Price / Tangible Book (Fiyat / Maddi Defter Değeri)
0.45Y ort. ≈141.9
≈141.9
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
FCUV
5Y ort.
Akran Ortalaması
Sonuç
Gross Margin (Brüt Kar Marjı)
-13.8%5Y ort. ≈-1.6%
≈-1.6%
·
·
Faaliyet Kâr Marjı (TTM)
-651.1%5Y ort. ≈-1289.6%
≈-1289.6%
·
·
EBITDA Margin (FAVÖK Marjı)
-1918.8%5Y ort. ≈-1289.6%
≈-1289.6%
·
·
Net Kâr Marjı (TTM)
-637.2%5Y ort. ≈-1074.8%
≈-1074.8%
·
·
ROA
-73.9%5Y ort. ≈-54.2%
≈-54.2%
-33.7%
Zayıf
ROE
-280.1%5Y ort. ≈-109.6%
≈-109.6%
-134.3%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
FCUV
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
2.45Y ort. ≈11.9
≈11.9
1.8
Güçlü likidite
Quick Ratio (Cari Oran)
21.75Y ort. ≈11.1
≈11.1
0.9
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
FCUV
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-35.9%5Y ort. ≈-22.2%
≈-22.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-10.3%5Y ort. ≈-27.0%
≈-27.0%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-31.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
FCUV
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-7.075Y ort. ≈$-2.56
≈$-2.56
·
·
Revenue / Share (Hisse Başına Gelir)
$0.345Y ort. ≈$0.14
≈$0.14
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-6.885Y ort. ≈$-2.55
≈$-2.55
·
·
Cash / Share (Hisse Başına Nakit)
$8.705Y ort. ≈$2.38
≈$2.38
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
FCUV
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.05Y ort. ≈0.1
≈0.1
·
·
Inventory Turnover (Stok Devir Hızı)
2.65Y ort. ≈3.2
≈3.2
·
·
Receivables Turnover (Alacak Devir Hızı)
40.15Y ort. ≈23.1
≈23.1
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$6.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Sonraki RaporKas 09, 2026
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$255.0K
$398.1K
$440.5K
$353.6K
$1M
$2M
$1M
$308.1K
$898.1K
$1M
·
Cost of Revenue
$290.3K
$387.9K
$380.9K
$330.9K
$1M
$1M
$1M
$137.9K
$726.3K
$866.6K
·
Gross Profit
$-35.3K
$10.2K
$59.7K
$22.7K
$297.2K
$283.8K
$118.2K
$170.2K
$171.8K
$255.4K
·
R&D Expense
$920.0K
$1M
$1M
$1M
$220.5K
$256.6K
$255.2K
$221.5K
$208.2K
$201.9K
·
SG&A Expense
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$451.6K
$256.2K
$256.2K
·
Operating Expenses
$5M
$6M
$5M
$5M
$3M
$4M
$3M
$2M
$692.4K
$722.4K
·
Operating Income
$-5M
$-6M
$-5M
$-5M
$-3M
$-3M
$-3M
$-2M
$-520.5K
$-467.0K
·
Interest Expense
·
·
·
·
·
·
·
·
·
$203
·
Other Non-op
$37.2K
$60.4K
$74.6K
$13.6K
$-204.4K
$171.0K
$154.4K
