Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CWCO
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
35.4%5Y ort. ≈34.5%
≈34.5%
·
·
Faaliyet Kâr Marjı (TTM)
12.3%5Y ort. ≈12.2%
≈12.2%
·
·
FAVÖK Marjı (TTM)
17.8%5Y ort. ≈14.3%
≈14.3%
·
·
Vergi Öncesi Kar Marjı (TTM)
14.6%5Y ort. ≈13.7%
≈13.7%
·
·
Net Kâr Marjı (TTM)
12.7%5Y ort. ≈11.8%
≈11.8%
·
·
ROA (TTM)
6.2%5Y ort. ≈7.5%
≈7.5%
·
·
ROE (TTM)
7.3%5Y ort. ≈8.8%
≈8.8%
·
·
ROIC
7.4%5Y ort. ≈7.7%
≈7.7%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CWCO
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.05Y ort. ≈0.0
≈0.0
·
·
Cari Oran (MRQ)
5.95Y ort. ≈6.3
≈6.3
·
·
Quick Ratio (Cari Oran)
5.75Y ort. ≈5.4
≈5.4
·
·
Uzun Vadeli Borç / Özkaynak (MRQ)
0.05Y ort. ≈0.0
≈0.0
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CWCO
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-1.4%5Y ort. ≈19.4%
≈19.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
12.0%5Y ort. ≈24.5%
≈24.5%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
12.7%
·
·
·
EPS YoY (EPS YB)
-35.6%5Y ort. ≈161.5%
≈161.5%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-35.1%5Y ort. ≈171.6%
≈171.6%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
44.2%5Y ort. ≈117.0%
≈117.0%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
36.6%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
46.3%5Y ort. ≈121.5%
≈121.5%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
37.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CWCO
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.145Y ort. ≈$1.04
≈$1.04
·
·
Revenue / Share (Hisse Başına Gelir)
$8.255Y ort. ≈$7.70
≈$7.70
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$2.615Y ort. ≈$1.45
≈$1.45
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CWCO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.55Y ort. ≈0.6
≈0.6
·
·
Inventory Turnover (Stok Devir Hızı)
13.25Y ort. ≈15.1
≈15.1
·
·
Receivables Turnover (Alacak Devir Hızı)
3.75Y ort. ≈3.8
≈3.8
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$450.8K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Ödeme Oranı43.3%
Yıllıklaştırılmış Ödeme≈$0.56Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈8.0%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈3Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eki 1, 2026
$0,14
USD
≈1.9%
Tem 1, 2026
$0,14
USD
≈1.9%
Nis 1, 2026
$0,14
USD
≈1.7%
Oca 2, 2026
$0,14
USD
≈1.5%
Eki 1, 2025
$0,14
USD
≈1.5%
Tem 1, 2025
$0,14
USD
≈1.5%
Nis 1, 2025
$0,11
USD
≈1.7%
Oca 2, 2025
$0,11
USD
≈1.6%
Eki 1, 2024
$0,11
USD
≈1.6%
Tem 1, 2024
$0,10
USD
≈1.5%
Mar 28, 2024
$0,10
USD
≈1.3%
Ara 29, 2023
$0,10
USD
≈1.0%
Eyl 29, 2023
$0,10
USD
≈1.2%
Haz 30, 2023
$0,09
USD
≈1.4%
Mar 31, 2023
$0,09
USD
≈2.1%
Ara 30, 2022
