Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
FBYDW
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
2.3%
·
·
·
FAVÖK Marjı (TTM)
5.0%
·
·
·
Vergi Öncesi Kar Marjı (TTM)
-22.7%
·
·
·
Net Kâr Marjı (TTM)
-36.0%
·
·
·
ROA (TTM)
-10.2%
·
·
·
ROE (TTM)
-100.8%
·
·
·
ROIC
-48.7%
·
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
FBYDW
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
1.1
·
·
·
Cari Oran (MRQ)
0.7
·
·
·
Quick Ratio (Cari Oran)
0.2
·
·
·
Uzun Vadeli Borç / Özkaynak (MRQ)
0.5
·
·
·
Interest Coverage (Faiz Karşılama Oranı)
-4.0
·
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
FBYDW
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
120.8%5Y ort. ≈24.1%
≈24.1%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-2.2%
·
·
·
EPS YoY (EPS YB)
-97.9%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-95.8%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
FBYDW
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.035Y ort. ≈$-1.38
≈$-1.38
·
·
Revenue / Share (Hisse Başına Gelir)
$0.38
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.63
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
FBYDW
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.2
·
·
·
Receivables Turnover (Alacak Devir Hızı)
5.5
·
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$61.3K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
Revenue
$15M
$7M
$18M
$16M
R&D Expense
·
$179.0K
$1M
$3M
SG&A Expense
$25M
$22M
$28M
$18M
Operating Expenses
$28M
$23M
$75M
$33M
Operating Income
$-13M
$-16M
$-57M
$-17M
Interest Expense
$3M
$2M
$1M
$1M
Interest Income
$12.0K
$12.0K
$95.0K
·
Pretax Income
$6M
$149M
$-431M
$-17M
Income Tax
$-2.0K
$2.0K
$-325.0K
·
Net Income
$6M
$149M
$-431M
$-17M
EPS (Basic)
$0.06
$1.76
$-5.59
·
EPS (Diluted)
$0.03
$1.41
$-5.59
·
Shares (Basic)
39,209,147
12,539,377
8,514,245
·
Shares (Diluted)
39,255,885
12,726,176
8,514,245
·
EBITDA
$-13M
·
$-56M
·
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
Cash & Equivalents
$2M
$825.0K
$672.0K
$8M
Receivables
$4M
$2M
$696.0K
$3M
Inventory
·
·
·
$407.0K
Prepaid Expense
$467.0K
$88.0K
$54.0K
·
Other Current Assets
$2M
$2M
$1M
$842.0K
Current Assets
$10M
$4M
$2M
$17M
PP&E (Net)
$1M
$24.0K
$23.0K
$802.0K
PP&E (Gross)
$1M
$37.0K
$32.0K
$1M
Accum. Depreciation
$214.0K
$13.0K
$9.0K
$589.0K
Goodwill
·
·
·
$11M
Intangibles
$1M
$0
·
$8M
Other Non-current Assets
$341.0K
$513.0K
$264.0K
$671.0K
Total Assets
$67M
$61M
$63M
$112M
Accounts Payable
$8M
$10M
$4M
$5M
Accrued Liabilities
$16M
$26M
$21M
·
Short-term Debt
$1M
$8M
·
·
Current Liabilities
$29M
$46M
$214M
$17M
Capital Leases
$2M
$0
·
$849.0K
Other Non-current Liabilities
·
·
$6M
·
Total Liabilities
$43M
$81M
$552M
$44M
Long-term Debt
$16M
$41M
$7M
$33M
Total Debt
$16M
·
$30M
·
Common Stock
·
·
·
$0
Paid-in Capital
$56M
·
$12M
·
Retained Earnings
$-44M
