Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
DLTH
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
58.3%5Y ort. ≈51.9%
≈51.9%
54.2%
En üst düzey
Faaliyet Kâr Marjı (TTM)
1.7%5Y ort. ≈-0.36%
≈-0.36%
4.0%
En üst düzey
EBITDA Margin (FAVÖK Marjı)
-1.8%5Y ort. ≈-0.36%
≈-0.36%
5.0%
En üst düzey
Pretax Margin (Vergi Öncesi Kar Marjı)
-2.7%5Y ort. ≈-1.0%
≈-1.0%
2.8%
Zayıf
Net Kâr Marjı (TTM)
1.1%5Y ort. ≈-1.3%
≈-1.3%
2.2%
En üst düzey
ROA
-3.8%5Y ort. ≈-1.7%
≈-1.7%
-3.8%
Aynı seviyede
ROE
-9.3%5Y ort. ≈-4.1%
≈-4.1%
-3.0%
Zayıf
ROIC
-6.4%5Y ort. ≈-2.8%
≈-2.8%
-15.9%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
DLTH
5Y ort.
Akran Ortalaması
Sonuç
Debt / Equity (Borç / Öz Sermaye)
0.05Y ort. ≈0.0
≈0.0
0.0
Düşük borç
Current Ratio (Cari Oran)
1.65Y ort. ≈1.7
≈1.7
1.2
Güçlü likidite
Quick Ratio (Cari Oran)
0.25Y ort. ≈0.4
≈0.4
0.2
Düşük likidite
Interest Coverage (Faiz Karşılama Oranı)
-2.05Y ort. ≈-0.2
≈-0.2
-2.0
Aynı seviyede
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
DLTH
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-9.8%5Y ort. ≈-2.2%
≈-2.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-4.7%5Y ort. ≈-2.6%
≈-2.6%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-2.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
DLTH
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.475Y ort. ≈$-0.22
≈$-0.22
·
·
Revenue / Share (Hisse Başına Gelir)
$16.335Y ort. ≈$19.16
≈$19.16
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.705Y ort. ≈$0.80
≈$0.80
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
DLTH
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.35Y ort. ≈1.3
≈1.3
1.7
Zayıf
Inventory Turnover (Stok Devir Hızı)
1.85Y ort. ≈2.1
≈2.1
4.6
Zayıf
Receivables Turnover (Alacak Devir Hızı)
169.25Y ort. ≈129.8
≈129.8
83.8
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$757.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Kazanma Oranı87.5%
Ort. Sürpriz1271.2%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2027
Eyl 3, 2026
$0.50
$-0.01
5002.0%
30 Eylül 2026
$0.50
$-0.01
5002.0%
30 Haziran 2026
$-0.20
$-0.40
49.7%
31 Mart 2026
$0.23
$0.15
55.5%
31 Aralık 2025
$-0.23
$-0.47
51.0%
30 Eylül 2025
$0.03
$-0.12
125.6%
30 Haziran 2025
$-0.32
$-0.41
21.6%
31 Mart 2025
$-0.04
$0.12
-138.1%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$565M
$627M
$647M
$653M
$699M
$639M
$616M
$568M
$471M
$376M
$304M
$232M
Cost of Revenue
$264M
$318M
$322M
$310M
$321M
$307M
$287M
$258M
$210M
$162M
$131M
$101M
Gross Profit
$302M
$309M
$325M
