Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
FOXXW
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
3.2%5Y ort. ≈4.7%
≈4.7%
·
·
Faaliyet Kâr Marjı (TTM)
-83.5%5Y ort. ≈-65.0%
≈-65.0%
·
·
EBITDA Margin (FAVÖK Marjı)
-83.5%5Y ort. ≈-65.0%
≈-65.0%
·
·
Vergi Öncesi Kar Marjı (TTM)
-100.2%5Y ort. ≈-73.1%
≈-73.1%
·
·
Net Kâr Marjı (TTM)
-100.2%5Y ort. ≈-73.4%
≈-73.4%
·
·
ROA (TTM)
-209.3%5Y ort. ≈-119.9%
≈-119.9%
·
·
ROE (TTM)
169.5%5Y ort. ≈275.8%
≈275.8%
·
·
ROIC
77.4%5Y ort. ≈116.1%
≈116.1%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
FOXXW
5Y ort.
Akran Ortalaması
Sonuç
Debt / Equity (Borç / Öz Sermaye)
-0.05Y ort. ≈-0.0
≈-0.0
·
·
Cari Oran (MRQ)
0.35Y ort. ≈0.5
≈0.5
·
·
Quick Ratio (Cari Oran)
0.25Y ort. ≈0.2
≈0.2
·
·
Uzun Vadeli Borç / Özkaynak (MRQ)
-0.0
·
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
FOXXW
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-20.2%5Y ort. ≈612.1%
≈612.1%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
34.5%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
FOXXW
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-7.615Y ort. ≈$-2.52
≈$-2.52
·
·
Revenue / Share (Hisse Başına Gelir)
$7.605Y ort. ≈$7.18
≈$7.18
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.055Y ort. ≈$-1.93
≈$-1.93
·
·
Cash / Share (Hisse Başına Nakit)
$0.21
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
FOXXW
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
2.15Y ort. ≈2.4
≈2.4
·
·
Inventory Turnover (Stok Devir Hızı)
6.45Y ort. ≈6.1
≈6.1
·
·
Receivables Turnover (Alacak Devir Hızı)
8.25Y ort. ≈17.5
≈17.5
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$2.3M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2026
2025
2024
2023
Revenue
$53M
$66M
$3M
$22M
Cost of Revenue
$51M
$61M
$3M
$21M
Gross Profit
$2M
$5M
$115.9K
$1M
R&D Expense
$3M
$2M
·
$272.1K
SG&A Expense
$11M
$6M
$2M
$487.7K
Operating Expenses
$46M
$14M
$3M
$1M
Operating Income
$-44M
$-10M
$-3M
$86.2K
Other Non-op
$-24.0K
$25.6K
$-4.0K
$-4.5K
Pretax Income
$-53M
$-9M
$-3M
$72.4K
Income Tax
$10.3K
$76.7K
$19.8K
$14.2K
Net Income
$-53M
$-9M
$-3M
$58.2K
EPS (Basic)
$-7.61
$-1.47
$-1.04
$0.06
EPS (Diluted)
$-7.61
$-1.47
$-1.04
$0.06
Shares (Basic)
6,921,884
6,148,467
3,303,333
1,000,000
Shares (Diluted)
6,921,884
6,148,467
3,303,333
1,001,648
EBITDA
$-44M
$-10M
$-3M
·
Bilanço23
Metrik
Eğilim
2026
2025
2024
2023
Cash & Equivalents
$1M
$2M
$587.4K
·
Receivables
$6M
$7M
$251.9K
·
Inventory
$3M
$13M
$2M
·
Prepaid Expense
$272.2K
$2M
$44.1K
$11.4K
Current Assets
$12M
$24M
$4M
$2M
PP&E (Net)
$79.5K
$131.7K
$142.6K
$173.7K
PP&E (Gross)
$229.9K
$237.8K
$204.5K
$195.7K
Accum. Depreciation
$150.4K
$106.1K
$61.8K
$22.1K
Total Assets
$24M
$26M
$5M
$2M
Accounts Payable
$34M
$26M
$1M
·
Short-term Debt
·
·
$291.2K
$291.2K
Current Liabilities
