Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CPRI
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
62.7%5Y ort. ≈64.6%
≈64.6%
·
·
Faaliyet Kâr Marjı (TTM)
0.70%5Y ort. ≈1.4%
≈1.4%
·
·
EBITDA Margin (FAVÖK Marjı)
0.66%5Y ort. ≈1.4%
≈1.4%
·
·
Vergi Öncesi Kar Marjı (TTM)
3.5%5Y ort. ≈1.8%
≈1.8%
·
·
Net Kâr Marjı (TTM)
4.4%5Y ort. ≈-0.32%
≈-0.32%
·
·
ROA (TTM)
3.5%5Y ort. ≈-0.11%
≈-0.11%
·
·
ROE (TTM)
252.9%5Y ort. ≈-1.9%
≈-1.9%
·
·
ROIC
3.8%5Y ort. ≈-5.4%
≈-5.4%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CPRI
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
2.65Y ort. ≈2.3
≈2.3
·
·
Cari Oran (MRQ)
1.25Y ort. ≈1.2
≈1.2
·
·
Quick Ratio (Cari Oran)
0.45Y ort. ≈0.4
≈0.4
·
·
Uzun Vadeli Borç / Özkaynak (MRQ)
2.35Y ort. ≈2.1
≈2.1
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CPRI
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-4.1%5Y ort. ≈-0.86%
≈-0.86%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-14.8%5Y ort. ≈-9.3%
≈-9.3%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-3.1%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-37.2%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-39.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CPRI
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.145Y ort. ≈$-0.17
≈$-0.17
·
·
Revenue / Share (Hisse Başına Gelir)
$28.995Y ort. ≈$37.95
≈$37.95
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.645Y ort. ≈$3.21
≈$3.21
·
·
Cash / Share (Hisse Başına Nakit)
$1.175Y ort. ≈$1.52
≈$1.52
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CPRI
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.85Y ort. ≈0.8
≈0.8
·
·
Receivables Turnover (Alacak Devir Hızı)
16.35Y ort. ≈14.7
≈14.7
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$489.3K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Kazanma Oranı75.0%
Ort. Sürpriz45.9%
Sonraki RaporKas 02, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2027
Ağu 6, 2026
$0.67
$0.41
63.0%
31 Aralık 2026
May 27, 2026
$0.22
$0.11
93.2%
30 Haziran 2026
$0.67
$0.41
63.3%
31 Mart 2026
$0.22
$0.11
93.2%
31 Aralık 2025
$0.81
$0.79
2.7%
30 Eylül 2025
$-0.03
$0.14
-122.2%
30 Haziran 2025
$0.50
$0.13
277.1%
31 Mart 2025
$-0.30
$-0.15
-102.8%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$3.47B
$3.62B
$4.14B
$5.62B
$5.65B
$4.06B
$5.55B
$5.24B
$4.72B
$4.49B
$4.71B
$4.37B
Cost of Revenue
·
·
·
$1.90B
$1.91B
$1.46B
$2.28B
$2.06B
$1.86B
$1.83B
$1.91B
$1.72B
Gross Profit
$2.16B
$2.25B
$2.62B
$3.72B
$3.74B
$2.60B
$3.27B
$3.18B
$2.86B
$2.66B
$2.80B
$2.65B
SG&A Expense
$1.96B
$2.00B
$2.13B
$2.71B
$2.53B
$2.02B
