ELUT Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

03

Fiyat $0.78

P/E (TTM) 0.8

Hisse Başına Kâr (TTM) $1.00

Gelir (TTM) $6M

ROE (TTM) -397.0%

52 Haftlık Aralık $1–$1

ELUT Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

04

aralık

çubuklar

Çubuk çözünürlüğü seçilen döneme uyum sağlar — bir çubuk için açılış/yüksek/düşük/kapanış değerlerini görmek için grafiğin üzerine gelin.

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

06

Gelir$12M

2019-12-31 → 2025-12-31

Hisse Başına Kâr$0.87

2020-12-31 → 2025-12-31

Serbest Nakit Akışı$-47M

2020-12-31 → 2025-12-31

Net kar marjı935.0%

2020-12-31 → 2025-12-31

Değerleme ve Oranlar 07–12

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik	5 Yıllık trend	ELUT	5Y ort.	Akran Ortalaması	Sonuç
P/E (TTM)		0.85Y ort. ≈-1.3	≈-1.3	·	·

Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik	ELUT	5Y ort.	Akran Ortalaması	Sonuç
Brüt Kar Marjı (TTM)	78.1%5Y ort. ≈44.3%	≈44.3%	·	·
Faaliyet Kâr Marjı (TTM)	-422.6%5Y ort. ≈-120.3%	≈-120.3%	-295.7%	Aynı seviyede
FAVÖK Marjı (TTM)	-391.9%5Y ort. ≈-106.8%	≈-106.8%	-295.7%	Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)	-321.1%5Y ort. ≈-127.3%	≈-127.3%	-200.5%	Zayıf
Net Kâr Marjı (TTM)	935.0%5Y ort. ≈-11.7%	≈-11.7%	-178.5%	Zayıf
ROA (TTM)	133.7%5Y ort. ≈-35.2%	≈-35.2%	-30.5%	En üst düzey
ROE (TTM)	-397.0%5Y ort. ≈-66.3%	≈-66.3%	3.1%	Zayıf
ROIC	-97.3%5Y ort. ≈8.7%	≈8.7%	-16.2%	Zayıf

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik	5 Yıllık trend	ELUT	5Y ort.	Akran Ortalaması	Sonuç
Cari Oran (MRQ)		1.85Y ort. ≈1.3	≈1.3	0.8	Güçlü likidite
Quick Ratio (Cari Oran)		1.55Y ort. ≈0.9	≈0.9	0.6	Güçlü likidite

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik	ELUT	5Y ort.	Akran Ortalaması	Sonuç
Revenue YoY (Gelir Yıllık Bazda)	-15.0%5Y ort. ≈-18.3%	≈-18.3%	·	·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)	-19.8%5Y ort. ≈-23.0%	≈-23.0%	·	·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)	-22.0%	·	·	·

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik	ELUT	5Y ort.	Akran Ortalaması	Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))	$0.875Y ort. ≈$-1.56	≈$-1.56	·	·
Revenue / Share (Hisse Başına Gelir)	$0.275Y ort. ≈$2.11	≈$2.11	·	·
Cash Flow / Share (Hisse Başına Nakit Akışı)	$-0.985Y ort. ≈$-1.20	≈$-1.20	·	·

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik	ELUT	5Y ort.	Akran Ortalaması	Sonuç
Asset Turnover (Aktif Devir Hızı)	0.25Y ort. ≈0.5	≈0.5	0.1	En üst düzey
Inventory Turnover (Stok Devir Hızı)	2.55Y ort. ≈3.1	≈3.1	·	·
Receivables Turnover (Alacak Devir Hızı)	6.15Y ort. ≈7.4	≈7.4	5.6	Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)	≈$491.7K	·	·	·

değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

14

Ort. Sürpriz 196.1%

Sonraki Rapor Kas 04, 2026

Dönem	Rapor	EPS Gerçek	EPS Tahmin	Sürpriz
30 Haziran 2026	Ağu 13, 2026	$-0.17	$-0.15	-11.1%
31 Mart 2026	May 14, 2026	$-0.17	$-0.15	-11.1%
31 Aralık 2025		$1.48	$-0.14	1136.4%
30 Eylül 2025		$-0.09	$-0.16	43.1%
30 Haziran 2025		$-0.23	$-0.17	-32.6%
31 Mart 2025		$-0.10	$-0.21	52.2%

