Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
FELE
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
35.5%
·
38.3%
Zayıf
Faaliyet Kâr Marjı (TTM)
12.6%
·
16.9%
Zayıf
FAVÖK Marjı (TTM)
15.6%
·
20.0%
Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)
9.4%
·
14.9%
Zayıf
Net Kâr Marjı (TTM)
7.1%
·
11.1%
Aynı seviyede
ROA (TTM)
7.5%
·
7.1%
Aynı seviyede
ROE (TTM)
11.7%
·
15.3%
Zayıf
ROIC
15.5%
·
12.5%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
FELE
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
2.4
·
1.9
Güçlü likidite
Quick Ratio (Cari Oran)
1.0
·
0.9
Aynı seviyede
Interest Coverage (Faiz Karşılama Oranı)
25.3
·
12.8
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
FELE
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
5.4%
·
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
1.4%
·
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
11.3%
·
·
·
EPS YoY (EPS YB)
-16.6%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-18.4%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-6.7%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
8.5%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-7.7%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
7.9%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
FELE
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$3.22
·
·
·
Revenue / Share (Hisse Başına Gelir)
$46.84
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$5.25
·
·
·
Cash / Share (Hisse Başına Nakit)
$2.26
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
FELE
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.1
·
0.7
En üst düzey
Inventory Turnover (Stok Devir Hızı)
2.7
·
3.5
Zayıf
Receivables Turnover (Alacak Devir Hızı)
9.0
·
6.8
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$327.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi1.1%
Temettü Ödeme Oranı34.0%
Yıllıklaştırılmış Ödeme≈$1.12Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈11.3%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈31Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ağu 6, 2026
$0,28
USD
≈1.0%
May 7, 2026
$0,28
USD
≈1.1%
Şub 5, 2026
$0,28
USD
≈1.0%
Kas 6, 2025
$0,27
USD
≈1.1%
Ağu 7, 2025
$0,27
USD
≈1.1%
May 8, 2025
$0,27
USD
≈1.2%
Şub 6, 2025
$0,27
USD
≈1.0%
Kas 7, 2024
$0,25
USD
≈0.92%
Ağu 1, 2024
$0,25
USD
≈0.95%
May 1, 2024
$0,25
USD
≈0.97%
Oca 31, 2024
$0,25
USD
≈0.98%
Kas 1, 2023
$0,23
USD
≈1.1%
Ağu 2, 2023
$0,23
USD
≈0.89%
May 3, 2023
$0,23
USD
≈0.88%
Şub 1, 2023
$0,23
USD
≈0.89%
Kas 2, 2022
$0,20
USD
≈0.99%
Ağu 3, 2022
$0,20
USD
≈0.84%
May 4, 2022
$0,20
USD
≈1.00%
Şub 2, 2022
$0,20