$46M
$30M
$9M
$2M
Capital Leases
$35M
$889.8K
$332.4K
·
Total Liabilities
$81M
$31M
$9M
$3M
Long-term Debt
$73.4K
$97.2K
$115.0K
·
Total Debt
$73.4K
$97.2K
$310.7K
·
Common Stock
$704
$678
$330
$1.0K
Paid-in Capital
·
·
$7M
$7M
Retained Earnings
$-73M
$-20M
$-11M
$-8M
AOCI
$-16.7K
$-5.0K
·
·
Stockholders' Equity
$-57M
$-5M
$-4M
$-571.8K
Liabilities + Equity
$24M
$26M
$5M
$2M
Shares Outstanding
7,041,192
6,780,597
3,303,333
3,303,333
Nakit Akışı10
Metrik
Eğilim
2026
2025
2024
2023
Stock-based Comp
$1M
$815.7K
·
·
Operating Cash Flow
$-358.0K
$-7M
$-5M
$30.2K
CapEx
·
$68.3K
$8.7K
$66.9K
Investing Cash Flow
$8.8K
$-40.2K
$-8.7K
$-66.9K
Stock Issued
·
$20M
·
·
Net Stock Activity
·
$20M
·
·
Financing Cash Flow
$-37.0K
$8M
$3M
$2M
Net Change in Cash
$-398.7K
$1M
$-1M
·
Taxes Paid
$42.3K
$850
·
·
Free Cash Flow
·
$-7M
$-5M
·
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
Gross Margin
3.2%
7.2%
3.6%
·
Operating Margin
-83.5%
-14.7%
-96.9%
·
Net Margin
-100.2%
-13.7%
-106.3%
·
Pretax Margin
-100.2%
-13.6%
-105.7%
·
EBITDA Margin
-83.5%
-14.7%
-96.9%
·
ROA
-209.3%
-57.5%
-92.9%
·
ROE
153.5%
570.6%
103.2%
·
ROIC
77.4%
185.7%
85.2%
·
Likidite ve Solventlik4
Metrik
Eğilim
2026
2025
2024
2023
Current Ratio
0.3
0.8
0.5
·
Quick Ratio
0.2
0.3
0.0
·
Debt / Equity
-0.0
-0.0
-0.1
·
LT Debt / Equity
-0.0
-0.0
·
·
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
Asset Turnover
2.1
4.2
0.9
·
Inventory Turnover
6.4
8.5
3.5
·
Receivables Turnover
8.2
18.7
25.6
·
Hisse Başına5
Metrik
Eğilim
2026
2025
2024
2023
Book Value / Share
$-8.07
$-0.79
$-4.00
·
Revenue / Share
$7.60
$10.72
$3.23
·
Cash Flow / Share
$-0.05
$-1.07
$-4.68
·
Cash / Share
$0.21
$0.28
·
·
EPS (TTM)
$-7.61
$-1.47
$-1.04
·
Büyüme Oranları2
Metrik
Eğilim
2026
2025
2024
2023
Revenue YoY
-20.2%
1941.8%
-85.1%
·
Revenue CAGR 3Y
34.5%
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
2026
2025
2024
2023
Revenue TTM
$53M
$66M
$3M
·
Net Income TTM
$-53M
$-9M
$-3M
·
Market Cap
$859.7K
·
·
·
Enterprise Value
$-540.1K
·
·
·
P/E
-0.0
·
·
·
P/S
0.0
·
·
·
P/B
-0.0
·
·
·
P / Cash Flow
-2.4
·
·
·
EV / Revenue
-0.0
·
·
·
Earnings Yield
-6232.6%
·
·
·
Gelir Tablosu16
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$7M
$9M
$17M
$20M
$14M
$11M
$17M
$23M
$2M
$513.8K
$832.8K
Cost of Revenue
$9M
$10M
$14M
$17M
$12M
$11M
$15M
$23M
$2M
$553.5K
$733.2K
Gross Profit
$-2M
$-1M
$2M
$3M
$2M
$663.3K
$2M
$398.2K
$56.0K
$-39.7K
$99.6K
R&D Expense
$1M
$1M
$193.2K
$306.4K
$533.1K
$826.5K
$717.3K
$7.0K
·
·
·
SG&A Expense
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$961.2K
$674.6K
$552.1K
$546.5K
Operating Expenses
$5M
$33M
$4M
$4M
$4M
$4M
$4M
$2M
$1M
$752.9K
$682.8K
Operating Income
$-7M
$-34M
$-2M
$-892.2K
$-2M
$-4M
$-2M
$-2M
$-1M
$-792.6K
$-583.2K
Other Non-op
$-2.5K
·
$-60.1K
$38.7K
$25.8K
$-2.1K
$1.9K
·
$-7.0K