$343M
$377M
$332M
$328M
$310M
$261M
$214M
$174M
$131M
SG&A Expense
$311M
$338M
$335M
$337M
$333M
$307M
$300M
$273M
$224M
$179M
$144M
$107M
Operating Income
$-10M
$-37M
$-10M
$6M
$44M
$24M
$28M
$37M
$37M
$35M
$29M
$24M
Interest Expense
$5M
$5M
$4M
$4M
$5M
$6M
$4M
$6M
$2M
$194.0K
$306.0K
$341.0K
Other Non-op
$295.0K
$173.0K
$923.0K
$376.0K
$55.0K
$65.0K
$291.0K
$383.0K
$421.0K
$247.0K
$181.0K
$422.0K
Pretax Income
$-15M
$-41M
$-13M
$3M
$39M
$18M
$24M
$32M
$36M
$35M
$29M
$24M
Income Tax
$1M
$2M
$-3M
$708.0K
$10M
$5M
$5M
$8M
$12M
$14M
$1M
·
Net Income
$-16M
$-44M
$-10M
$2M
$30M
$14M
$19M
$23M
$23M
$21M
$27M
$24M
EPS (Basic)
$-0.47
$-1.31
$-0.30
$0.07
$0.91
$0.42
$0.59
·
·
·
$1.09
$0.99
EPS (Diluted)
$-0.47
$-1.31
$-0.30
$0.07
$0.90
$0.42
$0.58
·
·
·
$1.06
$0.99
Shares (Basic)
34,619,000
33,368,000
32,955,000
32,772,000
32,618,000
32,447,000
32,309,000
·
·
·
25,250,000
23,815,000
Shares (Diluted)
34,619,000
33,368,000
32,955,000
32,991,000
32,851,000
32,580,000
32,371,000
·
·
·
25,978,000
24,002,000
EBITDA
$-10M
$-37M
$-9M
$6M
$44M
$24M
$28M
$37M
$37M
$35M
$29M
·
Bilanço26
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$16M
$3M
$32M
$46M
$77M
$47M
$2M
$731.0K
$3M
$24M
$38M
$8M
Receivables
$3M
$4M
$6M
$6M
$5M
$3M
$1M
$5M
$52.0K
$45.0K
$20.0K
$17.0K
Inventory
$131M
$167M
$126M
$155M
$123M
$149M
$148M
$98M
$90M
$70M
$55M
$41M
Prepaid Expense
$22M
$18M
$16M
$15M
$17M
$10M
$10M
$13M
$8M
$5M
$4M
$3M
Current Assets
$172M
$192M
$181M
$222M
$223M
$210M
$162M
$118M
$102M
$101M
$98M
$53M
PP&E (Net)
$97M
$112M
$133M
$117M
$110M
$124M
$137M
$167M
$110M
$52M
$22M
$17M
PP&E (Gross)
·
$268M
$269M
$215M
$202M
$199M
$187M
$188M
$97M
$56M
$32M
$25M
Accum. Depreciation
$176M
$159M
$141M
$115M
$97M
$76M
$53M
$34M
$23M
$16M
$11M
$8M
Goodwill
·
·
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
Intangibles
$397.0K
$414.0K
$436.0K
$450.0K
$246.0K
$264.0K
$283.0K
$306.0K
$198.0K
$183.0K
$127.0K
·
Other Non-current Assets
$10M
$9M
$9M
$9M
$5M
$4M
$1M
$1M
$628.0K
$452.0K
$299.0K
$316.0K
Total Assets
$403M
$452M
$491M
$527M
$516M
$515M
$474M
$295M
$223M
$156M
$121M
$71M
Accrued Liabilities
·
·
·
·
·
·
·
·
$25M
$20M
$12M
·
Short-term Debt
$1M
$931.0K
$847.0K
$768.0K
$693.0K
$623.0K
$557.0K
·
·
·
·
·
Current Liabilities
$108M
$129M
$106M
$118M
$116M
$96M
$80M
$53M
$50M
$35M
$25M
$28M
Capital Leases
$76M
$89M
$106M
$117M
$107M
$104M
$106M
·
$31.0K
$3M
·
·
Deferred Tax
$962.0K
$0
·
$1M
$3M
$8M
$9M
$10M
$2M
$2M
$31.0K
·
Total Liabilities
$236M
$273M
$271M
$300M
$293M
$324M
$298M
$135M
$84M
$42M
$30M
$33M