USD
≈0.83%
Kas 3, 2021
$0,18
USD
≈0.78%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-1.7%
Sonraki RaporEki 26, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 27, 2026
$1.55
$1.47
5.5%
31 Mart 2026
$0.77
$0.77
-0.22%
31 Aralık 2025
$0.87
$0.90
-3.5%
30 Eylül 2025
$1.30
$1.32
-1.7%
30 Haziran 2025
$1.31
$1.31
-0.13%
31 Mart 2025
$0.67
$0.75
-10.3%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.13B
$2.02B
$2.07B
$2.04B
$1.66B
$1.25B
$1.31B
$1.30B
$1.12B
$950M
$925M
$1.05B
Cost of Revenue
$1.38B
$1.30B
$1.37B
$1.35B
$1.09B
$814M
$886M
$866M
$748M
$618M
$627M
$703M
Gross Profit
$756M
$717M
$697M
$691M
$576M
$433M
$428M
$432M
$377M
$331M
$298M
$344M
R&D Expense
$20M
$22M
$18M
$17M
$17M
$22M
$21M
$22M
$21M
$22M
$18M
$19M
SG&A Expense
$486M
$470M
$433M
$432M
$386M
$300M
$298M
$299M
$265M
$220M
$204M
$228M
Operating Income
$269M
$244M
$262M
$257M
$189M
$131M
$127M
$132M
$107M
$112M
$90M
$100M
Interest Expense
$11M
$6M
$12M
$12M
$5M
$5M
$8M
$10M
$10M
$9M
$10M
$11M
Other Non-op
$585.0K
$1M
$4M
$-3M
$8M
$-795.0K
$-412.0K
$-1M
$7M
$-282.0K
$7M
$1M
Pretax Income
$195M
$232M
$242M
$235M
$190M
$124M
$117M
$120M
$105M
$104M
$86M
$90M
Income Tax
$46M
$50M
$47M
$46M
$35M
$23M
$21M
$15M
$26M
$25M
$13M
$19M
Net Income
$147M
$180M
$193M
$187M
$154M
$100M
$95M
$106M
$78M
$79M
$73M
$70M
EPS (Basic)
$3.25
$3.92
$4.17
$4.02
$3.29
$2.16
$2.04
$2.25
$1.67
$1.67
$1.52
$1.43
EPS (Diluted)
$3.22
$3.86
$4.11
$3.97
$3.25
$2.14
$2.03
$2.23
$1.65
$1.65
$1.50
$1.41
Shares (Basic)
45,000,000
45,900,000
46,200,000
46,300,000
46,400,000
46,200,000
46,400,000
46,600,000
46,500,000
46,200,000
47,100,000
47,700,000
Shares (Diluted)
45,500,000
46,500,000
46,900,000
47,000,000
47,000,000
46,700,000
46,800,000
47,000,000
47,000,000
46,700,000
47,600,000
48,200,000
EBITDA
$332M
$300M
$315M
$308M
$234M
$167M
$164M
$171M
$145M
$146M
$126M
$137M
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$100M
$221M
$85M
$46M
$41M
$131M
$64M
$59M
$67M
$104M
$82M
$59M
Receivables
$248M
$227M
$222M
$230M
$196M
$160M
$173M
$173M
$171M
$146M
$127M
$144M
Inventory
$553M
$484M
$509M
$545M
$450M
$301M
$300M
$314M
$312M
$203M
$195M
$221M
Other Current Assets
$58M
$33M
$38M
$37M
$38M
$28M
$29M
$34M
$39M
$30M
$35M
$38M
Current Assets
$959M
$964M
$854M
$858M
$725M
$619M
$567M
$580M
$589M
$484M
$438M
$470M
PP&E (Net)
$252M
$224M
$230M
$215M
$211M
$209M
$201M
$207M
$216M
$196M
$190M
$210M
PP&E (Gross)
$677M
$604M
$600M
$557M
$535M
$521M
$492M
$486M
$486M
$430M
$411M
$422M
Accum. Depreciation
$425M
$380M
$370M
$342M
$325M
$312M
$290M
$279M
$270M
$234M
$221M
$212M
Goodwill
$398M
$339M
$342M
$328M
$330M
