Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
EAF
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
-5.7%5Y ort. ≈18.1%
≈18.1%
29.1%
Zayıf
Faaliyet Kâr Marjı (TTM)
-17.5%5Y ort. ≈2.2%
≈2.2%
-29.3%
En üst düzey
EBITDA Margin (FAVÖK Marjı)
-15.3%5Y ort. ≈2.2%
≈2.2%
-29.3%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
-32.9%5Y ort. ≈-7.4%
≈-7.4%
-30.4%
Aynı seviyede
Net Kâr Marjı (TTM)
-34.6%5Y ort. ≈-10.1%
≈-10.1%
-32.5%
Aynı seviyede
ROA (TTM)
-16.5%5Y ort. ≈1.0%
≈1.0%
-23.3%
En üst düzey
ROE (TTM)
69.0%5Y ort. ≈-100.3%
≈-100.3%
4.0%
En üst düzey
ROIC
-11.9%5Y ort. ≈6.9%
≈6.9%
-22.0%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
EAF
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
-3.55Y ort. ≈8.1
≈8.1
0.0
Düşük borç
Cari Oran (MRQ)
4.15Y ort. ≈3.6
≈3.6
4.1
Aynı seviyede
Uzun Vadeli Borç / Özkaynak (MRQ)
-3.55Y ort. ≈8.1
≈8.1
-3.4
Aynı seviyede
Interest Coverage (Faiz Karşılama Oranı)
-0.75Y ort. ≈3.0
≈3.0
-8.8
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
EAF
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-6.4%5Y ort. ≈-13.2%
≈-13.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-26.7%5Y ort. ≈-24.4%
≈-24.4%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-16.3%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
EAF
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-8.455Y ort. ≈$-4.11
≈$-4.11
·
·
Revenue / Share (Hisse Başına Gelir)
$19.395Y ort. ≈$6.78
≈$6.78
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-3.145Y ort. ≈$-0.02
≈$-0.02
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
EAF
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.45Y ort. ≈0.6
≈0.6
0.5
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$470.7K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi0.00%
Temettü Ödeme Oranı0.00%
Yıllıklaştırılmış Ödeme≈$0.40Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
May 30, 2023
$0,10
USD
≈0.90%
Şub 27, 2023
$0,10
USD
≈0.70%
Kas 29, 2022
$0,10
USD
≈0.77%
Ağu 30, 2022
$0,10
USD
≈0.65%
May 27, 2022
$0,10
USD
≈0.45%
Şub 25, 2022
$0,10
USD
≈0.40%
Kas 29, 2021
$0,10
USD
≈0.33%
Ağu 30, 2021
$0,10
USD
≈0.36%
May 27, 2021
$0,10
USD
≈0.30%
Şub 25, 2021
$0,10
USD
≈1.0%
Kas 27, 2020
$0,10
USD
≈1.5%
Ağu 28, 2020
$0,10
USD
≈2.7%
May 28, 2020
$0,10
USD
≈3.7%
Şub 27, 2020
$0,85
USD
≈4.4%
Kas 27, 2019
$0,85
USD
≈7.2%
Ağu 29, 2019
$0,85
USD
≈8.7%
May 30, 2019
$0,85
USD
≈10.2%
Şub 27, 2019
$0,85
USD
≈6.9%
Ara 6, 2018
$7,00
USD
≈7.1%
Kas 29, 2018
$0,85
USD
≈1.5%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-24.1%
Sonraki RaporEki 22, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 23, 2026
$-1.47
$-1.67
11.8%
31 Mart 2026
$-2.05
$-1.42
-44.0%
31 Aralık 2025
$-2.45
$-1.17
-109.1%
30 Eylül 2025
$-1.03