Long-term Debt
·
·
·
·
·
·
$28M
$29M
$2M
$777.0K
$5M
$5M
Total Debt
$1M
$931.0K
$847.0K
$768.0K
$693.0K
$623.0K
$28M
$30M
$2M
$777.0K
$5M
·
Paid-in Capital
$111M
$108M
$104M
$99M
$96M
$93M
$91M
$90M
$88M
$86M
$85M
$802.0K
Retained Earnings
$61M
$78M
$121M
$133M
$131M
$101M
$88M
$71M
$48M
$25M
$3M
$36M
Treasury Stock
$3M
$2M
$2M
$1M
$1M
$628.0K
$407.0K
$92.0K
$57.0K
·
·
·
AOCI
$-231.0K
$-722.0K
$-427.0K
$-148.0K
$489.0K
$48.0K
$188.0K
·
·
·
$-27.0K
$-45.0K
Stockholders' Equity
$169M
$183M
$223M
$230M
$226M
$193M
$178M
$160M
$136M
$111M
$89M
$37M
Liabilities + Equity
$403M
$452M
$491M
$527M
$516M
$515M
$474M
$295M
$223M
$156M
$121M
$71M
Nakit Akışı15
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$25M
$32M
$32M
$31M
$29M
$29M
$22M
$13M
$7M
$5M
$3M
$2M
Stock-based Comp
$3M
$4M
$4M
$3M
$2M
$2M
$647.0K
$2M
$2M
$1M
$720.0K
$74.0K
Deferred Tax
$962.0K
$2M
$-2M
$-1M
$-5M
$-255.0K
$-1M
$8M
$533.0K
$2M
$31.0K
·
Amort. of Intangibles
·
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Restructuring
$1M
$8M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$24M
$-17M
$39M
$-1M
$92M
$51M
$8M
$31M
$30M
$20M
$14M
$23M
CapEx
$8M
$8M
$49M
$27M
$10M
$12M
$24M
$53M
$46M
$29M
$7M
$5M
Investing Cash Flow
$-7M
$-8M
$-49M
$-27M
$-10M
$-12M
$-31M
$-54M
$-53M
$-29M
$-7M
·
Debt Issued
·
·
·
·
·
·
·
·
$800.0K
·
$47M
$632.0K
Net Debt Issued
$-930.0K
$-846.0K
$-767.0K
$-692.0K
$-623.0K
$-483.0K
$-495.0K
$-416.0K
$746.0K
$-4M
$201.0K
·
Financing Cash Flow
$-4M
$-4M
$-3M
$-3M
$-51M
$6M
$21M
$19M
$5M
$-4M
$23M
·
Net Change in Cash
·
·
·
·
·
·
·
·
$-21M
$-14M
$30M
$381.0K
Taxes Paid
$170.0K
$125.0K
$2M
$7M
$16M
$830.0K
$562.0K
$10M
$9M
$7M
·
·
Free Cash Flow
$17M
$-25M
$-10M
$-28M
$82M
$39M
$-18M
$-22M
$-17M
$-8M
$7M
·
Levered FCF
$11M
$-30M
$-14M
$-31M
$78M
$34M
$-21M
$-26M
$-18M
$-9M
$7M
·
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
53.4%
49.2%
50.2%
52.6%
54.0%
51.9%
53.3%
54.6%
55.4%
56.9%
57.0%
·
Operating Margin
-1.8%
-5.9%
-1.4%
0.95%
6.3%
3.8%
4.6%
6.5%
7.9%
9.3%
9.6%
·
Net Margin
-2.9%
-7.0%
-1.5%
0.35%
4.2%
2.1%
3.1%
4.1%
5.0%
5.7%
9.0%
·
Pretax Margin
-2.7%
-6.6%
-1.9%
0.45%
5.7%
2.8%
3.9%
5.6%
7.5%
9.3%
9.5%
·
EBITDA Margin
-1.8%
-5.9%
-1.4%
0.95%
6.3%
3.8%
4.6%
6.5%
7.9%
9.3%
9.6%
·
ROA
-3.8%
-9.3%
-1.8%
0.44%
5.8%
2.7%
4.9%
8.9%
12.3%
15.4%
28.6%
·
ROE
-9.3%
-21.5%
-4.1%
1.0%
13.7%
7.3%
11.2%
15.6%
18.9%
21.3%
43.7%
·
ROIC
-6.4%
-21.2%
-3.0%
2.1%
14.6%
9.3%
10.5%
14.3%
17.9%
19.2%
29.6%
·
Likidite ve Solventlik5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.6
1.5
