%
·
-111.9%
-59.6%
-71.8%
·
-148.4%
-850.5%
-937.9%
·
-16229.3%
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$65M
$54M
$53M
$50M
$56M
Brüt Kâr Marjı %
12.1%
7.9%
8.2%
11.8%
14.8%
Faaliyet Kâr Marjı %
-25.6%
-28.6%
-40.9%
-14.8%
-8.1%
Net Gelir
$-19M
$-16M
$-19M
$-14M
$-8M
Seyreltilmiş Hisse Başı Kâr
$-0.63
$-1.17
$-2.15
$-33.16
$-23.74
Bilanço
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.1
0.1
0.0
—
1.4
Cari Oran
1.0
1.0
1.5
2.6
1.4
Cari Oran
0.5
0.5
0.8
1.0
0.0
Nakit Akışı
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-9M
$-8M
$-17M
$-15M
$-8M
Metriklerim
Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.
Kurumsal Sahipler (13F)
24 dosya · $442K toplam · Tarih itibarıyla 30 Haziran 2026
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
8
(+5 önceki Ç'ye göre)
4
(-1 önceki Ç'ye göre)
4
(-2 önceki Ç'ye göre)
5
(0 önceki Ç'ye göre)
+637K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
Aktivistler ve %5+ sahipler
5 pozisyon
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF sahipliği
1 ETF tarafından tutuluyor
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.