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

15

Gelir Tablosu 17

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue	$12M	$14M	$25M	$24M	$47M	$43M	$43M
Cost of Revenue	$6M	$8M	$14M	$12M	$28M	$22M	$23M
Gross Profit	$7M	$7M	$11M	$12M	$19M	$21M	$20M
R&D Expense	$4M	$3M	$4M	$8M	$9M	$6M	$2M
SG&A Expense	$15M	$18M	$14M	$16M	$14M	$11M	$10M
Operating Expenses	$34M	$37M	$42M	$47M	$42M	$34M	$28M
Operating Income	$-27M	$-31M	$-31M	$-35M	$-23M	$-14M	$-8M
Interest Expense	·	·	$6M	$5M	$5M	$6M	$5M
Other Non-op	$-3M	$1M	$-759.0K	$4M	$4M	$-3M	$2M
Pretax Income	$-16M	$-45M	$-41M	$-36M	$-25M	$-22M	$-12M
Income Tax	$13.0K	$7.0K	$28.0K	$34.0K	$55.0K	$26.0K	$30.0K
Net Income	$53M	$-54M	$-38M	$-33M	$-25M	$-22M	$-12M
EPS (Basic)	$1.29	$-1.86	$-2.07	$-2.38	$-2.38	$-8.88	·
EPS (Diluted)	$0.87	$-1.86	$-2.07	$-2.38	$-2.38	$-8.88	·
Shares (Basic)	41,416,850	29,071,113	18,160,822	13,832,887	10,444,767	2,852,541	·
Shares (Diluted)	45,942,787	29,071,113	18,160,822	13,832,887	10,444,767	2,852,541	·
EBITDA	$-24M	$-32M	$-27M	$-28M	$-19M	$-10M	·

Bilanço 26

Metrik	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$36M	$13M	$19M	$17M	$30M	$39M	$2M
Receivables	$2M	$2M	$3M	$4M	$6M	$7M	$7M
Inventory	$3M	$2M	$4M	$4M	$10M	$10M	$7M
Prepaid Expense	$2M	$2M	$2M	$2M	$1M	$3M	$1M
Current Assets	$56M	$26M	$31M	$51M	$47M	$60M	$18M
PP&E (Net)	$3M	$671.0K	$172.0K	$245.0K	$1M	$1M	$988.0K
PP&E (Gross)	$3M	$892.0K	$753.0K	$830.0K	$6M	$6M	$5M
Accum. Depreciation	$283.0K	$221.0K	$581.0K	$585.0K	$4M	$4M	$4M
Intangibles	$2M	$3M	$12M	$15M	$18M	$22M	$25M
Other Non-current Assets	$2M	$179.0K	$332.0K	$320.0K	$76.0K	$76.0K	$76.0K
Total Assets	$62M	$36M	$43M	$69M	$67M	$83M	$45M
Accounts Payable	$5M	$4M	$3M	$1M	$2M	$2M	$2M
Accrued Liabilities	$4M	$7M	$9M	$9M	$6M	$6M	$4M
Short-term Debt	·	$1M	$3M	·	$8M	$6M	$2M
Current Liabilities	$25M	$38M	$43M	$43M	$26M	$27M	$18M
Capital Leases	$4M	$16.0K	·	$956.0K	·	·	·
Other Non-current Liabilities	·	·	$515.0K	$127.0K	$698.0K	$756.0K	·
Total Liabilities	$35M	$82M	$82M	$74M	$54M	$62M	$55M
Long-term Debt	·	$24M	$24M	·	$18M	$24M	$21M
Total Debt	·	$24M	$24M	$24M	$27M	$30M	·
Common Stock	·	·	·	·	·	·	$1.0K
Paid-in Capital	$204M	$183M	$137M	$133M	$119M	$101M	$2M
Retained Earnings	$-176M	$-230M	$-176M	$-138M	$-105M	$-80M	$-57M
Stockholders' Equity	$28M	$-46M	$-39M	$-5M	$14M	$21M	$-55M
Liabilities + Equity	$62M	$36M	$43M	$69M	$67M	$83M	$45M
Shares Outstanding	·	·	·	·	·	·	648,277

Nakit Akışı 12

Metrik	2025	2024	2023	2022	2021	2020	2019
D&A	$3M	$3M	$4M	$4M	$4M	$4M	$4M
Stock-based Comp	$5M	$8M	$2M	$4M	$4M	$779.0K	$208.0K
Amort. of Intangibles	$1M	$1M	$3M	$3M	$3M	$3M	$3M
Other Non-cash	$-106M	$20M	$10M	$4M	$2M	$4M	·
Operating Cash Flow	$-45M	$-23M	$-22M	$-21M	$-15M	$-14M	$-7M
CapEx	$2M	$654.0K	$346.0K	$540.0K	$369.0K	$640.0K	$577.0K
Investing Cash Flow	$79M	$-474.0K	$14M	$-540.0K	$-369.0K	$-640.0K	$-577.0K
Net Debt Issued	·	·	·	$-19M	$-3M	$-300.0K	·
Financing Cash Flow	$-11M	$17M	$10M	$9M	$7M	$51M	$8M
Taxes Paid	·	·	·	·	·	$32.0K	$25.0K
Free Cash Flow	$-47M	$-23M	$-22M	$-22M	$-16M	$-14M	·
Levered FCF	·	·	$-28M	$-27M	$-21M	$-20M	·