$2.46B
$2.08B
$1.77B
$1.54B
$1.43B
$1.25B
Operating Expenses
$2.14B
$2.28B
$2.56B
$3.04B
$2.84B
$2.58B
$3.46B
$2.44B
$2.11B
$1.97B
$1.62B
$1.39B
Operating Income
$23M
$-26M
$59M
$679M
$903M
$19M
$-192M
$735M
$749M
$690M
$1.18B
$1.26B
Other Non-op
$5M
$-8M
$5M
$3M
$2M
$7M
$6M
$4M
$2M
$6M
$4M
$2M
Pretax Income
$107M
$-2M
$21M
$648M
$915M
$3M
$-215M
$621M
$742M
$689M
$1.17B
$1.26B
Income Tax
$27M
$524M
$8M
$29M
$92M
$66M
$10M
$79M
$150M
$137M
$335M
$375M
Net Income
$137M
$-1.18B
$-229M
$616M
$822M
$-62M
$-223M
$543M
$592M
$553M
$839M
$881M
EPS (Basic)
$1.14
$-10.00
$-1.96
$4.65
$5.49
$-0.41
$-1.48
$3.62
$3.89
$3.33
$4.50
$4.35
EPS (Diluted)
$1.14
$-10.00
$-1.96
$4.60
$5.39
$-0.41
$-1.48
$3.58
$3.82
$3.29
$4.44
$4.28
Shares (Basic)
119,309,284
118,256,350
117,014,420
132,532,009
149,724,675
150,453,568
150,714,598
149,765,468
152,283,586
165,986,733
186,293,295
202,680,572
Shares (Diluted)
119,848,361
118,256,350
118,057,806
134,002,480
152,497,907
150,453,568
150,714,598
151,614,350
155,102,885
168,123,813
189,054,289
205,865,769
EBITDA
$23M
$-752M
$-241M
$679M
$903M
$184M
$8M
$923M
$931M
$888M
$1.35B
$1.39B
Bilanço30
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$135M
$107M
$199M
$249M
$169M
$232M
$592M
$172M
$163M
$228M
$702M
$979M
Receivables
$211M
$215M
$332M
$369M
$434M
$373M
$308M
$383M
$290M
$266M
$308M
$363M
Inventory
$581M
$701M
$862M
$1.06B
$1.10B
$736M
$827M
$953M
$661M
$549M
$547M
$520M
Prepaid Expense
$226M
$156M
$215M
$195M
$192M
$205M
$167M
$221M
$148M
$122M
$113M
$128M
Current Assets
$1.15B
$1.52B
$1.61B
$1.87B
$1.89B
$1.55B
$1.89B
$1.73B
$1.26B
$1.16B
$1.67B
$1.99B
PP&E (Net)
$371M
$393M
$579M
$552M
$476M
$485M
$561M
$615M
$583M
$592M
$758M
$563M
PP&E (Gross)
·
·
$1.22B
$1.25B
$1.20B
$1.71B
$1.80B
$1.68B
$1.55B
$1.39B
$1.13B
$822M
Accum. Depreciation
$627M
$675M
$726M
$784M
$790M
$1.27B
$1.31B
$1.11B
$1.00B
$834M
$491M
$338M
Goodwill
$202M
$199M
$253M
$1.29B
$1.42B
$1.50B
$1.49B
$1.66B
$848M
$120M
$23M
$14M
Intangibles
$562M
$582M
$1.39B
$1.73B
$1.85B
$1.99B
$1.99B
$2.29B
$1.24B
$418M
$67M
$62M
Other Non-current Assets
$92M
$99M
$212M
$226M
$250M
$178M
$167M
$242M
$74M
$42M
$24M
$34M
Total Assets
$3.23B
$5.21B
$6.69B
$7.29B
$7.48B
$7.48B
$7.95B
$6.65B
$4.06B
$2.41B
$2.57B
$2.68B
Accounts Payable
$311M
$379M
$352M
$475M
$555M
$512M
$428M
$371M
$294M
$176M
$131M
$114M
Accrued Liabilities
$251M
$233M
$310M
$314M
$351M
$297M
$241M
$374M
$295M
$135M
$193M
$124M
Short-term Debt
$14M
$24M
$11M
$4M
$21M
$17M
·
·
$200M
$133M
$0
$0
Current Liabilities
$954M
$1.34B
$1.70B
$1.45B
$1.57B
$1.62B
$1.40B
$1.54B
$960M
$566M
$436M
