Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
EBS
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-8.6%5Y ort. ≈-20.3%
≈-20.3%
-209.1%
En üst düzey
FAVÖK Marjı (TTM)
3.7%5Y ort. ≈-11.5%
≈-11.5%
-209.1%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
-19.0%5Y ort. ≈-23.0%
≈-23.0%
-245.7%
En üst düzey
Net Kâr Marjı (TTM)
-23.0%5Y ort. ≈-25.7%
≈-25.7%
-246.0%
En üst düzey
ROA (TTM)
-14.0%5Y ort. ≈-12.8%
≈-12.8%
-49.3%
En üst düzey
ROE (TTM)
-40.3%5Y ort. ≈-47.2%
≈-47.2%
-64.8%
En üst düzey
ROIC
5.8%5Y ort. ≈-15.4%
≈-15.4%
-100.1%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
EBS
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
1.75Y ort. ≈1.5
≈1.5
·
·
Cari Oran (MRQ)
5.45Y ort. ≈3.2
≈3.2
5.1
Aynı seviyede
Quick Ratio (Cari Oran)
2.25Y ort. ≈1.4
≈1.4
2.9
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
1.75Y ort. ≈1.1
≈1.1
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
EBS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-28.8%5Y ort. ≈-18.1%
≈-18.1%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-12.7%5Y ort. ≈-13.9%
≈-13.9%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-14.0%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
-30.4%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
-29.7%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
EBS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.935Y ort. ≈$-5.43
≈$-5.43
·
·
Revenue / Share (Hisse Başına Gelir)
$13.105Y ort. ≈$18.90
≈$18.90
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$3.015Y ort. ≈$-0.15
≈$-0.15
·
·
Cash / Share (Hisse Başına Nakit)
$3.945Y ort. ≈$2.64
≈$2.64
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
EBS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.55Y ort. ≈0.5
≈0.5
0.1
En üst düzey
Inventory Turnover (Stok Devir Hızı)
1.0
·
·
·
Receivables Turnover (Alacak Devir Hızı)
6.25Y ort. ≈6.1
≈6.1
2.6
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$825.4K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz217.1%
Sonraki RaporEki 27, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 11, 2026
$0.60
$0.11
440.1%
31 Mart 2026
May 13, 2026
$0.21
$-0.25
183.2%
31 Aralık 2025
$-0.43
$0.11
-487.0%
30 Eylül 2025
$1.06
$-0.12
974.6%
30 Haziran 2025
$0.16
$-0.49
132.3%
31 Mart 2025
$0.71
$0.44
59.8%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$743M
$1.04B
$1.05B
$1.12B
$1.77B
$1.58B
$1.11B
$782M
$561M
$489M
$489M
$404M
Cost of Revenue
$326M
$681M
$705M
$693M
$748M
$537M
$434M
$322M
$188M
$126M
$107M
$102M
Gross Profit
·
·
$318M
$383M
$891M
$925M
·
·
·
·
·
·
R&D Expense
$53M
$71M
$111M
$188M
$235M
$238M
$226M
$143M
$97M
$107M