Kârlılık 8

Metrik	2025	2024	2023	2022	2021	2020	2019
Gross Margin	53.7%	43.9%	44.7%	39.1%	40.1%	48.2%	·
Operating Margin	-218.9%	-146.3%	-123.4%	-64.5%	-48.6%	-31.9%	·
Net Margin	434.2%	-221.3%	-152.2%	-66.9%	-52.4%	-51.1%	·
Pretax Margin	-129.0%	-222.0%	-166.6%	-66.8%	-52.3%	-51.1%	·
EBITDA Margin	-196.3%	-132.1%	-108.2%	-56.9%	-40.7%	-22.8%	·
ROA	108.4%	-135.6%	-67.1%	-48.4%	-33.1%	-34.2%	·
ROE	-753.4%	124.7%	110.6%	418.7%	-232.3%	80.7%	·
ROIC	-97.3%	159.1%	204.7%	-165.2%	-57.6%	-26.6%	·

Likidite ve Solventlik 5

Metrik	2025	2024	2023	2022	2021	2020	2019
Current Ratio	2.2	0.7	0.7	1.2	1.8	2.2	·
Quick Ratio	1.5	0.4	0.5	0.6	1.4	1.7	·
Debt / Equity	·	-0.5	-0.6	-4.8	2.0	1.5	·
LT Debt / Equity	·	-0.5	-0.5	-4.8	0.8	0.9	·
Interest Coverage	·	·	-5.3	-6.0	-4.3	-2.4	·

Verimlilik 3

Metrik	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	0.2	0.6	0.4	0.7	0.6	0.7	·
Inventory Turnover	2.5	3.5	3.4	3.1	2.9	2.6	·
Receivables Turnover	6.1	8.8	7.0	7.7	7.2	5.9	·

Hisse Başına 3

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue / Share	$0.27	$0.84	$1.36	$3.56	$4.54	·	·
Cash Flow / Share	$-0.98	$-0.78	$-1.20	$-1.55	$-1.48	·	·
EPS (TTM)	$0.87	$-1.86	$-2.07	$-2.38	$-2.38	$-8.88	·

Büyüme Oranları 3

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	-15.0%	-41.5%	3.8%	-49.7%	11.0%	·	·
Revenue CAGR 3Y	-19.8%	-32.7%	-16.6%	·	·	·	·
Revenue CAGR 5Y	-22.0%	·	·	·	·	·	·

Değerleme (TTM) 4

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$12M	$14M	$25M	$24M	$47M	$43M	·
Net Income TTM	$53M	$-54M	$-38M	$-33M	$-25M	$-22M	·
P/E	0.8	-2.0	-1.0	-1.8	-2.6	-1.5	·
Earnings Yield	125.5%	-49.7%	-95.8%	-56.0%	-37.8%	-65.1%	·