$267M
$256M
$249M
$237M
$200M
$200M
$209M
Intangibles
$252M
$213M
$230M
$231M
$250M
$134M
$131M
$135M
$131M
$135M
$141M
$160M
Other Non-current Assets
$9M
$11M
$6M
$6M
$4M
$3M
$2M
$3M
$3M
$21M
$22M
$21M
Total Assets
$1.94B
$1.82B
$1.73B
$1.69B
$1.58B
$1.27B
$1.19B
$1.18B
$1.19B
$1.04B
$996M
$1.08B
Accounts Payable
$175M
$157M
$152M
$139M
$165M
$96M
$83M
$77M
$79M
$64M
$58M
$71M
Accrued Liabilities
$108M
$120M
$100M
$121M
$115M
·
·
·
·
·
$52M
$95M
Current Liabilities
$344M
$434M
$287M
$406M
$396M
$204M
$186M
$256M
$246M
$158M
$145M
$201M
Capital Leases
$46M
$43M
$39M
$33M
$33M
$21M
$18M
$0
·
·
·
·
Deferred Tax
$39M
$10M
$29M
$30M
$28M
$26M
$28M
$29M
$31M
$40M
$33M
·
Other Non-current Liabilities
$30M
$22M
$34M
$25M
$27M
$24M
$22M
$18M
$19M
$17M
$17M
$21M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$177M
Common Stock
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
$216M
$207M
Retained Earnings
$1.08B
$1.15B
$1.08B
$969M
$860M
$765M
$712M
$655M
$605M
$550M
$498M
$493M
AOCI
$-157M
$-254M
$-221M
$-231M
$-229M
$-205M
$-190M
$-183M
$-149M
$-170M
$-162M
$-108M
Stockholders' Equity
$1.32B
$1.27B
$1.21B
$1.07B
$947M
$848M
$797M
$734M
$701M
$613M
$558M
$597M
Liabilities + Equity
$1.94B
$1.82B
$1.73B
$1.69B
$1.58B
$1.27B
$1.19B
$1.18B
$1.19B
$1.04B
$996M
$1.08B
Shares Outstanding
44,178,000
45,716,000
46,067,000
46,193,000
46,483,000
46,222,000
46,391,000
46,326,000
46,630,000
46,376,000
46,219,000
47,594,000
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$63M
$56M
$52M
$50M
$45M
$36M
$37M
$39M
$39M
$36M
$35M
$37M
Stock-based Comp
$13M
$12M
$10M
$11M
$12M
$10M
$9M
$8M
$7M
$7M
$6M
$7M
Deferred Tax
$-8M
$-20M
$-2M
$-1M
$126.0K
$-4M
$-3M
$-5M
$-15M
$3M
$-7M
$-2M
Amort. of Intangibles
$24M
$19M
$17M
$17M
$14M
$9M
$9M
$9M
$9M
$8M
$9M
$9M
Restructuring
·
·
·
·
·
·
·
·
·
·
$3M
$17M
Other Non-cash
$23M
$33M
$62M
$-146M
$-81M
$69M
$39M
$-19M
$-42M
$-9M
$-8M
$-65M
Operating Cash Flow
$239M
$261M
$316M
$102M
$130M
$212M
$178M
$128M
$67M
$115M
$100M
$47M
CapEx
$45M
$42M
$41M
$42M
$30M
$23M
$22M
$22M
$33M
$39M
$26M
$36M
Investing Cash Flow
$-157M
$-46M
$-74M
$-43M
$-265M
$-79M
$-42M
$-66M
$-85M
·
·
·
Stock Issued
$5M
$7M
$9M
$4M
$16M
$4M
$3M
$9M
$4M
$5M
$2M
$3M
Stock Repurchased
$166M
$61M
$43M
$40M
$26M
$20M
$11M
$34M
$4M
$7M
$49M
$11M
Net Stock Activity
$-160M
$-54M
$-34M
$-37M
$-10M
$-16M
$-8M
$-25M
$876.0K
$-2M
$-47M
$-8M
Dividends Paid
$50M
$47M
$42M
$37M
$33M
$30M
$28M
$23M
$20M
$19M
$19M
$17M
Financing Cash Flow
$-197M
$-74M
$-192M
$-48M
$51M
$-67M
$-127M
$-67M
$-23M
$-52M
$-41M
$-44M
Net Change in Cash
$-121M
$136M
$39M
$5M
$-90M
$66M
$5M
$-8M
$-37M