$119M
$105M
SG&A Expense
$186M
$308M
$368M
$340M
$349M
$304M
$274M
$202M
$143M
$143M
$121M
$109M
Operating Expenses
·
·
·
·
·
·
$992M
$693M
$437M
$383M
·
·
Operating Income
$100M
$-109M
$-726M
$-170M
$341M
$438M
$114M
$90M
$124M
$106M
$142M
$89M
Interest Expense
·
·
$88M
$37M
$34M
$31M
$38M
$10M
$7M
$8M
$7M
$8M
Interest Income
·
·
·
·
·
·
·
·
$2M
$1M
$572.0K
$320.0K
Other Non-op
$54M
$12M
$6M
$-12M
$-4M
$5M
$2M
$2M
$900.0K
$1M
$153.0K
$3M
Pretax Income
$83M
$-143M
$-731M
$-219M
$303M
$412M
$77M
$82M
$119M
$99M
$136M
$84M
Income Tax
$30M
$48M
$29M
$-7M
$84M
$106M
$23M
$19M
$36M
$37M
$44M
$30M
Net Income
$53M
$-191M
$-760M
$-212M
$220M
$306M
$54M
$63M
$83M
$52M
$63M
$37M
EPS (Basic)
$0.98
$-3.60
$-14.85
$-4.22
$4.10
$5.80
$1.06
$1.25
$1.98
$1.29
$1.63
$0.98
EPS (Diluted)
$0.93
$-3.60
$-14.85
$-4.22
$4.06
$5.68
$1.04
$1.22
$1.71
$1.13
$1.41
$0.88
Shares (Basic)
53,500,000
53,000,000
51,200,000
50,100,000
53,500,000
52,700,000
51,500,000
50,100,000
41,800,000
40,200,000
38,595,435
37,344,891
Shares (Diluted)
56,700,000
53,000,000
51,200,000
50,100,000
54,100,000
53,800,000
52,400,000
51,400,000
50,300,000
49,300,000
47,255,842
45,802,807
EBITDA
$196M
$100.0K
$-601M
$-170M
$353M
$484M
$164M
$126M
$157M
$134M
$121M
$81M
Bilanço30
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$205M
$100M
$112M
$643M
$576M
$621M
$168M
$112M
$178M
$272M
$313M
$280M
Receivables
$84M
$154M
$191M
$159M
$279M
$231M
$271M
$262M
$144M
$138M
$114M
$59M
Inventory
$343M
$312M
$329M
$351M
$344M
$307M
$222M
$206M
$143M
$74M
$61M
$66M
Prepaid Expense
$26M
$27M
$48M
$58M
$70M
$36M
$25M
$32M
$17M
$16M
$18M
$24M
Current Assets
$662M
$599M
$680M
$1.21B
$1.27B
$1.20B
$686M
$621M
$485M
$510M
$537M
$432M
PP&E (Net)
$205M
$271M
$383M
$818M
$800M
$644M
$542M
$510M
$407M
$376M
$328M
$314M
PP&E (Gross)
$510M
$668M
$794M
$1.20B
$1.12B
$903M
$753M
$682M
$540M
$488M
$422M
$393M
Accum. Depreciation
$304M
$397M
$411M
$384M
$319M
$259M
$210M
$172M
$132M
$112M
$94M
$79M
Goodwill
$0
$0
$0
$218M
$225M
$267M
$267M
$260M
$49M
$41M
$41M
$53M
Intangibles
$436M
$502M
$567M
$729M
$605M
$663M
$713M
$762M
$120M
$34M
$41M
$58M
Other Non-current Assets
$14M
$19M
$194M
$191M
$58M
$113M
$90M
$14M
$6M
$2M
$2M
$8M
Total Assets
$1.32B
$1.39B
$1.82B
$3.17B
$2.96B
$2.88B
$2.33B
$2.23B
$1.07B
$970M
$1.04B
$939M
Accounts Payable
$56M
$61M
$112M
$104M
$129M
$136M
$95M
$81M
$42M
$35M
$38M
$41M
Accrued Liabilities
$12M
$18M
$19M
$35M
$52M
$47M
$40M
$31M
$5M
$6M
$6M
$6M
Short-term Debt
·
$0
$414M
$957M
$32M
$34M
$13M
$10M
$0
$20M
$0
·
Current Liabilities
$132M
$162M
$651M
$1.23B
$374M
$384M
$216M
$200M
$100M
$106M
$100M
$93M
Capital Leases
$9M
$10M
$14M
$15M