$-47M
$-69M
$-24M
AOCI
$387.0K
$-243.0K
$-216.0K
$-2M
Stockholders' Equity
$12M
$-9M
$-57M
$68M
Liabilities + Equity
$67M
$61M
$63M
$112M
Shares Outstanding
·
·
·
10
Nakit Akışı11
Metrik
Eğilim
2025
2024
2023
2022
D&A
$349.0K
$6.0K
$2M
$737.0K
Stock-based Comp
$2M
$1M
$68.0K
·
Deferred Tax
·
$0
$-26.0K
·
Amort. of Intangibles
$100.0K
·
·
$300.0K
Other Non-cash
$-33M
·
$406M
·
Operating Cash Flow
$-25M
$-13M
$-23M
$-19M
CapEx
$153.0K
$11.0K
$308.0K
$320.0K
Investing Cash Flow
$24M
$-9.0K
$282.0K
$-26M
Financing Cash Flow
$4M
$13M
$15M
$51M
Free Cash Flow
$-25M
·
$-24M
·
Levered FCF
$-28M
·
$-25M
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
Operating Margin
-90.0%
·
-313.3%
·
Net Margin
42.4%
·
-2362.0%
·
Pretax Margin
42.4%
·
-2363.8%
·
EBITDA Margin
-87.7%
·
-304.7%
·
ROA
9.9%
·
-490.7%
·
ROE
426.3%
·
-7654.9%
·
ROIC
-48.7%
·
207.8%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
Current Ratio
0.4
·
0.0
·
Quick Ratio
0.2
·
0.0
·
Debt / Equity
1.3
·
-0.5
·
LT Debt / Equity
1.0
·
-0.4
·
Interest Coverage
-4.0
·
-50.9
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
Asset Turnover
0.2
·
0.2
·
Receivables Turnover
5.5
·
9.1
·
Hisse Başına3
Metrik
Eğilim
2025
2024
2023
2022
Revenue / Share
$0.38
·
$2.57
·
Cash Flow / Share
$-0.63
·
$-3.30
·
EPS (TTM)
$0.03
$1.41
$-5.59
·
Büyüme Oranları4
Metrik
Eğilim
2025
2024
2023
2022
Revenue YoY
120.8%
-63.0%
14.4%
·
Revenue CAGR 3Y
-2.2%
·
·
·
EPS YoY
-97.9%
·
·
·
Net Income YoY
-95.8%
·
·
·
Değerleme (TTM)2
Metrik
Eğilim
2025
2024
2023
2022
Revenue TTM
$15M
$7M
$18M
·
Net Income TTM
$6M
$149M
$-431M
·
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$6M
$5M
$7M
$4M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$5M
$9M
R&D Expense
$0
$0
·
·
$83.0K
$118.0K
·
$39.0K
$10.0K
$16.0K
$-3.0K
$349.0K
$439.0K
$463.0K
SG&A Expense
$8M
$8M
$6M
$6M
$7M
$6M
$6M
$4M
$5M
$7M
$5M
$4M
$9M
$10M
Operating Expenses
$6M
$-1M
$9M
$8M
$4M
$8M
$6M
$5M
$5M
$7M
$22M
$22M
$13M
$18M
Operating Income
$-262.0K
$6M
$-2M
$-4M
$-1M
$-6M
$-5M
$-2M
$-4M
$-5M
$-20M
$-20M
$-8M
$-9M
Interest Expense
$218.0K
$174.0K
$281.0K
$930.0K
$841.0K
$1M
$770.0K
$421.0K
$438.0K
$269.0K
$237.0K
$321.0K
$295.0K
·
Interest Income
$7.0K
$6.0K
$3.0K
$4.0K
$2.0K
$3.0K
$2.0K
$4.0K
$3.0K
$3.0K
$3.0K
$47.0K
$45.0K
·
Pretax Income
$-318.0K
$6M
$-296.0K
$-10M
$25M
$-8M
$-12M
$39M
$8M
$114M
$-417M
$4M
$-9M
$-10M
Income Tax
$0
$0
$0
$-1.0K
$0
$-1.0K
$3.0K
$0
$0
$-1.0K
$-299.0K
$-7.0K
$-16.0K
$-3.0K
Net Income
$-160.0K
$3M
$-296.0K
$-10M
$11M
$-4M
$-12M
$39M
$8M
$114M
$-417M
$4M
$-9M
$-10M
EPS (Basic)
$-0.01
$0.05
$-0.01
$-0.13
$0.30
$-0.10
$-0.42
$0.49
$0.10
$1.59
$-6.71
·
·
·
EPS (Diluted)
$-0.01
$0.05
$-0.01
$-0.13
$0.30
$-0.13
$-0.25
$0.39
$0.00
$1.27
·
·
·
·
Shares (Basic)
49,327,318
49,210,697
·
37,529,174
37,523,324
37,322,177
·
12,079,955
12,010,729
10,825,824
7,095,204