$23M
$22M
$-75M
Taxes Paid
$77M
$58M
$55M
$48M
$37M
$24M
$17M
$27M
$26M
$22M
$14M
$29M
Free Cash Flow
$194M
$220M
$274M
$60M
$100M
$189M
$156M
$106M
$33M
$76M
$73M
$12M
Levered FCF
$185M
$215M
$265M
$51M
$95M
$185M
$149M
$97M
$26M
$70M
$65M
$3M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.5%
35.5%
33.8%
33.8%
34.7%
34.7%
32.6%
33.3%
33.5%
34.9%
32.2%
32.9%
Operating Margin
12.6%
12.0%
12.7%
12.6%
11.4%
10.5%
9.7%
10.2%
9.5%
11.7%
9.8%
9.6%
Net Margin
6.9%
8.9%
9.4%
9.2%
9.3%
8.1%
7.3%
8.2%
7.0%
8.3%
7.9%
6.7%
Pretax Margin
9.1%
11.5%
11.7%
11.5%
11.4%
9.9%
8.9%
9.3%
9.3%
11.0%
9.3%
8.6%
EBITDA Margin
15.6%
14.8%
15.2%
15.0%
14.1%
13.4%
12.5%
13.1%
12.9%
15.4%
13.6%
13.1%
ROA
7.8%
9.9%
11.3%
11.5%
10.8%
8.1%
8.0%
8.9%
7.0%
7.7%
7.0%
6.6%
ROE
11.4%
14.6%
17.0%
18.6%
17.2%
12.2%
12.5%
14.8%
11.9%
13.5%
12.6%
11.7%
ROIC
15.5%
15.1%
17.5%
19.3%
16.3%
12.6%
13.1%
15.8%
11.5%
13.8%
13.8%
13.2%
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
2.2
3.0
2.1
1.8
3.0
3.1
2.3
2.4
3.1
3.0
2.3
Quick Ratio
1.0
1.0
1.1
0.7
0.6
1.4
1.3
0.9
1.0
1.6
1.4
1.0
Interest Coverage
25.3
38.6
22.3
22.3
36.4
28.2
15.4
13.4
10.4
12.7
9.0
9.3
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.2
1.3
1.2
1.0
1.1
1.1
1.0
0.9
0.9
1.0
Inventory Turnover
2.7
2.6
2.6
2.7
2.9
2.7
2.9
2.8
2.9
3.1
3.0
3.4
Receivables Turnover
9.0
9.0
9.1
9.6
9.3
7.5
7.6
7.5
7.1
7.0
6.8
8.1
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$29.94
$27.69
$26.19
$23.12
$20.36
$18.34
$17.17
$15.84
$15.03
$13.23
$12.07
$12.54
Revenue / Share
$46.84
$43.47
$44.03
$43.48
$35.36
$26.71
$28.09
$27.62
$23.93
$20.34
$19.43
$21.74
Cash Flow / Share
$5.25
$5.62
$6.73
$2.16
$2.76
$4.54
$3.80
$2.73
$1.42
$2.47
$2.09
$0.98
Cash / Share
$2.26
$4.82
$1.84
$0.99
$0.87
$2.83
$1.39
$1.28
$1.44
$2.25
$1.76
$1.24
Dividend Paid / Share
·
·
·
·
·
·
$0.58
$0.47
$0.42
$0.40
$0.38
$0.35
EPS (TTM)
$3.22
$3.86
$4.11
$3.97
$3.25
$2.14
$2.03
$2.23
$1.65
$1.65
$1.50
$1.41
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.4%
-2.1%
1.1%
23.0%
33.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.4%
6.8%
18.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-16.6%
-6.1%
3.5%
22.1%
51.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-6.7%
5.9%
24.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-18.4%
-6.7%
3.2%
21.8%
53.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-7.7%
5.4%
24.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.13B
$2.02B
$2.07B
$2.04B
$1.66B
$1.25B
$1.31B
$1.30B
$1.12B
$950M
$925M
$1.05B
Net Income TTM
$147M
$180M
$193M
$187M
$154M
$100M
$95M
$106M
$78M
$79M
$73M
$70M
Market Cap