$24M
$28M
$22M
·
·
·
·
·
Deferred Tax
$38M
$42M
$47M
$60M
$93M
$53M
$64M
$68M
$0
·
·
·
Other Non-current Liabilities
$54M
$39M
$29M
$42M
$70M
$68M
$49M
$49M
$5M
$2M
$1M
$1M
Total Liabilities
$796M
$907M
$1.17B
$1.78B
$1.35B
$1.44B
$1.24B
$1.22B
$158M
$374M
$377M
$385M
Long-term Debt
$590M
$700M
$868M
$1.41B
$850M
$886M
$822M
$809M
$14M
·
·
·
Total Debt
$572M
$664M
$1.27B
·
$873M
$909M
$824M
$805M
$13M
$268M
$253M
$251M
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$41.0K
$40.0K
$38.0K
Paid-in Capital
$942M
$928M
$904M
$874M
$829M
$785M
$716M
$689M
$618M
$352M
$318M
$274M
Retained Earnings
$-160M
$-212M
$-22M
$739M
$950M
$727M
$422M
$367M
$337M
$254M
$351M
$288M
Treasury Stock
$253M
$228M
$228M
$228M
$152M
$40M
$40M
$40M
$40M
$6M
$6M
$6M
AOCI
$-8M
$-5M
$-6M
$3M
$-16M
$-25M
$-10M
$-6M
$-4M
$-4M
$-3M
$-3M
Stockholders' Equity
$523M
$483M
$649M
$1.39B
$1.61B
$1.45B
$1.09B
$1.01B
$912M
$596M
$660M
$553M
Liabilities + Equity
$1.32B
$1.39B
$1.82B
$3.17B
$2.96B
$2.88B
$2.33B
$2.23B
$1.07B
$970M
$1.04B
$939M
Shares Outstanding
52,100,000
54,300,000
52,200,000
50,100,000
51,300,000
54,300,000
51,700,000
51,200,000
49,400,000
41,000,000
39,800,000
38,129,872
Nakit Akışı19
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$96M
$109M
$125M
$143M
$124M
$50M
$50M
$36M
$32M
$28M
$24M
$22M
Stock-based Comp
$16M
$18M
$23M
$45M
$42M
$52M
$27M
$23M
$15M
$18M
$16M
$13M
Deferred Tax
$-4M
$-6M
$-7M
$-34M
$43M
$-3M
$-1M
$9M
$3M
$5M
$3M
$16M
Amort. of Intangibles
$65M
$65M
$66M
$60M
$58M
$60M
$59M
$25M
$9M
$7M
$7M
$7M
Restructuring
$-2M
$22M
$29M
·
·
·
·
·
·
·
·
$0
Other Non-cash
$10M
$128M
$413M
·
·
$132M
$58M
$-89M
$75M
$-50M
$-62M
$23M
Operating Cash Flow
$171M
$59M
$-206M
$-34M
$320M
$537M
$188M
$42M
$208M
$55M
$43M
$112M
CapEx
$14M
$23M
$52M
$116M
$224M
$142M
$87M
$72M
$55M
$76M
$45M
$31M
Investing Cash Flow
$69M
$125M
$212M
$-381M
$-224M
$-152M
$-97M
$-897M
$-250M
$-76M
$-45M
$-210M
Debt Issued
·
·
·
·
·
·
·
$798M
$0
$0
$2M
$1M
Net Debt Issued
·
·
·
·
·
·
·
$795M
$0
$0
$0
$-62M
Stock Issued
$0
$0
$8M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
$25M
$0
$0
$82M
$106M
$0
$0
$100.0K
$33M
$0
$100.0K
$200.0K
Net Stock Activity
$-25M
$0
$8M
$-82M
$-106M
$0
$0
$-100.0K
$-33M
$0
$-100.0K
$-200.0K
Financing Cash Flow
$-137M
$-190M
$-536M
$481M
$-141M
$70M
$-36M
$789M
$-51M
$-20M
$35M
$199M
Net Change in Cash
$104M
$-6M
$-531M
$66M
$-45M
$454M
$56M
$-67M
$-93M
$-41M
$32M
$101M
Taxes Paid
$40M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$157M
$36M
$-258M
$-150M
$96M
$395M
$101M
$-30M
$153M
$-23M
$-353.0K
$82M
Levered FCF
·
·
$-349M
$-186M
$71M
$372M
$74M
$-38M
$149M
$-28M
$-5M