$0,09
USD
≈2.3%
Eyl 30, 2022
$0,09
USD
≈2.2%
Haz 30, 2022
$0,09
USD
≈2.3%
Mar 31, 2022
$0,09
USD
≈3.1%
Ara 31, 2021
$0,09
USD
≈3.2%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz4.1%
Sonraki RaporKas 09, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 11, 2026
$0.24
$0.20
17.6%
31 Mart 2026
May 12, 2026
$0.23
$0.27
-13.3%
31 Aralık 2025
$0.18
$0.29
-37.0%
30 Eylül 2025
$0.34
$0.25
36.1%
30 Haziran 2025
$0.32
$0.20
56.9%
31 Mart 2025
$0.30
$0.22
36.8%
31 Aralık 2024
$0.09
$0.29
-68.5%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$132M
$134M
$180M
$94M
$67M
$73M
$69M
$66M
$59M
$58M
$57M
$66M
Cost of Revenue
$84M
$88M
$118M
$64M
$43M
$46M
$41M
$39M
$469.8K
$34M
$34M
$42M
Gross Profit
$48M
$46M
$62M
$30M
$24M
$27M
$28M
$27M
$24M
$24M
$23M
$23M
SG&A Expense
$30M
$28M
$25M
$21M
$18M
$18M
$17M
$19M
$19M
$19M
$15M
$17M
Operating Income
$18M
$18M
$37M
$9M
$2M
$8M
$12M
$8M
$2M
$2M
$8M
$6M
Interest Expense
·
·
$145.3K
$46.5K
$10.2K
$9.7K
$1.3K
$8.4K
$5.7K
$104.0K
$269.1K
$488.8K
Other Non-op
$131.4K
$131.9K
$107.5K
$89.9K
$52.8K
$71.8K
$82.4K
$-111.1K
$17.1K
$356.5K
$-593.8K
$-203.1K
Pretax Income
$21M
$21M
$38M
$10M
$4M
$9M
$13M
$11M
$4M
$2M
$8M
$7M
Income Tax
$2M
$2M
$7M
$396.7K
$-448.0K
$86.7K
$66.6K
$-157.3K
$-889.0K
$-536.1K
$0
$0
Net Income
$18M
$28M
$30M
$6M
$875.6K
$4M
$12M
$11M
$6M
$4M
$8M
$6M
EPS (Basic)
$1.15
$1.78
$1.88
$0.38
$0.06
$0.24
$0.81
$0.75
$0.41
$0.27
$0.51
$0.43
EPS (Diluted)
$1.14
$1.77
$1.86
$0.38
$0.06
$0.24
$0.80
$0.75
$0.41
$0.27
$0.51
$0.42
Shares (Basic)
15,923,032
15,832,328
15,739,056
15,290,509
15,213,816
15,119,305
15,025,639
14,962,760
14,896,944
14,809,909
14,741,748
14,697,896
Shares (Diluted)
16,008,063
15,935,962
15,865,897
15,401,653
15,310,145
15,223,955
15,137,076
15,074,147
15,006,681
14,944,028
14,827,755
14,764,323
EBITDA
$25M
$25M
$37M
$9M
$2M
$8M
$9M
$8M
$3M
$2M
$8M
$6M
Bilanço27
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$124M
$99M
$43M
$51M
$40M
$44M
$42M
$31M
$45M
$38M
$45M
$36M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
Receivables
$33M
$40M
$38M
$27M
$27M
$21M
$23M
$22M
$15M
$17M
$10M
$12M
Inventory
$4M
$9M
$6M
$6M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$6M
$5M
$4M
$6M
$3M
$2M
$2M
$3M
$1M
$1M
$1M
$2M
Current Assets
$170M
$158M
$113M
$93M
$77M
$73M
$73M
$62M
$67M
$61M
$65M
$59M
PP&E (Net)
$55M
$52M
$56M
$53M
$53M
$58M
$61M
$59M
$50M
$53M
$54M
$56M
PP&E (Gross)
$144M
$141M
$145M
$140M
$136M
$135M
$133M
$126M
$121M
$124M
$122M
$120M
Accum. Depreciation
$89M
$89M
$89M
$87M
$83M
$77M
$72M
$68M
$72M
$71M
$68M
$63M
Goodwill
$13M
$13M
$13M
$10M
$10M
$13M
$13M
$8M
$8M
$10M
$3M
$3M
Intangibles
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$2M
$3M
$5M
$771.8K
$927.9K
Other Non-current Assets