$4.22B
$4.46B
$4.45B
$3.68B
$4.40B
$3.20B
$2.66B
$1.99B
$2.14B
$1.80B
$1.25B
$1.78B
P/E
29.7
25.2
23.5
20.1
29.1
32.3
28.2
19.2
27.8
23.6
18.0
26.5
P/S
2.0
2.2
2.2
1.8
2.6
2.6
2.0
1.5
1.9
1.9
1.4
1.7
P/B
3.2
3.5
3.7
3.4
4.6
3.8
3.3
2.7
3.1
2.9
2.2
3.0
P / Tangible Book
6.3
6.2
7.0
7.2
12.0
7.2
·
·
·
·
·
·
P / Cash Flow
17.7
17.0
14.1
36.2
33.9
15.1
15.0
15.5
32.1
15.6
12.5
37.5
P / FCF
21.8
20.3
16.2
61.6
44.1
16.9
17.1
18.7
64.3
23.7
17.0
150.2
Dividend Yield
1.2%
1.1%
0.94%
1.0%
0.76%
0.93%
1.0%
1.1%
0.95%
1.1%
1.5%
0.98%
Earnings Yield
3.4%
4.0%
4.2%
5.0%
3.4%
3.1%
3.5%
5.2%
3.6%
4.2%
5.5%
3.8%
Payout Ratio
34.0%
26.0%
21.6%
19.8%
21.7%
29.5%
29.0%
21.4%
25.9%
24.3%
25.9%
25.0%
Annual Payout
$50M
$47M
$42M
$37M
$33M
$30M
$28M
$23M
$20M
$19M
$19M
$17M
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$623M
$500M
$507M
$582M
$587M
$455M
$486M
$531M
$543M
$461M
$473M
$538M
$569M
$485M
$489M
$552M
Cost of Revenue
$392M
$325M
$335M
$373M
$376M
$291M
$322M
$342M
$343M
$297M
$313M
$352M
$381M
$322M
$323M
$361M
Gross Profit
$231M
$175M
$171M
$209M
$212M
$164M
$164M
$190M
$200M
$164M
$160M
$186M
$188M
$162M
$166M
$191M
SG&A Expense
$132M
$123M
$120M
$123M
$124M
$120M
$118M
$116M
$121M
$116M
$109M
$108M
$107M
$110M
$110M
$109M
Operating Income
$94M
$48M
$52M
$85M
$88M
$44M
$43M
$74M
$79M
$48M
$51M
$78M
$81M
$53M
$56M
$80M
Interest Expense
$4M
$2M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$1M
$1M
$3M
$4M
$3M
$4M
$3M
Other Non-op
$1M
$-374.0K
$71.0K
$-165.0K
$-164.0K
$843.0K
$630.0K
$-181.0K
$184.0K
$706.0K
$2M
$277.0K
$1M
$409.0K
$-414.0K
$-1M
Pretax Income
$89M
$46M
$49M
$24M
$81M
$42M
$41M
$72M
$77M
$42M
$47M
$73M
$74M
$48M
$49M
$72M
Income Tax
$23M
$11M
$9M
$6M
$20M
$10M
$6M
$17M
$18M
$9M
$8M
$15M
$14M
$10M
$9M
$13M
Net Income
$66M
$34M
$39M
$17M
$60M
$31M
$34M
$55M
$59M
$33M
$39M
$58M
$60M
$37M
$40M
$59M
EPS (Basic)
$1.48
$0.77
$0.89
$0.37
$1.32
$0.67
$0.74
$1.19
$1.28
$0.71
$0.82
$1.25
$1.29
$0.81
$0.85
$1.26
EPS (Diluted)
$1.46
$0.77
$0.87
$0.37
$1.31
$0.67
$0.73
$1.17
$1.26
$0.70
$0.82
$1.23
$1.27
$0.79
$0.84
$1.24
Shares (Basic)
44,200,000
44,200,000
·
44,500,000
45,400,000
45,700,000
·
45,700,000
46,000,000
46,100,000
·
46,200,000
46,200,000
46,200,000
·
46,300,000
Shares (Diluted)
44,700,000
44,700,000
·
45,000,000
45,900,000
46,300,000
·
46,300,000
46,600,000
46,700,000
·
46,900,000
46,900,000
46,900,000
·
47,000,000
EBITDA
$111M
$65M
·
$101M
$104M
$59M
·
$74M
$79M
$62M
·
$78M
$81M
$65M
·
$80M
Bilanço24
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$97M
$80M
$100M
$103M
$105M
$84M
$221M
$106M
$58M
$65M
·
$63M
$53M
$52M
·
$40M