$76M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
30.3%
34.3%
·
·
·
·
·
·
·
·
Operating Margin
13.5%
-10.4%
-69.2%
-15.2%
19.7%
27.9%
10.3%
11.5%
22.2%
21.6%
18.4%
12.9%
Net Margin
7.1%
-18.3%
-72.5%
-18.9%
12.9%
19.6%
4.9%
8.0%
14.7%
10.6%
12.0%
8.2%
Pretax Margin
11.2%
-13.7%
-69.7%
-19.6%
17.5%
26.2%
7.0%
10.4%
21.1%
20.3%
17.2%
11.8%
EBITDA Margin
26.4%
0.01%
-57.3%
-15.2%
19.7%
31.1%
14.8%
16.1%
27.9%
27.3%
23.1%
18.0%
ROA
3.9%
-11.9%
-30.5%
·
7.9%
11.7%
2.4%
3.8%
8.1%
5.2%
6.4%
4.7%
ROE
9.9%
-38.5%
-113.0%
·
14.7%
22.6%
5.1%
6.3%
10.9%
8.2%
10.4%
7.0%
ROIC
5.8%
-12.7%
-39.3%
·
10.4%
13.8%
4.2%
3.8%
9.3%
7.7%
7.4%
5.0%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.0
3.7
1.0
·
3.4
3.1
3.2
3.1
4.9
4.8
5.4
4.7
Quick Ratio
2.2
1.6
0.5
·
2.3
2.2
2.0
1.9
3.2
3.9
4.4
3.7
Debt / Equity
1.1
1.4
2.0
·
0.5
0.6
0.8
0.8
0.0
0.4
0.4
0.5
LT Debt / Equity
1.1
1.4
0.7
·
0.5
0.6
0.7
0.8
0.0
0.4
0.4
0.5
Interest Coverage
·
·
-8.3
-4.6
10.2
13.9
3.0
9.1
18.9
13.9
14.7
7.0
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.4
·
0.6
0.6
0.5
0.5
0.5
0.5
0.5
0.6
Inventory Turnover
1.0
·
2.1
·
·
2.0
2.0
1.8
1.8
1.9
1.7
2.9
Receivables Turnover
6.2
6.0
6.0
·
7.1
6.2
4.1
3.9
4.0
3.9
5.8
7.5
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.03
$8.89
$12.44
·
$31.56
$27.25
$21.05
$19.74
$18.47
$14.69
$16.75
$14.67
Revenue / Share
$13.10
$19.69
$20.49
$22.31
$33.14
$28.91
$21.11
$15.22
$11.14
$9.91
$11.06
$9.83
Cash Flow / Share
$3.01
$1.11
$-4.03
$-0.68
$5.94
$9.96
$3.59
$0.81
$4.14
$1.08
$0.94
$2.45
Cash / Share
$3.94
$1.83
$2.14
·
$11.23
$11.70
$3.25
$2.19
$3.61
$6.69
$7.94
$7.44
EPS (TTM)
$0.93
$-3.60
$-14.85
$-4.22
$4.06
$5.68
$1.04
$1.22
$1.71
$1.13
$1.41
$0.88
Büyüme Oranları7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-28.8%
-0.54%
-6.1%
-37.0%
12.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-12.7%
-16.2%
-12.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-14.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-28.5%
·
·
·
·
·
·
·
EPS CAGR 5Y
-30.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-28.2%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-29.7%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$743M
$1.04B
$1.05B
$1.12B
$1.77B
$1.58B
$1.11B
$782M
$561M
$489M
$489M
$404M
Net Income TTM
$53M
$-191M
$-760M
$-212M
$220M
$306M
$54M
$63M
$83M
$52M
$63M
$37M
Market Cap
$644M
$519M
$125M
·
$2.23B
$4.76B
$2.79B
$3.04B
$2.30B
$1.33B
$1.58B
$1.03B
Enterprise Value
$1.01B
$1.08B
$1.29B
·
$2.53B
$5.05B
$3.45B
$3.73B
$2.13B
$1.33B
$1.52B
$997M
P/E
13.3
-2.7
-0.2
-2.8
10.7
15.8
51.9
48.6
27.2
29.1
28.4
30.9
P/S
0.9
0.5
0.1
·
1.3
3.0
2.5
3.9
4.1
2.7
3.2
2.5
P/B
