EXOZ eXoZymes Inc. - Common Stock
$9,22
Fiyat · May 20, 2026
Temel veriler itibarıyla May 14, 2026
52 Haftlık Aralık
$7–$18
20% of range
Analist Derecelendirmesi
—
Fiyat Hedefi
—
P/E (TTM)
-10.0
ROE
-172.3%
Net Kâr Marjı
—
EXOZ Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$9.22
Piyasa Değeri
$92M
P/E (TTM)
-10.0
EPS (TTM)
$-1.09
Gelir (TTM)
—
Temettü Verimi
—
ROE
-172.3%
D/E Borç/Özsermaye
—
52 Haftlık Aralık
$7 – $18
EXOZ Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
—
2023-12-31
→
2023-12-31
Hisse Başına Kâr
$-1.09
2023-12-31
→
2025-12-31
Serbest Nakit Akışı
$-7M
2024-12-31
→
2025-12-31
Marjlar
—
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
EXOZ
Akran Ortalaması
P/E (TTM)
-10.0
25.0
P/B (F/D)
27.0
0.7
Price / FCF (Fiyat / Serbest Nakit Akışı)
-13.7
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
EXOZ
Akran Ortalaması
ROA
-96.4%
-36.3%
ROE
-172.3%
-57.2%
ROIC
-282.8%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
EXOZ
Akran Ortalaması
Current Ratio (Cari Oran)
2.5
3.5
Quick Ratio (Cari Oran)
1.9
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
EXOZ
Akran Ortalaması
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
EXOZ
Akran Ortalaması
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| EXOZ | $92M | -10.0 | — | — | -172.3% | — |
| CLNN | $64M | — | -41.5% | -13086.5% | 200.2% | — |
| RNTX | — | -0.6 | — | — | — | — |
| ATRA | $132M | 7.0 | -6.3% | 27.1% | -88.9% | — |
| CUE | $29M | -1.1 | 195.8% | -96.9% | -119.3% | — |
| RLYB | $4M | -0.4 | 34.9% | -1046.4% | -17.3% | — |
| CTOR | $170M | -6.0 | — | — | -61.5% | — |
| MCRB | $142M | 23.2 | — | 721.9% | 14.8% | — |
| ACRV | $76M | -1.2 | — | — | -61.0% | — |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 13
| Metrik | Eğilim | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | · | · | $70.1K | |
| R&D Expense | $4M | $2M | $527.5K | |
| SG&A Expense | $6M | $4M | $1M | |
| Operating Income | $-10M | $-6M | $-2M | |
| Other Non-op | $88.7K | $-6.8K | · | |
| Pretax Income | $-9M | $-6M | $-2M | |
| Income Tax | $-105.2K | · | $42.3K | |
| Net Income | $-9M | $-6M | $-2M | |
| EPS (Basic) | $-1.09 | $-0.89 | $-0.33 | |
| EPS (Diluted) | $-1.09 | $-0.89 | $-0.33 | |
| Shares (Basic) | 8,381,444 | 6,563,255 | 6,250,002 | |
| Shares (Diluted) | 8,381,444 | 6,563,255 | 6,250,002 | |
| EBITDA | $-10M | $-6M | · |
Bilanço 17
| Metrik | Eğilim | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $3M | $10M | $66.5K | |
| Prepaid Expense | $382.9K | $363.8K | $264.8K | |
| Current Assets | $4M | $11M | $1M | |
| PP&E (Net) | $764.4K | $882.4K | $753.4K | |
| PP&E (Gross) | $2M | $2M | $1M | |
| Accum. Depreciation | $1M | $728.7K | $461.3K | |
| Total Assets | $6M | $13M | $4M | |
| Accounts Payable | $1M | $924.3K | $702.9K | |
| Current Liabilities | $2M | $1M | $2M | |
| Capital Leases | $852.6K | $1M | $1M | |
| Total Liabilities | $3M | $3M | $4M | |
| Common Stock | $8 | $8 | $6 | |
| Paid-in Capital | $25M | $22M | $6M | |
| Retained Earnings | $-21M | $-12M | $-6M | |
| Stockholders' Equity | $3M | $10M | $-384.3K | |
