Price / Tangible Book (Fiyat / Maddi Defter Değeri)
4.55Y ort. ≈2.1
≈2.1
·
·
PEG Ratio (PEG Oranı)
≈1.0
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
GATX
5Y ort.
Akran Ortalaması
Sonuç
EBITDA Margin (FAVÖK Marjı)
26.0%5Y ort. ≈26.8%
≈26.8%
10.2%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
15.0%5Y ort. ≈16.0%
≈16.0%
6.7%
En üst düzey
Net Kâr Marjı (TTM)
17.9%5Y ort. ≈16.9%
≈16.9%
5.2%
En üst düzey
ROA (TTM)
2.4%5Y ort. ≈2.2%
≈2.2%
3.5%
Ortalamanın altında
ROE (TTM)
13.5%5Y ort. ≈11.0%
≈11.0%
10.7%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
GATX
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
9.8%5Y ort. ≈7.6%
≈7.6%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
11.0%5Y ort. ≈8.1%
≈8.1%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
7.5%
·
·
·
EPS YoY (EPS YB)
17.2%5Y ort. ≈18.5%
≈18.5%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
17.3%5Y ort. ≈19.3%
≈19.3%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
28.0%5Y ort. ≈23.9%
≈23.9%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
16.4%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
28.8%5Y ort. ≈24.7%
≈24.7%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
17.1%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
GATX
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$9.125Y ort. ≈$6.47
≈$6.47
·
·
Revenue / Share (Hisse Başına Gelir)
$48.485Y ort. ≈$41.91
≈$41.91
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$18.055Y ort. ≈$16.07
≈$16.07
·
·
Cash / Share (Hisse Başına Nakit)
$20.995Y ort. ≈$13.40
≈$13.40
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
GATX
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.15Y ort. ≈0.1
≈0.1
0.9
Zayıf
Receivables Turnover (Alacak Devir Hızı)
8.6
·
8.3
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$734.0K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi0.76%
Temettü Ödeme Oranı26.9%
Yıllıklaştırılmış Ödeme≈$2.64Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈4.9%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈15Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 15, 2026
$0,66
USD
≈1.5%
Haz 15, 2026
$0,66
USD
≈1.4%
Mar 2, 2026
$0,66
USD
≈1.3%
Ara 15, 2025
$0,61
USD
≈1.4%
Eyl 15, 2025
$0,61
USD
≈1.4%
Haz 13, 2025
$0,61
USD
≈1.6%
Şub 28, 2025
$0,61
USD
≈1.4%
Ara 13, 2024
$0,58
USD
≈1.4%
Eyl 13, 2024
$0,58
USD
≈1.7%
Haz 14, 2024
$0,58
USD
≈1.7%
Şub 29, 2024
$0,58
USD
≈1.8%
Ara 14, 2023
$0,55
USD
≈1.8%
Eyl 14, 2023
$0,55
USD
≈1.9%
Haz 14, 2023
$0,55
USD
≈1.7%
Mar 2, 2023
$0,55
USD
≈1.9%
Ara 14, 2022
$0,52
USD
≈1.9%
Eyl 14, 2022