1.2
1.1
0.2
·
1.4
3.3
2.6
3.0
2.5
2.2
2.4
1.9
P / Tangible Book
7.5
·
1.5
1.3
2.9
9.1
·
·
·
·
·
·
P / Cash Flow
3.8
8.8
-0.6
·
6.9
8.9
14.8
72.6
11.0
24.9
35.5
9.1
P / FCF
4.1
14.5
-0.5
·
23.2
12.0
27.6
-100.2
15.0
-58.5
-4466.5
12.6
EV / EBITDA
5.2
10833.1
-2.1
·
7.2
10.4
21.1
29.6
13.6
10.0
12.6
12.3
EV / FCF
6.4
30.3
-5.0
·
26.3
12.8
34.1
-123.0
13.9
-58.4
-4297.1
12.2
EV / Revenue
1.4
1.0
1.2
·
1.4
3.2
3.1
4.8
3.8
2.7
3.1
2.5
Earnings Yield
7.5%
-37.7%
-618.8%
-35.7%
9.3%
6.3%
1.9%
2.1%
3.7%
3.4%
3.5%
3.2%
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$234M
$156M
$149M
$231M
$141M
$222M
$195M
$294M
$255M
$300M
$277M
$270M
$338M
$164M
$330M
$240M
Cost of Revenue
$97M
$72M
$85M
$86M
$67M
$88M
$118M
$123M
$296M
$145M
$185M
$177M
$191M
$153M
·
$147M
Gross Profit
·
·
·
·
·
·
·
$161M
$-48M
$148M
·
$87M
$141M
$5M
·
$75M
R&D Expense
$9M
$10M
$12M
$14M
$12M
$15M
$9M
$14M
$33M
$15M
$29M
$15M
$26M
$41M
$50M
$42M
SG&A Expense
$45M
$47M
$51M
$39M
$44M
$52M
$61M
$77M
$86M
$85M
$90M
$86M
$91M
$101M
$92M
$82M
Operating Income
$-125M
$10M
$-28M
$76M
$2M
$50M
$-10M
$64M
$-204M
$40M
$-44M
$-242M
$-293M
$-148M
$-55M
$-45M
Interest Expense
·
·
·
·
·
·
·
·
·
$24M
·
$20M
$29M
$18M
·
$8M
Other Non-op
$0
$14M
$-8M
$-4M
$-4M
$70M
$-4M
$22M
$-3M
$-3M
$8M
$-3M
$-4M
$5M
$7M
$-13M
Pretax Income
$-166M
$13M
$-51M
$58M
$-17M
$93M
$-28M
$142M
$-270M
$12M
$-54M
$-266M
$-250M
$-161M
$-65M
$-67M
Income Tax
$14M
$7M
$4M
$6M
$-5M
$25M
$4M
$28M
$13M
$3M
$-5M
$-2M
$11M
$26M
$-800.0K
$20M
Net Income
$-180M
$7M
$-55M
$51M
$-12M
$68M
$-31M
$115M
$-283M
$9M
$-50M
$-263M
$-261M
$-186M
$-67M
$-87M
EPS (Basic)
$-3.49
$0.13
$-1.01
$0.96
$-0.22
$1.25
$-0.55
$2.16
$-5.38
$0.17
$-0.90
$-5.08
$-5.16
$-3.71
$-1.32
$-1.75
EPS (Diluted)
$-3.49
$0.07
$-0.95
$0.91
$-0.22
$1.19
$-0.45
$2.06
$-5.38
$0.17
$-0.90
$-5.08
$-5.16
$-3.71
$-1.32
$-1.75
Shares (Basic)
51,600,000
51,900,000
·
53,200,000
54,200,000
54,400,000
·
53,100,000
52,600,000
52,200,000
·
51,800,000
50,700,000
50,200,000
·
49,900,000
Shares (Diluted)
51,600,000
56,500,000
·
56,500,000
54,200,000
57,300,000
·
55,600,000
52,600,000
52,200,000
·
51,800,000
50,700,000
50,200,000
·
49,900,000
EBITDA
$-125M
$34M
·
$76M
$2M
$75M
·
$64M
$-204M
$68M
·
$-242M
$-293M
$-114M
·
$-42M
Bilanço30
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$140M
$160M
$205M
$246M
$267M
$149M
$100M
$150M
$70M
$78M
$112M
$88M
$89M
$430M
$643M
$241M
Receivables
$190M
$122M
$84M
$150M
$80M
$204M
$154M
$121M
$196M
$234M
·
$216M
$290M
$156M
·
$191M
Inventory
$304M
$328M
$343M
$356M
$339M
$314M
$312M
$323M
$318M
$333M
·
$354M
$354M
$368M
·
$546M
Prepaid Expense
$25M
$27M
$26M
$26M
$24M
$30M
$27M