Receivables
$352M
$298M
$248M
$291M
$315M
$272M
$227M
$272M
$299M
$263M
·
$252M
$299M
$277M
·
$252M
Inventory
$598M
$583M
$553M
$569M
$574M
$560M
$484M
$525M
$525M
$532M
·
$544M
$575M
$601M
·
$558M
Other Current Assets
$49M
$54M
$58M
$53M
$43M
$41M
$33M
$40M
$36M
$41M
·
$41M
$39M
$39M
·
$39M
Current Assets
$1.10B
$1.02B
$959M
$1.02B
$1.04B
$957M
$964M
$942M
$919M
$901M
·
$899M
$966M
$968M
·
$888M
PP&E (Net)
$256M
$252M
$252M
$245M
$241M
$237M
$224M
$226M
$224M
$227M
·
$222M
$224M
$221M
·
$208M
PP&E (Gross)
$691M
$678M
$677M
$664M
$653M
$629M
$604M
$612M
$600M
$599M
·
$582M
$585M
$573M
·
$535M
Accum. Depreciation
$435M
$426M
$425M
$418M
$412M
$392M
$380M
$386M
$376M
$372M
·
$359M
$361M
$353M
·
$327M
Goodwill
$432M
$400M
$398M
$398M
$396M
$392M
$339M
$341M
$340M
$340M
$342M
$329M
$330M
$329M
$328M
$324M
Intangibles
$281M
$247M
$252M
$253M
$257M
$261M
$213M
$217M
$221M
$227M
·
$219M
$224M
$227M
·
$234M
Other Non-current Assets
$11M
$8M
$9M
$8M
$17M
$15M
$11M
$8M
$8M
$7M
·
$7M
$7M
$6M
·
$6M
Total Assets
$2.15B
$2.00B
$1.94B
$2.00B
$2.02B
$1.93B
$1.82B
$1.81B
$1.78B
$1.77B
$1.73B
$1.73B
$1.80B
$1.80B
$1.69B
$1.72B
Accounts Payable
$206M
$174M
$175M
$186M
$207M
$190M
$157M
$174M
$176M
$186M
·
$171M
$161M
$188M
·
$154M
Accrued Liabilities
$110M
$88M
$108M
$111M
$101M
$98M
$120M
$116M
$104M
$76M
·
$99M
$95M
$89M
·
$110M
Current Liabilities
$456M
$380M
$344M
$401M
$604M
$484M
$434M
$393M
$346M
$316M
·
$328M
$433M
$487M
·
$462M
Capital Leases
$46M
$46M
$46M
$47M
$42M
$41M
$43M
$43M
$44M
$42M
·
$28M
$30M
$30M
·
$32M
Deferred Tax
$50M
$41M
$39M
$32M
$33M
$33M
$10M
$31M
$30M
$30M
·
$32M
$32M
$31M
·
$32M
Other Non-current Liabilities
$35M
$29M
$30M
$28M
$26M
$25M
$22M
$23M
$22M
$34M
·
$29M
$32M
$30M
·
$26M
Common Stock
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Retained Earnings
$1.14B
$1.09B
$1.08B
$1.09B
$1.09B
$1.16B
$1.15B
$1.13B
$1.10B
$1.09B
·
$1.06B
$1.02B
$980M
·
$950M
AOCI
$-144M
$-155M
$-157M
$-167M
$-214M
$-241M
$-254M
$-229M
$-238M
$-228M
·
$-230M
$-220M
$-225M
·
$-252M
Stockholders' Equity
$1.41B
$1.34B
$1.32B
$1.32B
$1.26B
$1.30B
$1.27B
$1.27B
$1.22B
$1.22B
·
$1.18B
$1.15B
$1.09B
·
$1.03B
Liabilities + Equity
$2.15B
$2.00B
$1.94B
$2.00B
$2.02B
$1.93B
$1.82B
$1.81B
$1.78B
$1.77B
·
$1.73B
$1.80B
$1.80B
·
$1.72B
Shares Outstanding
44,214,000
44,162,000
44,178,000
44,508,000
44,485,000
45,725,000
45,716,000
45,687,000
45,749,000
46,093,000
46,067,000
46,208,000
46,257,000
46,138,000
46,193,000
46,318,000
Nakit Akışı17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$17M
$16M
$16M
$14M
$14M
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