$326M
Capital Leases
$830M
$814M
$1.45B
$1.35B
$1.47B
$1.66B
$1.76B
·
·
·
·
·
Deferred Tax
$88M
$233M
$362M
$508M
$432M
$397M
$465M
$438M
$186M
$80M
$4M
$7M
Other Non-current Liabilities
$935M
$417M
$319M
$318M
$326M
$430M
$142M
$166M
$88M
$31M
$20M
$22M
Total Liabilities
$3.15B
$4.84B
$5.09B
$5.45B
$4.92B
$5.32B
$5.78B
$4.21B
$2.04B
$815M
$567M
$444M
Long-term Debt
$357M
$1.49B
$1.72B
$1.83B
$1.16B
$1.34B
$2.18B
$2.57B
$875M
$133M
$2M
$0
Total Debt
$371M
$1.52B
$1.73B
$1.83B
$1.18B
$1.36B
$2.18B
$2.57B
$1.07B
$133M
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Paid-in Capital
$1.51B
$1.48B
$1.42B
$1.34B
$1.26B
$1.16B
$1.08B
$1.01B
$831M
$768M
$719M
$637M
Retained Earnings
$4.43B
$4.30B
$5.48B
$5.71B
$5.09B
$4.27B
$4.33B
$4.71B
$4.15B
$3.56B
$3.01B
$2.17B
Treasury Stock
$5.54B
$5.46B
$5.46B
$5.35B
$3.99B
$3.33B
$3.33B
$3.22B
$3.02B
$2.65B
$1.65B
$498M
AOCI
$-323M
$57M
$161M
$147M
$194M
$56M
$75M
$-66M
$51M
$-81M
$-81M
$-67M
Stockholders' Equity
$80M
$368M
$1.60B
$1.85B
$2.56B
$2.16B
$2.17B
$2.43B
$2.02B
$1.59B
$2.00B
$2.24B
Liabilities + Equity
$3.23B
$5.21B
$6.69B
$7.29B
$7.48B
$7.48B
$7.95B
$6.65B
$4.06B
$2.41B
$2.57B
$2.68B
Shares Outstanding
115,175,268
117,913,201
116,629,634
117,347,045
221,967,000
219,223,000
149,425,612
150,932,306
149,698,407
155,833,304
176,441,891
199,656,833
Nakit Akışı17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$121M
$132M
$132M
$179M
$193M
$165M
$200M
$188M
$182M
$198M
$172M
$131M
Stock-based Comp
$34M
$50M
$55M
$78M
$85M
$71M
$70M
$60M
$50M
$34M
$48M
$49M
Deferred Tax
$-10M
$451M
$-107M
$-101M
$-58M
$-70M
$-73M
$-71M
$9M
$-60M
$-2M
$6M
Amort. of Intangibles
$29M
$27M
$27M
$44M
$49M
$47M
$49M
$37M
$26M
$22M
$11M
$7M
Restructuring
·
·
·
·
·
·
·
·
$102M
$11M
$0
·
Other Non-cash
·
·
·
·
·
$520M
$885M
$-26M
$230M
$304M
$171M
$-210M
Operating Cash Flow
$77M
$281M
$309M
$771M
$704M
$624M
$859M
$694M
$1.06B
$1.03B
$1.25B
$858M
CapEx
$63M
$74M
$135M
$226M
$131M
$111M
$223M
$181M
$120M
$165M
$369M
$356M
Investing Cash Flow
$1.22B
$-53M
$-135M
$183M
$58M
$-124M
$62M
$-2.12B
$-1.53B
$-651M
·
·
Debt Issued
$2.30B
$3.33B
$1.74B
$4.06B
$945M
$2.44B
$2.28B
$4.20B
$2.52B
$1.24B
$193M
·
Net Debt Issued
$-1.22B
$-218M
$-102M
$587M
$-187M
$-868M
$-394M
$1.64B
$737M
·
·
·
Stock Repurchased
$81M
$4M
$107M
$1.36B
$661M
$1M
$102M
$207M
$361M
$1.00B
$1.15B
$495M
Net Stock Activity
$-81M
$-4M
$-107M
$-1.36B
$-661M
$-1M
$-102M
$-207M
$-361M
$-1.00B
$-1.15B
$-495M
Financing Cash Flow
$-1.30B
$-242M
$-208M
$-776M
$-800M
$-870M
$-497M
$1.45B
$389M
$-850M
·
·
Net Change in Cash
$-30M
$-30M
$-51M
$84M
$-62M
$-358M