$0,52
USD
≈2.1%
Haz 14, 2022
$0,52
USD
≈2.1%
Şub 24, 2022
$0,52
USD
≈1.9%
Ara 14, 2021
$0,50
USD
≈2.0%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz0.27%
Sonraki RaporEki 19, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 27, 2026
$2.84
$2.51
13.2%
31 Mart 2026
$2.35
$2.32
1.3%
31 Aralık 2025
$2.24
$2.47
-9.3%
30 Eylül 2025
$2.25
$2.37
-5.0%
30 Haziran 2025
$2.06
$2.05
0.48%
31 Mart 2025
$2.15
$2.13
1.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
$1.21B
$1.20B
$1.18B
$1.38B
$1.42B
$1.45B
$1.45B
SG&A Expense
$253M
$236M
$213M
$195M
$198M
$172M
$180M
$182M
$180M
$169M
$192M
$189M
Operating Expenses
$1.21B
$1.11B
$1.02B
$933M
$960M
$922M
$921M
$892M
$1.04B
$1.05B
$1.09B
$1.14B
Interest Expense
$392M
$341M
$263M
$214M
$204M
$190M
$180M
$163M
$160M
$148M
$155M
$158M
Other Non-op
$-400.0K
$-10M
$-9M
$-27M
$-4M
$-13M
$-7M
$-22M
$-13M
$-18M
$-13M
$-14M
Pretax Income
$279M
$261M
$246M
$177M
$195M
$125M
$145M
$171M
$214M
$305M
$270M
$231M
Income Tax
$63M
$60M
$59M
$55M
$53M
$37M
$41M
$30M
$-244M
$96M
$111M
$76M
Net Income
$333M
$284M
$259M
$156M
$143M
$151M
$211M
$211M
$502M
$257M
$205M
$205M
EPS (Basic)
$9.14
$7.80
$7.13
$4.41
$4.04
$4.33
$5.92
$5.62
$12.95
$6.35
$4.76
$4.55
EPS (Diluted)
$9.12
$7.78
$7.12
$4.35
$3.98
$4.27
$5.81
$5.52
$12.75
$6.29
$4.69
$4.48
Shares (Basic)
35,800,000
35,800,000
35,700,000
35,400,000
35,400,000
35,000,000
35,700,000
37,600,000
38,800,000
40,500,000
43,100,000
45,000,000
Shares (Diluted)
35,900,000
35,900,000
35,700,000
35,900,000
36,000,000
35,400,000
36,400,000
38,300,000
39,400,000
40,900,000
43,800,000
45,800,000
EBITDA
$452M
$421M
$392M
·
·
·
·
·
·
·
·
·
Bilanço20
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$743M
$402M
$451M
$304M
$344M
$292M
$151M
$100M
$296M
$308M
$202M
$210M
Short-term Investments
·
·
$0
$148M
$0
·
·
·
·
·
·
·
Receivables
$207M
$199M
$218M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$11.41B
$10.45B
$9.41B
$8.25B
$7.78B
$7.17B
$6.46B
$6.53B
$6.19B
$5.80B
$5.70B
$5.69B
PP&E (Gross)
$15.66B
$14.33B
$13.08B
$11.68B
$11.16B
$10.48B
$9.52B
$9.55B
$9.05B
$8.45B
$8.20B
$8.14B
Accum. Depreciation
$4.25B
$3.88B
$3.67B
$3.42B
$3.38B
$3.31B
$3.07B
$3.01B
$2.85B
$2.64B
$2.51B
$2.46B
Goodwill
$126M
$114M
$120M
$117M
$123M
$144M
$82M
$83M
$86M
$78M
$80M
$86M
Total Assets
$18.00B
$12.30B
$11.33B
$10.07B
$9.54B
$8.94B
$7.99B
$7.32B
$7.42B
$7.11B
$6.89B
$6.92B
Deferred Tax
$1.20B
$1.13B
$1.08B
$1.03B
$1.00B
$963M
$888M
·
·
·
·
·
Other Non-current Liabilities
$69M
$45M
$38M
$37M
$40M
$43M
$33M
$43M
$32M
$42M
$33M
$37M
Total Liabilities
$14.36B
$9.86B