$0
$-105.8K
$91
·
Pretax Income
·
·
·
$-5M
$-3M
$-3M
$-3M
$-2M
$-626.4K
$-466.9K
·
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$694
$495
·
Net Income
$-5M
$-3M
$-5M
$-5M
$-3M
$-3M
$-3M
$-2M
$-626.4K
$-467.4K
·
EPS (Basic)
$-7.07
$-4.77
$-0.78
$-0.08
$-0.08
·
·
·
·
·
·
EPS (Diluted)
$-7.07
$-4.77
$-0.78
$-0.08
$-0.08
·
·
·
·
·
·
Shares (Basic)
742,201
671,513
6,031,487
65,119,620
41,715,905
·
·
·
·
·
·
Shares (Diluted)
742,201
671,513
6,031,487
65,119,620
41,715,905
·
·
·
·
·
·
EBITDA
$-5M
$-6M
·
$-5M
$-3M
$-3M
$-3M
$-2M
·
$-443.2K
·
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$8M
$4M
$465.0K
$4M
$9M
$583.3K
$2M
$4M
$394.4K
$340.1K
$832.0K
Receivables
$7.1K
$5.6K
$13.5K
$78.3K
$177.3K
$190.6K
$137.3K
$10.9K
$26.3K
$25.6K
$106.9K
Inventory
$99.8K
$126.1K
$282.1K
$103.8K
$22.9K
$42.5K
$62.9K
$69.8K
$47.4K
$68.5K
$51.6K
Prepaid Expense
$493.0K
$100.7K
$87.9K
$142.3K
$301.3K
$91.3K
$47.0K
$115.8K
$8.3K
$8.0K
$15.0K
Current Assets
$9M
$4M
$1M
$5M
$9M
$1M
$2M
$5M
$477.0K
$452.4K
$1M
PP&E (Net)
$66.7K
$60.5K
$4M
$4M
$4M
$4M
$5M
$5M
$6.3K
$8.5K
$1.4K
PP&E (Gross)
$228.0K
$196.6K
$5M
$5M
$5M
$5M
$5M
$5M
$9.9K
$9.9K
$1.6K
Accum. Depreciation
$161.3K
$136.1K
$841.7K
$673.8K
$507.6K
$345.4K
$183.2K
$31.5K
$3.5K
$1.4K
$232
Goodwill
·
·
·
·
·
·
·
$0
·
·
·
Intangibles
·
·
·
$0
·
·
$48.0K
$0
·
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
$0
$0
·
Total Assets
$9M
$4M
$5M
$9M
$14M
$6M
$7M
$9M
$490.5K
$485.7K
$1M
Accounts Payable
$358.0K
$702.1K
$435.0K
$267.7K
$293.4K
$198.9K
$192.5K
$163.7K
$449.3K
$368.5K
$275.9K
Short-term Debt
·
·
$0
·
·
·
·
$0
·
·
·
Current Liabilities
$366.5K
$877.0K
$2M
$1M
$571.4K
$527.6K
$433.0K
$212.0K
$481.8K
$431.4K
$499.7K
Capital Leases
$0
$8.1K
$118.5K
$166.0K
$302.4K
$41.3K
$94.7K
$0
·
·
·
Other Non-current Liabilities
$0
$0
$12.3K
$12.3K
$0
$17.1K
$12.3K
$0
·
·
·
Total Liabilities
$366.5K
$885.1K
$2M
$2M
$899.8K
$788.7K
$540.0K
$212.0K
$563.1K
$431.9K
$500.6K
Common Stock
$229
$715
$6.5K
$65.3K
$43.3K
$41.0K
$41.0K
$40.9K
$34.6K
$34.6K
$34.6K
Paid-in Capital
$34M
$30M
$26M
$28M
$24M
$14M
$14M
$13M
$2M
$1M
$713.2K
Retained Earnings
$-31M
$-26M
$-23M
$-18M
$-13M
$-10M
$-7M
$-4M
$-2M
$-1M
$-216.8K
Treasury Stock
$494.4K
$1M
$434.0K
$2M
$0
·
·
·
·
·
·
AOCI
$-31.4K
$-25.2K
$-13.6K
$-6.5K
$-4
$0
·
·
·
·
·
Stockholders' Equity
$3M
$3M
$4M
$8M
$13M
$5M
$7M
$9M
$-72.6K
$53.8K
$531.0K
Liabilities + Equity
$9M
$4M
$5M
$9M
$14M
$6M
$7M
$9M
$490.5K
$485.7K
$1M
Shares Outstanding
228,774
715,366