$-1.03
0.00%
30 Haziran 2025
$-1.70
$-1.34
-26.8%
31 Mart 2025
$-1.30
$-1.69
23.2%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$504M
$539M
$620M
$1.28B
$1.35B
$1.22B
$1.79B
$1.90B
$551M
$438M
$533M
$825M
Cost of Revenue
·
·
·
$726M
$701M
$564M
$750M
$706M
$463M
$449M
·
$993M
Gross Profit
$-16M
$-20M
$36M
$555M
$644M
$660M
$1.04B
$1.19B
$88M
$-30M
·
$92M
R&D Expense
$6M
$6M
$6M
$4M
$4M
$4M
$3M
$2M
$3M
$3M
·
$15M
SG&A Expense
$55M
$47M
$74M
$77M
$133M
$68M
$64M
$62M
$53M
$59M
·
$124M
Operating Income
$-77M
$-75M
$-214M
$474M
$508M
$589M
$974M
$1.13B
$32M
$-94M
·
$-256M
Interest Expense
$104M
$85M
$58M
$37M
$69M
$98M
$127M
$135M
$31M
$27M
·
$37M
Interest Income
·
·
·
·
·
$2M
$5M
$2M
$395.0K
$358.0K
·
$330.0K
Other Non-op
$-86.0K
$871.0K
$808.0K
$1M
$509.0K
$1M
$352.0K
$-3M
$2M
$4M
·
$-2M
Pretax Income
$-170M
$-153M
$-274M
$452M
$456M
$510M
$843M
$903M
$3M
$-116M
·
$-295M
Income Tax
$49M
$-22M
$-19M
$69M
$68M
$76M
$98M
$49M
$-11M
$-8M
·
$-9M
Net Income
$-220M
$-131M
$-255M
$383M
$388M
$434M
$745M
$854M
$8M
$-236M
·
$-285M
EPS (Basic)
$-8.45
$-5.09
$-9.93
$1.48
$1.46
$1.62
$2.58
$2.87
$0.03
$-0.78
·
$-2.10
EPS (Diluted)
$-8.45
$-5.09
$-9.93
$1.48
$1.46
$1.62
$2.58
$2.87
$0.03
$-0.78
·
$-2.10
Shares (Basic)
26,004,964
25,766,825
25,710,929
258,781,843
266,251,097
267,916,483
289,057,356
297,748,327
302,225,923
·
·
136,155,295
Shares (Diluted)
26,004,964
25,766,825
25,710,929
258,791,228
266,317,194
267,930,644
289,074,601
297,753,770
302,225,923
302,225,923
137,152,430
136,155,295
EBITDA
$-77M
$-75M
$-214M
$474M
$508M
$589M
$974M
$1.13B
·
·
·
·
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
$177M
$135M
$58M
$145M
$81M
$50M
$13M
$12M
$7M
$18M
Receivables
·
·
·
·
·
·
·
·
·
$81M
$82M
$163M
Inventory
$225M
$231M
$330M
$448M
$289M
$266M
$314M
$294M
$174M
$156M
$218M
$383M
Prepaid Expense
$48M
$56M
$66M
$87M
$73M
$35M
$41M
$46M
$45M
$22M
$21M
$82M
Other Current Assets
$7M
$8M
$11M
$20M
$12M
$3M
$4M
$5M
$6M
·
$2M
$3M
Current Assets
$485M
$637M
$675M
$815M
$628M
$629M
$683M
$638M
$355M
$331M
$427M
$645M
PP&E (Net)
$490M
$483M
$522M
$519M
$501M
$506M
$513M
$514M
$513M
$509M
$551M
$654M
PP&E (Gross)
$987M
$910M
$920M
$869M
$815M
$785M
$733M
$689M
$643M
$586M
$571M
$1.50B
Accum. Depreciation
$497M
$428M
$398M
$350M
$314M
$279M
$220M
$175M
$130M
$77M
·
$847M
Goodwill
·
·
$0
$171M
$171M
$171M
$171M
$171M
$171M
$171M
$171M
$420M
Intangibles
$27M
$34M
$42M
$52M
$62M
$72M
$84M
$96M
$109M
$122M
·
$66M
Other Non-current Assets
$45M
$52M
$60M
$87M
$86M
$94M
$104M
$111M
$130M
$142M
$153M
$98M
Total Assets
$1.03B
$1.22B
$1.29B
$1.60B
$1.41B
$1.43B
$1.53B
$1.51B
$1.20B
$1.17B
$1.42B
$1.83B
Accounts Payable
$67M
$73M
$83M
$103M
$117M
$71M
$79M
$88M
$69M
$48M
$40M
$86M
Short-term Debt
·
$0