$61M
$36M
$36M
·
$62M
$45M
$42M
·
$140M
Current Assets
$666M
$638M
$662M
$787M
$720M
$707M
$599M
$661M
$654M
$682M
·
$721M
$778M
$1.22B
·
$1.12B
PP&E (Net)
$178M
$199M
$205M
$210M
$216M
$221M
$271M
$278M
$306M
$379M
·
$395M
$396M
$717M
·
$807M
PP&E (Gross)
$475M
$509M
$510M
$500M
$516M
$518M
$668M
$672M
$707M
$802M
·
$796M
$787M
$1.09B
·
$1.17B
Accum. Depreciation
$297M
$310M
$304M
$291M
$300M
$297M
$397M
$394M
$401M
$423M
·
$401M
$391M
$375M
·
$366M
Goodwill
·
·
$0
·
·
·
$0
$0
$0
$0
$0
$0
$218M
$218M
·
$225M
Intangibles
$262M
$470M
$436M
$453M
$469M
$485M
$502M
$518M
$534M
$550M
·
$583M
$593M
$609M
·
$723M
Other Non-current Assets
$11M
$13M
$14M
$12M
$12M
$13M
$19M
$20M
$19M
$191M
·
$194M
$195M
$185M
·
$36M
Total Assets
$1.12B
$1.32B
$1.32B
$1.46B
$1.42B
$1.43B
$1.39B
$1.48B
$1.51B
$1.80B
·
$1.89B
$2.18B
$2.95B
·
$2.91B
Accounts Payable
$50M
$40M
$56M
$57M
$64M
$58M
$61M
$82M
$96M
$100M
·
$113M
$108M
$124M
·
$104M
Accrued Liabilities
$17M
$9M
$12M
$14M
$14M
$13M
$18M
$16M
$17M
$14M
·
$17M
$31M
$21M
·
$36M
Short-term Debt
·
·
·
·
·
·
·
$800.0K
$415M
$459M
·
$414M
$455M
$951M
·
$21M
Current Liabilities
$123M
$149M
$132M
$136M
$127M
$112M
$162M
$230M
$620M
$630M
·
$664M
$693M
$1.22B
·
$268M
Capital Leases
$5M
$9M
$9M
$6M
$6M
$5M
$10M
$11M
$12M
$13M
·
$15M
$13M
$13M
·
$16M
Deferred Tax
$35M
$33M
$38M
$36M
$46M
$60M
$42M
$42M
$35M
$35M
·
$52M
$58M
$60M
·
$114M
Other Non-current Liabilities
$35M
$42M
$54M
$43M
$40M
$35M
$39M
$36M
$26M
$28M
·
$31M
$23M
$24M
·
$45M
Total Liabilities
$775M
$797M
$796M
$878M
$881M
$873M
$907M
$969M
$1.13B
$1.14B
·
$1.20B
$1.22B
$1.75B
·
$1.46B
Long-term Debt
$590M
$590M
$590M
$693M
$700M
$700M
$700M
$701M
$864M
$909M
·
$866M
$909M
$1.41B
·
$1.06B
Total Debt
$582M
$574M
·
$663M
$668M
$666M
·
$663M
$1.28B
$1.37B
·
$1.28B
$1.36B
$2.35B
·
$1.07B
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
$100.0K
$100.0K
$100.0K
·
$100.0K
Paid-in Capital
$952M
$944M
$942M
$939M
$935M
$931M
$928M
$924M
$915M
$910M
·
$900M
$896M
$878M
·
$860M
Retained Earnings
$-333M
$-153M
$-160M
$-105M
$-156M
$-144M
$-212M
$-181M
$-296M
$-13M
·
$28M
$290M
$551M
·
$822M
Treasury Stock
$270M
$262M
$253M
$244M
$235M
$228M
$228M
$228M
$228M
$228M
·
$228M
$228M
$228M
·
$228M
AOCI
$-7M
$-7M
$-8M
$-8M
$-8M
$-6M
$-5M
$-7M
$-6M
$-6M
·
$-3M
$-2M
$1M
·
$-5M
Stockholders' Equity
$341M
$523M
$523M
$582M
$536M
$553M
$483M
$508M
$386M
$664M
$649M
$697M
$956M
$1.20B
$1.39B
$1.45B
Liabilities + Equity
$1.12B
$1.32B
$1.32B
$1.46B
$1.42B
$1.43B
$1.39B
$1.48B
$1.51B
$1.80B
·
$1.89B
$2.18B
$2.95B
·
$2.91B
Shares Outstanding
51,300,000
51,800,000
52,100,000
52,700,000
53,700,000
54,500,000
54,300,000
54,100,000