6,477,182
65,296,383
43,259,741
40,959,741
40,959,741
40,907,010
34,574,706
34,574,706
34,574,706
Nakit Akışı13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
·
·
·
$0
$48.0K
$48.0K
$75.2K
$541.4K
$0
$0
$0
Amort. of Intangibles
·
·
·
·
·
$0
$9.0K
$0
·
·
·
Operating Cash Flow
$-5M
$-5M
$-4M
$-3M
$-2M
$-2M
$-2M
$-1M
$-445.7K
$-400.8K
·
CapEx
$28.1K
$18.7K
$20.6K
$42.2K
$23.0K
$1.3K
$11.1K
$5M
$0
$8.2K
·
Investing Cash Flow
$-185.8K
$7M
$54.1K
$-211.3K
$-23.0K
$-1.3K
$-565.1K
$-5M
$0
$-8.2K
·
Stock Issued
·
·
·
·
·
·
$0
$10M
$0
·
·
Stock Repurchased
$494.4K
$669.9K
$1M
$1M
$0
·
·
·
·
·
·
Net Stock Activity
$-494.4K
$-669.9K
·
$-1M
·
·
$0
$10M
·
·
·
Financing Cash Flow
$10M
$706.1K
$-434.0K
$-1M
$10M
$346.9K
$0
$10M
$500.0K
$-82.9K
·
Net Change in Cash
$4M
$3M
$-4M
$-4M
$8M
$-2M
·
·
$54.3K
$-491.9K
·
Taxes Paid
$3.8K
$0
$0
$0
$0
$0
$0
$0
$694
$495
·
Free Cash Flow
$-5M
$-5M
·
$-3M
$-2M
$-2M
$-2M
$-6M
·
$-409.0K
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-409.2K
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
-13.8%
2.6%
·
6.4%
·
16.9%
8.1%
55.2%
·
83.1%
·
Operating Margin
-1918.8%
-1557.3%
·
-1472.1%
-210.3%
-161.1%
-228.1%
-514.0%
·
-131.3%
·
Net Margin
-1877.4%
-803.8%
·
-1393.3%
-224.5%
-151.1%
-217.5%
-657.1%
·
-130.6%
·
Pretax Margin
·
·
·
-1393.3%
-224.5%
-151.1%
-217.5%
-657.1%
·
-130.2%
·
EBITDA Margin
-1918.8%
-1557.3%
·
-1472.1%
-210.3%
-161.1%
-228.1%
-514.0%
·
-131.3%
·
ROA
-73.9%
-68.0%
·
-42.2%
-32.8%
-39.6%
-38.5%
-41.4%
·
-56.8%
·
ROE
-280.1%
-74.1%
·
-60.3%
-24.0%
-50.0%
-44.2%
-22.1%
·
-142.0%
·
ROIC
·
·
·
-67.1%
-23.0%
-56.3%
-49.8%
·
·
-493.7%
·
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
23.6
4.4
·
3.5
16.1
1.9
5.6
22.1
·
1.1
·
Quick Ratio
21.7
4.1
·
3.2
15.5
1.5
5.4
21.1
·
0.9
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-2183.4
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.1
·
0.0
0.1
0.3
0.2
0.1
·
0.4
·
Inventory Turnover
2.6
1.9
·
5.2
·
26.5
20.2
2.4
·
0.7
·
Receivables Turnover
40.1
41.7
·
2.8
7.8
10.2
19.7
16.6
·
4.7
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$2.81
$0.45
·
$0.18
$0.30
$0.12
$0.16
$0.22
·
$0.00
·
Revenue / Share
$0.34
$0.06
·
$0.01
·
·
·
·
·
·
·
Cash Flow / Share
$-6.88
$-0.69
·
$-0.07
·
·
·
·
·
·
·
Cash / Share
$8.70
$0.51
·
$0.10
$0.20
$0.01
$0.05
$0.11
·
$0.01
·
EPS (TTM)
$-7.07
$-4.77
$-0.78
$-0.08
$-0.08
·
·
·
·
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-35.9%
-9.6%
24.6%
-75.3%
-14.6%
·
·
·
·
·
·
Revenue CAGR 3Y
-10.3%