Gelir Tablosu 17

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$2M	$3M	$-3M	$3M	$3M	$3M	$-2M	$4M	$6M	$7M	$6M	$6M	$6M	$6M	$-6M	$6M
Cost of Revenue	$980.0K	$1M	$-3M	$1M	$1M	$2M	$-1M	$2M	$3M	$4M	$4M	$3M	$4M	$3M	$-6M	$3M
Gross Profit	$1M	$2M	$-772.0K	$2M	$1M	$1M	$-718.0K	$2M	$3M	$3M	$2M	$3M	$3M	$3M	$-479.0K	$3M
R&D Expense	$3M	$2M	$714.0K	$1M	$989.0K	$871.0K	$123.0K	$702.0K	$1M	$1M	$1M	$557.0K	$869.0K	$2M	$1M	$2M
SG&A Expense	$3M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$5M	$5M	$4M	$3M	$4M	$4M	$3M	$4M
Operating Expenses	$9M	$8M	$3M	$7M	$10M	$8M	$4M	$11M	$11M	$11M	$11M	$10M	$9M	$12M	$11M	$12M
Operating Income	$-8M	$-6M	$-4M	$-5M	$-8M	$-7M	$-5M	$-9M	$-9M	$-8M	$-9M	$-7M	$-6M	$-8M	$-11M	$-9M
Interest Expense	·	·	·	·	·	·	·	·	·	$1M	·	$1M	$2M	$1M	$1M	$1M
Other Non-op	$58.0K	$71.0K	$-1M	$0	$-1M	$-105.0K	$0	$0	$-257.0K	$1M	$-1.0K	$-758.0K	·	·	$5M	$-803.0K
Pretax Income	$-8M	$-8M	$-2M	$-375.0K	$-7M	$-2M	$-2M	$3M	$-28M	$-18M	$-15M	$-9M	$-8M	$-10M	$-8M	$-11M
Income Tax	$8.0K	$70.0K	$-11.0K	$8.0K	$8.0K	$8.0K	$2.0K	$8.0K	$-11.0K	$8.0K	$-8.0K	$12.0K	$12.0K	$12.0K	$-2.0K	$12.0K
Net Income	$-8M	$-7M	$71M	$-4M	$-10M	$-4M	$-9M	$1M	$-28M	$-18M	$-9M	$-10M	$-11M	$-8M	$-5M	$-10M
EPS (Basic)	$-0.17	$-0.17	$1.71	$-0.09	$-0.23	$-0.10	$-0.01	$0.03	$-1.13	$-0.75	$-0.36	$-0.57	$-0.65	$-0.49	$-0.36	$-0.73
EPS (Diluted)	$-0.17	$-0.17	$1.53	$-0.19	$-0.26	$-0.21	$0.35	$-0.33	$-1.13	$-0.75	$-0.36	$-0.57	$-0.65	$-0.49	$-0.36	$-0.73
Shares (Basic)	44,223,722	42,998,504	·	42,431,314	41,782,556	38,616,207	·	32,520,134	24,900,167	23,912,326	·	17,017,610	16,223,919	16,149,567	·	13,660,555
Shares (Diluted)	44,223,722	42,998,504	·	46,957,199	46,308,642	42,913,111	·	35,520,938	24,900,167	23,912,326	·	17,017,610	16,223,919	16,149,567	·	13,660,555
EBITDA	$-8M	$-6M	·	$-5M	$-10M	$-7M	·	$-10M	$-9M	$-8M	·	$-7M	$-9M	$-5M	·	$-8M

Bilanço 24

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$20M	$28M	$36M	$5M	$8M	$17M	$13M	$26M	$18M	$13M	$19M	$15M	$9M	$12M	$17M	$8M
Receivables	$1M	$2M	$2M	$4M	$3M	$3M	$2M	$3M	$4M	$4M	$3M	$3M	$6M	$7M	$4M	$7M
Inventory	$3M	$3M	$3M	$2M	$5M	$4M	$2M	$4M	$3M	$3M	$4M	$7M	$9M	$11M	$4M	$10M
Prepaid Expense	$1M	$2M	$2M	$539.0K	$1M	$2M	$2M	$431.0K	$1M	$2M	$2M	$452.0K	$2M	$2M	$2M	$970.0K
Current Assets	$37M	$49M	$56M	$18M	$22M	$30M	$26M	$37M	$30M	$24M	$31M	$39M	$36M	$43M	$51M	$44M
PP&E (Net)	$3M	$3M	$3M	$2M	$2M	$1M	$671.0K	$693.0K	$159.0K	$171.0K	$172.0K	$175.0K	$1M	$1M	$245.0K	$1M
PP&E (Gross)	·	·	$3M	·	·	·	$892.0K	·	·	·	$753.0K	·	·	·	$830.0K	·
Accum. Depreciation	·	·	$283.0K	·	·	·	$221.0K	·	·	·	$581.0K	·	·	·	$585.0K	·
Intangibles	$990.0K	$1M	$2M	$2M	$7M	$7M	$3M	$9M	$10M	$11M	$12M	$13M	$13M	$14M	$15M	$16M
Other Non-current Assets	$3M	$2M	$2M	$3M	$3M	$826.0K	$179.0K	$1M	$1M	$383.0K	$332.0K	$155.0K	$1M	$1M	$320.0K	$89.0K
Total Assets	$44M	$55M	$62M	$29M	$34M	$39M	$36M	$48M	$42M	$35M	$43M	$55M	$52M	$61M	$69M	$61M
Accounts Payable	$4M	$4M	$5M	$7M	$6M	$5M	$4M	$5M	$3M	$4M	$3M	$3M	$3M	$3M	$1M	$3M
Accrued Liabilities	$5M	$6M	$4M	$7M	$6M	$6M	$7M	$5M	$7M	$9M	$9M	$11M	$12M	$9M	$9M	$9M
Short-term Debt	·	·	·	$5M	$4M	$2M	$1M	·	$3M	$2M	$3M	·	·	·	·	·
Current Liabilities	$21M	$24M	$25M	$41M	$38M	$37M	$38M	$40M	$40M	$38M	$43M	$45M	$43M	$41M	$43M	$40M
Capital Leases	$4M	$4M	$4M	$3M	$3M	$319.0K	$16.0K	·	·	·	·	·	$711.0K	$835.0K	·	·
Other Non-current Liabilities	·	·	·	·	·	·	·	$2M	$2M	$694.0K	$515.0K	$433.0K	$351.0K	$207.0K	$127.0K	$86.0K
Total Liabilities	$28M	$33M	$35M	$73M	$76M	$76M	$82M	$89M	$106M	$86M	$82M	$84M	$74M	$73M	$74M	$72M
Long-term Debt	·	·	·	$26M	$25M	$24M	·	$23M	$22M	$22M	·	·	·	·	·	$20M
Total Debt	·	·	·	$31M	$29M	$27M	·	$23M	$26M	·	·	$25M	$25M	$25M	·	$20M
Paid-in Capital	$207M	$206M	$204M	$203M	$201M	$197M	$183M	$180M	$157M	$143M	$137M	$137M	$134M	$134M	$133M	$122M
Retained Earnings	$-191M	$-184M	$-176M	$-247M	$-243M	$-234M	$-230M	$-221M	$-222M	$-194M	$-176M	$-166M	$-157M	$-146M	$-138M	$-133M
Stockholders' Equity	$16M	$23M	$28M	$-44M	$-42M	$-36M	$-46M	$-40M	$-64M	$-50M	$-39M	$-29M	$-22M	$-12M	$-5M	$-11M
Liabilities + Equity	$44M	$55M	$62M	$29M	$34M	$39M	$36M	$48M	$42M	$35M	$43M	$55M	$52M	$61M	$69M	$61M