| Liabilities + Equity | $6M | $13M | $4M | |
| Shares Outstanding | 8,406,681 | 8,367,810 | 6,250,002 |
Nakit Akışı 10
| Metrik | Eğilim | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Stock-based Comp | $2M | $1M | $281.5K | |
| Operating Cash Flow | $-7M | $-9M | $-1M | |
| CapEx | $169.9K | $396.5K | $288.7K | |
| Investing Cash Flow | $-150.2K | $-359.2K | $-311.2K | |
| Stock Issued | · | $15M | · | |
| Net Stock Activity | · | $15M | · | |
| Financing Cash Flow | $-27.7K | $19M | $1M | |
| Net Change in Cash | $-7M | $10M | $-492.0K | |
| Taxes Paid | · | · | $63.6K | |
| Free Cash Flow | $-7M | $-9M | · |
Kârlılık 3
| Metrik | Eğilim | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| ROA | -96.4% | -70.7% | · | |
| ROE | -172.3% | -171.9% | · | |
| ROIC | -282.8% | · | · |
Likidite ve Solventlik 2
| Metrik | Eğilim | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.5 | 8.1 | · | |
| Quick Ratio | 1.9 | 7.3 | · |
Değerleme (TTM) 8
| Metrik | Eğilim | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Net Income TTM | $-9M | $-6M | · | |
| Market Cap | $92M | $138M | · | |
| P/E | -10.0 | -18.5 | · | |
| P/B | 27.0 | 13.2 | · | |
| P / Tangible Book | 27.0 | 13.2 | · | |
| P / Cash Flow | -14.1 | -16.2 | · | |
| P / FCF | -13.7 | -15.5 | · | |
| Earnings Yield | -10.0% | -5.4% | · |
Gelir Tablosu 13
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $1M | $1M | $1M | $803.0K | $575.0K | $630.3K | $723.5K | $237.4K | $277.6K | |
| SG&A Expense | $1M | $2M | $1M | $2M | $1M | $1M | $888.2K | $1M | $730.9K | |
| Operating Income | $-2M | $-3M | $-3M | $-3M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| Interest Expense | · | · | · | · | · | · | $44.6K | · | · | |
| Other Non-op | $3.0K | $-196.8K | $176.0K | $111.2K | · | · | · | · | · | |
| Pretax Income | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| Income Tax | · | · | · | · | · | · | · | $2.1K | · | |
| Net Income | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| EPS (Basic) | $-0.28 | $-0.32 | $-0.27 | $-0.28 | $-0.22 | $-0.24 | $-0.27 | $-0.22 | $-0.16 | |
| EPS (Diluted) | $-0.28 | $-0.32 | $-0.27 | $-0.28 | $-0.22 | $-0.24 | $-0.27 | $-0.22 | $-0.16 | |
| Shares (Basic) | 8,458,847 | -16,750,881 | 8,387,250 | 8,377,265 | 8,367,810 | -12,190,207 | 6,252,349 | 6,251,111 | 6,250,002 | |
| Shares (Diluted) | 8,458,847 | -16,750,881 | 8,387,250 | 8,377,265 | 8,367,810 | -12,190,207 | 6,252,349 | 6,251,111 | 6,250,002 | |
| EBITDA | $-2M | · | $-3M | $-3M | $-2M | · | $-2M | · | · |
Bilanço 17
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $3M | $5M | $7M | $9M | $10M | $233.9K | · | · | |
| Prepaid Expense | $342.5K | $382.9K | $204.7K | $287.4K | $312.2K | $363.8K | $634.7K | · | · | |
| Current Assets | $2M | $4M | $6M | $8M | $9M | $11M | $1M | · | · | |
| PP&E (Net) | $747.9K | $764.4K | $763.0K | $821.3K | $843.0K | $882.4K | $739.6K | · | · | |
| PP&E (Gross) | $2M | $2M | $2M | $2M | $2M | $2M | $1M | · | · | |
| Accum. Depreciation | $1M | $1M | $943.1K | $871.5K | $799.2K | $728.7K | $661.1K | · | · | |