·
·
·
Shares (Diluted)
49,327,318
49,210,697
·
37,529,174
37,525,894
37,509,127
·
12,303,698
12,079,960
11,050,824
·
·
·
·
EBITDA
$-262.0K
$7M
·
$-4M
$-1M
$-6M
·
$-2M
$-4M
$-5M
·
·
·
·
Bilanço27
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$3M
$1M
$2M
$4M
$26M
$1M
$825.0K
$828.0K
$2M
$1M
$672.0K
·
·
·
Receivables
$6M
$5M
$4M
$3M
$1M
$628.0K
$2M
$219.0K
$34.0K
$2M
$696.0K
·
·
·
Prepaid Expense
·
·
$467.0K
·
·
·
$88.0K
·
·
·
$54.0K
·
·
·
Other Current Assets
$6M
$2M
$2M
$3M
$979.0K
$834.0K
$2M
$1M
$1M
$3M
$1M
·
·
·
Current Assets
$16M
$10M
$10M
$12M
$29M
$3M
$4M
$2M
$3M
$6M
$2M
·
·
·
PP&E (Net)
$885.0K
$957.0K
$1M
$1M
$1M
$110.0K
$24.0K
$24.0K
$23.0K
$22.0K
$23.0K
·
·
·
PP&E (Gross)
·
·
$1M
·
·
·
$37.0K
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$214.0K
·
·
·
$13.0K
·
·
·
·
·
·
·
Intangibles
$949.0K
$1M
$1M
$1M
·
·
$0
·
·
·
·
·
·
·
Other Non-current Assets
$204.0K
$254.0K
$341.0K
$584.0K
$589.0K
$500.0K
$513.0K
$539.0K
$305.0K
$322.0K
$264.0K
·
·
·
Total Assets
$64M
$62M
$67M
$67M
$89M
$57M
$61M
$67M
$66M
$68M
$63M
·
·
·
Accounts Payable
$3M
$8M
$8M
$7M
$10M
$10M
$10M
$5M
$4M
$7M
$4M
·
·
·
Accrued Liabilities
$6M
$6M
$16M
$21M
$27M
$32M
$26M
$24M
$24M
$21M
$21M
·
·
·
Short-term Debt
$636.0K
$736.0K
$1M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
·
·
·
Current Liabilities
$25M
$23M
$29M
$39M
$56M
$52M
$46M
$39M
$117M
$198M
$214M
·
·
·
Capital Leases
$2M
$2M
$2M
$2M
$2M
·
$0
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$6M
$6M
$6M
$6M
·
·
·
Total Liabilities
$34M
$33M
$43M
$47M
$88M
$83M
$81M
$76M
$365M
$442M
$552M
·
·
·
Long-term Debt
$16M
$16M
$16M
$8M
$32M
$32M
$33M
$10M
$16M
$15M
$30M
·
·
·
Total Debt
$16M
$17M
·
$16M
$41M
$41M
·
$36M
$36M
$36M
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Paid-in Capital
$57M
$56M
·
·
·
·
·
·
·
$-10M
·
·
·
·
Retained Earnings
$-42M
$-42M
$-44M
$-43M
$-39M
$-50M
$-47M
$-44M
$-50M
$-51M
$-69M
·
·
·
AOCI
$-17.0K
$66.0K
$387.0K
$400.0K
$358.0K
$-205.0K
$-243.0K
$-215.0K
$-216.0K
$-215.0K
$-216.0K
·
·
·
Stockholders' Equity
$15M
$15M
$12M
$9M
$414.0K
$-12M
$-9M
$-1M
$-45M
$-62M
$-57M
·
·
·
Liabilities + Equity
$64M
$62M
$67M
$67M
$89M
$57M
$61M
$67M
$66M
$68M
$63M
·
·
·
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
10
·
·
Nakit Akışı11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$130.0K
$134.0K
$137.0K
$168.0K
$40.0K
$4.0K
$2.0K
$1.0K
$2.0K
$1.0K
$1.0K
$59.0K
$174.0K
$1M
Stock-based Comp
$538.0K
$720.0K
$447.0K
$366.0K
$317.0K
$531.0K
$423.0K
$373.0K
$353.0K
$346.0K
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$-7.0K
$-16.0K
$-3.0K
Amort. of Intangibles
·
·
$0
$100.0K
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-7M
·
·
·
$9M
·
·
·
$-118M
·
·
·
·
Operating Cash Flow
$2M
$-3M
$-4M
$-13M
$-8M
$945.0K
$-4M
$-2M
$-3M
$-4M
$-7M
$-4M
$-6M
$-6M
CapEx
$2.0K
$12.0K
$20.0K
$41.0K
$0