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$4M
$2M
$3M
$3M
Total Assets
$258M
$243M
$218M
$193M
$176M
$180M
$192M
$173M
$165M
$164M
$162M
$160M
Accounts Payable
$10M
$9M
$12M
$403.8K
$3M
$3M
$4M
$5M
$4M
·
·
·
Current Liabilities
$28M
$25M
$24M
$23M
$8M
$7M
$8M
$8M
$8M
$7M
$13M
$16M
Capital Leases
$2M
$3M
$2M
$2M
$2M
$982.1K
$1M
$0
·
·
·
·
Deferred Tax
$707.4K
$210.9K
$530.8K
$560.3K
$564.5K
·
·
·
·
·
·
·
Other Non-current Liabilities
$153.0K
$153.0K
$153.0K
$219.1K
$141.0K
$362.2K
$75.0K
$199.8K
$803.3K
$904.8K
$224.8K
$224.8K
Total Liabilities
$31M
$28M
$27M
$25M
$11M
$11M
$14M
$9M
$9M
$9M
$13M
$16M
Long-term Debt
$73.5K
$196.6K
$383.2K
$331.1K
$214.5K
$168.5K
$78.9K
$0
·
$490.0K
$7M
$9M
Total Debt
$73.5K
$196.6K
$383.2K
$331.1K
$214.5K
$168.5K
$78.9K
·
·
·
·
$0
Common Stock
$10M
$10M
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$95M
$94M
$92M
$89M
$88M
$87M
$88M
$87M
$86M
$86M
$85M
$84M
Retained Earnings
$117M
$107M
$85M
$61M
$61M
$65M
$66M
$59M
$53M
$52M
$52M
$49M
Stockholders' Equity
$222M
$210M
$187M
$160M
$158M
$161M
$164M
$155M
$148M
$146M
$145M
$141M
Liabilities + Equity
$258M
$243M
$218M
$193M
$176M
$180M
$192M
$173M
$165M
$164M
$162M
$160M
Shares Outstanding
15,945,233
·
·
·
·
·
·
·
·
·
·
·
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
Stock-based Comp
$2M
$1M
$2M
$1M
$977.2K
$1M
$1M
$850.1K
$803.6K
$521.0K
$407.7K
$202.5K
Deferred Tax
$496.6K
$-319.9K
$-525.0K
$-4.2K
$-649.5K
$-221.8K
$-239.8K
$-365.0K
$-889.0K
$-536.1K
$0
$0
Amort. of Intangibles
$595.3K
$656.4K
$574.1K
$582.8K
$746.7K
$891.7K
$841.7K
$1M
$1M
$1M
$156.1K
$168.6K
Other Non-cash
$14M
$508.6K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$42M
$37M
$8M
$21M
$7M
$17M
$15M
$9M
$15M
$8M
$17M
$18M
CapEx
$9M
$7M
$5M
$8M
$1M
$2M
$4M
$16M
$5M
$3M
$3M
$4M
Investing Cash Flow
$-8M
$27M
$-11M
$-5M
$-4M
$-11M
$1M
$-17M
$-3M
$-3M
$-2M
·
Net Debt Issued
$-123.1K
$-186.6K
$-135.5K
$-72.1K
$-49.7K
$-32.6K
·
·
·
$0
$0
$-5M
Dividends Paid
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Financing Cash Flow
$-9M
$-7M
$-6M
$-6M
$-6M
$-5M
$-5M
$-6M
$-4M
$-11M
$-6M
·
Net Change in Cash
·
·
·
·
·
·
·
$-14M
$8M
$-6M
$9M
$2M
Taxes Paid
$2M
$3M
$5M
$211.0K
$160.0K
·
·
·
·
·
·
·
Free Cash Flow
$33M
$30M
$3M
$14M
$5M
$16M
$12M
$-7M
$9M
$4M
$14M
$15M
Levered FCF
·
·
$3M
$14M
$5M
$16M
$12M
$-7M
$9M
$4M
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
36.6%
34.1%
34.4%
32.3%
35.2%
36.9%
41.1%
40.7%
40.8%
41.9%
40.1%
35.3%
Operating Margin
13.9%
13.7%
20.6%
9.8%
3.0%
11.5%
13.6%
12.1%
5.3%
3.1%
14.8%
9.9%
Net Margin
13.9%
21.1%
16.4%
6.2%
1.3%
5.1%
17.7%
17.2%
9.9%
6.8%
13.2%
9.6%
Pretax Margin
16.2%
15.4%
21.1%
10.3%
5.4%
13.0%
14.8%
16.3%
7.8%
3.9%
·
·
EBITDA Margin
19.1%
18.6%
20.6%
9.8%
3.0%
11.5%
13.6%
12.1%
5.3%