1.8
1.9
1.9
2.2
2.1
2.2
2.0
2.9
4.0
·
Quick Ratio
0.2
0.1
0.4
0.4
0.7
0.5
0.0
0.0
0.1
0.7
1.5
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.0
0.0
0.1
·
LT Debt / Equity
·
·
·
·
·
·
0.2
0.2
0.0
0.0
0.0
·
Interest Coverage
-2.0
-8.1
-2.1
1.7
9.3
3.9
6.3
6.2
18.6
180.4
95.3
·
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.3
1.3
1.3
1.4
1.3
1.6
2.2
2.5
2.7
3.2
·
Inventory Turnover
1.8
2.2
2.3
2.2
2.2
2.1
2.3
2.8
2.6
2.6
2.7
·
Receivables Turnover
169.2
126.3
107.8
113.7
132.0
297.8
158.7
14202.5
9720.6
11572.8
16440.9
·
Hisse Başına3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$16.33
$18.78
$19.62
$19.80
$21.27
$19.61
·
·
·
·
$11.71
·
Cash Flow / Share
$0.70
$-0.51
$1.17
$-0.17
$2.80
$1.56
·
·
·
·
$0.55
·
EPS (TTM)
$-0.47
$-1.31
$-0.30
$0.07
$0.90
$0.42
$0.58
$0.68
$0.71
$0.65
$1.06
·
Büyüme Oranları5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-9.8%
-3.1%
-1.0%
-6.5%
9.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.7%
-3.6%
0.41%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-92.2%
114.3%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-92.2%
118.8%
·
·
·
·
·
·
·
Değerleme (TTM)4
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$565M
$627M
$647M
$653M
$699M
$639M
$616M
$568M
$471M
$376M
$304M
·
Net Income TTM
$-16M
$-44M
$-10M
$2M
$30M
$14M
$19M
$23M
$23M
$21M
$27M
·
P/E
-5.1
-2.2
-16.3
95.6
16.3
29.7
14.6
34.5
26.3
35.3
15.6
·
Earnings Yield
-19.5%
-44.9%
-6.1%
1.1%
6.2%
3.4%
6.9%
2.9%
3.8%
2.8%
6.4%
·
Gelir Tablosu15
Metrik
Eğilim
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$121M
$99M
$216M
$115M
$132M
$103M
$241M
$127M
$142M
$117M
$246M
$138M
$139M
$124M
$242M
$147M
Cost of Revenue
$33M
$42M
$101M
$53M
$60M
$49M
$135M
$61M
$68M
$55M
$127M
$69M
$68M
$58M
$118M
$70M
Gross Profit
$88M
$57M
$114M
$62M
$72M
$53M
$106M
$66M
$74M
$62M
$118M
$69M
$71M
$66M
$124M
$77M
SG&A Expense
$70M
$62M
$105M
$71M
$69M
$65M
$111M
$82M
$74M
$71M
$110M
$82M
$73M
$70M
$113M
$84M
Operating Income
$19M
$-9M
$9M
$-9M
$2M
$-12M
$-4M
$-22M
$-2M
$-9M
$9M
$-12M
$-1M
$-5M
$11M
$-7M
Interest Expense
$768.0K
$790.0K
$1M
$1M
$1M
$1M
$1M
$1M
$988.0K
$993.0K
$1M
$1M
$880.0K
$934.0K
$930.0K
$968.0K
Other Non-op
$396.0K
$93.0K
$540.0K
$-2.0K
$-82.0K
$-161.0K
$6.0K
$6.0K
$145.0K
$16.0K
$619.0K
$47.0K
$109.0K
$148.0K
$196.0K
$56.0K
Pretax Income
·
·
$8M
$-10M
$851.0K
$-14M
·
$-23M
$-2M
$-10M
$8M
$-14M
$-2M
$-5M
$10M
$-8M
Income Tax
$61.0K
$120.0K
$357.0K
$0
$-442.0K
$1M
$4.0K
$5M
$-470.0K
$-2M
$2M
$-3M
$-202.0K
$-1M
$2M
$-2M
Net Income
$18M
$-10M
$8M
$-10M