$420M
$9M
$-67M
$-472M
$-277M
$8M
Taxes Paid
$102M
$125M
$156M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$14M
$153M
$120M
$545M
$573M
$513M
$636M
$513M
$942M
$863M
$859M
$502M
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
62.3%
63.6%
64.6%
66.3%
66.2%
64.0%
58.9%
60.7%
60.6%
59.2%
59.4%
60.6%
Operating Margin
0.66%
-16.9%
-4.7%
12.1%
16.0%
0.47%
-3.5%
14.0%
15.9%
15.3%
24.9%
28.7%
Net Margin
3.9%
-26.6%
-4.4%
11.0%
14.5%
-1.5%
-4.0%
10.4%
12.5%
12.3%
17.8%
20.2%
Pretax Margin
3.1%
-16.4%
-5.5%
11.5%
16.2%
0.07%
-3.9%
11.9%
15.7%
15.3%
24.9%
28.7%
EBITDA Margin
0.66%
-16.9%
-4.7%
12.1%
16.0%
4.5%
0.14%
17.6%
19.7%
19.8%
28.6%
31.8%
ROA
3.2%
-19.9%
-3.3%
8.3%
11.0%
-0.80%
-3.1%
10.1%
18.3%
22.2%
32.0%
35.9%
ROE
61.2%
-120.2%
-13.3%
28.0%
34.8%
-2.9%
-9.7%
24.4%
32.8%
30.8%
39.6%
43.5%
ROIC
3.8%
-64.5%
-5.9%
17.6%
21.7%
-11.3%
-4.6%
12.8%
19.3%
32.0%
42.1%
39.4%
Likidite ve Solventlik4
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.2
1.1
0.9
1.3
1.2
1.0
1.4
1.1
1.3
2.1
3.8
6.1
Quick Ratio
0.4
0.3
0.3
0.4
0.4
0.4
0.6
0.4
0.5
0.9
2.3
4.1
Debt / Equity
4.6
4.1
1.1
1.0
0.5
0.6
1.0
1.1
0.5
0.1
·
·
LT Debt / Equity
4.3
4.0
0.8
1.0
0.4
0.6
0.9
0.8
0.3
·
·
·
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.7
0.7
0.8
0.8
0.5
0.8
1.0
1.5
1.8
1.8
1.8
Inventory Turnover
·
·
·
1.8
2.1
1.9
2.6
2.6
3.1
3.3
3.6
3.6
Receivables Turnover
16.3
14.6
14.8
14.0
14.0
11.9
16.1
15.5
17.0
15.7
14.0
13.2
Hisse Başına5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.69
$3.12
$13.71
$15.75
$17.92
$14.26
$14.50
$16.09
$13.48
$10.22
$11.31
$11.22
Revenue / Share
$28.99
$37.56
$44.18
$41.93
$37.08
$26.99
$36.83
$34.55
$30.42
$26.73
$24.92
$21.23
Cash Flow / Share
$0.64
$2.38
$2.64
$5.75
$4.62
$4.15
$5.70
$4.58
$6.85
$6.11
$6.50
$4.17
Cash / Share
$1.17
$1.41
$1.71
$2.12
$1.18
$1.53
$3.96
$1.14
$1.09
$1.46
$3.98
$4.90
EPS (TTM)
$1.14
$-10.00
$-1.96
$4.60
$5.39
$-0.41
$-1.48
$3.58
$3.82
$3.29
$4.44
$4.28
Büyüme Oranları7
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-4.1%
-12.5%
-26.3%
-0.62%
39.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.8%
-13.8%
0.65%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-3.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-14.7%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-37.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-25.1%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-39.4%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$3.47B
$4.44B
$5.17B
$5.62B
$5.65B
$4.06B
$5.55B
$5.24B
$4.72B
$4.49B
$4.71B
$4.37B
Net Income TTM
$137M
$-1.18B
$-229M
$616M
$822M