3.1%
14.8%
9.9%
ROA
7.3%
12.2%
14.4%
3.2%
0.49%
2.0%
6.7%
6.7%
3.7%
2.4%
4.7%
3.9%
ROE
8.5%
14.2%
17.1%
3.7%
0.55%
2.3%
7.6%
7.5%
4.2%
2.7%
5.2%
4.5%
ROIC
7.4%
7.8%
16.3%
5.6%
1.4%
5.1%
5.7%
5.2%
2.7%
1.6%
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.1
6.3
4.7
4.1
10.0
10.5
9.0
7.9
8.7
9.1
5.0
3.7
Quick Ratio
5.7
5.6
3.4
3.4
8.8
9.4
8.1
7.0
8.2
8.3
4.1
2.9
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
0.0
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
Interest Coverage
·
·
255.8
199.2
196.2
863.3
3329.9
946.5
488.0
17.5
31.5
13.2
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.9
0.5
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Inventory Turnover
13.2
11.8
20.1
15.5
15.2
14.1
14.7
0.8
18.2
15.9
18.7
27.2
Receivables Turnover
3.7
3.4
5.5
3.5
2.7
3.3
3.0
3.4
3.9
4.4
5.4
4.3
Hisse Başına4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$8.25
$8.41
$11.36
$6.11
$4.37
$4.77
$4.54
$4.36
$4.15
$3.87
$3.85
$4.44
Cash Flow / Share
$2.61
$2.29
$0.50
$1.39
$0.46
$1.14
$1.00
$0.60
$0.91
$0.52
$1.17
$1.31
Dividend / Share
$0.53
$0.41
$0.36
$0.34
$0.34
$0.34
$0.34
$0.34
$0.31
$0.30
$0.30
$0.30
EPS (TTM)
$1.14
$1.77
$1.86
$0.38
$0.06
$0.24
$0.80
$0.75
$0.41
$0.27
$0.51
$0.42
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.4%
-25.7%
91.5%
40.7%
-7.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.0%
26.1%
35.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-35.6%
-4.8%
389.5%
533.3%
-75.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
44.2%
209.0%
97.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
36.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-35.1%
-4.6%
405.2%
568.9%
-76.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
46.3%
218.3%
99.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
37.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.1%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$132M
$134M
$180M
$94M
$67M
$73M
$69M
$66M
$59M
$58M
$57M
$66M
Net Income TTM
$18M
$28M
$30M
$6M
$875.6K
$4M
$12M
$11M
$6M
$4M
$8M
$6M
P/E
31.0
14.6
19.1
38.9
177.3
50.2
20.4
15.5
30.7
40.2
24.0
25.4
Earnings Yield
3.2%
6.8%
5.2%
2.6%
0.56%
2.0%
4.9%
6.4%
3.2%
2.5%
4.2%
3.9%
Payout Ratio
43.3%
22.3%
18.5%
87.9%
588.4%
138.3%
41.9%
45.1%
72.7%
111.9%
58.8%
73.2%
Annual Payout
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$33M
$30M
$30M
$35M
$34M
$34M
$28M
$33M
$32M
$40M
$53M
$50M
$44M
$33M
$28M
$25M
Cost of Revenue
$22M
$19M
$19M
$22M
$21M
$21M
$20M
$22M
$21M
$26M
$34M
$33M
$29M
$22M
$20M
$18M
Gross Profit
$11M
$11M
$10M
$13M
$13M
$12M
$8M
$12M
$12M
$14M
$19M
$17M
$15M
$11M
$9M
$7M
SG&A Expense
$7M
$7M
$8M
$7M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
Operating Income
$4M
$3M
$3M
$6M
$5M
$5M
$1M
$5M
$5M
$7M
$12M