$3.4K
$-4.6K
Pretax Income
$-9M
$-36M
$-4M
$-3M
$-4M
$-4M
$1M
$-2M
$-1M
$-866.7K
$-640.6K
Income Tax
·
·
·
·
·
·
·
·
$0
$19.8K
·
Net Income
$-9M
$-36M
$-4M
$-3M
$-4M
$-4M
$1M
$-2M
$-1M
$-886.6K
$-640.6K
EPS (Basic)
$-1.38
$-5.19
$-0.62
$-0.42
$-0.44
$-0.58
$0.20
$-0.65
$-0.41
$-0.27
$-0.19
EPS (Diluted)
$-1.38
$-5.19
$-0.62
$-0.42
$-0.44
$-0.58
$0.20
$-0.65
$-0.41
$-0.27
$-0.19
Shares (Basic)
·
6,989,278
6,892,729
6,780,597
·
7,050,260
7,280,366
3,477,696
·
3,303,333
3,303,333
Shares (Diluted)
·
6,989,278
6,892,729
6,780,597
·
7,050,260
7,280,366
3,477,696
·
3,303,333
3,303,333
EBITDA
·
$-34M
$-2M
$-892.2K
·
$-4M
$-2M
$-2M
·
·
·
Bilanço23
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$1M
$3M
$2M
$1M
$2M
$4M
$4M
$9M
$587.4K
·
·
Receivables
$6M
$4M
$6M
$13M
$7M
$7M
$8M
$12M
$251.9K
·
·
Inventory
$3M
$7M
$10M
$11M
$13M
$17M
$16M
$5M
$2M
·
·
Prepaid Expense
$272.2K
$689.9K
$1M
$1M
$2M
$1M
$1M
$337.0K
$44.1K
·
·
Other Current Assets
·
·
$53.2K
·
·
·
·
·
·
·
·
Current Assets
$12M
$15M
$20M
$27M
$24M
$30M
$30M
$48M
$4M
·
·
PP&E (Net)
$79.5K
$90.9K
$102.3K
$119.4K
$131.7K
$143.5K
$187.4K
$166.3K
$142.6K
·
·
PP&E (Gross)
$229.9K
$229.9K
$229.9K
$237.0K
$237.8K
$237.8K
$272.8K
$239.5K
$204.5K
·
·
Accum. Depreciation
$150.4K
$139.0K
$127.6K
$117.6K
$106.1K
$94.3K
$85.4K
$73.1K
$61.8K
·
·
Total Assets
$24M
$28M
$42M
$50M
$26M
$33M
$32M
$50M
$5M
·
·
Accounts Payable
$34M
$32M
$30M
$32M
$26M
$29M
$24M
$19M
$1M
·
·
Short-term Debt
·
·
·
·
·
·
·
·
$291.2K
·
·
Current Liabilities
$46M
$40M
$34M
$37M
$30M
$33M
$29M
$48M
$9M
·
·
Capital Leases
$35M
$36M
$20M
$20M
$889.8K
$944.1K
$997.7K
$1M
$332.4K
·
·
Total Liabilities
$81M
$76M
$54M
$58M
$31M
$34M
$30M
$49M
$9M
·
·
Long-term Debt
$73.4K
$79.2K
$84.8K
$90.2K
$97.2K
$100.5K
$105.5K
$110.3K
·
·
·
Total Debt
·
$79.2K
$84.8K
$90.2K
·
$100.5K
$105.5K
$110.3K
·
·
·
Common Stock
$704
$700
$696
$678
$678
$678
$728
$727
$330
·
·
Retained Earnings
$-73M
$-63M
$-27M
$-23M
$-20M
$-16M
$-12M
$-13M
$-11M
·
·
AOCI
$-16.7K
$-17.1K
$-13.8K
$-11.5K
$-5.0K
$-412
·
·
·
·
·
Stockholders' Equity
$-57M
$-48M
$-12M
$-8M
$-5M
$-2M
$2M
$457.2K
$-4M
·
·
Liabilities + Equity
$24M
$28M
$42M
$50M
$26M
$33M
$32M
$50M
$5M
·
·
Shares Outstanding
7,041,192
7,005,191
6,962,811
6,780,597
6,780,597
6,780,597
7,280,597
7,270,097
3,303,333
·
·
Nakit Akışı9
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Stock-based Comp
$279.2K
$279.2K
$406.3K
$296.8K
$288.1K
$326.6K
$201.0K
·
·
·
·
Operating Cash Flow
$-2M
$1M
$284.2K
$-376.8K
$-2M
$-178.4K
$-4M
$-243.5K
$-429.4K
$-1M
$-2M
CapEx
·
·
·
·
$0
$0
$33.3K
$35.0K
$1.7K
$1.0K
$1.9K
Investing Cash Flow
$0
$0
·
·
$0
$28.1K
$-33.3K
$-35.0K
$-1.7K
$-1.0K
$-1.9K
Stock Issued
·
·
·
·
$0
$0
$0
$20M
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$20M
·
·
·
Financing Cash Flow
$-19.0K
$-5.6K
$-5.4K