$9.05B
$8.04B
$7.52B
$6.98B
$6.45B
$5.83B
$5.63B
$5.76B
$5.61B
$5.61B
Long-term Debt
$12.51B
$8.27B
$7.45B
$6.49B
$5.93B
$5.36B
$4.81B
$4.47B
$4.41B
$4.29B
$4.21B
$4.20B
Common Stock
$43M
$43M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$41M
Paid-in Capital
$875M
$847M
$816M
$792M
$764M
$735M
$720M
$706M
$698M
$688M
$677M
$673M
Retained Earnings
$3.45B
$3.21B
$3.01B
$2.83B
$2.75B
$2.68B
$2.60B
$2.42B
$2.26B
$1.83B
$1.64B
$1.50B
Treasury Stock
$1.51B
$1.45B
$1.43B
$1.42B
$1.38B
$1.36B
$1.36B
$1.21B
$1.10B
$999M
$879M
$754M
AOCI
$-105M
$-210M
$-168M
$-212M
$-161M
$-138M
$-164M
$-165M
$-110M
$-211M
$-199M
$-148M
Stockholders' Equity
$2.75B
$2.44B
$2.27B
$2.03B
$2.02B
$1.96B
$1.84B
$1.79B
$1.79B
$1.35B
$1.28B
$1.31B
Liabilities + Equity
$18.00B
$12.30B
$11.33B
$10.07B
$9.54B
$8.94B
$8.29B
$7.62B
$7.42B
$7.11B
$6.89B
$6.92B
Shares Outstanding
35,400,021
69,100,000
68,800,000
68,600,000
35,421,617
35,047,317
34,833,037
36,612,227
37,895,641
39,442,893
41,970,098
44,198,850
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$452M
$421M
$392M
$371M
$378M
·
·
·
·
·
·
·
Stock-based Comp
·
$23M
$18M
$13M
$17M
$16M
$12M
$16M
$10M
$16M
$12M
$14M
Deferred Tax
$53M
$46M
$38M
$36M
$34M
$29M
$34M
$18M
$-260M
$73M
$90M
$61M
Other Non-cash
$-191M
$-172M
$-188M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$648M
$602M
$520M
$534M
$507M
$437M
$426M
$485M
$497M
$629M
$542M
$449M
CapEx
·
·
$1.67B
$1.26B
$1.13B
$861M
$723M
$914M
$567M
$596M
$681M
$1.02B
Investing Cash Flow
$-1.02B
$-1.42B
$-1.22B
$-1.07B
$-918M
$-905M
$-448M
$-660M
$-428M
$-406M
$-305M
$-878M
Debt Issued
$4.84B
$1.30B
$1.42B
$848M
$1.49B
$1.59B
$743M
$694M
$793M
$859M
$749M
$1.22B
Net Debt Issued
$4.11B
$882M
$920M
$598M
·
·
·
$61M
$90M
$59M
$22M
$403M
Stock Repurchased
$65M
$22M
$3M
$47M
$13M
$0
$150M
$116M
$100M
$120M
$125M
$125M
Net Stock Activity
$-65M
$-22M
$-3M
$-47M
·
·
·
$-116M
$-100M
$-120M
$-125M
$-125M
Dividends Paid
$90M
$85M
$81M
$77M
$74M
$71M
$69M
$69M
$68M
$67M
$68M
$62M
Financing Cash Flow
$4.94B
$770M
$844M
$504M
$463M
$356M
$67M
$-14M
$-84M
$-130M
$-236M
$262M
Net Change in Cash
$4.58B
$-49M
$147M
$-40M
$52M
$142M
$44M
$-193M
·
$105M
$-8M
$-170M
Taxes Paid
$14M
$23M
$17M
$19M
$10M
$21M
$12M
$18M
$22M
$29M
$13M
$19M
Free Cash Flow
·
·
$-1.14B
$-722M
·
·
·
$-421M
$-70M
$30M
$-147M
$-566M
Levered FCF
·
·
$-1.35B
$-870M
·
·
·
$-560M
$-413M
$-71M
$-239M
$-673M
Kârlılık5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
19.1%
17.9%
18.4%
12.2%
·
·
·
15.5%
36.5%
18.1%
14.2%
14.1%
Pretax Margin
16.0%
16.5%
17.4%
13.9%
·
·
·
14.3%
15.6%
21.5%
18.6%