52,900,000
52,400,000
·
51,800,000
51,800,000
50,400,000
·
49,900,000
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$24M
$24M
$24M
$23M
$24M
$25M
$26M
$26M
$28M
$28M
$30M
$28M
$33M
$35M
$36M
$32M
Stock-based Comp
$7M
$2M
$5M
$5M
$5M
$2M
$4M
$2M
$6M
$6M
$4M
$4M
$8M
$7M
$12M
$11M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-57M
$20M
Amort. of Intangibles
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$17M
$18M
$14M
Restructuring
·
·
$0
$300.0K
$-1M
$-1M
$-400.0K
$6M
$17M
$-500.0K
$-600.0K
$20M
$-100.0K
$10M
·
·
Other Non-cash
·
$-66M
·
·
·
$-106M
·
·
·
$-105M
·
·
·
$-42M
·
·
Operating Cash Flow
$56M
$-34M
$78M
$-2M
$106M
$-11M
$-80M
$154M
$48M
$-63M
$32M
$60M
$-114M
$-184M
$93M
$-74M
CapEx
$2M
$2M
$4M
$3M
$3M
$4M
$2M
$6M
$5M
$11M
$11M
$13M
$12M
$15M
$24M
$28M
Investing Cash Flow
$-52M
$-2M
$-4M
$-3M
$17M
$60M
$29M
$112M
$-5M
$-11M
$-11M
$-19M
$258M
$-15M
$-45M
$-272M
Stock Issued
·
$400.0K
$-1M
·
·
$0
$0
$0
·
·
$200.0K
$0
·
·
$0
$0
Stock Repurchased
$9M
$9M
$9M
$9M
$7M
$0
$0
$0
·
·
$0
$0
$0
$0
$200.0K
$0
Net Stock Activity
·
$-9M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-24M
$-11M
$-114M
$-16M
$-6M
$-400.0K
$500.0K
$-180M
$-51M
$41M
$5M
$-43M
$-487M
$-10M
$353M
$229M
Net Change in Cash
$-21M
$-48M
$-40M
$-22M
$118M
$47M
$-51M
$85M
$-8M
$-33M
$24M
$-800.0K
$-344M
$-210M
$402M
$-117M
Free Cash Flow
·
$-36M
·
·
·
$-15M
·
·
·
$-73M
·
·
·
$-199M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-91M
·
·
·
$-219M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
54.9%
-18.9%
49.2%
·
32.2%
41.6%
2.1%
·
30.8%
Operating Margin
-53.4%
6.7%
·
33.1%
1.1%
22.5%
·
21.9%
-79.9%
13.2%
·
-89.5%
-86.7%
-89.7%
·
-17.5%
Net Margin
-76.9%
4.4%
·
22.1%
-8.5%
30.6%
·
39.1%
-111.1%
3.0%
·
-97.4%
-77.3%
-110.8%
·
-31.5%
Pretax Margin
-71.0%
8.6%
·
24.9%
-11.9%
41.7%
·
48.5%
-105.9%
4.0%
·
-98.3%
-74.1%
-97.6%
·
-26.6%
EBITDA Margin
-53.4%
21.8%
·
33.1%
1.1%
33.9%
·
21.9%
-79.9%
22.5%
·
-89.5%
-86.7%
-68.8%
·
-17.5%
ROA
-14.2%
0.50%
·
3.5%
-0.82%
4.2%
·
6.8%
-15.3%
0.38%
·
-11.0%
-10.6%
-6.4%
·
-2.6%
ROE
-41.1%
1.3%
·
9.4%
-2.6%
11.2%
·
19.0%
-42.2%
0.96%
·
-24.5%
-21.2%
-13.2%
·
-5.1%
ROIC
-14.7%
0.49%
·
5.5%
0.09%
3.0%
·
4.4%
-12.8%
1.5%
·
-12.2%
-13.2%
-4.7%
·
-2.0%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.4
4.3
·
5.8
5.7
6.3
·
2.9
1.1
1.1
·
1.1
1.1
1.0
·
4.2
Quick Ratio
2.7
1.9
·
2.9
2.7
3.2
·
1.2
0.4
0.5
·
0.5
0.5
0.5
·
1.6
Debt / Equity
1.7
1.1
·
1.1
1.2
1.2
·
1.3
3.3
2.1
·
1.8
1.4
2.0
·
0.7
LT Debt / Equity
1.7
1.1
·
1.1
1.2
1.2
·
1.3
1.2
0.7
·
0.6
0.5
0.4
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
1.6
·
-12.3
-10.2
-8.3
·
-4.9