$-7.0K
$-3.4K
$-5.0K
$-20M
$28M
$763.7K
$939.6K
$2M
Net Change in Cash
$-2M
$1M
$285.2K
$-391.0K
$-2M
$-153.0K
$-25M
$28M
$332.7K
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-278.5K
·
·
·
Kârlılık7
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Gross Margin
·
-16.7%
13.3%
13.6%
·
5.8%
12.5%
1.7%
·
·
·
Operating Margin
·
-391.9%
-13.3%
-4.4%
·
-31.3%
-12.8%
-7.8%
·
·
·
Net Margin
·
-418.5%
-25.6%
-14.2%
·
-35.9%
8.2%
-9.8%
·
·
·
Pretax Margin
·
-418.5%
-25.6%
-14.2%
·
-35.9%
8.2%
-9.8%
·
·
·
EBITDA Margin
·
-391.9%
-13.3%
-4.4%
·
-31.3%
-12.8%
-7.8%
·
·
·
ROA
·
-119.0%
-11.6%
-5.8%
·
-24.9%
8.9%
-9.2%
·
·
·
ROE
·
146.9%
89.1%
76.6%
·
525.3%
129.3%
-991.5%
·
·
·
Likidite ve Solventlik4
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
·
0.4
0.6
0.7
·
0.9
1.0
1.0
·
·
·
Quick Ratio
·
0.2
0.2
0.4
·
0.3
0.4
0.4
·
·
·
Debt / Equity
·
-0.0
-0.0
-0.0
·
-0.1
0.0
0.2
·
·
·
LT Debt / Equity
·
-0.0
-0.0
-0.0
·
-0.1
0.0
0.2
·
·
·
Verimlilik3
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
·
0.3
0.5
0.4
·
0.7
1.1
0.9
·
·
·
Inventory Turnover
·
0.9
1.1
2.2
·
1.3
1.9
10.0
·
·
·
Receivables Turnover
·
1.5
2.4
1.6
·
3.2
4.6
3.7
·
·
·
Hisse Başına5
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
·
$-6.83
$-1.70
$-1.17
·
$-0.23
$0.30
$0.06
·
·
·
Revenue / Share
·
$1.24
$2.43
$2.98
·
$1.62
$2.40
$6.65
·
·
·
Cash Flow / Share
·
·
·
$-0.06
·
·
·
$-0.07
·
·
·
Cash / Share
·
$0.46
$0.25
$0.22
·
$0.56
$0.54
$1.26
·
·
·
EPS (TTM)
·
$-6.67
$-2.06
$-1.24
·
$-1.44
$-1.13
$-1.52
·
·
·
Değerleme (TTM)9
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
·
$60M
$62M
$63M
·
$54M
$43M
$26M
·
·
·
Net Income TTM
·
$-48M
$-15M
$-10M
·
$-6M
$-3M
$-5M
·
·
·
Market Cap
·
$855.3K
·
·
·
·
·
·
·
·
·
Enterprise Value
·
$-2M
·
·
·
·
·
·
·
·
·
P/E
·
-0.0
·
·
·
·
·
·
·
·
·
P/S
·
0.0
·
·
·
·
·
·
·
·
·
P/B
·
-0.0
·
·
·
·
·
·
·
·
·
EV / Revenue
·
-0.0
·
·
·
·
·
·
·
·
·
Earnings Yield
·
-5462.7%
·
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Gelir
$53M
$66M
$3M
$22M
Brüt Kâr Marjı %
3.2%
7.2%
3.6%
·
Faaliyet Kâr Marjı %
-83.5%
-14.7%
-96.9%
·
Net Gelir
$-53M
$-9M
$-3M
$58.2K
Seyreltilmiş Hisse Başı Kâr
$-7.61
$-1.47
$-1.04
$0.06
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Borç / Öz Sermaye
-0.0
-0.0
-0.1
·
Cari Oran
0.3
0.8
0.5
·
Cari Oran
0.2
0.3
0.0
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Serbest Nakit Akışı
·
$-7M
$-5M
·
Kurumsal Sahipler (13F)
13 dosya
· $267K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler13
Tutulan Değer$267K
Yeni pozisyonlar1
Çıkan pozisyonlar6
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
1 (-1 önceki Ç'ye göre)
6 (+5 önceki Ç'ye göre)
5 (+1 önceki Ç'ye göre)
0 (-3 önceki Ç'ye göre)
-244K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
1 içeriden öğrenen
· 0 yöneticiler · 0 yönetim kurulu üyeleri