$1M
$-15M
$-6M
$-28M
$-2M
$-8M
$6M
$-10M
$-2M
$-4M
$7M
$-6M
EPS (Basic)
$0.52
$-0.29
$0.23
$-0.29
$0.04
$-0.45
$-0.17
$-0.84
$-0.06
$-0.24
$0.20
$-0.32
$-0.06
$-0.12
$0.23
$-0.19
EPS (Diluted)
$0.50
$-0.29
$0.23
$-0.29
$0.04
$-0.45
$-0.17
$-0.84
$-0.06
$-0.24
$0.20
$-0.32
$-0.06
$-0.12
$0.23
$-0.19
Shares (Basic)
35,272,000
34,712,000
·
34,517,000
34,448,000
33,714,000
·
33,448,000
33,367,000
33,087,000
·
32,987,000
32,952,000
32,865,000
·
32,792,000
Shares (Diluted)
36,381,000
34,712,000
·
34,517,000
34,656,000
33,714,000
·
33,448,000
33,367,000
33,087,000
·
32,987,000
32,952,000
32,865,000
·
32,792,000
EBITDA
$19M
$-9M
·
$-9M
$2M
$-12M
·
$-23M
$-4M
$-9M
·
$-12M
$-1M
$-5M
·
$-7M
Bilanço24
Metrik
Eğilim
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$27M
$6M
$16M
$8M
$6M
$9M
$3M
$9M
$10M
$7M
$32M
$8M
$11M
$9M
$46M
$9M
Receivables
$2M
$2M
$3M
$5M
$9M
$4M
$4M
$4M
$8M
$11M
$6M
$6M
$6M
$6M
$6M
$6M
Inventory
$125M
$132M
$131M
$192M
$148M
$176M
$167M
$231M
$169M
$136M
$126M
$174M
$157M
$145M
$155M
$205M
Prepaid Expense
$29M
$23M
$22M
$23M
$23M
$22M
$18M
$19M
$20M
$18M
$16M
$16M
$18M
$16M
$15M
$18M
Current Assets
$183M
$163M
$172M
$229M
$186M
$211M
$192M
$264M
$207M
$171M
$181M
$204M
$192M
$177M
$222M
$240M
PP&E (Net)
$88M
$92M
$97M
$100M
$103M
$106M
$112M
$117M
$121M
$127M
$133M
$134M
$126M
$123M
$117M
$113M
PP&E (Gross)
·
·
·
·
$266M
$270M
·
$269M
$270M
$270M
$269M
$271M
$223M
$218M
$215M
$213M
Accum. Depreciation
$182M
$179M
$176M
$171M
$166M
$165M
$159M
$154M
$152M
$145M
$141M
$139M
$132M
$125M
$115M
$114M
Goodwill
·
·
·
·
·
·
·
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
Intangibles
$390.0K
$393.0K
$397.0K
$401.0K
$406.0K
$410.0K
$414.0K
$419.0K
$423.0K
$428.0K
$436.0K
$436.0K
$441.0K
$445.0K
$450.0K
$455.0K
Other Non-current Assets
$8M
$9M
$10M
$11M
$11M
$9M
$9M
$11M
$9M
$10M
$9M
$10M
$8M
$9M
$9M
$6M
Total Assets
$394M
$381M
$403M
$468M
$434M
$464M
$452M
$533M
$489M
$471M
$491M
$526M
$503M
$488M
$527M
$548M
Short-term Debt
$1M
$1M
$1M
$997.0K
$975.0K
$953.0K
$931.0K
$909.0K
$888.0K
$867.0K
$847.0K
$827.0K
$807.0K
$787.0K
$768.0K
$749.0K
Current Liabilities
$97M
$101M
$108M
$178M
$129M
$157M
$129M
$204M
$127M
$96M
$106M
$141M
$107M
$88M
$118M
$141M
Capital Leases
$71M
$72M
$76M
$80M
$84M
$86M
$89M
$88M
$92M
$102M
$106M
$110M
$111M
$114M
$117M
$121M
Deferred Tax
$962.0K
$962.0K
$962.0K
$938.0K
$938.0K
$1M
$0
$123.0K
·
·
·
·
·
·
$1M
$3M
Total Liabilities
$219M
$224M
$236M
$310M
$267M
$299M
$273M
$348M
$276M
$256M
$271M
$312M
$280M
$264M
$300M
$329M
Total Debt
·
·