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.2
·
0.3
0.2
0.3
·
0.4
0.9
0.4
·
0.4
0.5
0.4
·
·
Receivables Turnover
1.7
1.0
·
1.7
1.0
1.0
·
1.7
1.0
1.5
·
1.3
1.5
1.0
·
1.1
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.66
$10.10
·
$11.05
$9.99
$10.14
·
$9.40
$7.30
$12.67
·
$13.46
$18.46
$23.86
·
$29.04
Revenue / Share
$4.54
$2.76
·
$4.09
$2.60
$3.88
·
$5.28
$4.84
$5.75
·
$5.22
$6.66
$3.29
·
$4.81
Cash Flow / Share
·
$-0.60
·
·
·
$-0.20
·
·
·
$-1.20
·
·
·
$-3.67
·
·
Cash / Share
$2.72
$3.09
·
$4.66
$4.98
$2.74
·
$2.77
$1.32
$1.50
·
$1.70
$1.71
$8.54
·
$4.83
EPS (TTM)
$-3.46
$-0.19
·
$1.43
$2.58
$-2.58
·
$-4.05
$-11.19
$-10.97
·
$-15.27
$-11.94
$-7.84
·
$0.40
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$770M
$677M
·
$789M
$852M
$965M
·
$1.13B
$1.10B
$1.19B
·
$1.10B
$1.07B
$977M
·
$1.49B
Net Income TTM
$-177M
$-9M
·
$76M
$140M
$-132M
·
$-209M
$-587M
$-565M
·
$-778M
$-602M
$-393M
·
$33M
Market Cap
$430M
$430M
·
$465M
$343M
$265M
·
$452M
$361M
$133M
·
$176M
$381M
$522M
·
$1.05B
Enterprise Value
$872M
$843M
·
$882M
$743M
$781M
·
$965M
$1.57B
$1.42B
·
$1.36B
$1.65B
$2.44B
·
$1.88B
P/E
-2.4
-43.7
·
6.2
2.5
-1.9
·
-2.1
-0.6
-0.2
·
-0.2
-0.6
-1.3
·
52.5
P/S
0.6
0.6
·
0.6
0.4
0.3
·
0.4
0.3
0.1
·
0.2
0.4
0.5
·
0.7
P/B
1.3
0.8
·
0.8
0.6
0.5
·
0.9
0.9
0.2
·
0.3
0.4
0.4
·
0.7
P / Tangible Book
5.4
8.2
·
3.6
5.1
3.9
·
·
·
1.2
·
1.5
2.6
1.4
·
2.1
P / Cash Flow
·
-12.7
·
·
·
-23.6
·
·
·
-2.1
·
·
·
-2.8
·
·
EV / Revenue
1.1
1.2
·
1.1
0.9
0.8
·
0.9
1.4
1.2
·
1.2
1.5
2.5
·
1.3
Earnings Yield
-41.3%
-2.3%
·
16.2%
40.4%
-53.1%
·
-48.5%
-164.1%
-433.6%
·
-449.1%
-162.5%
-75.7%
·
1.9%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Gelir
$743M
$1.04B
$1.05B
$1.12B
·
Brüt Kâr Marjı %
·
·
30.3%
34.3%
·
Faaliyet Kâr Marjı %
13.5%
-10.4%
-69.2%
-15.2%
·
Net Gelir
$53M
$-191M
$-760M
$-212M
·
Seyreltilmiş Hisse Başı Kâr
$0.93
$-3.60
$-14.85
$-4.22
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Borç / Öz Sermaye
1.1
1.4
2.0
·
·
Cari Oran
5.0
3.7
1.0
·
·
Cari Oran
2.2
1.6
0.5
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Serbest Nakit Akışı
$157M
$36M
$-258M
$-150M
·
Kurumsal Sahipler (13F)
209 dosya
· $391.0M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler209
Tutulan Değer$391.0M
Yeni pozisyonlar31
Çıkan pozisyonlar24
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
31 (-7 önceki Ç'ye göre)
24 (+1 önceki Ç'ye göre)
71 (+1 önceki Ç'ye göre)
63 (+9 önceki Ç'ye göre)
+916K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
48 içeriden öğrenenler
· 12 yöneticiler · 11 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
61 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.