| Total Assets | $4M | $6M | $8M | $10M | $12M | $13M | $4M | · | · | |
| Accounts Payable | $1M | $1M | $904.4K | $930.6K | $1M | $924.3K | $908.6K | · | · | |
| Current Liabilities | $2M | $2M | $1M | $1M | $1M | $1M | $6M | · | · | |
| Capital Leases | $777.1K | $852.6K | $926.6K | $1M | $1M | $1M | $1M | · | · | |
| Total Liabilities | $2M | $3M | $2M | $2M | $3M | $3M | $7M | · | · | |
| Common Stock | $8 | $8 | $8 | $8 | $8 | $8 | $6 | · | · | |
| Paid-in Capital | $25M | $25M | $24M | $23M | $23M | $22M | $7M | · | · | |
| Retained Earnings | $-23M | $-21M | $-18M | $-16M | $-14M | $-12M | $-10M | · | · | |
| Stockholders' Equity | $2M | $3M | $5M | $7M | $9M | $10M | $-4M | · | · | |
| Liabilities + Equity | $4M | $6M | $8M | $10M | $12M | $13M | $4M | · | · | |
| Shares Outstanding | 8,478,992 | 8,406,681 | 8,387,250 | 8,387,250 | 8,367,810 | 8,367,810 | 6,252,349 | · | · |
Nakit Akışı 8
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $501.1K | $677.9K | $425.7K | $567.3K | $317.3K | $317.3K | $317.3K | $348.3K | $142.8K | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-2M | $-1M | $-6M | $-541.5K | $-3M | $281.2K | |
| CapEx | $57.6K | $75.0K | $13.3K | $50.6K | $31.0K | $210.4K | $0 | $37.2K | $148.8K | |
| Investing Cash Flow | $-57.6K | $-75.0K | $-13.3K | $-30.9K | $-31.0K | $-210.4K | $30.9K | $-37.2K | $-142.4K | |
| Financing Cash Flow | $-12.7K | $-10.6K | · | · | $-43.3K | $15M | $586.4K | $3M | $-91.5K | |
| Net Change in Cash | $-2M | $-2M | $-2M | $-2M | $-1M | $9M | $75.7K | $44.4K | $47.3K | |
| Taxes Paid | · | · | · | · | · | · | $0 | · | · | |
| Free Cash Flow | $-2M | · | · | · | $-1M | · | · | · | · |
Kârlılık 2
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -30.5% | · | -40.6% | -48.8% | -32.2% | · | -93.0% | · | · | |
| ROE | -45.5% | · | -258.0% | -65.2% | -41.8% | · | 92.0% | · | · |
Likidite ve Solventlik 3
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 4.5 | 6.2 | 6.5 | · | 0.2 | · | · | |
| Quick Ratio | 0.9 | · | 4.1 | 5.7 | 5.9 | · | 0.0 | · | · | |
| Interest Coverage | · | · | · | · | · | · | -36.1 | · | · |
Değerleme (TTM) 8
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-9M | · | $-8M | $-7M | $-6M | · | $-5M | · | · | |
| Market Cap | $64M | · | $121M | $83M | $87M | · | · | · | · | |
| P/E | -7.2 | · | -13.9 | -10.0 | -12.0 | · | · | · | · | |
| P/B | 41.7 | · | 22.5 | 11.5 | 9.8 | · | · | · | · | |
| P / Tangible Book | 41.7 | · | 22.5 | 11.5 | 9.8 | · | · | · | · | |
| P / Cash Flow | -41.8 | · | · | · | -77.1 | · | · | · | · | |
| P / FCF | -40.2 | · | · | · | -75.1 | · | · | · | · | |
| Earnings Yield | -14.0% | · | -7.2% | -10.0% | -8.3% | · | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Gelir | — | — | $70.1K |
| Net Gelir | $-9M | $-6M | $-2M |
| Seyreltilmiş Hisse Başı Kâr | $-1.09 | $-0.89 | $-0.33 |
Bilanço
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Cari Oran | 2.5 | 8.1 | — |
| Cari Oran | 1.9 | 7.3 | — |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Serbest Nakit Akışı | $-7M | $-9M | — |
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.