·
$997.0K
$975.0K
$953.0K
·
$909.0K
$888.0K
$867.0K
·
$827.0K
$807.0K
$787.0K
·
$749.0K
Paid-in Capital
$112M
$112M
$111M
$110M
$109M
$108M
$108M
$107M
$106M
$105M
$104M
$103M
$101M
$100M
$99M
$98M
Retained Earnings
$70M
$51M
$61M
$54M
$64M
$62M
$78M
$84M
$112M
$116M
$121M
$117M
$127M
$129M
$133M
$126M
Treasury Stock
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
AOCI
$-342.0K
$-260.0K
$-231.0K
$-192.0K
$-272.0K
$-300.0K
$-722.0K
$-426.0K
$-436.0K
$-532.0K
$-427.0K
$-553.0K
$-295.0K
$-207.0K
$-148.0K
$-372.0K
Stockholders' Equity
$178M
$159M
$169M
$161M
$170M
$168M
$183M
$188M
$216M
$218M
$223M
$217M
$227M
$227M
$230M
$222M
Liabilities + Equity
$394M
$381M
$403M
$468M
$434M
$464M
$452M
$533M
$489M
$471M
$491M
$526M
$503M
$488M
$527M
$548M
Nakit Akışı12
Metrik
Eğilim
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
·
$6M
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
$7M
$7M
$8M
$8M
Stock-based Comp
·
$709.0K
$609.0K
$549.0K
$1M
$254.0K
$694.0K
$969.0K
$1M
$1M
$890.0K
$1M
$1M
$990.0K
$711.0K
$726.0K
Deferred Tax
·
$0
$24.0K
$0
$-433.0K
$1M
$634.0K
$4M
$-2M
$-2M
$2M
$-3M
$-188.0K
$-1M
$-1M
$-35.0K
Restructuring
$0
$1M
$375.0K
$0
$850.0K
$0
$0
$6M
$2M
·
·
·
·
·
·
·
Operating Cash Flow
·
$-13M
$55M
$-7M
$32M
$-56M
$41M
$-41M
$17M
$-34M
$70M
$-30M
$13M
$-14M
$50M
$-10M
CapEx
·
$2M
$2M
$2M
$2M
$1M
$3M
$3M
$2M
$2M
$9M
$8M
$10M
$21M
$3M
$5M
Investing Cash Flow
·
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-2M
$-1M
$-9M
$-8M
$-10M
$-21M
$-3M
$-5M
Net Debt Issued
·
$-246.0K
·
·
·
$-225.0K
·
·
·
$-204.0K
·
·
·
$-186.0K
·
·
Financing Cash Flow
·
$5M
$-45M
$11M
$-33M
$63M
$-45M
$43M
$-12M
$10M
$-37M
$35M
$-739.0K
$-1M
$-11M
$9M
Taxes Paid
·
$0
·
·
·
$0
$0
$0
$123.0K
$2.0K
$151.0K
$80.0K
$2M
$216.0K
$597.0K
$7.0K
Free Cash Flow
·
$-15M
·
·
·
$-58M
·
·
·
$-35M
·
·
·
$-35M
·
·
Levered FCF
·
·
·
·
·
$-59M
·
·
·
$-36M
·
·
·
$-36M
·
·
Kârlılık8
Metrik
Eğilim
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
72.8%
57.4%
·
53.8%
54.7%
51.9%
·
52.3%
52.2%
52.8%
·
50.2%
51.4%
53.0%
·
52.3%
Operating Margin
15.5%
-9.4%
·
-7.7%
1.8%
-12.0%
·
-17.8%
-2.7%
-7.7%
·
-9.0%
-1.0%
-3.7%
·
-5.0%
Net Margin
15.1%
-10.2%
·
-8.8%
0.96%
-14.9%
·
-22.5%
-2.6%
-6.8%
·
-7.6%
-1.4%
-3.1%
·
-4.2%
Pretax Margin
·
·
·
-8.8%
0.65%
-13.6%
·
-18.8%
-3.3%
-8.5%
·
-9.8%
-1.6%
-4.3%
·
-5.6%
EBITDA Margin
15.5%
-9.4%
·
-7.7%
1.8%
-12.0%
·
-17.8%
-2.7%
-7.7%
·
-9.0%
-1.0%
-3.7%
·
-5.0%
ROA
·
·
·
-2.0%
0.27%
-3.3%
·
-5.4%
-0.76%
-1.6%
·
-1.9%
-0.40%
-0.78%
·
-1.2%
ROE
·
·
·
-5.8%
0.65%
-7.9%
·
