FUSEW Fusemachines Inc. - Warrants
$0,09
Fiyat · May 19, 2026
Temel veriler itibarıyla May 15, 2026
52 Haftlık Aralık
$0–$0
10% of range
Analist Derecelendirmesi
—
Fiyat Hedefi
—
P/E (TTM)
-0.8
ROE
7.1%
Net Kâr Marjı
-12.0%
FUSEW Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$0.09
Piyasa Değeri
$2M
P/E (TTM)
-0.8
EPS (TTM)
$-0.08
Gelir (TTM)
$8M
Temettü Verimi
—
ROE
7.1%
D/E Borç/Özsermaye
-0.0
52 Haftlık Aralık
$0 – $0
FUSEW Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$8M
2024-12-31
→
2025-12-31
Hisse Başına Kâr
$-0.08
2024-12-31
→
2025-12-31
Serbest Nakit Akışı
$-6M
2025-12-31
→
2025-12-31
Marjlar
-12.0%
2025-12-31
→
2025-12-31
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
FUSEW
Akran Ortalaması
P/E (TTM)
-0.8
—
P/S (TTM) (F/S (TTM))
0.2
—
P/B (F/D)
-0.1
—
EV / EBITDA
0.3
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
-0.3
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
FUSEW
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
55.8%
—
Operating Margin (Faaliyet Kâr Marjı)
-77.2%
—
Net Profit Margin (Net Kâr Marjı)
-12.0%
—
ROA
-14.2%
—
ROE
7.1%
—
ROIC
42.9%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
FUSEW
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
-0.0
—
Current Ratio (Cari Oran)
0.3
—
Quick Ratio (Cari Oran)
0.3
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
FUSEW
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
-12.4%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
FUSEW
Akran Ortalaması
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 16
| Metrik | Eğilim | 2025 | 2024 |
|---|---|---|---|
| Revenue | $8M | $9M | |
| Cost of Revenue | $3M | $4M | |
| Gross Profit | $4M | $5M | |
| R&D Expense | $720.0K | $732.0K | |
| SG&A Expense | $8M | $10M | |
| Operating Expenses | $10M | $13M | |
| Operating Income | $-6M | $-8M | |
| Other Non-op | $220.0K | $-148.0K | |
| Pretax Income | $-925.0K | $-15M | |
| Income Tax | $3.0K | $31.0K | |
| Net Income | $-928.0K | $-15M | |
| EPS (Basic) | $-0.08 | $-2.21 | |
| EPS (Diluted) | $-0.08 | $-2.21 | |
| Shares (Basic) | 11,525,384 | 6,958,570 | |
| Shares (Diluted) | 11,525,384 | 6,958,570 | |
| EBITDA | $-6M | · |
Bilanço 28
| Metrik | Eğilim | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $4M | $500.0K | |
| Short-term Investments | · | $16M | |
| Receivables | $1M | $1M | |
| Prepaid Expense | $753.0K | $219.0K | |
| Other Current Assets | $62.0K | · | |
| Current Assets | $6M | $4M | |
| PP&E (Net) | $305.0K | $348.0K | |
| PP&E (Gross) | $834.0K | $800.0K | |
| Accum. Depreciation | $529.0K | $452.0K | |
| Intangibles | $206.0K | $187.0K | |
| Other Non-current Assets | $16.0K | $5.0K | |
| Total Assets | $8M | $6M | |
| Accounts Payable | $5M | $7M | |
| Accrued Liabilities | · | $968.6K | |
| Short-term Debt | $342.0K | $3M | |
| Current Liabilities | $20M | $20M | |
| Capital Leases | $751.0K | $878.0K | |
| Total Liabilities | $22M | $30M | |
| Long-term Debt | $300.0K | $17M | |
| Total Debt | $642.0K | · | |
| Common Stock | $3.0K | $1.0K | |
| Paid-in Capital | $31M | $5M | |
| Retained Earnings | $-35M | $-34M | |