$11M
$9M
$5M
$3M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$33.5K
·
$34.0K
$36.2K
$37.8K
·
$2.0K
Other Non-op
$24.1K
$43.5K
$-18.3K
$94.3K
$12.1K
$43.4K
$13.3K
$56.4K
$22.2K
$40.0K
$19.9K
$24.2K
$31.8K
$31.5K
$5.2K
$-2.6K
Pretax Income
$4M
$4M
$3M
$7M
$6M
$5M
$2M
$6M
$5M
$8M
$13M
$11M
$10M
$5M
$3M
$1M
Income Tax
$267.7K
$202.7K
$331.7K
$827.0K
$795.8K
$210.1K
$42.7K
$490.2K
$1M
$621.7K
$2M
$2M
$2M
$449.5K
$313.7K
$26.6K
Net Income
$4M
$4M
$3M
$6M
$5M
$5M
$1M
$4M
$16M
$6M
$10M
$9M
$7M
$4M
$2M
$317.7K
EPS (Basic)
$0.25
$0.24
$0.18
$0.35
$0.32
$0.30
$0.09
$0.28
$1.00
$0.41
$0.62
$0.55
$0.47
$0.24
$0.10
$0.02
EPS (Diluted)
$0.24
$0.23
$0.18
$0.34
$0.32
$0.30
$0.10
$0.28
$0.99
$0.40
$0.62
$0.54
$0.46
$0.24
$0.10
$0.02
Shares (Basic)
16,000,190
16,000,081
·
15,924,851
15,916,685
15,915,867
·
15,833,715
15,829,120
15,828,929
·
15,742,854
15,736,041
15,723,595
·
15,290,597
Shares (Diluted)
16,108,177
16,107,053
·
16,054,557
16,044,311
16,041,847
·
15,989,601
15,983,671
15,984,548
·
15,928,604
15,907,440
15,888,028
·
15,450,276
EBITDA
$4M
$5M
·
$6M
$5M
$6M
·
$5M
$5M
$7M
·
$11M
$9M
$5M
·
$1M
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$133M
$126M
$124M
$124M
$112M
$108M
$99M
$105M
$97M
$46M
·
$49M
$48M
$51M
·
$51M
Receivables
$29M
$36M
$33M
$29M
$42M
$36M
$40M
$37M
$40M
$42M
·
$38M
$30M
$30M
·
$24M
Inventory
$4M
$4M
$4M
$5M
$6M
$7M
$9M
$4M
$5M
$4M
·
$8M
$10M
$9M
·
$4M
Prepaid Expense
$5M
$5M
$6M
$6M
$4M
$4M
$5M
$6M
$3M
$3M
·
$5M
$7M
$5M
·
$5M
Current Assets
$174M
$173M
$170M
$170M
$170M
$165M
$158M
$154M
$151M
$119M
·
$110M
$103M
$101M
·
$87M
PP&E (Net)
$59M
$57M
$55M
$56M
$54M
$54M
$52M
$53M
$54M
$55M
·
$50M
$51M
$51M
·
$50M
PP&E (Gross)
·
·
$144M
·
·
·
$141M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$89M
·
·
·
$89M
·
·
·
·
·
·
·
·
·
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$10M
$10M
$10M
·
$10M
Intangibles
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
·
$2M
$3M
$3M
·
$3M
Other Non-current Assets
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$3M
$3M
$2M
·
$3M
Total Assets
$263M
$260M
$258M
$257M
$258M
$250M
$243M
$238M
$235M
$223M
·
$212M
$205M
$202M
·
$185M
Accounts Payable
$11M
$10M
$10M
$10M
$13M
$10M
$9M
$7M
$8M
$11M
·
$11M
$10M
$10M
·
$6M
Current Liabilities
$29M
$29M
$28M
$28M
$32M
$29M
$25M
$20M
$20M
$24M
·
$26M
$28M
$31M
·
$15M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
·
$1M
$2M
$1M
·
$2M
Deferred Tax
$554.3K
$487.7K
$707.4K
$183.5K
$0
$0
$210.9K
$227.3K
$383.1K
$83.9K
·
$466.3K
$485.0K
$522.7K
·
·
Other Non-current Liabilities
$78.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
·
$153.0K
$153.0K
$147.1K
·
$141.0K
Total Liabilities
$32M
$31M
$31M
$31M
$35M
$32M
$28M
$23M
$23M
$26M
·
$29M
$30M
$33M
·
$19M
Long-term Debt