15.9%
EBITDA Margin
26.0%
26.6%
27.8%
·
·
·
·
·
·
·
·
·
ROA
2.2%
2.4%
2.4%
1.6%
·
·
·
2.8%
6.9%
3.7%
3.0%
3.0%
ROE
12.8%
11.7%
11.7%
7.8%
·
·
·
11.7%
32.0%
19.6%
15.8%
15.1%
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
·
·
·
0.2
0.2
0.2
0.2
0.2
Receivables Turnover
8.6
7.6
·
·
·
·
·
·
·
·
·
·
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$77.70
$68.56
$64.09
$57.55
·
·
·
$48.84
$47.31
$34.16
$30.50
$29.73
Revenue / Share
$48.48
$44.16
$39.52
$35.46
·
·
·
$35.53
$34.95
$34.68
$33.10
$31.68
Cash Flow / Share
$18.05
$16.77
$14.58
$14.86
·
·
·
$13.28
$12.61
$15.31
$12.20
$9.81
Cash / Share
$20.99
$11.29
$12.71
$8.61
·
·
·
$2.74
$7.82
$7.80
$4.82
$4.75
Dividend / Share
$2.44
$2.32
$2.20
·
·
·
·
$1.76
$1.68
$1.60
$1.52
$1.32
EPS (TTM)
$9.12
$7.78
$7.12
$4.35
$3.98
$4.27
$5.81
$5.52
$12.75
$6.29
$4.69
$4.48
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.8%
12.4%
10.8%
1.2%
4.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.0%
8.0%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.2%
9.3%
63.7%
9.3%
-6.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
28.0%
25.0%
18.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
16.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
17.3%
9.7%
66.3%
8.9%
-5.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
28.8%
25.7%
19.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
17.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
$1.21B
$1.20B
$1.18B
$1.38B
$1.42B
$1.45B
$1.45B
Net Income TTM
$333M
$284M
$259M
$156M
$143M
$151M
$211M
$211M
$502M
$257M
$205M
$205M
Market Cap
$6.00B
$5.51B
$4.26B
$3.75B
·
·
·
$2.59B
$2.36B
$2.43B
$1.79B
$2.54B
P/E
18.6
19.9
16.9
24.4
26.2
19.5
14.3
12.8
4.9
9.8
9.1
12.8
P/S
3.4
3.5
3.0
2.9
·
·
·
2.2
1.7
1.7
1.2
1.8
P/B
2.2
2.3
1.9
1.8
·
·
·
1.4
1.3
1.8
1.4
1.9
P / Tangible Book
2.3
2.4
2.0
2.0
1.9
1.6
·
·
·
·
·
·
P / Cash Flow
9.3
9.2
8.2
7.0
·
·
·
5.1
4.7
3.9
3.3
5.7
P / FCF
·
·
-3.7
-5.2
·
·
·
-6.2
-33.7
79.9
-12.1
-4.5
Dividend Yield
1.5%
1.5%
1.9%
2.0%
·
·
·
2.7%
2.9%
2.8%
3.8%
2.4%
Earnings Yield
5.4%
5.0%
5.9%
4.1%
3.8%
5.1%
7.0%
7.8%
20.5%
10.2%
11.0%
7.8%
Payout Ratio
26.9%
29.8%
31.1%
49.1%
·
·
·
32.8%
13.6%
26.2%
33.2%
30.2%
Annual Payout
$90M
$85M
$81M
$77M
$74M
$71M
$69M
$69M
$68M
$67M
$68M
$62M
Gelir Tablosu13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$580M
$584M
$449M
$439M
$430M
$422M
$414M
$405M
$387M
$380M
$369M
$360M
$343M
$339M
$323M
$321M
SG&A Expense
$69M
$71M
$72M
$66M
$58M
$57M
$65M
$57M
$59M
$56M
$59M
$51M
$52M
$50M
$52M
$48M
Operating Expenses
$420M
$410M
$314M
$312M
$293M
$287M
$291M