$-62M
$-223M
$543M
$592M
$553M
$839M
$881M
Market Cap
$1.99B
$2.39B
$5.28B
$5.52B
$7.28B
$7.59B
$1.74B
$6.91B
$9.29B
$5.94B
$10.05B
$13.37B
Enterprise Value
$2.23B
$3.75B
$6.82B
$7.10B
$8.29B
$8.72B
$3.33B
$9.30B
$10.20B
$5.84B
·
·
P/E
15.1
-2.0
-23.1
10.2
9.5
-122.4
-7.9
12.8
16.3
11.6
12.8
15.6
P/S
0.6
0.5
1.0
1.0
1.3
1.9
0.3
1.3
2.0
1.3
2.1
3.1
P/B
24.9
6.5
3.3
3.0
2.8
3.5
0.8
2.8
4.6
3.7
5.0
6.0
P / Cash Flow
25.8
8.5
17.1
7.2
10.3
12.2
2.0
9.9
8.7
5.8
8.2
15.6
P / FCF
142.1
15.6
44.0
10.1
12.7
14.8
2.7
13.5
9.9
6.9
11.7
26.7
EV / EBITDA
96.7
-5.0
-28.3
10.5
9.2
47.4
416.3
10.1
11.0
6.6
·
·
EV / FCF
158.9
24.5
56.8
13.0
14.5
17.0
5.2
18.1
10.8
6.8
·
·
EV / Revenue
0.6
0.8
1.3
1.3
1.5
2.1
0.6
1.8
2.2
1.3
·
·
Earnings Yield
6.6%
-49.3%
-4.3%
9.8%
10.6%
-0.82%
-12.7%
7.8%
6.2%
8.6%
7.8%
6.4%
Gelir Tablosu14
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$769M
$796M
$1.02B
$856M
$797M
$827M
$1.07B
$878M
$848M
$193M
$1.43B
$1.29B
$1.39B
$1.51B
$1.41B
Gross Profit
$500M
$516M
$623M
$522M
$502M
$495M
$674M
$547M
$535M
$43M
$928M
$832M
$917M
$1.00B
$951M
SG&A Expense
$451M
$493M
$535M
$481M
$455M
$473M
$537M
$497M
$491M
$30M
$749M
$664M
$744M
$720M
$642M
Operating Expenses
$483M
$543M
$577M
$534M
$486M
$552M
$648M
$553M
$524M
$286M
$806M
$732M
$936M
$769M
$699M
Operating Income
$17M
$-27M
$46M
$-12M
$16M
$-57M
$26M
$-6M
$11M
$-243M
$122M
$100M
$-19M
$236M
$252M
Other Non-op
$3M
$4M
$0
$0
$1M
$-8M
$0
$0
$0
$5M
$0
$1M
$1M
$1M
$1M
Pretax Income
$52M
$10M
$55M
$2M
$40M
$-47M
$19M
$15M
$11M
$-253M
$123M
$101M
$-42M
$228M
$259M
Income Tax
$-18M
$9M
$-2M
$36M
$-16M
$532M
$13M
$-27M
$6M
$-23M
$18M
$11M
$-30M
$3M
$35M
Net Income
$69M
$-4M
$116M
$-28M
$53M
$-645M
$-547M
$24M
$-14M
$-472M
$105M
$90M
$-11M
$225M
$224M
EPS (Basic)
$0.60
$-0.04
$0.96
$-0.22
$0.44
$-5.48
$-4.61
$0.20
$-0.11
$-4.03
$0.89
$0.77
$0.07
$1.74
$1.64
EPS (Diluted)
$0.60
$-0.04
$0.96
$-0.22
$0.44
$-5.47
$-4.61
$0.20
$-0.12
$-4.02
$0.88
$0.77
$0.08
$1.72
$1.63
Shares (Basic)
115,424,288
·
119,852,277
119,786,829
118,799,819
·
118,543,746
118,467,372
117,440,282
·
116,795,382
116,674,030
·
128,849,793
136,037,449
Shares (Diluted)
116,039,226
·
120,600,670
119,786,829
119,107,663
·
118,600,375
118,777,723
118,256,417
·
118,163,528
117,563,573
·
130,364,919
137,051,575
EBITDA
$17M
·
$46M
$-12M
$16M
·
$-590M
$-38M
$-8M
·
$157M
$137M
·
$268M
$283M
Bilanço30
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$114M
$135M
$154M
$120M
$129M
$107M
$356M
$182M
$213M
$199M
$249M
$238M
·
$281M
$215M
Receivables
$188M
$211M
$184M
$217M
$171M
$215M
$275M
$298M
$292M
$332M
$339M
$383M
·