| Treasury Stock | · | $3M | |
| AOCI | $260.0K | $250.0K | |
| Stockholders' Equity | $-15M | $-24M | |
| Liabilities + Equity | $8M | $6M | |
| Shares Outstanding | 28,938,266 | 7,264,192 |
Nakit Akışı 12
| Metrik | Eğilim | 2025 | 2024 |
|---|---|---|---|
| D&A | $96.0K | $109.0K | |
| Stock-based Comp | $231.0K | $1M | |
| Deferred Tax | $1.0K | $11.0K | |
| Amort. of Intangibles | $93.0K | $70.0K | |
| Operating Cash Flow | $-6M | $-2M | |
| CapEx | $53.0K | $15.0K | |
| Investing Cash Flow | $-165.0K | $-176.0K | |
| Stock Repurchased | · | $2M | |
| Financing Cash Flow | $9M | $3M | |
| Net Change in Cash | $4M | $234.0K | |
| Taxes Paid | $31.0K | $10.0K | |
| Free Cash Flow | $-6M | · |
Kârlılık 8
| Metrik | Eğilim | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 55.8% | · | |
| Operating Margin | -77.2% | · | |
| Net Margin | -12.0% | · | |
| Pretax Margin | -12.0% | · | |
| EBITDA Margin | -77.2% | · | |
| ROA | -14.2% | · | |
| ROE | 7.1% | · | |
| ROIC | 42.9% | · |
Likidite ve Solventlik 3
| Metrik | Eğilim | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 0.3 | · | |
| Quick Ratio | 0.3 | · | |
| Debt / Equity | -0.0 | · |
Verimlilik 2
| Metrik | Eğilim | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 1.2 | · | |
| Receivables Turnover | 5.7 | · |
Büyüme Oranları 1
| Metrik | Eğilim | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | -12.4% | · |
Değerleme (TTM) 13
| Metrik | Eğilim | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $8M | · | |
| Net Income TTM | $-928.0K | · | |
| Market Cap | $2M | · | |
| Enterprise Value | $-2M | · | |
| P/E | -0.8 | · | |
| P/S | 0.2 | · | |
| P/B | -0.1 | · | |
| P / Cash Flow | -0.3 | · | |
| P / FCF | -0.3 | · | |
| EV / EBITDA | 0.3 | · | |
| EV / FCF | 0.3 | · | |
| EV / Revenue | -0.2 | · | |
| Earnings Yield | -129.0% | · |
Gelir Tablosu 16
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 |
|---|---|---|---|---|---|
| Revenue | $2M | · | · | $2M | |
| Cost of Revenue | $931.0K | · | · | $864.0K | |
| Gross Profit | $948.0K | · | · | $1M | |
| R&D Expense | $298.0K | · | · | $165.0K | |
| SG&A Expense | $3M | $8M | $42.1K | $2M | |
| Operating Expenses | $4M | $8M | $1M | $2M | |
| Operating Income | $-3M | $-4M | $-1M | $-1M | |
| Other Non-op | $75.0K | $20M | $-19M | $4.0K | |
| Pretax Income | $-868.0K | · | · | $-253.0K | |
| Income Tax | $4.0K | · | · | · | |
| Net Income | $-872.0K | $21M | $-20M | $-253.0K | |
| EPS (Basic) | $-0.03 | · | · | $-0.03 | |
| EPS (Diluted) | $-0.03 | · | · | $-0.03 | |
| Shares (Basic) | 28,938,764 | · | · | 7,270,965 | |
| Shares (Diluted) | 28,938,764 | · | · | 7,270,965 | |
| EBITDA | $-3M | · | $-1M | · |
Bilanço 27
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $4M | $9.3K | · | |
| Short-term Investments | · | · | $12M | · | |
| Receivables | $1M | $1M | · | · | |
| Prepaid Expense | $650.0K | $753.0K | $21.5K | · | |
| Other Current Assets | · | $62.0K | · | · | |
| Current Assets | $4M | $6M | $12M | · | |
| PP&E (Net) | $292.0K | $305.0K | · | · | |
| PP&E (Gross) | · | $834.0K | · | · | |
| Accum. Depreciation | · | $529.0K | · | · | |