$279M
$276M
$266M
$271M
$257M
$249M
$246M
$233M
$234M
Interest Expense
·
·
·
·
·
·
·
·
$83M
$78M
$73M
$68M
$64M
$59M
$57M
$54M
Other Non-op
$13M
$6M
$-3M
$6M
$-1M
$-3M
$1M
$-900.0K
$-11M
$800.0K
$-2M
$2M
$-5M
$-4M
$-11M
$-2M
Pretax Income
$100M
$80M
$70M
$59M
$80M
$70M
$60M
$86M
$42M
$73M
$48M
$54M
$67M
$77M
$46M
$35M
Income Tax
$26M
$21M
$9M
$16M
$21M
$17M
$8M
$23M
$10M
$19M
$6M
$14M
$18M
$20M
$16M
$14M
Net Income
$103M
$86M
$97M
$82M
$76M
$79M
$76M
$89M
$44M
$74M
$66M
$52M
$63M
$77M
$48M
$29M
EPS (Basic)
$2.85
$2.35
$2.67
$2.25
$2.07
$2.15
$2.10
$2.44
$1.22
$2.04
$1.76
$1.44
$1.74
$2.19
$1.39
$0.82
EPS (Diluted)
$2.84
$2.35
$2.66
$2.25
$2.06
$2.15
$2.11
$2.43
$1.21
$2.03
$1.78
$1.44
$1.74
$2.16
$1.37
$0.81
Shares (Basic)
35,700,000
35,700,000
·
35,900,000
35,900,000
35,900,000
·
35,800,000
35,800,000
35,800,000
·
35,700,000
35,600,000
35,300,000
·
35,200,000
Shares (Diluted)
35,800,000
35,800,000
·
36,000,000
35,900,000
36,000,000
·
35,900,000
35,900,000
35,900,000
·
35,800,000
35,700,000
35,800,000
·
35,700,000
EBITDA
·
$175M
·
·
·
$109M
·
·
·
$101M
·
·
·
·
·
·
Bilanço20
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$747M
$741M
$743M
$696M
$755M
$757M
$402M
$504M
$824M
$479M
·
$203M
$318M
$177M
·
$596M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Receivables
$342M
$349M
$207M
·
·
·
$199M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$15.27B
$15.45B
$11.41B
$11.08B
$10.93B
$10.72B
$10.45B
$10.38B
$9.91B
$9.62B
·
$9.02B
$8.87B
$8.49B
·
$7.86B
PP&E (Gross)
$19.70B
$19.78B
$15.66B
$15.26B
$15.05B
$14.71B
$14.33B
$14.24B
$13.68B
$13.32B
·
$12.58B
$12.39B
$11.96B
·
$11.17B
Accum. Depreciation
$4.43B
$4.33B
$4.25B
$4.18B
$4.13B
$3.99B
$3.88B
$3.87B
$3.76B
$3.70B
·
$3.56B
$3.52B
$3.47B
·
$3.31B
Goodwill
$123M
$125M
$126M
$126M
$127M
$118M
$114M
$121M
$117M
$118M
·
$116M
$119M
$118M
·
$109M
Total Assets
$17.72B
$17.94B
$18.00B
$13.31B
$13.20B
$12.97B
$12.30B
$12.38B
$12.22B
$11.58B
$11.33B
$10.65B
$10.59B
$10.05B
$10.07B
$9.88B
Deferred Tax
$1.23B
$1.22B
$1.20B
$1.19B
$1.18B
$1.15B
$1.13B
$1.13B
$1.10B
$1.10B
·
$1.07B
$1.07B
$1.05B
·
$1.01B
Other Non-current Liabilities
·
·
$69M
·
·
·
$45M
·
·
·
·
·
·
·
·
·
Total Liabilities
$14.13B
$14.29B
$14.36B
$10.59B
$10.53B
$10.42B
$9.86B
$9.94B
$9.88B
$9.25B
·
$8.47B
$8.41B
$7.95B
·
$7.93B
Long-term Debt
·
·
$12.51B
·
·
·
$8.27B
·
·
·
·
·
·
·
·
·
Common Stock
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
·
$42M
$42M
$42M
$42M
$42M
Paid-in Capital
$865M
$883M
$875M
$871M
$864M
$856M
$847M
$841M
$836M
$829M
·
$813M
$808M
$798M
·
$788M
Retained Earnings
$3.59B