$372M
$441M
Inventory
$624M
$581M
$663M
$766M
$779M
$701M
$892M
$984M
$902M
$862M
$1.02B
$1.10B
·
$1.19B
$1.18B
Prepaid Expense
$217M
$226M
$218M
$203M
$176M
$156M
$212M
$203M
$197M
$215M
$310M
$270M
·
$243M
$249M
Current Assets
$1.14B
$1.15B
$1.22B
$1.71B
$1.64B
$1.52B
$1.74B
$1.67B
$1.60B
$1.61B
$1.92B
$1.99B
·
$2.08B
$2.08B
PP&E (Net)
$359M
$371M
$373M
$383M
$400M
$393M
$533M
$565M
$573M
$579M
$560M
$542M
·
$546M
$470M
PP&E (Gross)
·
·
·
·
·
·
·
·
$1.26B
·
$1.28B
$1.28B
·
$1.21B
$1.17B
Accum. Depreciation
$636M
$627M
$629M
$730M
$713M
$675M
$757M
$798M
$746M
$726M
$782M
$793M
·
$756M
$783M
Goodwill
$201M
$202M
$203M
$203M
$204M
$199M
$667M
$1.15B
$1.11B
$253M
$1.32B
$1.27B
$1.29B
$1.36B
$1.26B
Intangibles
$554M
$562M
$575M
$580M
$595M
$582M
$1.10B
$1.42B
$1.38B
$1.39B
$1.73B
$1.68B
·
$1.74B
$1.63B
Other Non-current Assets
$98M
$92M
$94M
$98M
$100M
$99M
$209M
$204M
$218M
$212M
$237M
$255M
·
$207M
$196M
Total Assets
$3.21B
$3.23B
$3.33B
$5.62B
$5.47B
$5.21B
$5.91B
$6.79B
$6.62B
$6.69B
$7.62B
$7.35B
·
$7.55B
$7.20B
Accounts Payable
$350M
$311M
$346M
$370M
$403M
$379M
$533M
$472M
$416M
$352M
$370M
$355M
·
$519M
$370M
Accrued Liabilities
$251M
$251M
$286M
$230M
$265M
$233M
$359M
$325M
$296M
$310M
$397M
$291M
·
$413M
$312M
Short-term Debt
$14M
$14M
$10M
$11M
$21M
$24M
$25M
$20M
$10M
$11M
$11M
$14M
·
$18M
$14M
Current Liabilities
$961M
$954M
$1.07B
$1.36B
$1.40B
$1.34B
$1.43B
$1.79B
$1.70B
$1.70B
$1.81B
$1.24B
·
$1.56B
$1.28B
Capital Leases
$827M
$830M
$833M
$859M
$808M
$814M
$1.28B
$1.39B
$1.39B
$1.45B
$1.46B
$1.29B
·
$1.39B
$1.39B
Deferred Tax
$68M
$88M
$74M
$67M
$75M
$233M
$300M
$356M
$361M
$362M
$519M
$508M
·
$531M
$513M
Other Non-current Liabilities
$887M
$935M
$1.02B
$1.04B
$962M
$417M
$372M
$536M
$334M
$319M
$506M
$312M
·
$328M
$296M
Total Liabilities
$3.07B
$3.15B
$3.23B
$5.69B
$5.48B
$4.84B
$4.83B
$5.31B
$5.04B
$5.09B
$5.68B
$5.43B
·
$5.33B
$5.06B
Long-term Debt
$338M
$357M
$234M
$1.76B
$1.67B
$1.49B
$1.48B
$1.71B
$1.71B
$1.72B
$1.84B
$2.09B
·
$1.54B
$1.60B
Total Debt
$352M
·
$244M
$1.77B
$1.69B
·
$1.50B
$1.73B
$1.72B
·
$1.85B
$2.11B
·
$1.56B
$1.61B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
Paid-in Capital
$1.52B
$1.51B
$1.51B
$1.50B
$1.49B
$1.48B
$1.47B
$1.45B
$1.44B
$1.42B
$1.41B
$1.39B
·
$1.33B
$1.31B
Retained Earnings
$4.50B
$4.43B
$4.44B
$4.32B
$4.35B
$4.30B
$4.94B
$5.49B
$5.46B
$5.48B
$5.95B
$5.85B
·
$5.74B
$5.52B
Treasury Stock
$5.60B
$5.54B
$5.46B
$5.46B
$5.46B
$5.46B
$5.46B
$5.46B
$5.46B
$5.46B
$5.46B
$5.46B
·
$4.95B
$4.65B
AOCI
$-293M
$-323M
$-375M
$-433M
$-396M
$57M
$122M
$3M
$132M
$161M
$31M
$130M
·
$105M