$134.0K
$124.0K
$127.0K
$131.0K
$141.0K
$106M
$16M
$9M
$5M
$188M
Current Liabilities
$128M
$140M
$191M
$238M
$235M
$198M
$220M
$327M
$152M
$112M
$96M
$352M
Capital Leases
$3M
$4M
$3M
$2M
$4M
$3M
$4M
·
·
·
·
·
Deferred Tax
$25M
$24M
$33M
$45M
$41M
$43M
$50M
$46M
$42M
$43M
$57M
$28M
Other Non-current Liabilities
$40M
$49M
$56M
$51M
$69M
$81M
$73M
$73M
$69M
$82M
$94M
$108M
Long-term Debt
$1.09B
$1.09B
$926M
$922M
$1.03B
$1.42B
$1.81B
$2.16B
$2.16B
$365M
$367M
$530M
Total Debt
$1.09B
$1.09B
$926M
$922M
$1.03B
$1.42B
$1.81B
·
·
·
$367M
·
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$0
·
$2M
Paid-in Capital
$760M
$755M
$750M
$745M
$761M
$758M
$765M
$820M
$851M
$854M
·
$1.83B
Retained Earnings
$-1.01B
$-793M
$-662M
$-402M
$-733M
$-1.07B
$-1.45B
$-1.89B
$-261M
$-269M
·
$-246M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$240M
AOCI
$-9M
$-43M
$-11M
$-8M
$-7M
$-20M
$-7M
$-6M
$20M
$-8M
·
$-337M
Stockholders' Equity
$-260M
$-79M
$78M
$338M
$23M
$-329M
$-691M
$-1.08B
$613M
$577M
$811M
$1.00B
Liabilities + Equity
$1.03B
$1.22B
$1.29B
$1.60B
$1.41B
$1.43B
$1.53B
$1.51B
$1.20B
$1.17B
$1.42B
$1.83B
Shares Outstanding
25,820,110
25,726,420
256,831,870
256,597,342
263,255,708
267,188,547
270,485,308
290,537,612
302,225,923
·
·
·
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$62M
$62M
$57M
$55M
$66M
$63M
$62M
$66M
$66M
$83M
·
$120M
Stock-based Comp
$5M
$6M
$4M
$2M
$17M
$3M
$2M
·
·
·
·
$6M
Deferred Tax
$43M
$-28M
$-28M
$17M
$-4M
$20M
$18M
$-37M
$-16M
$-12M
·
$-16M
Amort. of Intangibles
$7M
$8M
$9M
$10M
$11M
$11M
$12M
$13M
$14M
$14M
·
$18M
Restructuring
$0
$3M
$0
$0
·
·
·
·
·
·
·
$613.0K
Operating Cash Flow
$-82M
$-40M
$77M
$325M
$443M
$564M
$805M
$837M
$37M
$23M
·
$121M
CapEx
$39M
$34M
$54M
$72M
$58M
$36M
$64M
$68M
$35M
$28M
·
$85M
Investing Cash Flow
$-38M
$-34M
$-54M
$-72M
$-58M
$-36M
$-64M
$-67M
$-2M
$-10M
·
$-79M
Debt Issued
·
·
·
·
·
·
·
·
·
$53M
·
·
Net Debt Issued
$0
$-137.0K
$-434M
·
·
·
$-350M
$-56M
·
·
·
·
Stock Repurchased
·
$0
$0
$60M
$50M
$30M
$11M
$0
$0
$0
·
$894.0K
Net Stock Activity
·
$0
$0
$-60M
$-50M
$-30M
$-11M
$-225M
·
·
·
·
Dividends Paid
$0
$0
$5M
$10M
$7M
$9M
$21M
$56M
$0
$0
·
·
Financing Cash Flow
$-341.0K
$156M
$19M
$-176M
$-472M
$-464M
$-710M
$-731M
$-33M
$-8M
·
$-35M
Taxes Paid
$6M
$5M
$43M
$67M
$64M
$74M
$99M
$21M
$3M
$3M
·
$11M
Free Cash Flow
$-121M
$-74M
$23M
$252M
$385M
$528M
$741M
$768M
·
·
·
·
Levered FCF
$-255M
$-147M
$-32M
$222M
$326M
$444M
$629M
$641M
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
-3.1%
-3.7%
5.8%
43.3%
47.9%
53.9%
58.1%
62.8%
·
·
·
·
Operating Margin
-15.3%
-14.0%
-34.6%
37.0%
37.8%
48.1%
54.4%
59.4%
·
·
·
·
Net Margin
-43.6%
-24.3%
-41.1%
29.9%
28.9%
35.5%
41.6%
45.1%
·
-53.8%
·
·
Pretax Margin
-33.8%
-28.4%
-44.1%
35.3%