$3.51B
$3.45B
$3.38B
$3.32B
$3.26B
$3.21B
$3.15B
$3.09B
$3.06B
·
$2.96B
$2.93B
$2.89B
·
$2.80B
Treasury Stock
$1.57B
$1.52B
$1.51B
$1.47B
$1.47B
$1.45B
$1.45B
$1.45B
$1.44B
$1.43B
·
$1.42B
$1.42B
$1.42B
·
$1.42B
AOCI
$-150M
$-142M
$-105M
$-104M
$-88M
$-162M
$-210M
$-151M
$-185M
$-177M
·
$-220M
$-178M
$-202M
·
$-267M
Stockholders' Equity
$2.78B
$2.78B
$2.75B
$2.72B
$2.67B
$2.55B
$2.44B
$2.44B
$2.34B
$2.32B
·
$2.17B
$2.18B
$2.10B
$2.03B
$1.94B
Liabilities + Equity
$17.72B
$17.94B
$18.00B
$13.31B
$13.20B
$12.97B
$12.30B
$12.38B
$12.22B
$11.58B
·
$10.65B
$10.59B
$10.05B
·
$9.88B
Shares Outstanding
35,305,058
35,502,758
35,400,021
35,678,804
35,640,864
35,675,787
35,575,691
35,539,311
35,616,553
35,577,357
68,800,000
35,479,758
35,448,375
35,344,766
·
35,230,184
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$172M
$175M
$117M
$114M
$112M
$109M
$110M
$108M
$103M
$101M
$102M
$100M
$96M
$94M
·
·
Deferred Tax
$16M
$20M
$9M
$12M
$16M
$16M
$4M
$19M
$7M
$16M
$-400.0K
$11M
$14M
$14M
$12M
$8M
Other Non-cash
·
$-81M
·
·
·
$-79M
·
·
·
$-93M
·
·
·
·
·
·
Operating Cash Flow
$276M
$199M
$144M
$218M
$161M
$124M
$206M
$160M
$138M
$98M
$120M
$142M
$163M
$95M
$181M
$136M
Investing Cash Flow
$46M
$-4.36B
$-364M
$-287M
$-130M
$-235M
$-285M
$-432M
$-387M
$-312M
$-359M
$-316M
$-422M
$-123M
$-467M
$-130M
Debt Issued
$20M
$974M
$3.82B
$146M
$0
$880M
$-1M
$12M
$728M
$557M
$511M
$324M
$420M
$165M
$10M
$443M
Net Debt Issued
·
$-26M
·
·
·
$473M
·
·
·
$257M
·
·
·
$-85M
·
·
Stock Repurchased
$48M
$4M
$46M
$2M
$15M
$2M
$100.0K
$13M
$4M
$5M
$3M
$0
$0
$0
$0
$8M
Net Stock Activity
$-48M
$-4M
·
·
·
$-2M
·
·
·
$-5M
·
·
·
$0
·
·
Dividends Paid
$24M
$25M
$22M
$22M
$22M
$24M
$21M
$21M
$21M
$22M
$20M
$20M
$20M
$21M
$19M
$19M
Financing Cash Flow
$-314M
$-83M
$4.51B
$11M
$-36M
$462M
$-19M
$-50M
$594M
$245M
$484M
$61M
$397M
$-98M
$-8M
$414M
Net Change in Cash
$6M
$-4.24B
$4.29B
$-59M
$-2M
$356M
$-102M
$-320M
$345M
$28M
$248M
$-114M
$140M
$-126M
$-293M
$416M
Kârlılık5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
17.8%
14.6%
·
18.7%
17.5%
18.6%
·
21.9%
11.5%
19.6%
·
14.6%
18.4%
22.8%
·
9.1%
Pretax Margin
17.2%
13.6%
·
13.3%
18.7%
16.6%
·
21.1%
10.9%
19.3%
·
14.9%
19.5%
22.7%
·
11.0%
EBITDA Margin
·
29.9%
·
·
·
25.8%
·
·
·
26.5%
·
·
·
·
·
·
ROA
0.67%
0.55%
·
0.64%
0.59%
0.64%
·
0.77%
0.39%
0.69%
·
0.52%
0.62%
0.78%
·
·
ROE
3.8%
3.2%
·
3.2%
3.0%
3.2%
·
3.9%
2.0%
3.4%
·
2.5%
3.1%
3.7%
·
·
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Receivables Turnover
3.4
3.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Hisse Başına6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$78.87