Stock-based Comp
$4M
$4M
$3M
$2M
$3M
$5M
$2M
$3M
$3M
$4M
$2M
$2M
$2M
$4M
$2M
$3M
Deferred Tax
$-2M
$-478.0K
$-5M
$-1M
$-1M
$145.0K
$-20M
$1M
$-125.0K
$-814.0K
$-4M
$381.0K
$822.0K
$1M
$-5M
$2M
Amort. of Intangibles
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-95M
·
·
·
$-70M
·
·
·
$-51M
·
·
·
$-67M
·
·
Operating Cash Flow
$100M
$-41M
$104M
$103M
$51M
$-19M
$110M
$116M
$36M
$-1M
$117M
$156M
$55M
$-12M
$95M
$70M
CapEx
$11M
$9M
$16M
$11M
$12M
$7M
$13M
$9M
$10M
$9M
$11M
$10M
$11M
$10M
$13M
$9M
Investing Cash Flow
$-81M
$-10M
$-20M
$-10M
$-11M
$-116M
$-16M
$-9M
$-10M
$-10M
$-38M
$-10M
$-12M
$-15M
$-12M
$-9M
Stock Issued
$2M
$3M
$1M
$1M
$2M
$1M
$2M
$967.0K
$252.0K
$4M
$183.0K
$0
$6M
$3M
$275.0K
$2M
Stock Repurchased
$5M
$13M
$36M
$94.0K
$122M
$7M
$4M
$9M
$39M
$9M
$13M
$4M
$8M
$17M
$10M
$87.0K
Net Stock Activity
·
$-10M
·
·
·
$-5M
·
·
·
$-5M
·
·
·
$-14M
·
·
Dividends Paid
$12M
$12M
$13M
$12M
$12M
$13M
$11M
$11M
$12M
$12M
$10M
$10M
$10M
$10M
$10M
$9M
Financing Cash Flow
$4M
$33M
$-85M
$-90M
$-20M
$-3M
$26M
$-61M
$-32M
$-6M
$-52M
$-135M
$-39M
$33M
$-78M
$-50M
Net Change in Cash
$17M
$-19M
$-3M
$-2M
$21M
$-137M
$114M
$48M
$-7M
$-20M
$22M
$9M
$1M
$6M
$6M
$6M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$10M
$14M
Free Cash Flow
·
$-50M
·
·
·
$-26M
·
·
·
$-11M
·
·
·
$-22M
·
·
Levered FCF
·
$-52M
·
·
·
$-28M
·
·
·
$-12M
·
·
·
$-24M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.0%
35.0%
·
35.9%
36.1%
36.0%
·
35.7%
36.8%
35.5%
·
34.6%
33.1%
33.5%
·
34.5%
Operating Margin
15.0%
9.6%
·
14.6%
15.0%
9.7%
·
13.8%
14.6%
10.4%
·
14.5%
14.2%
10.9%
·
14.5%
Net Margin
10.5%
6.9%
·
2.9%
10.2%
6.8%
·
10.3%
10.9%
7.1%
·
10.7%
10.5%
7.7%
·
10.6%
Pretax Margin
14.3%
9.2%
·
4.0%
13.7%
9.2%
·
13.5%
14.2%
9.2%
·
13.5%
13.1%
9.9%
·
13.1%
EBITDA Margin
17.8%
12.9%
·
17.4%
17.7%
12.9%
·
13.8%
14.6%
13.4%
·
14.5%
14.2%
13.5%
·
14.5%
ROA
3.1%
1.8%
·
0.88%
3.2%
1.7%
·
3.1%
3.3%
1.8%
·
3.4%
3.4%
2.1%
·
3.6%
ROE
4.9%
2.6%
·
1.3%
4.8%
2.5%
·
4.5%
5.0%
2.9%
·
5.2%
5.6%
3.6%
·
6.0%
ROIC
4.9%
2.7%
·
4.7%
5.2%
2.5%
·
4.4%
5.0%
3.1%
·
5.3%
5.7%
3.8%
·
6.4%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
2.7
·
2.5
1.7
2.0
·
2.4
2.7
2.9
·
2.7
2.2
2.0
·
1.9
Quick Ratio
1.0
1.0
·
1.0
0.7
0.7
·
1.0
1.0
1.0
·
1.0
0.8
0.7
·
0.6
Interest Coverage
26.6
20.8
·
24.3
31.4
24.5
·
47.3
40.1
33.1
·
26.2
19.4
16.7
·
26.1
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
0.7
0.6
·
0.7
0.7
0.5
·
0.6
0.6
0.5
·
0.6
0.7
0.6
·
0.8
Receivables Turnover
1.9
1.8
·
2.1
1.9
1.7
·
2.0
1.8
1.7
·
2.1
2.0
1.9
·
2.3
Hisse Başına6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$31.83
$30.34
·
$29.61