$92.0K
$2.0K
$4.0K
$1.0K
$4.0K
$1.0K
$24.0K
$150.0K
$133.0K
Investing Cash Flow
$-321.0K
$1M
$1M
$-2M
$25M
$-90.0K
$-2.0K
$-2.0K
$2M
$-2M
$-479.0K
$2M
$-2M
$-133.0K
Financing Cash Flow
$-156.0K
$849.0K
$939.0K
$-4M
$8M
$-601.0K
$4M
$2M
$1M
$6M
$7M
$586.0K
$7M
$-178.0K
Free Cash Flow
·
$-3M
·
·
·
$853.0K
·
·
·
$-4M
·
·
·
·
Levered FCF
·
$-3M
·
·
·
$-478.8K
·
·
·
·
·
·
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
-4.7%
120.7%
·
-90.9%
-53.0%
-371.1%
·
-119.0%
-195.9%
-350.5%
·
·
·
·
Net Margin
-2.9%
57.1%
·
-256.8%
985.2%
-473.8%
·
1899.5%
446.5%
7521.4%
·
·
·
·
Pretax Margin
-5.7%
113.9%
·
-256.9%
985.2%
-473.8%
·
1899.5%
446.5%
7521.3%
·
·
·
·
EBITDA Margin
-4.7%
123.2%
·
-90.9%
-53.0%
-370.9%
·
-119.0%
-195.9%
-350.4%
·
·
·
·
ROA
-0.21%
5.2%
·
-15.6%
32.4%
-13.0%
·
118.1%
24.3%
336.4%
·
·
·
·
ROE
-2.1%
185.2%
·
-269.1%
-113.4%
22.1%
·
-5558.8%
-35.9%
-369.5%
·
·
·
·
ROIC
-0.83%
20.5%
·
-14.6%
-3.3%
-21.6%
·
·
·
20.3%
·
·
·
·
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
0.7
0.4
·
0.3
0.5
0.1
·
0.1
0.0
0.0
·
·
·
·
Quick Ratio
0.4
0.3
·
0.2
0.5
0.0
·
0.0
0.0
0.0
·
·
·
·
Debt / Equity
1.1
1.1
·
1.8
98.1
-3.5
·
-25.4
-0.8
-0.6
·
·
·
·
LT Debt / Equity
0.5
0.5
·
0.7
72.9
-2.6
·
-18.1
-0.4
-0.3
·
·
·
·
Interest Coverage
-1.2
37.3
·
-4.0
-1.6
-4.8
·
-5.8
-8.0
·
·
·
·
·
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.1
0.1
·
0.1
0.0
0.0
·
0.1
0.1
0.0
·
·
·
·
Receivables Turnover
1.6
1.8
·
2.7
3.7
1.4
·
18.9
105.8
1.7
·
·
·
·
Hisse Başına3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
$0.11
$0.11
·
$0.11
$0.07
$0.05
·
$0.20
$0.18
$0.16
·
·
·
·
Cash Flow / Share
·
$-0.06
·
·
·
$0.03
·
·
·
$-0.41
·
·
·
·
EPS (TTM)
$-0.10
$0.21
·
$-0.21
$0.31
$0.01
·
·
·
·
·
·
·
·
Değerleme (TTM)4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$22M
$19M
·
$10M
$8M
$7M
·
$8M
$7M
$11M
·
·
·
·
Net Income TTM
$-8M
$4M
·
$-15M
$35M
$32M
·
$-255M
$-290M
$-307M
·
·
·
·
P/E
-9.5
4.5
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-10.5%
22.1%
·
·
·
·
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Gelir
$15M
$7M
$18M
$16M
Faaliyet Kâr Marjı %
-90.0%
·
-313.3%
·
Net Gelir
$6M
$149M
$-431M
$-17M
Seyreltilmiş Hisse Başı Kâr
$0.03
$1.41
$-5.59
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Borç / Öz Sermaye
1.3
·
-0.5
·
Cari Oran
0.4
·
0.0
·
Cari Oran
0.2
·
0.0
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Serbest Nakit Akışı
$-25M
·
$-24M
·
Kurumsal Sahipler (13F)
23 dosya
· $2.3M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler23
Tutulan Değer$2.3M
Yeni pozisyonlar0
Çıkan pozisyonlar2
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
0 (-3 önceki Ç'ye göre)
2 (+1 önceki Ç'ye göre)
1 (-2 önceki Ç'ye göre)
3 (+2 önceki Ç'ye göre)
+11K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
3 içeriden öğrenenler
· 3 yöneticiler · 0 yönetim kurulu üyeleri