-14.1%
-1.7%
-3.5%
·
-4.8%
-0.88%
-1.7%
·
-2.9%
ROIC
·
·
·
-5.5%
2.1%
-8.0%
·
-14.3%
-1.4%
-3.2%
·
-4.4%
-0.58%
-1.5%
·
-2.5%
Likidite ve Solventlik4
Metrik
Eğilim
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
1.3
1.4
1.3
·
1.3
1.6
1.8
·
1.4
1.8
2.0
·
1.7
Quick Ratio
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
0.2
0.2
·
0.1
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
24.5
-11.7
·
-7.2
1.6
-8.3
·
-18.1
-3.9
-9.0
·
-10.2
-1.6
-4.9
·
-7.6
Verimlilik3
Metrik
Eğilim
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
0.2
0.3
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
·
·
·
0.3
0.4
0.3
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
·
·
·
23.7
15.3
13.9
·
25.2
20.1
13.7
·
22.8
24.1
21.5
·
25.4
Hisse Başına3
Metrik
Eğilim
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$3.34
$2.84
·
$3.33
$3.80
$3.05
·
$3.80
$4.24
$3.53
·
$4.19
$4.22
$3.77
·
$4.49
Cash Flow / Share
·
$-0.39
·
·
·
$-1.67
·
·
·
$-1.02
·
·
·
$-0.43
·
·
EPS (TTM)
$0.15
$-0.31
·
·
·
·
·
$-0.94
$-0.42
$-0.42
·
$-0.27
$-0.14
$-0.01
·
$0.36
Değerleme (TTM)4
Metrik
Eğilim
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$551M
$561M
·
·
·
·
·
$631M
$642M
$640M
·
$643M
$652M
$654M
·
$682M
Net Income TTM
$6M
$-11M
·
·
·
·
·
$-32M
$-14M
$-14M
·
$-9M
$-5M
$-271.0K
·
$12M
P/E
27.2
-11.0
·
·
·
·
·
-4.0
-9.1
-10.4
·
-19.0
-49.2
-626.0
·
23.8
Earnings Yield
3.7%
-9.1%
·
·
·
·
·
-25.1%
-11.0%
-9.6%
·
-5.3%
-2.0%
-0.16%
·
4.2%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
Gelir
$565M
$627M
$647M
$653M
$699M
Brüt Kâr Marjı %
53.4%
49.2%
50.2%
52.6%
54.0%
Faaliyet Kâr Marjı %
-1.8%
-5.9%
-1.4%
0.95%
6.3%
Net Gelir
$-16M
$-44M
$-10M
$2M
$30M
Seyreltilmiş Hisse Başı Kâr
$-0.47
$-1.31
$-0.30
$0.07
$0.90
Metrik
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
Borç / Öz Sermaye
0.0
0.0
0.0
0.0
0.0
Cari Oran
1.6
1.5
1.8
1.9
1.9
Cari Oran
0.2
0.1
0.4
0.4
0.7
Metrik
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
Serbest Nakit Akışı
$17M
$-25M
$-10M
$-28M
$82M
Kurumsal Sahipler (13F)
64 dosya
· $23.4M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler64
Tutulan Değer$23.4M
Yeni pozisyonlar12
Çıkan pozisyonlar7
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
12 (-1 önceki Ç'ye göre)
7 (0 önceki Ç'ye göre)
16 (-4 önceki Ç'ye göre)
19 (+9 önceki Ç'ye göre)
+432K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
30 içeriden öğrenenler
· 14 yöneticiler · 15 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
8 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.