$16.0K
$21.4K
$73.5K
$97.2K
$122.5K
$154.4K
$196.6K
$242.8K
$285.9K
$333.2K
·
$248.7K
$276.4K
$303.9K
·
$231.4K
Total Debt
$16.0K
$21.4K
·
$97.2K
$122.5K
$154.4K
·
$242.8K
$285.9K
$333.2K
·
$248.7K
$276.4K
$303.9K
·
$231.4K
Common Stock
$10M
$10M
$10M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Paid-in Capital
$96M
$96M
$95M
$95M
$94M
$94M
$94M
$93M
$93M
$92M
·
$92M
$91M
$91M
·
$89M
Retained Earnings
$120M
$118M
$117M
$116M
$113M
$110M
$107M
$107M
$104M
$90M
·
$77M
$70M
$64M
·
$61M
Stockholders' Equity
$226M
$224M
$222M
$220M
$217M
$213M
$210M
$210M
$207M
$192M
·
$178M
$170M
$164M
·
$159M
Liabilities + Equity
$263M
$260M
$258M
$257M
$258M
$250M
$243M
$238M
$235M
$223M
·
$212M
$205M
$202M
·
$185M
Shares Outstanding
16,000,190
16,000,190
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$-4M
$2M
$2M
$2M
·
·
Stock-based Comp
$391.8K
$395.9K
$523.9K
$482.5K
$396.0K
$299.4K
$486.9K
$333.4K
$297.4K
$279.9K
$486.6K
$521.5K
$461.7K
$463.9K
·
·
Deferred Tax
$66.5K
$-219.7K
$523.9K
$210.3K
$-8.0K
$-229.7K
$-16.4K
$-155.8K
$299.1K
$-446.8K
$-431.0K
$-18.7K
$-37.6K
$-37.7K
·
·
Other Non-cash
·
$835.3K
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$12M
$7M
$6M
$15M
$9M
$12M
$-742.0K
$10M
$21M
$6M
$-424.9K
$3M
$-373.0K
$5M
$6M
$3M
CapEx
$4M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$1M
$531.5K
$924.1K
$1M
$2M
$1M
$5M
$1M
Investing Cash Flow
$-3M
$-2M
$-2M
$-2M
$-3M
$-2M
$-3M
$-2M
$32M
$-531.5K
$-4M
$-1M
$-2M
$-4M
$-5M
$1M
Net Debt Issued
·
$-52.1K
·
·
·
$-42.2K
·
·
·
$-50.0K
·
·
·
$-27.2K
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-2M
Free Cash Flow
·
$5M
·
·
·
$10M
·
·
·
$5M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$5M
·
·
·
$4M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.4%
36.4%
·
36.9%
38.2%
36.5%
·
34.8%
35.8%
35.0%
·
33.3%
35.0%
32.1%
·
27.3%
Operating Margin
11.4%
11.5%
·
16.4%
15.7%
13.7%
·
14.6%
15.4%
18.4%
·
21.6%
21.4%
13.8%
·
4.9%
Net Margin
12.0%
12.6%
·
15.8%
15.2%
14.2%
·
13.3%
48.8%
16.3%
·
17.3%
16.6%
11.6%
·
1.3%
Pretax Margin
13.6%
13.9%
·
18.7%
18.2%
15.7%
·
16.8%
16.7%
19.5%
·
22.0%
21.7%
14.2%
·
4.3%
EBITDA Margin
11.4%
17.3%
·
16.4%
15.7%
18.7%
·
14.6%
15.4%
18.4%
·
21.6%
21.4%
13.8%
·
4.9%
ROA
1.5%
1.5%
·
2.2%
2.1%
2.0%
·
2.0%
7.2%
3.0%
·
4.3%
3.8%
2.0%
·
0.18%
ROE
1.8%
1.7%
·
2.6%
2.4%
2.4%
·
2.3%
8.4%
3.6%
·
5.1%
4.5%
2.4%
·
0.20%
ROIC
1.6%
1.5%
·
2.3%
2.1%
2.1%
·
2.1%
1.9%
3.5%
·
4.9%
4.4%
2.5%
·
0.76%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.9
6.0
·
6.0
5.2
5.7
·
7.7
7.7
5.0
·
4.1
3.7
3.3
·
5.6
Quick Ratio
5.5
5.7
·
5.4
4.8
5.0
·
7.1
7.0
3.7
·
3.3
2.8
2.6
·
4.9
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
218.3
·
315.8
261.5
119.7
·
605.6
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.3
0.2
0.2