$28.37
$28.37
·
$27.79
$26.71
$26.48
·
$25.55
$24.79
$23.68
·
$22.13
Revenue / Share
$13.93
$11.20
·
$12.93
$12.80
$9.83
·
$11.48
$11.66
$9.87
·
$11.48
$12.14
$10.33
·
$11.74
Cash Flow / Share
·
$-0.91
·
·
·
$-0.42
·
·
·
$-0.03
·
·
·
$-0.26
·
·
Cash / Share
$2.20
$1.82
·
$2.31
$2.35
$1.84
·
$2.33
$1.27
$1.42
·
$1.35
$1.15
$1.12
·
$0.85
Dividend Paid / Share
$0.28
$0.28
·
$0.27
$0.27
$0.27
·
$0.25
$0.25
$0.25
·
$0.23
$0.23
$0.23
·
$0.20
EPS (TTM)
$3.47
$3.32
·
$3.08
$3.88
$3.83
·
$3.95
$4.01
$4.02
·
$4.13
$4.14
$4.13
·
$3.98
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.21B
$2.18B
·
$2.11B
$2.06B
$2.02B
·
$2.01B
$2.02B
$2.04B
·
$2.08B
$2.09B
$2.08B
·
$1.99B
Net Income TTM
$156M
$150M
·
$141M
$179M
$178M
·
$185M
$188M
$189M
·
$194M
$195M
$195M
·
$188M
Market Cap
$4.74B
$4.07B
·
$4.24B
$3.99B
$4.29B
·
$4.79B
$4.41B
$4.92B
·
$4.12B
$4.76B
$4.34B
·
$3.78B
P/E
30.9
27.8
·
30.9
23.1
24.5
·
26.5
24.0
26.6
·
21.6
24.9
22.8
·
20.5
P/S
2.1
1.9
·
2.0
1.9
2.1
·
2.4
2.2
2.4
·
2.0
2.3
2.1
·
1.9
P/B
3.4
3.0
·
3.2
3.2
3.3
·
3.8
3.6
4.0
·
3.5
4.2
4.0
·
3.7
P / Tangible Book
6.8
5.9
·
6.4
6.6
6.7
·
6.7
6.7
7.5
·
6.5
8.0
8.1
·
8.1
P / Cash Flow
·
-99.6
·
·
·
-220.5
·
·
·
-3614.7
·
·
·
-361.2
·
·
Dividend Yield
1.1%
1.2%
·
1.1%
1.2%
1.1%
·
0.96%
1.0%
0.89%
·
0.99%
0.83%
0.88%
·
0.96%
Earnings Yield
3.2%
3.6%
·
3.2%
4.3%
4.1%
·
3.8%
4.2%
3.8%
·
4.6%
4.0%
4.4%
·
4.9%
Payout Ratio
·
36.2%
·
·
·
42.5%
·
·
·
37.6%
·
·
·
28.0%
·
·
Annual Payout
$50M
$49M
·
$49M
$48M
$48M
·
$46M
$45M
$44M
·
$41M
$40M
$38M
·
$36M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Gelir
$2.13B
·
·
$2.02B
·
Brüt Kâr Marjı %
35.5%
·
·
35.5%
·
Faaliyet Kâr Marjı %
12.6%
·
·
12.0%
·
Net Gelir
$147M
·
·
$180M
·
Seyreltilmiş Hisse Başı Kâr
$3.22
·
·
$3.86
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Cari Oran
2.8
·
·
2.2
·
Cari Oran
1.0
·
·
1.0
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Serbest Nakit Akışı
$194M
·
·
$220M
·
Kurumsal Sahipler (13F)
417 dosya
· $4.6B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler417
Tutulan Değer$4.6B
Yeni pozisyonlar45
Çıkan pozisyonlar20
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
45 (-9 önceki Ç'ye göre)
20 (-13 önceki Ç'ye göre)
150 (+26 önceki Ç'ye göre)
128 (+7 önceki Ç'ye göre)
+1.0M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
S.S. or IRS identification NO. of Above Person Marvin Schwartz SS # ###-##-####
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
44 içeriden öğrenenler
· 21 yöneticiler · 17 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
61 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.