-34.8%
-36.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-31.4%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$255.0K
$398.1K
$440.5K
$353.6K
$1M
$2M
$1M
$308.1K
$898.1K
$1M
·
Net Income TTM
$-5M
$-3M
$-5M
$-5M
$-3M
$-3M
$-3M
$-2M
$-626.4K
$-467.4K
·
Market Cap
$741.2K
$25M
·
$1.86B
$2.56B
$956M
$1.37B
$2.02B
·
$346M
·
P/E
-0.1
-0.7
-18.7
-534.2
-738.3
·
·
·
·
·
·
P/S
2.9
62.9
·
5260.5
1781.3
569.2
934.9
6549.5
·
308.2
·
P/B
0.3
7.8
·
239.8
194.7
198.9
204.1
222.6
·
3837.4
·
P / Tangible Book
0.3
7.8
266.7
239.8
194.7
198.9
·
·
·
·
·
P / Cash Flow
-0.1
-5.4
·
-628.9
-1146.7
-488.8
-804.2
-1429.5
·
-862.6
·
P / FCF
-0.1
-5.4
·
-620.0
-1134.9
-488.5
-798.9
-335.7
·
-845.3
·
Earnings Yield
-872.8%
-136.3%
-5.3%
-0.19%
-0.14%
·
·
·
·
·
·
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$675.2K
$48.0K
$749
$28.7K
$35.3K
$190.3K
$133.2K
$74.2K
$11.2K
$179.5K
$-82.8K
$71.9K
$215.4K
$236.1K
$71.2K
$60.7K
Cost of Revenue
·
$32.7K
$52.5K
$30.3K
·
$159.7K
$224.4K
$42.5K
$31.8K
$89.2K
$6.5K
$44.4K
$149.3K
$180.7K
$87.2K
$42.4K
Gross Profit
·
$15.2K
$-51.8K
$-1.6K
$-12.4K
$30.5K
$-127.1K
$31.7K
$15.3K
$90.3K
$-89.3K
$27.5K
$66.1K
$55.4K
$-16.0K
$18.2K
R&D Expense
$362.2K
$264.8K
$-207.7K
$288.1K
$467.3K
$372.3K
$433.9K
$308.5K
$296.2K
$343.3K
$399.1K
$305.9K
$343.0K
$276.5K
$198.2K
$133.1K
SG&A Expense
·
$486.6K
$850.1K
$441.4K
$501.1K
$282.5K
$512.6K
$585.5K
$505.6K
$512.2K
$525.5K
$387.8K
$361.6K
$443.1K
$466.9K
$365.7K
Operating Expenses
$2M
$1M
$846.8K
$1M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$992.2K
Operating Income
$-2M
$-1M
$-898.6K
$-1M
$-2M
$-1M
$-2M
$-2M
$-1M
$-1M
$-2M
$-1M
$-1M
$-1M
$-1M
$-974.0K
Other Non-op
$3.7K
$-444
$24.6K
$4.1K
$7.2K
$1.3K
$10.0K
$6.5K
$45.1K
$-1.2K
$-10.4K
$29.1K
$1.2K
$54.7K
$-153.8K
$-20.5K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
$-968.0K
$-1M
$-1M
·
$-942.0K
Income Tax
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Net Income
$-2M
$-1M
$-864.4K
$-1M
$-2M
$-1M
$-2M
$1M
$-1M
$-1M
$-2M
$-968.0K
$-1M
$-1M
$-1M
$-942.0K
EPS (Basic)
$-2.69
$-1.48
$-6.54
$-0.16
$-7.99
$-1.68
$-4.58
$0.22
$-0.21
$-0.20
$-0.73
$-0.01
$-0.02
$-0.02
$-0.01
$-0.01
EPS (Diluted)
·
$-1.48
·
·
·
$-1.68
$-4.57
$0.02
$-0.02
$-0.20
$-0.73
$-0.01
$-0.02
$-0.02
$-0.01
$-0.01
Shares (Basic)
564,651
994,059
·
7,357,465
188,405
743,849
·
6,572,483
6,483,739
6,477,181
·
65,171,817
65,171,740
45,149,834
·
65,193,654
Shares (Diluted)
564,651
994,059
·
7,357,465
188,405
743,849
·
6,572,483