$-35M
Stockholders' Equity
$138M
$80M
$105M
$-74M
$-17M
$368M
$1.07B
$1.48B
$1.58B
$1.60B
$1.93B
$1.91B
·
$2.22B
$2.14B
Liabilities + Equity
$3.21B
$3.23B
$3.33B
$5.62B
$5.47B
$5.21B
$5.91B
$6.79B
$6.62B
$6.69B
$7.62B
$7.35B
·
$7.55B
$7.20B
Shares Outstanding
113,609,022
115,175,268
119,148,040
119,072,572
119,040,814
117,913,201
117,908,474
117,824,265
117,781,894
116,629,634
116,262,663
116,140,358
·
125,398,217
131,088,991
Nakit Akışı15
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$29M
$31M
$30M
$30M
$30M
$33M
$32M
$35M
$32M
$-7M
$35M
$37M
$46M
$32M
$31M
Stock-based Comp
$13M
$6M
$7M
$7M
$14M
$8M
$5M
$7M
$24M
$-10M
$18M
·
$18M
$16M
·
Deferred Tax
·
$7M
$0
$0
$-17M
$452M
$-4M
$0
$5M
$-103M
$0
·
$-91M
$-9M
·
Amort. of Intangibles
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$-6M
$11M
$11M
$10M
$11M
$12M
Operating Cash Flow
$73M
$-65M
$202M
$-52M
$-8M
$-161M
$309M
$50M
$83M
$44M
$362M
·
$155M
$577M
·
CapEx
$25M
$18M
$19M
$13M
$13M
$16M
$-12M
$-7M
$16M
$-4M
$49M
·
$58M
$82M
·
Investing Cash Flow
$-25M
$-18M
$1.27B
$-16M
$-19M
$15M
$11M
$-27M
$-52M
$4M
$-49M
·
$-58M
$-82M
·
Debt Issued
$485M
$624M
$531M
$552M
$597M
$1.48B
$911M
$580M
$358M
$428M
$207M
·
$628M
$636M
·
Net Debt Issued
$-19M
·
·
·
$95M
·
·
·
$-6M
·
·
·
·
·
·
Stock Repurchased
$54M
$79M
$0
$1M
$1M
$0
$0
$1M
$3M
$0
$1M
·
$400M
$301M
·
Net Stock Activity
$-54M
·
·
·
$-1M
·
·
·
$-3M
·
·
·
·
·
·
Financing Cash Flow
$-76M
$43M
$-1.53B
$93M
$94M
$-30M
$-145M
$-58M
$-9M
$-92M
$-314M
·
$-125M
$-442M
·
Net Change in Cash
$-20M
$-19M
$-67M
$21M
$35M
$-190M
$174M
$-31M
$17M
$-50M
$11M
·
$-28M
$65M
·
Taxes Paid
$6M
$11M
$14M
$31M
$46M
$50M
$42M
$-10M
$43M
$26M
$65M
·
·
$33M
·
Free Cash Flow
$48M
·
·
·
$-21M
·
·
·
$40M
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
65.0%
·
60.8%
61.0%
63.0%
·
64.4%
64.3%
64.6%
·
65.0%
64.5%
·
66.5%
67.3%
Operating Margin
2.2%
·
4.5%
-1.4%
2.0%
·
-46.8%
-3.5%
-0.75%
·
8.6%
7.8%
·
15.6%
17.8%
Net Margin
9.0%
·
11.3%
-3.3%
6.7%
·
-43.4%
2.2%
-1.3%
·
7.4%
7.0%
·
14.9%
15.9%
Pretax Margin
6.8%
·
5.4%
0.23%
5.0%
·
-48.0%
-1.0%
-0.84%
·
8.6%
7.8%
·
15.1%
18.3%
EBITDA Margin
2.2%
·
4.5%
-1.4%
2.0%
·
-46.8%
-3.5%
-0.75%
·
11.0%
10.6%
·
17.7%
20.0%
ROA
1.6%
·
2.5%
-0.45%
0.88%
·
-8.1%
0.34%
-0.20%
·
1.4%
1.2%
·
2.9%
3.0%
ROE
114.1%
·
19.8%
-4.0%
6.8%
·
-36.4%
1.4%
-0.83%
·
5.1%
4.4%
·
9.0%
9.4%
ROIC
4.7%
·
13.7%
12.0%
1.3%
·
-20.7%
2.5%
-0.32%
·
2.8%
2.2%
·
6.2%
5.8%
Likidite ve Solventlik4
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
1.2
·
1.1
1.3
1.2
·
1.2
0.9
0.9
·
1.1
1.6
·
1.3
1.6
Quick Ratio
0.3
·
0.3
0.2
0.2
·
0.4
0.3
0.3
·