Nakit Akışı 13

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$349.0K	$330.0K	$297.0K	$728.0K	$892.0K	$868.0K	$863.0K	$862.0K	$862.0K	$864.0K	$894.0K	$953.0K	$954.0K	$947.0K	$937.0K	$933.0K
Stock-based Comp	$905.0K	$931.0K	$872.0K	$2M	$1M	$1M	$1M	$2M	$3M	$2M	$450.0K	$616.0K	$687.0K	$684.0K	$774.0K	$298.0K
Amort. of Intangibles	·	·	·	·	·	·	$-1M	$849.0K	$849.0K	$849.0K	$853.0K	$849.0K	$849.0K	$849.0K	$853.0K	$849.0K
Other Non-cash	·	$-2M	·	·	·	$-7M	·	·	·	$12M	·	·	·	$1M	·	·
Operating Cash Flow	$-8M	$-8M	$-25M	$-3M	$-8M	$-9M	$-12M	$-3M	$-4M	$-3M	$-9M	$-5M	$-2M	$-5M	$-5M	$-6M
CapEx	$91.0K	$459.0K	$854.0K	$630.0K	$114.0K	$278.0K	$94.0K	$547.0K	$-2.0K	$15.0K	$17.0K	$62.0K	$85.0K	$182.0K	$134.0K	$117.0K
Investing Cash Flow	$-91.0K	$-34.0K	$80M	$-630.0K	$-114.0K	$-278.0K	$-94.0K	$-547.0K	$182.0K	$-15.0K	$15M	$-62.0K	$-85.0K	$-182.0K	$-134.0K	$-117.0K
Net Debt Issued	·	·	·	·	·	·	·	·	·	$-2M	·	·	·	·	·	·
Stock Issued	·	·	·	$0	$0	$14M	·	$0	·	·	·	·	·	·	·	·
Net Stock Activity	·	·	·	·	·	$14M	·	·	·	·	·	·	·	·	·	·
Financing Cash Flow	$-40.0K	$3.0K	$-23M	$-262.0K	$-516.0K	$13M	$-151.0K	$12M	$10M	$-4M	$-695.0K	$10M	$-19.0K	$148.0K	$14M	$-3M
Free Cash Flow	·	$-8M	·	·	·	$-9M	·	·	·	$-3M	·	·	·	$-5M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$-4M	·	·	·	$-7M	·	·

Kârlılık 8

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	59.6%	57.9%	·	55.8%	48.8%	40.8%	·	46.3%	44.5%	42.5%	·	46.4%	9.5%	48.5%	·	40.8%
Operating Margin	-327.9%	-203.8%	·	-156.7%	-157.7%	-131.4%	·	-172.8%	-135.3%	-126.7%	·	-120.3%	-88.2%	-49.2%	·	-62.9%
Net Margin	-315.0%	-239.8%	·	-116.4%	-153.4%	-65.2%	·	21.7%	-447.9%	-268.8%	·	-159.1%	-103.2%	-61.1%	·	-80.0%
Pretax Margin	-314.7%	-251.3%	·	-11.3%	-153.3%	-65.1%	·	21.9%	-451.0%	-268.7%	·	-138.8%	-103.0%	-61.0%	·	-79.9%
EBITDA Margin	-327.9%	-193.3%	·	-156.7%	-157.7%	-117.0%	·	-172.8%	-135.3%	-113.8%	·	-120.3%	-88.2%	-41.9%	·	-62.9%
ROA	-19.7%	-15.8%	·	-9.9%	-25.4%	-7.9%	·	3.1%	-59.8%	·	·	-16.9%	-20.2%	-13.2%	·	-16.4%
ROE	58.6%	107.2%	·	9.2%	18.1%	16.2%	·	-2.8%	65.2%	·	·	48.5%	90.4%	284.0%	·	702.3%
ROIC	-50.6%	-28.4%	·	41.5%	76.2%	81.9%	·	57.8%	22.1%	·	·	176.0%	-324.9%	-51.8%	·	-83.7%