6,483,739
6,477,181
·
65,171,817
65,171,740
45,149,834
·
65,193,654
EBITDA
$-2M
$-1M
·
$-1M
$-2M
·
·
$-2M
$-1M
$-1M
·
$-1M
$-1M
$-1M
·
$-974.0K
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$6M
$8M
$454.4K
$1M
$2M
·
$5M
$40.6K
$114.1K
·
$1M
$1M
$3M
·
$6M
Receivables
$68.6K
$9.7K
$7.1K
$7.1K
$150
$10.0K
$5.6K
$0
$19.8K
$84.2K
$13.5K
$172.9K
$101.4K
$64.4K
$78.3K
$137.5K
Inventory
$85.0K
$90.7K
$99.8K
$138.4K
$138.4K
$64.0K
$126.1K
$478.8K
$495.9K
$407.4K
$282.1K
$300.0K
$88.2K
$90.7K
$103.8K
$49.1K
Prepaid Expense
$243.5K
$581.9K
$493.0K
$108.0K
$96.6K
$146.2K
$100.7K
$124.4K
$98.0K
$110.2K
$87.9K
$109.9K
$187.2K
$222.9K
$142.3K
$183.6K
Current Assets
$2M
$7M
$9M
$771.1K
$2M
$3M
$4M
$6M
$654.3K
$715.9K
$1M
$2M
$2M
$3M
$5M
$7M
PP&E (Net)
$18M
$60.9K
$66.7K
$71.7K
$75.5K
$78.7K
$60.5K
$57.4K
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
PP&E (Gross)
$18M
$229.5K
$228.0K
$225.8K
$223.1K
$220.4K
$196.6K
$189.3K
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$361.2K
$168.6K
$161.3K
$154.1K
$147.6K
$141.7K
$136.1K
$131.9K
$908.6K
$876.7K
$841.7K
$800.5K
$758.0K
$715.8K
$673.8K
$631.3K
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Total Assets
$20M
$8M
$9M
$880.4K
$2M
$3M
$4M
$6M
$5M
$5M
$5M
$6M
$6M
$7M
$9M
$11M
Accounts Payable
$417.1K
$454.3K
$358.0K
$685.1K
$793.4K
$706.7K
$702.1K
$550.0K
$1M
$748.0K
$435.0K
$285.2K
$305.3K
$214.7K
$267.7K
$168.6K
Short-term Debt
·
·
·
·
·
·
·
$75.0K
$225.0K
$250.0K
·
·
·
·
·
·
Current Liabilities
$836.4K
$507.9K
$366.5K
$705.6K
$829.2K
$769.3K
$877.0K
$763.9K
$4M
$3M
$2M
$1M
$432.1K
$402.4K
$1M
$2M
Capital Leases
$61.7K
$59.2K
$0
$0
$0
$0
$8.1K
$20.8K
$31.8K
$43.5K
$118.5K
$123.0K
$131.6K
$147.2K
$166.0K
$189.8K
Other Non-current Liabilities
$63.5K
·
·
·
·
·
·
$0
$0
$12.3K
$12.3K
$12.3K
$12.3K
$12.3K
$12.3K
$12.3K
Total Liabilities
$12M
$567.1K
$366.5K
$705.6K
$829.2K
$769.3K
$885.1K
$784.8K
$4M
$3M
$2M
$2M
$576.0K
$562.0K
$2M
$2M
Long-term Debt
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$75.0K
$225.0K
$250.0K
·
·
·
·
·
·
Common Stock
$703
$1.0K
$915
$7.4K
$7.2K
$7.5K
$715
$72.9K
$64.9K
$64.8K
$6.5K
$64.8K
$64.8K
$64.8K
$65.3K
$43.5K
Paid-in Capital
$43M
$35M
$34M
$30M
$30M
$30M
$30M
$30M
$27M
$26M
$26M
$26M
$26M
$26M
$28M
$25M
Retained Earnings
$-34M
$-32M
$-31M
$-30M
$-29M
$-27M
$-26M
$-24M
$-25M
$-24M
$-23M
$-21M
$-20M
$-19M
$-18M
$-17M
Treasury Stock
$848.5K
$649.0K
$494.4K
$249.7K
$173.8K
$1M
$1M
$385.7K
$385.7K
$434.0K
$434.0K
$385.7K
$420.7K
$0
$2M
$400
AOCI