·
0.1
Inventory Turnover
4.3
3.3
·
5.2
3.9
3.8
·
3.7
2.9
3.9
·
5.6
4.7
3.5
·
5.5
Receivables Turnover
0.9
0.8
·
1.1
0.8
0.9
·
0.9
0.9
1.1
·
1.6
1.6
1.3
·
1.0
Hisse Başına6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.10
$13.97
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$2.04
$1.86
·
$2.19
$2.09
$2.10
·
$2.09
$2.03
$2.48
·
$3.13
$2.78
$2.07
·
$1.62
Cash Flow / Share
·
$0.41
·
·
·
$0.73
·
·
·
$0.37
·
·
·
$0.34
·
·
Cash / Share
$8.29
$7.90
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend / Share
$0.14
$0.14
$0.14
$0.14
$0.14
$0.11
$0.11
$0.11
$0.10
$0.10
$0.10
$0.10
$0.09
$0.09
$0.09
$0.09
EPS (TTM)
$0.99
$1.07
·
$1.06
$1.00
$1.67
·
$2.29
$2.55
$2.02
·
$1.34
$0.82
$0.51
·
$0.37
Değerleme (TTM)14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$128M
$128M
·
$131M
$129M
$128M
·
$159M
$175M
$187M
·
$155M
$131M
$107M
·
$82M
Net Income TTM
$16M
$17M
·
$17M
$16M
$27M
·
$37M
$41M
$32M
·
$21M
$13M
$8M
·
$6M
Market Cap
$472M
$530M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$339M
$404M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
29.8
31.0
·
33.3
30.0
14.7
·
11.0
10.4
14.5
·
21.2
29.5
32.2
·
41.6
P/S
3.7
4.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
2.1
2.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
2.2
2.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
81.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.7
3.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
1.9%
1.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.4%
3.2%
·
3.0%
3.3%
6.8%
·
9.1%
9.6%
6.9%
·
4.7%
3.4%
3.1%
·
2.4%
Payout Ratio
·
59.5%
·
·
·
36.4%
·
·
·
23.2%
·
·
·
34.2%
·
·
Annual Payout
$9M
$8M
·
$7M
$7M
$7M
·
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$5M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$132M
$134M
$180M
$94M
$67M
Brüt Kâr Marjı %
36.6%
34.1%
34.4%
32.3%
35.2%
Faaliyet Kâr Marjı %
13.9%
13.7%
20.6%
9.8%
3.0%
Net Gelir
$18M
$28M
$30M
$6M
$875.6K
Seyreltilmiş Hisse Başı Kâr
$1.14
$1.77
$1.86
$0.38
$0.06
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.0
0.0
0.0
0.0
0.0
Cari Oran
6.1
6.3
4.7
4.1
10.0
Cari Oran
5.7
5.6
3.4
3.4
8.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$33M
$30M
$3M
$14M
$5M
Kurumsal Sahipler (13F)
174 dosya
· $346.6M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler174
Tutulan Değer$346.6M
Yeni pozisyonlar19
Çıkan pozisyonlar24
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
19 (-10 önceki Ç'ye göre)
24 (+1 önceki Ç'ye göre)
62 (0 önceki Ç'ye göre)
43 (-3 önceki Ç'ye göre)
+415K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
22 içeriden öğrenenler
· 11 yöneticiler · 11 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
25 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.