$78.25
·
$76.20
$74.91
$71.46
·
$68.56
$65.80
$65.33
·
$61.29
$61.47
$59.46
·
·
Revenue / Share
$16.20
$16.30
·
$12.20
$11.99
$11.71
·
$11.29
$10.77
$10.58
·
$10.06
$9.61
$9.47
·
$8.99
Cash Flow / Share
·
$5.56
·
·
·
$3.45
·
·
·
$2.72
·
·
·
$2.65
·
·
Cash / Share
$21.16
$20.87
·
$19.51
$21.17
$21.22
·
$14.17
$23.12
$13.47
·
$5.72
$8.96
$5.02
·
·
Dividend / Share
$0.66
$0.66
$0.61
$0.61
$0.61
$0.61
$0.58
$0.58
$0.58
$0.58
$0.55
$0.55
$0.55
$0.55
·
$0.52
EPS (TTM)
$10.10
$9.32
·
$8.57
$8.75
$7.90
·
$7.45
$6.46
$6.99
·
$6.71
$6.08
$4.41
·
$4.68
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.05B
$1.90B
·
$1.70B
$1.67B
$1.63B
·
$1.54B
$1.50B
$1.45B
·
$1.36B
$1.33B
$1.30B
·
$1.27B
Net Income TTM
$368M
$340M
·
$313M
$320M
$288M
·
$274M
$237M
$256M
·
$242M
$218M
$158M
·
$168M
Market Cap
$6.26B
$6.06B
·
$6.24B
$5.47B
$5.54B
·
$4.71B
$4.71B
$4.77B
·
$3.86B
$4.56B
$3.89B
·
·
P/E
17.5
18.3
·
20.4
17.5
19.7
·
17.8
20.5
19.2
·
16.2
21.2
24.9
·
18.2
P/S
3.0
3.2
·
3.7
3.3
3.4
·
3.1
3.2
3.3
·
2.8
3.4
3.0
·
·
P/B
2.2
2.2
·
2.3
2.0
2.2
·
1.9
2.0
2.1
·
1.8
2.1
1.9
·
·
P / Tangible Book
2.4
2.3
·
2.4
2.2
2.3
·
2.0
2.1
2.2
·
1.9
2.2
2.0
·
·
P / Cash Flow
·
30.4
·
·
·
44.6
·
·
·
48.9
·
·
·
40.9
·
·
Dividend Yield
1.5%
1.5%
·
1.4%
1.6%
1.6%
·
1.8%
1.8%
1.7%
·
2.1%
1.7%
2.0%
·
·
Earnings Yield
5.7%
5.5%
·
4.9%
5.7%
5.1%
·
5.6%
4.9%
5.2%
·
6.2%
4.7%
4.0%
·
5.5%
Payout Ratio
·
29.5%
·
·
·
29.9%
·
·
·
29.6%
·
·
·
27.0%
·
·
Annual Payout
$93M
$92M
·
$89M
$88M
$86M
·
$84M
$83M
$82M
·
$79M
$78M
$77M
·
$76M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
Net Gelir
$333M
$284M
$259M
$156M
$143M
Seyreltilmiş Hisse Başı Kâr
$9.12
$7.78
$7.12
$4.35
$3.98
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
·
·
$-1.14B
$-722M
·
Kurumsal Sahipler (13F)
429 dosya
· $7.0B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler429
Tutulan Değer$7.0B
Yeni pozisyonlar48
Çıkan pozisyonlar32
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
48 (-6 önceki Ç'ye göre)
32 (-3 önceki Ç'ye göre)
126 (-16 önceki Ç'ye göre)
140 (+24 önceki Ç'ye göre)
+995K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., MJG Associates, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×6 başvurular
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., MJG Associates, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×7 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
59 içeriden öğrenenler
· 19 yöneticiler · 9 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
81 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.