$-20.2K
$-26.4K
$-31.4K
$-34.9K
$-35.6K
$-31.6K
$-25.2K
$-24.6K
$-21.8K
$-14.6K
$-13.6K
$-7.0K
$-6.8K
$-2.9K
$-6.5K
$4.7K
Stockholders' Equity
$8M
$2M
$3M
$174.8K
$845.6K
$2M
$3M
$5M
$1M
$2M
$4M
$5M
$6M
$7M
$8M
$9M
Liabilities + Equity
$20M
$8M
$9M
$880.4K
$2M
$3M
$4M
$6M
$5M
$5M
$5M
$6M
$6M
$7M
$9M
$11M
Shares Outstanding
702,745
1,025,135
915,097
7,386,705
7,218,838
7,472,981
715,366
72,917,760
64,867,760
64,771,817
6,477,182
64,771,817
64,771,817
64,769,490
65,296,383
43,528,915
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$201.0K
·
·
·
$5.5K
·
·
·
·
·
·
·
·
·
·
·
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
$0
Amort. of Intangibles
·
·
·
·
·
·
·
$0
$0
$0
·
$0
$0
$28.7K
·
$0
Operating Cash Flow
$-740.8K
$-1M
$-1M
$-1M
$-1M
$-1M
$-997.9K
$-2M
$-829.9K
$-892.1K
$-925.2K
$-996.8K
$-768.2K
$-838.5K
$-522.8K
$-685.7K
CapEx
·
·
$788
$2.2K
$1.7K
$23.4K
$5.4K
$3.5K
$4.7K
$5.0K
$326
$3.1K
$7.3K
$9.9K
$3.0K
$-509
Investing Cash Flow
$-6M
$-622.2K
$-158.4K
$-2.2K
$-1.7K
$-23.4K
$-5.4K
$7M
$-4.7K
$-5.0K
$-326
$13.6K
$-20.9K
$61.8K
$-33.5K
$89.8K
Stock Repurchased
$199.5K
$154.6K
$244.7K
$75.8K
$29.3K
$144.6K
$669.9K
$0
$0
$0
$48.4K
$-35.0K
$420.7K
$1M
$1M
$0
Net Stock Activity
·
$-154.6K
·
·
·
·
·
·
·
$0
·
·
·
$-1M
·
·
Financing Cash Flow
$2M
$-154.6K
$9M
$365.4K
$352.0K
$-144.6K
$-744.9K
$125.0K
$776.0K
$550.0K
$-48.4K
$1M
$-420.7K
$-1M
$-1M
$0
Net Change in Cash
$-4M
$-2M
$8M
$-700.3K
$-1M
$-1M
$-2M
$5M
$-65.8K
$-349.4K
$-980.4K
$50.0K
$-1M
$-2M
$-2M
$-598.0K
Taxes Paid
$0
$0
$0
$282
$3.5K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-897.1K
·
·
·
$-848.5K
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
31.8%
·
-5.6%
-35.1%
·
·
42.7%
-61.2%
-0.09%
·
36.7%
30.7%
23.4%
·
30.0%
Operating Margin
-229.5%
-2650.9%
·
-4114.4%
-4366.7%
·
·
-2353.8%
-6981.9%
-602.2%
·
-323.6%
-497.5%
-525.6%
·
-1605.8%
Net Margin
-225.0%
-2597.5%
·
-4065.6%
-4261.7%
·
·
1942.9%
-6910.9%
-600.3%
·
-304.1%
-472.7%
-471.9%
·
-1553.1%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-304.1%
-472.7%
-471.9%
·
-1553.1%
EBITDA Margin
-229.5%
-2650.9%
·
-4114.4%
-4366.7%
·
·
-2353.8%
-6981.9%
-602.2%
·
-323.6%
-497.5%
-525.6%
·
-1605.8%
ROA
-14.0%
-23.8%
·
-32.8%
-46.1%
·
·
22.8%
-24.7%
-21.1%
·
-11.1%
-11.2%
-10.9%
·
-7.4%
ROE
-33.6%
-68.3%
·
-41.5%
-150.2%
·
·
28.0%
-40.2%
-28.3%
·
-14.4%
-12.0%
-11.7%
·
-8.5%
ROIC
·
·
·
·
·
·
·
·
·
·
·
-21.2%
-19.0%
-17.9%
·
-11.3%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
13.4
·
1.1
1.9