33.9%
41.7%
47.1%
47.6%
·
·
·
·
EBITDA Margin
-15.3%
-14.0%
-34.6%
37.0%
37.8%
48.1%
54.4%
59.4%
·
·
·
·
ROA
-19.5%
-10.4%
-17.6%
25.4%
27.3%
29.4%
49.1%
·
·
·
·
·
ROE
102.7%
298.4%
-139.1%
125.8%
-889.7%
-108.4%
-114.7%
·
·
·
·
·
ROIC
-11.9%
-6.4%
-19.9%
31.9%
41.0%
46.0%
76.7%
·
·
·
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.8
4.6
3.5
3.4
2.7
3.2
3.1
·
·
·
·
·
Quick Ratio
·
·
0.9
0.6
0.2
0.7
0.4
·
·
·
·
·
Debt / Equity
-4.2
-13.8
11.8
2.7
44.0
-4.3
-2.6
·
·
·
·
·
LT Debt / Equity
-4.2
-13.8
11.8
2.7
44.0
-4.3
-2.6
·
·
·
·
·
Interest Coverage
-0.7
-0.9
-3.7
13.0
7.4
6.0
7.6
8.3
·
·
·
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.8
0.9
0.8
1.2
·
·
·
·
·
Inventory Turnover
·
·
·
2.0
2.5
1.9
2.5
·
·
·
·
·
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-10.06
$-0.31
$0.30
$1.32
$0.09
$-1.23
$-2.55
·
·
·
·
·
Revenue / Share
$19.39
$2.09
$2.41
$4.95
$5.05
$4.57
$6.19
$6.37
·
$3.19
$5.01
·
Cash Flow / Share
$-3.14
$-0.16
$0.30
$1.25
$1.66
$2.10
$2.79
$2.81
·
·
·
·
Cash / Share
·
·
$0.69
$0.52
$0.22
$0.54
$0.30
·
·
·
·
·
Dividend / Share
·
·
$0.02
$0.04
$0.04
$0.12
$0.34
$0.93
·
·
·
·
EPS (TTM)
$-8.45
$-5.09
$-9.93
$1.48
$1.46
$1.62
$2.58
$2.87
·
$-0.78
$-1.89
$-2.10
Büyüme Oranları5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.4%
-13.2%
-51.6%
-4.8%
9.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-26.7%
-26.3%
-20.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-16.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
1.4%
-9.9%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-1.4%
-10.6%
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$504M
$539M
$620M
$1.28B
$1.35B
$1.22B
$1.79B
$1.90B
·
$438M
$533M
$825M
Net Income TTM
$-220M
$-131M
$-255M
$383M
$388M
$434M
$745M
$854M
·
$-236M
$-269M
$-285M
Market Cap
$400M
$4.45B
$5.62B
$12.21B
$31.14B
$28.48B
$31.43B
·
·
·
·
·
Enterprise Value
·
·
$6.37B
$13.00B
$32.12B
$29.76B
$33.16B
·
·
·
·
·
P/E
-1.8
-3.4
-2.2
32.2
81.0
65.8
45.0
39.9
·
·
·
·
P/S
0.8
8.3
9.1
9.5
23.1
23.3
17.6
·
·
·
·
·
P/B
-1.5
-56.4
71.9
36.2
1330.8
-86.5
-45.5
·
·
·
·
·
P / Tangible Book
·
·
156.8
106.2
·
·
·
·
·
·
·
·
P / Cash Flow
-4.9
-111.0
73.5
37.6
70.3
50.5
39.0
·
·
·
·
·
P / FCF
-3.3
-59.8
249.7
48.4
80.9
54.0
42.4
·
·
·
·
·
EV / EBITDA
·
·
-29.7
27.4
63.2
50.6
34.0
·
·
·
·
·
EV / FCF
·
·
283.0
51.5
83.5
56.4
44.7
·
·
·
·
·
EV / Revenue
·
·
10.3
10.1
23.9
24.3
18.5
·
·
·
·
·
Dividend Yield
0.00%
0.00%
0.09%
0.08%
0.02%
0.03%
0.07%
·
·
·
·
·
Earnings Yield
-54.5%
-29.4%
-45.3%
3.1%
1.2%
1.5%
2.2%
2.5%
·
·
·
·
Payout Ratio
0.00%
0.00%
-1.5%
2.0%
1.9%
2.0%
2.8%
6.5%
·
·
·
·
Annual Payout
$0
$0
$5M
$10M
$7M
$9M
$21M
$56M
·
$0
·
·
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$127M
$125M
$116M
$144M
$132M