Likidite ve Solventlik 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	1.8	2.0	·	0.4	0.6	0.8	·	0.9	0.8	·	·	0.9	0.8	1.0	·	1.1
Quick Ratio	1.0	1.3	·	0.2	0.3	0.5	·	0.7	0.5	·	·	0.4	0.4	0.5	·	0.4
Debt / Equity	·	·	·	-0.7	-0.7	-0.7	·	-0.6	-0.4	·	·	-0.9	-1.1	-2.0	·	-1.9
LT Debt / Equity	·	·	·	-0.5	-0.5	-0.6	·	-0.6	-0.3	·	·	-0.9	-1.1	-2.0	·	-1.9
Interest Coverage	·	·	·	·	·	·	·	·	·	-6.5	·	-5.1	-6.0	-4.2	·	-6.0

Verimlilik 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.1	0.2	0.1	·	0.1	0.1	·	·	0.1	0.2	0.2	·	0.2
Inventory Turnover	0.2	0.4	·	0.5	0.8	0.5	·	1.0	0.6	·	·	0.4	1.0	0.6	·	0.7
Receivables Turnover	1.1	1.3	·	1.0	1.9	1.2	·	1.6	1.3	·	·	1.2	1.6	2.0	·	2.0

Hisse Başına 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue / Share	$0.05	$0.07	·	$0.07	$0.14	$0.14	·	$0.17	$0.25	$0.28	·	$0.36	$0.63	$0.81	·	$0.91
Cash Flow / Share	·	$-0.18	·	·	·	$-0.21	·	·	·	$-0.11	·	·	·	$-0.32	·	·
EPS (TTM)	$1.00	$0.91	·	$-0.31	$-0.45	$-1.32	·	$-2.57	$-2.81	$-2.33	·	$-2.07	$-2.23	$-2.27	·	$-2.86

Değerleme (TTM) 4

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$6M	$6M	·	$7M	$7M	$11M	·	$23M	$25M	$25M	·	$13M	$12M	$19M	·	$41M
Net Income TTM	$52M	$50M	·	$-26M	$-21M	$-40M	·	$-54M	$-65M	$-48M	·	$-34M	$-34M	$-33M	·	$-37M
P/E	1.0	1.2	·	-2.9	-4.4	-1.9	·	-1.5	-1.8	-1.4	·	-0.7	-1.1	-0.7	·	-2.5
Earnings Yield	102.0%	86.7%	·	-34.8%	-22.7%	-52.2%	·	-67.5%	-56.6%	-74.0%	·	-144.8%	-94.5%	-150.3%	·	-39.7%

En son dönem solda · null değerler · olarak gösterilir

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Gelir	$12M	$14M	$25M	$24M	$47M
Brüt Kâr Marjı %	53.7%	43.9%	44.7%	39.1%	40.1%
Faaliyet Kâr Marjı %	-218.9%	-146.3%	-123.4%	-64.5%	-48.6%
Net Gelir	$53M	$-54M	$-38M	$-33M	$-25M
Seyreltilmiş Hisse Başı Kâr	$0.87	$-1.86	$-2.07	$-2.38	$-2.38

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Borç / Öz Sermaye	·	-0.5	-0.6	-4.8	2.0
Cari Oran	2.2	0.7	0.7	1.2	1.8
Cari Oran	1.5	0.4	0.5	0.6	1.4

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Serbest Nakit Akışı	$-47M	$-23M	$-22M	$-22M	$-16M

Kurumsal Sahipler (13F) 40 dosya · $14.5M toplam · Tarih itibarıyla 30 Haziran 2026

17

Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.

Sahipler 40

Tutulan Değer $14.5M

Yeni pozisyonlar 8

Çıkan pozisyonlar 4

Kurumsal faaliyet — Q2 2026 ve önceki çeyrek

Yeni pozisyonlar	Çıkan pozisyonlar	Artırıldı	Azaldı	Net hisse senedi değişimi
8 (0 önceki Ç'ye göre)	4 (0 önceki Ç'ye göre)	9 (+1 önceki Ç'ye göre)	7 (-3 önceki Ç'ye göre)	-804K

Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.