·
·
7.8
0.2
0.3
·
1.4
4.2
7.5
·
2.9
Quick Ratio
2.0
11.9
·
0.7
1.4
·
·
7.0
0.0
0.1
·
1.1
3.4
6.5
·
2.7
Debt / Equity
·
·
·
·
·
·
·
0.0
0.2
0.1
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.0
0.0
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
0.4
·
0.1
·
·
·
0.1
0.1
0.9
·
1.2
2.1
2.5
·
1.2
Receivables Turnover
19.6
4.9
·
8.1
3.5
·
·
0.9
0.3
3.0
·
2.1
1.6
1.6
·
0.3
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$11.67
$1.71
·
$0.02
$0.12
·
·
$0.07
$0.02
$0.04
·
$0.07
$0.09
$0.11
·
$0.20
Revenue / Share
$1.20
$0.05
·
$0.00
$0.00
·
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.01
·
$0.00
Cash Flow / Share
·
$-1.16
·
·
·
·
·
·
·
$-0.01
·
·
·
$-0.02
·
·
Cash / Share
$2.28
$5.87
·
$0.06
$0.16
·
·
$0.07
$0.00
$0.00
·
$0.02
$0.02
$0.04
·
$0.14
EPS (TTM)
·
·
·
$-6.25
$-6.25
$-0.37
·
$-0.93
$-0.96
$-0.96
·
$-0.06
$-0.06
$-0.06
·
$-0.09
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$752.6K
$112.7K
·
$387.5K
$433.0K
$455.2K
·
$182.2K
$179.8K
$384.0K
·
$594.5K
$583.3K
$432.5K
·
$457.0K
Net Income TTM
$-5M
$-5M
·
$-6M
$-3M
$-2M
·
$-3M
$-5M
$-5M
·
$-4M
$-4M
$-4M
·
$-5M
Market Cap
$3M
$4M
·
$23M
$30M
·
·
$193M
$156M
$266M
·
$1.26B
$991M
$1.62B
·
$2.72B
Enterprise Value
·
·
·
·
·
·
·
$187M
$156M
$266M
·
·
·
·
·
·
P/E
·
·
·
-19.8
-26.2
-11.3
·
-113.5
-100.0
-170.8
·
-12933.3
-10200.0
-16666.7
·
-27792.6
P/S
3.5
131.3
·
2356.4
2727.6
·
·
42271.9
34635.4
27666.3
·
84547.1
67959.2
149739.8
·
238255.9
P/B
0.3
2.1
·
130.6
34.9
·
·
35.3
134.2
112.5
·
258.9
175.7
233.7
·
317.3
P / Tangible Book
0.3
2.1
·
130.6
34.9
16.4
·
35.3
134.2
112.5
·
258.9
175.7
233.7
·
317.3
P / Cash Flow
·
-3.2
·
·
·
·
·
·
·
-297.7
·
·
·
-1931.0
·
·
EV / Revenue
·
·
·
·
·
·
·
42242.8
34636.4
27666.7
·
·
·
·
·
·
Earnings Yield
·
·
·
-5.1%
-3.8%
-8.9%
·
-0.88%
-1.0%
-0.59%
·
-0.01%
-0.01%
-0.01%
·
0.00%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$255.0K
$398.1K
$440.5K
$353.6K
$1M
Brüt Kâr Marjı %
-13.8%
2.6%
·
6.4%
·
Faaliyet Kâr Marjı %
-1918.8%
-1557.3%
·
-1472.1%
-210.3%
Net Gelir
$-5M
$-3M
$-5M
$-5M
$-3M
Seyreltilmiş Hisse Başı Kâr
$-7.07
$-4.77
$-0.78
$-0.08
$-0.08
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
23.6
4.4
·
3.5
16.1
Cari Oran
21.7
4.1
·
3.2
15.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-5M
$-5M
·
$-3M
$-2M
Kurumsal Sahipler (13F)
1 dosya
· $128K toplam
· Tarih itibarıyla 31 Aralık 2025
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
1 ETF tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.