| Intangibles | $210.0K | $206.0K | · | · | |
| Other Non-current Assets | $11.0K | $16.0K | · | · | |
| Total Assets | $5M | $8M | $12M | · | |
| Accounts Payable | $5M | $5M | $351.5K | · | |
| Accrued Liabilities | · | · | $2M | · | |
| Short-term Debt | $168.0K | $342.0K | $4M | · | |
| Current Liabilities | $18M | $20M | $44M | · | |
| Capital Leases | $689.0K | $751.0K | · | · | |
| Total Liabilities | $20M | $22M | $44M | · | |
| Long-term Debt | $300.0K | $300.0K | · | · | |
| Total Debt | $468.0K | · | $4M | · | |
| Common Stock | $3.0K | $3.0K | · | · | |
| Paid-in Capital | $32M | $31M | $1M | · | |
| Retained Earnings | $-36M | $-35M | $-33M | · | |
| AOCI | $269.0K | $260.0K | · | · | |
| Stockholders' Equity | $-15M | $-15M | · | · | |
| Liabilities + Equity | $5M | $8M | $12M | · | |
| Shares Outstanding | 28,939,240 | 28,938,266 | · | · |
Nakit Akışı 10
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 |
|---|---|---|---|---|---|
| D&A | $24.0K | · | · | $25.0K | |
| Stock-based Comp | $406.0K | · | · | $65.0K | |
| Amort. of Intangibles | $32.0K | · | · | $20.0K | |
| Operating Cash Flow | $-2M | $-5M | · | $-229.0K | |
| CapEx | $20.0K | · | · | $1.0K | |
| Investing Cash Flow | $-56.0K | $-4M | · | $-24.0K | |
| Financing Cash Flow | $-174.0K | $13M | · | $180.0K | |
| Net Change in Cash | $-2M | $4M | · | $-71.0K | |
| Taxes Paid | $10.0K | · | · | $10.0K | |
| Free Cash Flow | $-2M | · | · | · |
Kârlılık 8
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 |
|---|---|---|---|---|---|
| Gross Margin | 50.4% | · | · | · | |
| Operating Margin | -161.5% | · | · | · | |
| Net Margin | -46.4% | · | · | · | |
| Pretax Margin | -46.2% | · | · | · | |
| EBITDA Margin | -161.5% | · | · | · | |
| ROA | -35.3% | · | -321.2% | · | |
| ROE | 11.6% | · | · | · | |
| ROIC | 20.9% | · | · | · |
Likidite ve Solventlik 3
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 |
|---|---|---|---|---|---|
| Current Ratio | 0.2 | · | 0.3 | · | |
| Quick Ratio | 0.2 | · | 0.3 | · | |
| Debt / Equity | -0.0 | · | · | · |
Verimlilik 2
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 |
|---|---|---|---|---|---|
| Asset Turnover | 0.8 | · | · | · | |
| Receivables Turnover | 3.0 | · | · | · |
Değerleme (TTM) 8
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 |
|---|---|---|---|---|---|
| Net Income TTM | $-21M | · | $-22M | · | |
| Market Cap | $2M | · | · | · | |
| Enterprise Value | $864.4K | · | · | · | |
| P/B | -0.1 | · | · | · | |
| P / Cash Flow | -1.0 | · | · | · | |
| P / FCF | -1.0 | · | · | · | |
| EV / EBITDA | -0.3 | · | · | · | |
| EV / FCF | -0.4 | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Gelir | $8M | $9M |
| Brüt Kâr Marjı % | 55.8% | — |
| Faaliyet Kâr Marjı % | -77.2% | — |
| Net Gelir | $-928.0K | $-15M |
| Seyreltilmiş Hisse Başı Kâr | $-0.08 | $-2.21 |
Bilanço
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Borç / Öz Sermaye | -0.0 | — |
| Cari Oran | 0.3 | — |
| Cari Oran | 0.3 | — |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Serbest Nakit Akışı | $-6M | — |
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.