$112M
$134M
$131M
$137M
$137M
$137M
$159M
$186M
$139M
$248M
$304M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$158M
$157M
$113M
·
$170M
Gross Profit
$-422.0K
$-15M
$-24M
$10M
$62.0K
$-2M
$-10M
$-12M
$4M
$-1M
$-20M
$1M
$28M
$26M
$84M
$134M
R&D Expense
$2M
$1M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$13M
$14M
$13M
$14M
$13M
$15M
$13M
$13M
$5M
$15M
$15M
$18M
$19M
$22M
$19M
$19M
Operating Income
$-15M
$-31M
$-39M
$-5M
$-15M
$-18M
$-25M
$-26M
$-3M
$-21M
$-208M
$-18M
$9M
$3M
$64M
$114M
Interest Expense
$24M
$24M
$24M
$25M
$25M
$30M
$38M
$17M
$16M
$16M
$16M
$16M
$14M
$13M
$12M
$6M
Other Non-op
$-313.0K
$98.0K
$-2M
$-142.0K
$-1M
$-293.0K
$-898.0K
$285.0K
$1M
$393.0K
$2M
$-153.0K
$-455.0K
$-653.0K
$-195.0K
$598.0K
Pretax Income
$-39M
$-42M
$-60M
$-28M
$-36M
$-47M
$-61M
$-41M
$-15M
$-35M
$-225M
$-33M
$-6M
$-10M
$63M
$108M
Income Tax
$2M
$1M
$5M
$90.0K
$51M
$-7M
$-12M
$-5M
$-592.0K
$-4M
$-8M
$-10M
$2M
$-3M
$13M
$15M
Net Income
$-40M
$-43M
$-65M
$-28M
$-87M
$-39M
$-49M
$-36M
$-15M
$-31M
$-217M
$-23M
$-8M
$-7M
$50M
$93M
EPS (Basic)
$-1.54
$-1.66
$-6.86
$-1.10
$-3.35
$-1.52
$-3.51
$-1.40
$-0.06
$-0.12
$-9.78
$-0.09
$-0.03
$-0.03
$0.21
$0.36
EPS (Diluted)
$-1.54
$-1.66
$-6.86
$-1.10
$-3.35
$-1.52
$-3.51
$-1.40
$-0.06
$-0.12
$-9.78
$-0.09
$-0.03
$-0.03
$0.21
$0.36
Shares (Basic)
26,254,657
26,089,860
·
25,933,254
25,918,456
25,837,005
·
25,769,616
257,772,069
257,399,365
·
257,090,113
257,003,691
256,974,904
·
256,848,575
Shares (Diluted)
26,254,657
26,089,860
·
25,933,254
25,918,456
25,837,005
·
25,769,616
257,772,069
257,399,365
·
257,090,113
257,003,691
256,974,904
·
256,853,454
EBITDA
$-15M
$-31M
·
$-5M
$-15M
$-18M
·
$-26M
$-3M
$-21M
·
$-18M
$9M
$3M
·
$114M
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
$121M
$165M
·
$173M
$132M
$135M
·
$109M
Inventory
$237M
$223M
$225M
$243M
$256M
$254M
$231M
$266M
$305M
$303M
·
$379M
$433M
$469M
·
$439M
Prepaid Expense
$58M
$43M
$48M
$61M
$61M
$60M
$56M
$61M
$62M
$60M
·
$64M
$63M
$73M
·
$74M
Other Current Assets
·
·
$7M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Current Assets
$517M
$466M
$485M
$570M
$566M
$619M
$637M
$558M
$583M
$620M
·
$713M
$740M
$761M
·
$802M
PP&E (Net)
$473M
$478M
$490M
$481M
$488M
$481M
$483M
$497M
$496M
$507M
·
$511M
$525M
$527M
·
$484M
PP&E (Gross)
$992M
$985M
$987M
$969M
$963M
$928M
$910M
$934M
$914M
$915M
·
$894M
$900M
$890M
·
$815M
Accum. Depreciation
$518M
$507M
$497M
$487M
$474M
$447M
$428M
$437M
$418M
$408M
·
$383M
$375M
$363M
·
$332M
Goodwill
·
·
·
·
·
·
·
·
·
·
$0
$171M
$171M
$171M
·
$171M
Intangibles
$24M
$25M
$27M
$29M
$31M
$33M
$34M
$36M
$38M
$40M
·
$44M
$47M
$49M
·
$54M
Other Non-current Assets
$43M
$44M
$45M
$43M
$45M
$47M
$52M
$52M
$54M
$57M
·
$64M
$69M
$78M
·
$92M
Total Assets
$1.04B