Kurum	Değer	Hisse senetleri	% izlenen 13F'nin	Tür
Nantahala Capital Management, LLC	$3.119.974	3.184.947	21,48%	Hisse senetleri
AIGH Capital Management LLC	$2.640.653	2.695.644	18,18%	Hisse senetleri
Knollwood Investment Advisory, LLC	$2.504.567	2.556.724	17,24%	Hisse senetleri
SILVERARC CAPITAL MANAGEMENT, LLC	$2.148.243	2.192.980	14,79%	Hisse senetleri
VANGUARD CAPITAL MANAGEMENT LLC	$1.119.724	1.142.575	7,71%	Hisse senetleri
VANGUARD GROUP INC	$802.136	1.157.484	5,52%	Hisse senetleri
PERKINS CAPITAL MANAGEMENT INC	$379.934	694.094	2,62%	Hisse senetleri
GEODE CAPITAL MANAGEMENT, LLC	$279.437	285.229	1,92%	Hisse senetleri
Corient Private Wealth LP	$248.329	253.500	1,71%	Hisse senetleri
RENAISSANCE TECHNOLOGIES LLC	$197.699	201.816	1,36%	Hisse senetleri
VANGUARD FIDUCIARY TRUST CO	$168.997	172.446	1,16%	Hisse senetleri
BlackRock, Inc.	$164.433	167.857	1,13%	Hisse senetleri
Birchview Capital, LP	$161.726	165.094	1,11%	Hisse senetleri
CITADEL ADVISORS LLC	$120.985	123.505	0,83%	Hisse senetleri
Rossmore Private Capital	$117.552	120.000	0,81%	Hisse senetleri
XTX Topco Ltd	$51.533	52.606	0,35%	Hisse senetleri
JANE STREET GROUP, LLC	$43.785	44.697	0,30%	Hisse senetleri
NORTHERN TRUST CORP	$43.759	44.670	0,30%	Hisse senetleri
Atom Investors LP	$43.329	44.231	0,30%	Hisse senetleri
LRI Investments, LLC	$24.709	25.224	0,17%	Hisse senetleri
BROWN ADVISORY INC	$19.724	20.135	0,14%	Hisse senetleri
Verdence Capital Advisors LLC	$19.014	19.410	0,13%	Hisse senetleri
Qube Research & Technologies Ltd	$16.825	17.175	0,12%	Hisse senetleri
Indie Asset Partners, LLC	$12.355	12.612	0,09%	Hisse senetleri
Fund Evaluation Group, LLC	$12.347	12.612	0,08%	Hisse senetleri
STATE STREET CORP	$11.725	11.969	0,08%	Hisse senetleri
MERCER GLOBAL ADVISORS INC /ADV	$11.293	11.528	0,08%	Hisse senetleri
Family Manage LLC	$9.840	10.045	0,07%	Hisse senetleri
MARATHON CAPITAL MANAGEMENT	$9.796	10.000	0,07%	Hisse senetleri
Vanguard Global Advisers, LLC	$7.977	8.140	0,05%	Hisse senetleri
MORGAN STANLEY	$6.829	6.971	0,05%	Hisse senetleri
WELLS FARGO & COMPANY/MN	$4.898	5.000	0,03%	Hisse senetleri
UBS Group AG	$1.089	1.111	0,01%	Hisse senetleri
Tower Research Capital LLC (TRC)	$751	767	0,01%	Hisse senetleri
BARCLAYS PLC	$380	388	0,00%	Hisse senetleri
GSA CAPITAL PARTNERS LLP	$88	89.386	0,00%	Hisse senetleri
SBI Securities Co., Ltd.	$54	55	0,00%	Hisse senetleri
Tufton Capital Management	$14	14.550	0,00%	Hisse senetleri
Virtu Financial LLC	$11	10.936	0,00%	Hisse senetleri
Caitong International Asset Management Co., Ltd	$1	1	0,00%	Hisse senetleri

Aktivistler ve %5+ sahipler 2 pozisyon

18

SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.