0.3
0.5
·
0.4
0.5
Debt / Equity
2.6
·
2.3
-24.0
-99.5
·
1.4
1.2
1.1
·
1.0
1.1
·
0.7
0.8
LT Debt / Equity
2.3
·
2.1
-23.7
-97.1
·
1.4
0.8
0.8
·
0.7
1.1
·
0.7
0.7
Verimlilik2
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
·
0.2
0.2
Receivables Turnover
4.3
·
4.5
3.3
3.4
·
4.1
3.2
3.6
·
4.0
3.1
·
3.7
3.5
Hisse Başına5
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$1.21
·
$0.88
$-0.62
$-0.14
·
$9.06
$12.60
$13.41
·
$16.63
$16.45
·
$17.73
$16.35
Revenue / Share
$6.63
·
$8.50
$7.15
$6.69
·
$10.64
$9.08
$9.09
·
$12.08
$10.98
·
$11.60
$10.30
Cash Flow / Share
$0.63
·
·
·
$-0.07
·
·
·
$0.71
·
·
·
·
·
·
Cash / Share
$1.00
·
$1.29
$1.01
$1.08
·
$3.02
$1.54
$1.81
·
$2.14
$2.05
·
$2.24
$1.64
EPS (TTM)
$1.30
·
$-4.29
$-9.86
$-9.44
·
$-8.55
$-3.06
$-2.49
·
$2.14
$2.98
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$3.45B
·
$3.50B
$3.55B
$3.57B
·
$2.99B
$3.35B
$3.76B
·
$5.33B
$5.42B
·
·
·
Net Income TTM
$153M
·
$-504M
$-1.17B
$-1.11B
·
$-1.01B
$-357M
$-291M
·
$232M
$352M
·
·
·
Market Cap
$2.20B
·
$2.98B
$2.36B
$2.09B
·
$2.47B
$4.65B
$3.90B
·
$5.84B
$6.11B
·
$7.19B
$5.04B
Enterprise Value
$2.44B
·
$3.07B
$4.02B
$3.66B
·
$3.62B
$6.20B
$5.41B
·
$7.45B
$7.98B
·
$8.46B
$6.44B
P/E
14.9
·
-5.8
-2.0
-1.9
·
-2.5
-12.9
-13.3
·
23.5
17.7
·
·
·
P/S
0.6
·
0.8
0.7
0.6
·
0.8
1.4
1.0
·
1.1
1.1
·
·
·
P/B
16.0
·
28.4
-32.0
-123.1
·
2.3
3.1
2.5
·
3.0
3.2
·
3.2
2.4
P / Cash Flow
30.2
·
·
·
-261.6
·
·
·
46.9
·
·
·
·
·
·
EV / Revenue
0.7
·
0.9
1.1
1.0
·
1.2
1.9
1.4
·
1.4
1.5
·
·
·
Earnings Yield
6.7%
·
-17.2%
-49.6%
-53.7%
·
-40.8%
-7.8%
-7.5%
·
4.3%
5.7%
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-04-02
Gelir
$3.47B
$3.62B
$4.14B
$5.62B
$5.65B
Brüt Kâr Marjı %
62.3%
63.6%
64.6%
66.3%
66.2%
Faaliyet Kâr Marjı %
0.66%
-16.9%
-4.7%
12.1%
16.0%
Net Gelir
$137M
$-1.18B
$-229M
$616M
$822M
Seyreltilmiş Hisse Başı Kâr
$1.14
$-10.00
$-1.96
$4.60
$5.39
Metrik
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-04-02
Borç / Öz Sermaye
4.6
4.1
1.1
1.0
0.5
Cari Oran
1.2
1.1
0.9
1.3
1.2
Cari Oran
0.4
0.3
0.3
0.4
0.4
Metrik
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-04-02
Serbest Nakit Akışı
$14M
$153M
$120M
$545M
$573M
Kurumsal Sahipler (13F)
331 dosya
· $2.4B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler331
Tutulan Değer$2.4B
Yeni pozisyonlar35
Çıkan pozisyonlar46
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
35 (-25 önceki Ç'ye göre)
46 (-9 önceki Ç'ye göre)
105 (-16 önceki Ç'ye göre)
108 (+8 önceki Ç'ye göre)
-6.2M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
44 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.