$997M
$1.03B
$1.11B
$1.11B
$1.21B
$1.22B
$1.14B
$1.16B
$1.22B
·
$1.48B
$1.53B
$1.56B
·
$1.57B
Accounts Payable
$68M
$69M
$67M
$62M
$50M
$71M
$73M
$55M
$61M
$60M
·
$55M
$78M
$87M
·
$119M
Current Liabilities
$125M
$140M
$128M
$135M
$114M
$149M
$140M
$147M
$138M
$166M
·
$169M
$180M
$198M
·
$250M
Capital Leases
·
·
$3M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Deferred Tax
$25M
$25M
$25M
$27M
$27M
$24M
$24M
$24M
$24M
$27M
·
$44M
$46M
$47M
·
$45M
Other Non-current Liabilities
$40M
$40M
$40M
$47M
$49M
$48M
$49M
$48M
$53M
$54M
·
$51M
$49M
$52M
·
$69M
Long-term Debt
$1.20B
$1.10B
$1.09B
$1.09B
$1.09B
$1.09B
$1.09B
$929M
$928M
$927M
·
$925M
$924M
$923M
·
$921M
Total Debt
$1.20B
$1.10B
·
$1.09B
$1.09B
$1.09B
·
$929M
$928M
$927M
·
$925M
$924M
$923M
·
$921M
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$762M
$761M
$760M
$758M
$757M
$755M
$755M
$754M
$752M
$750M
·
$749M
$747M
$746M
·
$745M
Retained Earnings
$-1.10B
$-1.06B
$-1.01B
$-948M
$-919M
$-832M
$-793M
$-744M
$-708M
$-693M
·
$-445M
$-422M
$-412M
·
$-450M
AOCI
$-13M
$-12M
$-9M
$-7M
$-9M
$-31M
$-43M
$-21M
$-30M
$-22M
·
$-18M
$-7M
$-6M
·
$-26M
Stockholders' Equity
$-346M
$-304M
$-260M
$-194M
$-168M
$-105M
$-79M
$-9M
$16M
$38M
$78M
$289M
$321M
$330M
$338M
$271M
Liabilities + Equity
$1.04B
$997M
$1.03B
$1.11B
$1.11B
$1.21B
$1.22B
$1.14B
$1.16B
$1.22B
·
$1.48B
$1.53B
$1.56B
·
$1.57B
Shares Outstanding
26,092,164
26,047,835
25,820,110
25,815,812
258,151,443
258,112,957
25,726,420
257,167,127
257,167,127
257,161,175
·
256,807,900
256,795,420
256,678,298
·
256,597,342
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$15M
$15M
$16M
$16M
$16M
$14M
$16M
$18M
$14M
$14M
$14M
$17M
$15M
$11M
$14M
$13M
Stock-based Comp
$1M
$2M
$2M
$1M
$2M
$580.0K
$2M
$2M
$2M
$1M
$637.0K
$2M
$1M
$796.0K
$646.0K
$600.0K
Deferred Tax
$219.0K
$141.0K
$2M
$-1M
$49M
$-7M
$-16M
$-6M
$-2M
$-5M
$-18M
$-4M
$-3M
$-4M
$6M
$5M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
·
·
$0
$0
$0
$0
$0
$-99.0K
$110.0K
$3M
$0
$0
$0
$0
·
·
Operating Cash Flow
$-69M
$-15M
$-21M
$25M
$-53M
$-32M
$-26M
$24M
$-37M
$-530.0K
$9M
$51M
$-9M
$25M
$50M
$68M
CapEx
$7M
$12M
$18M
$6M
$4M
$10M
$13M
$4M
$7M
$11M
$6M
$8M
$15M
$25M
$27M
$16M
Investing Cash Flow
$-7M
$-3M
$-18M
$-6M
$-4M
$-10M
$-13M
$-4M
$-7M
$-11M
$-6M
$-8M
$-14M
$-25M
$-27M
$-16M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
·
·
·
·
·
·
$0
$0
$0
$0
$0
$1M
$3M
$3M
$4M
$2M
Financing Cash Flow
$100M
$-373.0K
$-31.0K
$-46.0K
$-27.0K
$-237.0K
$156M
$-23.0K
$-19.0K
$-98.0K
$-168.0K
$-2M
$20M
$807.0K
$-30.0K
$3M
Taxes Paid
$1M
$2M
$2M
$2M
$387.0K
$2M
$533.0K
$1M
$563.0K
$3M
$7M
$6M
$3M
$28M
$4M
$14M
Free Cash Flow
·
$-27M
·
·
·
$-42M
·
·
·
$-11M
·
·
·
$-473.0K
·
·
Levered FCF
·
$-52M
·
·
·
$-68M
·
·
·
$-25M
·
·
·
$-10M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-0.33%
-12.0%
·
7.2%
0.05%
-1.5%
·
-9.2%
2.9%
-0.96%
·
0.87%
15.3%
18.8%
·
44.0%
Operating Margin
-11.5%
-24.5%
·
-3.5%
-11.0%
-16.3%
·
-20.1%
-1.9%
-15.6%
·
-11.4%
4.6%
2.0%
·
37.5%
Net Margin
-31.8%
-34.6%
·
-19.8%
-65.9%
-35.2%
·
-27.6%
-10.7%
-22.6%
·
-14.2%
-4.2%
-5.3%
·
30.8%
Pretax Margin
-30.4%
-33.6%
·
-19.7%
-27.1%
-41.6%
·
-31.7%
-11.2%
-25.7%
·
-20.7%
-3.0%
-7.4%
·
35.7%
EBITDA Margin
-11.5%
-24.5%
·
-3.5%
-11.0%
-16.3%
·
-20.1%
-1.9%
-15.6%
·
-11.4%
4.6%
2.0%
·
37.5%
ROA
-3.8%
-3.9%
·
-2.5%
-7.6%
-3.2%
·
-2.8%
-1.1%
-2.2%
·
-1.5%
-0.52%
-0.48%
·
6.3%
ROE
15.8%
21.1%
·
28.0%
114.2%
116.2%
·
-25.8%
-8.8%
-16.8%
·
-8.1%
-3.0%
-3.2%
·
116.6%
ROIC
-1.8%
-4.0%
·
-0.57%
-3.8%
-1.6%
·
-2.5%
-0.27%
-1.9%
·
-1.0%
0.98%
0.16%
·
8.2%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
3.3
·
4.2
5.0
4.2
·
3.8
4.2
3.7
·
4.2
4.1
3.8
·
3.2
Quick Ratio
·
·
·
·
·
·
·
·
0.9
1.0
·
1.0
0.7
0.7
·
0.4
Debt / Equity
-3.5
-3.6
·
-5.6
-6.5
-10.3
·
-103.3
57.2
24.6
·
3.2
2.9
2.8
·
3.4
LT Debt / Equity
-3.5
-3.6
·
-5.6
-6.5
-10.3
·
-103.3
57.1
24.6
·
3.2
2.9
2.8
·
3.4
Interest Coverage
-0.6
-1.3
·
-0.2
-0.6
-0.6
·
-1.6
-0.2
-1.4
·
-1.2
0.6
0.2
·
17.8
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
0.4
0.4
0.3
·
0.5
Hisse Başına6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-13.24
$-11.69
·
$-7.53
$-0.65
$-0.41
·
$-0.04
$0.06
$0.15
·
$1.12
$1.25
$1.29
·
$1.06
Revenue / Share
$4.85
$4.79
·
$5.55
$0.51
$0.43
·
$0.51
$0.53
$0.53
·
$0.62
$0.72
$0.54
·
$1.18
Cash Flow / Share
·
$-0.57
·
·
·
$-0.12
·
·
·
$-0.00
·
·
·
$0.10
·
·
Cash / Share
·
·
·
·
·
·
·
·
$0.47
$0.64
·
$0.67
$0.51
$0.53
·
$0.43
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.01
$0.01
$0.01
$0.01
EPS (TTM)
$-11.16
$-12.97
·
$-9.48
$-9.78
$-6.49
·
$-11.36
$-10.05
$-10.02
·
$0.06
$0.51
$0.98
·
$1.80
Değerleme (TTM)14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$513M
$517M
·
$522M
$509M
$514M
·
$542M
$570M
$618M
·
$731M
$876M
$1.05B
·
$1.40B
Net Income TTM
$-177M
$-224M
·
$-204M
$-212M
$-140M
·
$-299M
$-286M
$-279M
·
$12M
$129M
$251M
·
$474M
Market Cap
$154M
$177M
·
$331M
$2.51B
$2.26B
·
$3.39B
$2.49B
$3.55B
·
$9.84B
$12.94B
$12.47B
·
$11.06B
Enterprise Value
·
·
·
·
·
·
·
·
$3.30B
$4.31B
·
$10.59B
$13.73B
$13.26B
·
$11.87B
P/E
-0.5
-0.5
·
-1.4
-1.0
-1.3
·
-1.2
-1.0
-1.4
·
638.3
98.8
49.6
·
23.9
P/S
0.3
0.3
·
0.6
4.9
4.4
·
6.3
4.4
5.7
·
13.5
14.8
11.8
·
7.9
P/B
-0.4
-0.6
·
-1.7
-14.9
-21.4
·
-377.3
153.6
94.3
·
34.0
40.3
37.7
·
40.8
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
134.1
125.6
113.1
·
241.0
P / Cash Flow
·
-11.8
·
·
·
-70.1
·
·
·
-6695.9
·
·
·
503.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
5.8
7.0
·
14.5
15.7
12.6
·
8.5
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.05%
0.13%
·
0.12%
0.09%
0.09%
·
0.07%
Earnings Yield
-188.8%
-191.3%
·
-74.0%
-100.5%
-74.3%
·
-86.1%
-103.6%
-72.6%
·
0.16%
1.0%
2.0%
·
4.2%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
-26.1%
·
2.1%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$1M
$4M
·
$12M
$12M
$11M
·
$8M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$504M
$539M
$620M
$1.28B
$1.35B
Brüt Kâr Marjı %
-3.1%
-3.7%
5.8%
43.3%
47.9%
Faaliyet Kâr Marjı %
-15.3%
-14.0%
-34.6%
37.0%
37.8%
Net Gelir
$-220M
$-131M
$-255M
$383M
$388M
Seyreltilmiş Hisse Başı Kâr
$-8.45
$-5.09
$-9.93
$1.48
$1.46
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
-4.2
-13.8
11.8
2.7
44.0
Cari Oran
3.8
4.6
3.5
3.4
2.7
Cari Oran
·
·
0.9
0.6
0.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-121M
$-74M
$23M
$252M
$385M
Kurumsal Sahipler (13F)
105 dosya
· $79.9M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler105
Tutulan Değer$79.9M
Yeni pozisyonlar28
Çıkan pozisyonlar17
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
28 (+4 önceki Ç'ye göre)
17 (-7 önceki Ç'ye göre)
27 (+11 önceki Ç'ye göre)
23 (-4 önceki Ç'ye göre)
+592K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Kanta Undavia, Liliana Undavia, The Jai Undavia Irrevocable Trust, The Julia Undavia Irrevocable Trust, The Kanta Undavia Revocable Trust, The Liliana Arsenio-Undavia 2018 Trust u/a Dated 10/25/2018, The Liliana Undavia Irrevocable Family Trust #1, The Nilesh P Undavia 2018 Trust u/a Dated 10/25/2018, The Nilesh Undavia Irrevocable Family Trust #1, The Sophia Undavia Irrevocable Trust, Undavia Nilesh
Nilesh Undavia, Liliana Undavia, Kanta Undavia, The Nilesh P Undavia 2018 Trust u/a Dated 10/25/2018, The Liliana Arsenio-Undavia 2018 Trust u/a Dated 10/25/2018, The Nilesh Undavia Irrevocable Family Trust #1, The Liliana Undavia Irrevocable Family Trust #1, The Kanta Undavia Revocable Trust, The Sophia Undavia Irrevocable Trust, The Jai Undavia Irrevocable Trust, The Julia Undavia Irrevocable Trust
×3 başvurular
Daniel Milikowsky, Daniel Milikowsky Family Holdings, LLC, The Daniel & Sharon Milikowsky Family Foundation, Inc., Nathan Milikowsky, The Rebecca and Nathan Milikowsky Family Foundation
×11 başvurular
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
Gabelli Funds, LLC ; I.D. No ., GAMCO Asset Management Inc. 60; I.D. No ., Teton Advisors, Inc. I.D. No ., Gabelli Securities, Inc. ; I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. 60; I.D. No ., Mario J. Gabelli
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
55 içeriden öğrenenler
· 23 yöneticiler · 28 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
14 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.