Başvuru sahibi	Dosyalandı	Hisse	Durum	Amaç	Başvuru
HighCape Partners, L.P., HighCape Partners QP, L.P., HighCape Partners GP, LLC, HighCape Partners GP, L.P., HighCape Co-Investment Vehicle I, LLC, HighCape Co-Investment Vehicle II, LLC, HighCape Partners QP II, L.P., HighCape Partners GP II, L.P., HighCape Partners GP II, LLC, Kevin Rakin	15 Aralık 2025	13,00%	Değişiklik	Pasif yatırım	SEC
HighCape Capital, L.P., HighCape Partners, L.P., HighCape Partners QP, L.P., HighCape Partners GP, LLC, HighCape Partners GP, L.P., HighCape Co-Investment Vehicle I, LLC, HighCape Co-Investment Vehicle II, LLC, HighCape Capital, LLC, HighCape Partners II, L.P., HighCape Partners QP II, L.P., HighCape Partners GP II, L.P., HighCape Partners GP II, LLC, W. Matthew Zuga, Kevin Rakin ×5 başvurular	13 Mart 2025	26,40%	Değişiklik	Pasif yatırım	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Şirket yöneticileri 14 içeriden öğrenenler · 8 yöneticiler · 8 yönetim kurulu üyeleri

19

İçeriden Öğrenen	Rol	Son işlem	Sahip olunan hisse senetleri	Alımlar 12ay	Net 12ay
Randal C Mills	PRESIDENT AND CEO	10 Eylül 2026 M	464.395	5	$14.640
Ronald K. Lloyd	PRESIDENT AND CEO	08 Mart 2022 A	31.775	0	$0
Matthew Ferguson	CHIEF FINANCIAL OFFICER	10 Eylül 2026 M	489.903	3	$38.410
Michelle Leroux Williams	CHIEF SCIENTIFIC OFFICER	10 Eylül 2026 M	126.283	0	$0
Thomas Englese	CHIEF COMMERCIAL OFFICER	08 Mart 2023 M	17.917	0	$0
Jerome Riebman	CHIEF MEDICAL OFFICER	08 Eylül 2022 M	14.989	0	$0
Peter G Edwards	GENERAL COUNSEL	08 Eylül 2022 M	3.498	0	$0
Darryl Roberts	EVP, OPERATIONS & PRODUCT DEV.	08 Mart 2022 A	3.329	0	$0
David Colpman	Yönetim kurulu üyesi	11 Haziran 2026 A	31.098	2	$17.845
Brigid Makes	Yönetim kurulu üyesi	11 Haziran 2026 A	27.000	1	$13.000
Guido J Neels	Yönetim kurulu üyesi	11 Haziran 2026 A	125.000	3	$52.600
Kevin Rakin	Yönetim kurulu üyesi	11 Haziran 2026 A	4.978.978	0	$0
Maybelle Jordan	Yönetim kurulu üyesi	29 Mayıs 2025 A	·	0	$0
Matt Zuga	Yönetim kurulu üyesi	29 Mayıs 2025 A	·	0	$0

SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış

ETF sahipliği 3 ETF'ler tarafından tutuluyor

20

Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.

Fon	Ağırlık	Birimler	Tarih itibarıyla	Kaynak
IWC · iShares Trust	0,01%	116.349 SH	11 Eylül 2026	Günlük
VXF · VANGUARD INDEX FUNDS	0,00%	242.643 SH	19 Ağustos 2026	Günlük
VTI · VANGUARD INDEX FUNDS	0,00%	899.932 SH	19 Ağustos 2026	Günlük

ELUT Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

21

derecelendirme · 7 analist AL

Medyan hedef $5.00 +542,1%

2 28,6% Güçlü Al

4 57,1% Al

1 14,3% Tut

0 0,0% Sat

0 0,0% Güçlü Sat

12 Aylık Fiyat Hedefi

1 analist · 2026-09-30

Ortalama hedef $5.00 +542,1%

Düşük$5.00 Ortalama$5.00 Yüksek$5.00

Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı

22

Mali yıl bazında, fiyatlar her şirketin son mali yıl kapanışına göredir.

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
ELUT	·	0.8	-15.0%	434.2%	-753.4%	53.7%
ALGS	$58M	-3.8	-39.5%	-1106.7%	-31.1%	·
BYSI	·	·	·	·	3.1%	·
ABVC	$53M	-5.5	234.3%	·	-128.2%	·
QNCX	$187M	-2.0	·	·	700.5%	·
MCRB	$142M	23.2	·	721.9%	14.8%	·

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

26

Sizin için önemli olan metrikleri seçin — Yukarıdaki Tam Temeller bölümündeki herhangi bir satırın yanındaki + işaretine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

ELUT Sınıf A Elutia, Inc. - Class A Common Stock

ELUT Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

ELUT Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Kurumsal Sahipler (13F) 40 dosya · $14.5M toplam · Tarih itibarıyla 30 Haziran 2026

Aktivistler ve %5+ sahipler 2 pozisyon

Şirket yöneticileri 14 içeriden öğrenenler · 8 yöneticiler · 8 yönetim kurulu üyeleri

ETF sahipliği 3 ETF'ler tarafından tutuluyor

ELUT Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar