Price / Tangible Book (Fiyat / Maddi Defter Değeri)
4.35Y ort. ≈13.6
≈13.6
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
FOXF
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
29.6%5Y ort. ≈31.8%
≈31.8%
26.9%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
-34.7%5Y ort. ≈2.0%
≈2.0%
4.1%
En üst düzey
EBITDA Margin (FAVÖK Marjı)
-35.6%5Y ort. ≈2.0%
≈2.0%
7.4%
Ortalamanın altında
Vergi Öncesi Kar Marjı (TTM)
-38.5%5Y ort. ≈-0.13%
≈-0.13%
5.3%
Zayıf
Net Kâr Marjı (TTM)
-36.8%5Y ort. ≈-0.59%
≈-0.59%
3.6%
Ortalamanın altında
ROA (TTM)
-31.3%5Y ort. ≈0.69%
≈0.69%
1.7%
Zayıf
ROE (TTM)
-69.2%5Y ort. ≈-3.1%
≈-3.1%
4.5%
Zayıf
ROIC
-41.4%5Y ort. ≈4.3%
≈4.3%
4.2%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
FOXF
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.85Y ort. ≈0.4
≈0.4
0.6
Yüksek borç
Cari Oran (MRQ)
3.15Y ort. ≈3.1
≈3.1
2.3
Güçlü likidite
Quick Ratio (Cari Oran)
1.05Y ort. ≈0.8
≈0.8
1.0
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.75Y ort. ≈0.4
≈0.4
0.6
Yüksek borç
Interest Coverage (Faiz Karşılama Oranı)
-9.75Y ort. ≈10.3
≈10.3
7.0
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
FOXF
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
5.3%5Y ort. ≈12.2%
≈12.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-2.9%5Y ort. ≈5.8%
≈5.8%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
10.5%
·
·
·
EPS YoY (EPS YB)
-94.4%5Y ort. ≈-9.0%
≈-9.0%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-94.6%5Y ort. ≈-7.4%
≈-7.4%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-65.4%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-65.8%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
FOXF
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-13.035Y ort. ≈$-0.26
≈$-0.26
·
·
Revenue / Share (Hisse Başına Gelir)
$35.125Y ort. ≈$34.30
≈$34.30
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.465Y ort. ≈$2.96
≈$2.96
·
·
Cash / Share (Hisse Başına Nakit)
$1.39
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
FOXF
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.85Y ort. ≈0.8
≈0.8
1.1
Zayıf
Inventory Turnover (Stok Devir Hızı)
2.65Y ort. ≈3.1
≈3.1
4.4
Zayıf
Receivables Turnover (Alacak Devir Hızı)
8.25Y ort. ≈8.7
≈8.7
8.2
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$396.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz31.8%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 5, 2026
$0.37
$0.18
103.4%
31 Mart 2026
$0.18
$0.08
115.3%
31 Aralık 2025
$0.20
$0.15
36.1%
30 Eylül 2025
$0.23
$0.56
-58.7%
30 Haziran 2025
$0.40
$0.45
-10.4%
31 Mart 2025
$0.23
$0.22
4.9%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.47B
$1.39B
$1.46B
$1.60B
$1.30B
$891M
$751M
$619M
$476M
$403M
$367M
$307M
Cost of Revenue
$1.02B
$970M
$999M
$1.07B
$867M
$601M
$508M
$414M
$321M
$277M
$255M
$212M
Gross Profit
$443M
$424M
$465M
$531M
$432M
$290M
$243M
$205M
$154M
$126M
$112M
$94M
R&D Expense
$69M
$60M
$53M
$56M
$47M
$34M
$32M
$26M
$20M
$18M
$17M
$14M
SG&A Expense
$152M
$140M
$125M
$116M
$97M
$71M
$49M
$42M
$35M
$28M
$21M
$18M
Operating Expenses
$966M
$366M
$305M
$285M
$235M
$175M
$130M
$111M
$87M
$81M
$77M
$60M
Operating Income
$-523M
$58M
$160M
$247M
$197M
$114M
$113M
$95M
$67M
$46M
$35M
$35M
Interest Expense
$54M
$55M
$19M
$9M
$8M
$9M
$3M
$3M
$2M
$2M
$2M
$999.0K
Other Non-op
$311.0K
$-2M
$-2M
$-4M
$-371.0K
$-325.0K
$-1M
$-583.0K
$-360.0K
$-363.0K
$449.0K
$693.0K
Pretax Income
$-576M
$1M
$139M
$234M
$188M
$105M
$109M
$91M
$64M
$43M
$34M
$34M
Income Tax
$-32M
$-6M
$18M
$28M
$25M
$13M
$14M
$6M
$21M
$7M
$9M
$7M
Net Income
$-545M
$7M
$121M
$205M
$164M
$91M
$93M
$84M
$43M
$36M
$25M
$28M
EPS (Basic)
$-13.03
$0.16
$2.86
$4.86
$3.90
$2.25
$2.43
$2.22
$1.15
$0.97
$0.67
$0.75
EPS (Diluted)
$-13.03
$0.16
$2.85
$4.84
$3.87
$2.22
$2.38
$2.16
$1.11
$0.94
$0.66
$0.73
Shares (Basic)
41,783,000
41,681,000
42,305,000
42,232,000
42,022,000
40,229,000
38,333,000
37,805,000
37,373,000
36,799,000
36,989,000
36,756,000
Shares (Diluted)
41,783,000
41,717,000
42,432,000
42,384,000
42,366,000
40,801,000
39,155,000
38,956,000
38,738,000
37,801,000
37,894,000
37,807,000
EBITDA
$-523M
$58M
$160M
$247M
$197M
$114M
$113M
$95M
$67M
$46M
$35M
$35M
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$58M
$72M
$84M
·
·
$246M
$44M
$28M
$36M
$35M
$7M
$4M
Receivables
$191M
$166M
$171M
$200M
$142M
$121M
$92M
$79M
$61M
$62M
$44M
$39M
Inventory
$389M
$405M
$372M
$351M
$280M
$127M
$129M
$107M
$85M
$71M
$68M
$59M
Prepaid Expense
$108M
$85M
$142M
$101M
$123M
$88M
$18M
$18M
$18M
$15M
$13M
$6M
Other Current Assets
$15M
$12M
$19M
$14M
$10M
$8M
$5M
·
·
·
·
·
Current Assets
$746M
$728M
$768M
$798M
$725M
$582M
$282M
$232M
$200M
$183M
$132M
$109M
PP&E (Net)
$235M
$246M
$237M
$202M
$192M
$163M
$108M
$65M
$44M
$32M
$26M
$20M
PP&E (Gross)
$436M
$406M
$358M
$295M
$271M
$222M
$151M
$96M
$71M
$57M
$45M
$35M
Accum. Depreciation
$201M
$160M
$121M
$93M
$79M
$59M
$43M
$32M
$28M
$24M
$19M
$15M
Goodwill
$84M
$640M
$637M
$324M
$323M
$289M
$94M
$89M
$88M
$58M
$58M
$59M
Intangibles
$399M
$449M
$483M
$179M
$197M
$204M
$82M
$84M
$90M
$58M
$61M
$65M
Other Non-current Assets
$19M
$21M
$12M
$10M
$5M
$2M
$451.0K
$367.0K
$551.0K
$708.0K
$114.0K
$2M
Total Assets
$1.67B
$2.23B
$2.24B
$1.62B
$1.52B
$1.29B
$609M
$485M
$425M
$336M
$278M
$258M
Accounts Payable
$141M
$136M
$104M
$131M
$100M
$92M
$55M
$55M
$41M
$36M
$32M
$30M
Accrued Liabilities
$92M
$100M
$103M
$128M
$112M
$59M
$36M
$34M
$30M
$34M
$23M
$12M
Current Liabilities
$260M
$260M
$222M
$259M
$230M
$165M
$92M
$97M
$83M
$87M
$74M
$61M
Capital Leases
$90M
$88M
$69M
$37M
$29M
$19M
$12M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$7M
Other Non-current Liabilities
$95M
$93M
$69M
$38M
$31M
$25M
$12M
·
·
·
·
·
Total Liabilities
$1.00B
$1.03B
$1.02B
$497M
$622M
$567M
$171M
$150M
$177M
$151M
$125M
$130M
Long-term Debt
$524M
$552M
$374M
$0
$378M
$390M
$0
$59M
$63M
$67M
$47M
$50M
Total Debt
$524M
$552M
$374M
$0
$378M
$390M
$0
$59M
$63M
$67M
$47M
$50M
Common Stock
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$39.0K
$38.0K
$38.0K
$37.0K
$37.0K
$37.0K
Retained Earnings
$331M
$875M
$878M
$764M
$559M
$395M
$312M
$220M
$136M
$93M
$57M
$32M
Treasury Stock
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$6M
$571.0K
AOCI
$832.0K
$224.0K
$9M
$15M
$5M
$1M
$150.0K
$-784.0K
$-168.0K
$-2M
$-2M
$-406.0K
Stockholders' Equity
$670M
$1.20B
$1.22B
$1.12B
$894M
$719M
$422M
$321M
$235M
$185M
$152M
$129M
Liabilities + Equity
$1.67B
$2.23B
$2.24B
$1.62B
$1.52B
$1.29B
$609M
$485M
$425M
$336M
$278M
$258M
Shares Outstanding
41,802,000
42,574,000
42,844,000
43,160,000
43,010,000
42,692,000
39,448,000
38,881,000
38,497,000
37,781,000
37,415,000
37,117,000
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$84M
$60M
$49M
$43M
$34M
$18M
$14M
$10M
$9M
$13M
$10M
Stock-based Comp
$14M
$10M
$16M
$16M
$14M
$9M
$7M
$7M
$9M
$6M
$5M
$4M
Deferred Tax
$-45M
$-23M
$-8M
$-21M
$-15M
$-15M
$-10M
$-13M
$-1M
$-3M
$-4M
$-5M
Amort. of Intangibles
$42M
$45M
$27M
$22M
$21M
$18M
$6M
$6M
$3M
$3M
$9M
$6M
Operating Cash Flow
$61M
$132M
$179M
$187M
$63M
$82M
$75M
$65M
$48M
$39M
$30M
$33M
CapEx
$34M
$44M
$47M
$44M
$55M
$57M
$54M
$30M
$17M
$12M
$11M
$5M
Investing Cash Flow
$-34M
$-76M
$-750M
$-45M
$-105M
$-389M
$-60M
$-30M
$-70M
$-12M
$-13M
$-77M
Stock Issued
·
·
·
$0
$0
$198M
$0
$0
·
·
·
·
Stock Repurchased
$0
$25M
$25M
$0
$0
·
·
$0
$0
$8M
$5M
$571.0K
Net Stock Activity
$0
$-25M
$-25M
$0
$0
$198M
·
$0
$0
$-8M
$-5M
$-571.0K
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-40M
$-67M
$509M
$-179M
$-24M
$507M
$859.0K
$-43M
$22M
$2M
$-14M
$47M
Net Change in Cash
$-14M
$-12M
$-62M
$-34M
$-66M
$202M
$16M
$-8M
$667.0K
$28M
$3M
$3M
Taxes Paid
$15M
$29M
$45M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$27M
$88M
$132M
$143M
$10M
$26M
$21M
$35M
$31M
$27M
$19M
$28M
Levered FCF
$-24M
$-266M
$115M
$136M
$3M
$18M
$19M
$32M
$30M
$25M
$18M
$27M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
30.2%
30.4%
31.8%
33.2%
33.3%
32.5%
32.3%
33.2%
32.5%
31.4%
30.6%
30.8%
Operating Margin
-35.6%
4.1%
10.9%
15.4%
15.2%
12.8%
15.0%
15.3%
14.1%
11.3%
9.6%
11.3%
Net Margin
-37.1%
0.47%
8.2%
12.8%
12.6%
10.2%
12.4%
13.6%
9.1%
8.8%
6.8%
9.0%
Pretax Margin
-39.3%
0.07%
9.5%
14.6%
14.5%
11.7%
14.5%
14.7%
13.5%
10.7%
9.3%
11.2%
EBITDA Margin
-35.6%
4.1%
10.9%
15.4%
15.2%
12.8%
15.0%
15.3%
14.1%
11.3%
9.6%
11.3%
ROA
-27.9%
0.29%
6.3%
13.1%
11.7%
9.6%
17.0%
18.5%
11.3%
11.6%
9.3%
13.3%
ROE
-66.9%
0.55%
10.3%
20.4%
20.3%
15.8%
23.5%
27.1%
20.5%
21.2%
17.8%
25.0%
ROIC
-41.4%
21.2%
8.8%
19.3%
13.5%
9.0%
23.2%
23.3%
15.1%
15.0%
12.9%
15.6%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
2.8
3.7
3.1
3.2
3.5
3.1
2.4
2.4
2.1
1.8
1.9
Quick Ratio
1.0
0.9
0.8
0.8
0.6
2.2
1.5
1.1
1.1
1.1
0.7
0.7
Debt / Equity
0.8
0.5
0.3
0.0
0.4
0.5
0.0
0.2
0.3
0.4
0.3
0.4
LT Debt / Equity
0.7
0.4
0.3
0.0
0.4
0.5
·
0.2
0.2
0.3
0.3
0.4
Interest Coverage
-9.7
1.0
8.3
27.6
24.1
12.3
35.6
30.9
28.0
21.8
22.8
34.7
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.6
0.8
1.0
0.9
0.9
1.4
1.4
1.2
1.3
1.4
1.5
Inventory Turnover
2.6
2.5
2.8
3.4
4.3
4.7
4.3
4.3
4.1
4.0
4.0
4.2
Receivables Turnover
8.2
8.3
7.9
9.4
9.9
8.4
8.8
8.8
7.8
7.7
8.9
8.4
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.03
$28.82
$29.12
$26.53
$21.23
$17.20
$10949.45
$8.45
$6.24
$5.01
$4.11
$3.47
Revenue / Share
$35.12
$33.41
$34.51
$37.81
$30.66
$21.83
$19.18
$15.90
$12.28
$10.66
$9.68
$8.11
Cash Flow / Share
$1.46
$3.16
$4.21
$4.41
$1.54
$2.03
$1.91
$1.68
$1.24
$1.03
$0.79
$0.87
Cash / Share
$1.39
$1.72
·
·
·
$5.88
$1134.26
$0.74
$0.96
$0.96
$0.19
$0.11
EPS (TTM)
$-13.03
$0.16
$2.85
$4.84
$3.87
$2.22
$2.38
$2.16
$1.11
$0.94
$0.66
$0.73
Büyüme Oranları7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.3%
-4.8%
-8.6%
23.4%
45.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.9%
2.4%
18.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-94.4%
-41.1%
25.1%
74.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-65.4%
8.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-94.6%
-41.1%
25.3%
80.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-65.8%
10.1%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.47B
$1.39B
$1.46B
$1.60B
$1.30B
$891M
$751M
$619M
$476M
$403M
$367M
$307M
Net Income TTM
$-545M
$7M
$121M
$205M
$164M
$91M
$93M
$84M
$43M
$36M
$25M
$28M
Market Cap
$728M
$1.26B
$2.83B
$3.86B
$7.16B
$4.42B
$3M
$2.28B
$1.46B
$1.02B
$612M
$602M
Enterprise Value
$1.19B
$1.74B
·
·
·
$4.56B
$-41M
$2.31B
$1.49B
$1.06B
$652M
$648M
P/E
-1.3
188.6
23.7
18.8
44.0
47.6
29.3
27.7
35.0
29.5
25.0
22.2
P/S
0.5
0.9
1.9
2.4
5.5
5.0
0.0
3.7
3.1
2.5
1.7
2.0
P/B
1.1
1.0
2.3
3.4
8.0
6.1
0.0
7.1
6.2
5.5
4.0
4.7
P / Tangible Book
3.9
11.1
27.8
6.2
19.2
19.6
·
·
·
·
·
·
P / Cash Flow
12.0
9.5
15.8
20.6
109.7
53.4
0.0
34.8
30.3
26.4
20.4
18.3
P / FCF
27.0
14.3
21.5
26.9
686.0
170.1
0.1
64.7
46.7
38.2
32.0
21.3
EV / EBITDA
-2.3
30.1
·
·
·
40.0
-0.4
24.4
22.2
23.2
18.5
18.7
EV / FCF
44.3
19.8
·
·
·
175.7
-1.9
65.6
47.5
39.3
34.1
22.9
EV / Revenue
0.8
1.2
·
·
·
5.1
-0.1
3.7
3.1
2.6
1.8
2.1
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
0.00%
Earnings Yield
-74.8%
0.53%
4.2%
5.3%
2.3%
2.1%
3.4%
3.6%
2.9%
3.4%
4.0%
4.5%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
0.00%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$0
Gelir Tablosu17
Metrik
Eğilim
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$358M
$369M
$426M
$376M
$375M
$355M
$262M
$359M
$348M
$333M
$332M
$331M
$401M
$400M
$409M
$409M
Cost of Revenue
$248M
$262M
$305M
$262M
$258M
$245M
$211M
$252M
$238M
$230M
$240M
$224M
$269M
$267M
$278M
$272M
Gross Profit
$110M
$106M
$122M
$114M
$117M
$110M
$51M
$107M
$111M
$103M
$92M
$107M
$132M
$133M
$131M
$137M
R&D Expense
$19M
$18M
$24M
$19M
$18M
$17M
$21M
$16M
$15M
$14M
$14M
$9M
$15M
$15M
$15M
$14M
SG&A Expense
$34M
$39M
$45M
$38M
$39M
$37M
$50M
$32M
$37M
$37M
$35M
$26M
$30M
$34M
$33M
$29M
Operating Expenses
$92M
$100M
$691M
$99M
$98M
$360M
$142M
$89M
$92M
$94M
$81M
$66M
$79M
$79M
$74M
$72M
Operating Income
$18M
$6M
$-569M
$15M
$19M
$-251M
$-91M
$19M
$19M
$9M
$11M
$41M
$53M
$55M
$57M
$65M
Interest Expense
$12M
$12M
$12M
$14M
$14M
$13M
$44M
$14M
$14M
$13M
$8M
$3M
$4M
$4M
$3M
$3M
Other Non-op
$676.0K
$-10M
$-147.0K
$435.0K
$1M
$150.0K
$-2M
$456.0K
$311.0K
$-309.0K
$-2M
$878.0K
$-536.0K
$-24.0K
$-927.0K
$1M
Pretax Income
$6M
$-16M
$-582M
$2M
$6M
$-263M
$-137M
$5M
$5M
$-5M
$911.0K
$39M
$48M
$51M
$53M
$64M
Income Tax
$2M
$-614.0K
$-30M
$2M
$3M
$-4M
$-26M
$250.0K
$-371.0K
$-1M
$-3M
$3M
$8M
$9M
$221.0K
$13M
Net Income
$4M
$-15M
$-551M
$-634.0K
$3M
$-260M
$-110M
$5M
$5M
$-3M
$4M
$35M
$40M
$42M
·
$51M
EPS (Basic)
$0.10
$-0.36
$-13.19
$-0.02
$0.07
$-6.23
$-2.60
$0.11
$0.13
$-0.08
$0.10
$0.83
$0.94
$0.99
$1.25
$1.20
EPS (Diluted)
$0.10
$-0.36
$-13.19
$-0.02
$0.07
$-6.23
$-2.59
$0.11
$0.13
$-0.08
$0.10
$0.83
$0.94
$0.98
$1.25
$1.20
Shares (Basic)
42,005,000
41,862,000
·
41,816,000
41,788,000
41,711,000
·
41,699,000
41,673,000
41,650,000
·
42,395,000
42,359,000
42,298,000
·
42,281,000
Shares (Diluted)
42,275,000
41,862,000
·
41,816,000
41,866,000
41,711,000
·
41,724,000
41,705,000
41,650,000
·
42,510,000
42,480,000
42,496,000
·
42,387,000
EBITDA
$18M
$6M
·
$15M
$19M
$-251M
·
$19M
$19M
$9M
·
$41M
$53M
$55M
·
$65M
Bilanço28
Metrik
Eğilim
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$58M
·
·
·
$72M
·
·
·
·
·
·
·
·
·
Receivables
$199M
$209M
$191M
$198M
$185M
$178M
$166M
$193M
$158M
$165M
·
$150M
$171M
$195M
·
$194M
Inventory
$383M
$375M
$389M
$412M
$413M
$409M
$405M
$401M
$380M
$354M
·
$341M
$355M
$380M
·
$354M
Prepaid Expense
$121M
$126M
$108M
$83M
$67M
$59M
$85M
$128M
$171M
$177M
·
$155M
$215M
$215M
·
$175M
Other Current Assets
$31M
$33M
$15M
$14M
$13M
$13M
$12M
$18M
$15M
$14M
·
$13M
$11M
$12M
·
$15M
Current Assets
$764M
$764M
$746M
$759M
$747M
$714M
$728M
$811M
$792M
$765M
·
$737M
$847M
$882M
·
$877M
PP&E (Net)
$211M
$220M
$235M
$240M
$247M
$243M
$246M
$243M
$238M
$237M
·
$211M
$212M
$210M
·
$200M
PP&E (Gross)
$427M
$429M
$436M
$434M
$430M
$412M
$406M
$393M
$377M
$368M
·
$326M
$319M
$311M
·
$286M
Accum. Depreciation
$216M
$208M
$201M
$193M
$182M
$170M
$160M
$149M
$139M
$131M
·
$115M
$108M
$100M
·
$86M
Goodwill
$84M
$84M
$84M
$379M
$377M
$377M
$640M
$636M
$638M
$638M
$637M
$386M
$386M
$381M
·
$324M
Intangibles
·
·
$399M
·
·
·
$449M
·
·
·
·
$208M
$214M
$226M
·
$181M
Other Non-current Assets
$32M
$33M
$19M
$17M
$18M
$16M
$21M
$13M
$16M
$13M
·
$11M
$10M
$11M
·
$11M
Total Assets
$1.64B
$1.66B
$1.67B
$1.97B
$1.97B
$1.94B
$2.23B
$2.29B
$2.27B
$2.25B
·
$1.67B
$1.79B
$1.82B
·
$1.68B
Accounts Payable
$135M
$143M
$141M
$149M
$131M
$119M
$136M
$135M
$144M
$108M
·
$88M
$99M
$135M
·
$132M
Accrued Liabilities
$84M
$86M
$92M
$81M
$91M
$81M
$100M
$94M
$85M
$101M
·
$103M
$108M
$118M
·
$133M
Current Liabilities
$246M
$256M
$260M
$255M
$246M
$224M
$260M
$253M
$253M
$223M
·
$192M
$208M
$254M
·
$265M
Capital Leases
·
·
$90M
·
·
·
·
·
·
·
·
·
·
$46M
·
$31M
Other Non-current Liabilities
$83M
$86M
$95M
$101M
$86M
$89M
$93M
$94M
$83M
$85M
·
$51M
$55M
$47M
·
$33M
Total Liabilities
$970M
$1.00B
$1.00B
$1.02B
$1.01B
$999M
$1.03B
$1.09B
$1.07B
$1.06B
·
$433M
$588M
$660M
·
$623M
Long-term Debt
$505M
$512M
$524M
$537M
$542M
$547M
$552M
$558M
$564M
$370M
·
·
·
·
·
$0
Total Debt
$505M
$512M
·
$537M
$542M
$547M
·
$558M
$564M
$370M
·
·
·
·
·
$0
Common Stock
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
·
$42.0K
$42.0K
$42.0K
·
$42.0K
Retained Earnings
$320M
$316M
$331M
$618M
$618M
$616M
$875M
$876M
$871M
$866M
·
$881M
$846M
$806M
·
$711M
Treasury Stock
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$14M
$14M
$14M
·
$14M
AOCI
$3M
$1M
$832.0K
$3M
$8M
$-4M
$224.0K
$-1M
$3M
$6M
·
$10M
$13M
$12M
·
$6M
Stockholders' Equity
$667M
$659M
$670M
$956M
$959M
$940M
$1.20B
$1.20B
$1.20B
$1.19B
$1.22B
$1.24B
$1.21B
$1.16B
$1.12B
$1.06B
Liabilities + Equity
$1.64B
$1.66B
$1.67B
$1.97B
$1.97B
$1.94B
$2.23B
$2.29B
$2.27B
$2.25B
·
$1.67B
$1.79B
$1.82B
·
$1.68B
Shares Outstanding
42,031,000
41,936,000
41,802,000
41,801,000
41,801,000
41,712,000
41,684,000
41,683,000
41,682,000
41,616,000
42,844,000
42,380,000
42,354,000
42,303,000
43,160,000
42,267,000
Nakit Akışı14
Metrik
Eğilim
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$21M
$31M
$26M
$22M
$23M
$40M
$21M
$20M
$20M
$17M
$15M
$15M
$13M
$12M
$12M
Stock-based Comp
$3M
$4M
$8M
$3M
$5M
$3M
$-4M
$465.0K
$2M
$4M
$2M
$4M
$4M
$6M
$5M
$4M
Amort. of Intangibles
$10M
$10M
$9M
$10M
$10M
$11M
$25M
$11M
$11M
$11M
$7M
$7M
$7M
$6M
$5M
$5M
Restructuring
·
·
·
$2M
$4M
$2M
·
$723.0K
$413.0K
$63.0K
·
$2M
$0
$0
·
·
Operating Cash Flow
$29M
$-16M
$11M
$5M
$37M
$680.0K
$5M
$14M
$27M
$9M
$52M
$130M
$64M
$-67M
$130M
$142M
CapEx
$4M
$5M
$2M
$8M
$12M
$7M
$12M
$11M
$11M
$10M
$15M
$9M
$12M
$11M
$8M
$16M
Investing Cash Flow
$1M
$-426.0K
$9M
$-8M
$-12M
$-7M
$89M
$-16M
$-11M
$-15M
$-585M
$-9M
$-12M
$-144M
$-12M
$-12M
Stock Repurchased
·
·
$-25M
$0
$0
$0
$25M
$0
$0
$25M
·
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-25M
·
·
·
·
·
·
Financing Cash Flow
$-23M
$13M
$-38M
$-12M
$-13M
$3M
$-51M
$9M
$-3M
$-8M
$525M
$-136M
$-38M
$158M
$-125M
$-86M
Net Change in Cash
$7M
$-4M
$-19M
$-16M
$13M
$-3M
$43M
$7M
$13M
$-14M
$-7M
$-15M
$14M
$-53M
$-8M
$44M
Taxes Paid
$2M
$2M
$-9M
$3M
$5M
$3M
$-13M
$3M
$22M
$-586.0K
·
$8M
$21M
$13M
·
·
Free Cash Flow
·
$-21M
·
·
·
$-6M
·
·
·
$-555.0K
·
·
·
$-78M
·
·
Levered FCF
·
$-33M
·
·
·
$-19M
·
·
·
$-10M
·
·
·
$-81M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
30.6%
28.9%
·
30.4%
31.2%
30.9%
·
29.9%
31.8%
30.9%
·
32.4%
33.0%
33.3%
·
33.6%
Operating Margin
4.9%
1.6%
·
4.0%
4.9%
-70.6%
·
5.2%
5.3%
2.7%
·
12.5%
13.2%
13.7%
·
16.0%
Net Margin
1.1%
-4.1%
·
-0.17%
0.73%
-73.2%
·
1.3%
1.6%
-1.1%
·
10.7%
9.9%
·
·
12.4%
Pretax Margin
1.8%
-4.2%
·
0.43%
1.5%
-74.2%
·
1.4%
1.5%
-1.4%
·
11.7%
11.9%
12.8%
·
15.7%
EBITDA Margin
4.9%
1.6%
·
4.0%
4.9%
-70.6%
·
5.2%
5.3%
2.7%
·
12.5%
13.2%
13.7%
·
16.0%
ROA
0.23%
-0.83%
·
-0.03%
0.13%
-12.4%
·
0.24%
0.27%
-0.17%
·
2.1%
2.3%
·
·
3.2%
ROE
0.50%
-1.9%
·
-0.06%
0.25%
-24.4%
·
0.39%
0.45%
-0.30%
·
3.1%
3.6%
·
·
5.3%
ROIC
0.96%
0.49%
·
-0.41%
0.61%
-16.6%
·
1.0%
1.1%
0.42%
·
3.0%
3.6%
3.8%
·
4.9%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.1
3.0
·
3.0
3.0
3.2
·
3.2
3.1
3.4
·
3.8
4.1
3.5
·
3.3
Quick Ratio
0.8
0.8
·
0.8
0.8
0.8
·
0.8
0.6
0.7
·
0.8
0.8
0.8
·
0.7
Debt / Equity
0.8
0.8
·
0.6
0.6
0.6
·
0.5
0.5
0.3
·
·
·
·
·
0.0
LT Debt / Equity
0.7
0.7
·
0.5
0.5
0.6
·
0.4
0.5
0.3
·
·
·
·
·
0.0
Interest Coverage
1.5
0.5
·
1.1
1.3
-19.4
·
1.3
1.3
0.7
·
11.9
11.9
15.5
·
24.5
Verimlilik3
Metrik
Eğilim
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Inventory Turnover
0.6
0.7
·
0.6
0.7
0.6
·
0.7
0.6
0.6
·
0.6
0.8
0.8
·
0.9
Receivables Turnover
1.9
1.9
·
1.9
2.2
2.1
·
2.1
2.1
1.9
·
1.9
2.2
2.1
·
2.3
Hisse Başına4
Metrik
Eğilim
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.87
$15.71
·
$22.87
$22.94
$22.53
·
$28.72
$28.70
$28.65
·
$29.29
$28.47
$27.52
·
$24.96
Revenue / Share
$8.47
$8.81
·
$9.00
$8.95
$8.51
·
$8.61
$8.36
$8.01
·
$7.79
$9.43
$9.41
·
$9.65
Cash Flow / Share
·
$-0.38
·
·
·
$0.02
·
·
·
$0.22
·
·
·
$-1.57
·
·
EPS (TTM)
$-13.47
$-13.50
·
$-8.77
$-8.64
$-8.58
·
$0.26
$0.98
$1.79
·
$4.00
$4.37
$4.69
·
$5.30
Değerleme (TTM)9
Metrik
Eğilim
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.53B
$1.55B
·
$1.37B
$1.35B
$1.32B
·
$1.37B
$1.35B
$1.40B
·
$1.54B
$1.62B
$1.62B
·
$1.70B
Net Income TTM
$-563M
$-564M
·
$-368M
$-362M
$-360M
·
$11M
$41M
$76M
·
·
·
·
·
$226M
Market Cap
$694M
$703M
·
$1.07B
$1.17B
$874M
·
$1.74B
$2.01B
$2.17B
·
$4.20B
$4.60B
$5.13B
·
$3.34B
P/E
-1.2
-1.2
·
-2.9
-3.2
-2.4
·
160.8
49.2
29.1
·
24.8
24.8
25.9
·
14.9
P/S
0.5
0.5
·
0.8
0.9
0.7
·
1.3
1.5
1.6
·
2.7
2.8
3.2
·
2.0
P/B
1.0
1.1
·
1.1
1.2
0.9
·
1.5
1.7
1.8
·
3.4
3.8
4.4
·
3.2
P / Tangible Book
1.2
1.2
·
1.9
2.0
1.6
·
3.1
3.6
3.9
·
6.5
7.6
9.2
·
6.1
P / Cash Flow
·
-43.8
·
·
·
1285.1
·
·
·
231.7
·
·
·
-76.8
·
·
Earnings Yield
-81.6%
-80.5%
·
-34.3%
-30.9%
-40.9%
·
0.62%
2.0%
3.4%
·
4.0%
4.0%
3.9%
·
6.7%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-01-02
2025-01-03
2023-12-29
2022-12-30
2021-12-31
Gelir
$1.47B
$1.39B
$1.46B
$1.60B
$1.30B
Brüt Kâr Marjı %
30.2%
30.4%
31.8%
33.2%
33.3%
Faaliyet Kâr Marjı %
-35.6%
4.1%
10.9%
15.4%
15.2%
Net Gelir
$-545M
$7M
$121M
$205M
$164M
Seyreltilmiş Hisse Başı Kâr
$-13.03
$0.16
$2.85
$4.84
$3.87
Metrik
2026-01-02
2025-01-03
2023-12-29
2022-12-30
2021-12-31
Borç / Öz Sermaye
0.8
0.5
0.3
0.0
0.4
Cari Oran
2.9
2.8
3.7
3.1
3.2
Cari Oran
1.0
0.9
0.8
0.8
0.6
Metrik
2026-01-02
2025-01-03
2023-12-29
2022-12-30
2021-12-31
Serbest Nakit Akışı
$27M
$88M
$132M
$143M
$10M
Kurumsal Sahipler (13F)
232 dosya
· $797.6M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler232
Tutulan Değer$797.6M
Yeni pozisyonlar39
Çıkan pozisyonlar17
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
39 (+1 önceki Ç'ye göre)
17 (-23 önceki Ç'ye göre)
74 (+21 önceki Ç'ye göre)
54 (-15 önceki Ç'ye göre)
+823K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
40 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.