Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
GH
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-39.7%5Y ort. ≈-87.2%
≈-87.2%
8.3%
Zayıf
FAVÖK Marjı (TTM)
-36.5%5Y ort. ≈-80.9%
≈-80.9%
8.8%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-38.4%5Y ort. ≈-86.9%
≈-86.9%
3.8%
Zayıf
Net Kâr Marjı (TTM)
-38.3%5Y ort. ≈-87.0%
≈-87.0%
5.1%
Zayıf
ROA (TTM)
-28.0%5Y ort. ≈-26.0%
≈-26.0%
4.0%
Zayıf
ROE (TTM)
171.6%5Y ort. ≈-47.8%
≈-47.8%
12.5%
En üst düzey
ROIC
439.0%5Y ort. ≈-113.8%
≈-113.8%
9.2%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
GH
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
4.05Y ort. ≈5.6
≈5.6
1.4
Güçlü likidite
Quick Ratio (Cari Oran)
1.75Y ort. ≈4.3
≈4.3
0.8
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
GH
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
32.9%5Y ort. ≈28.0%
≈28.0%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
29.8%5Y ort. ≈26.9%
≈26.9%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
27.9%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
GH
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-3.325Y ort. ≈$-4.31
≈$-4.31
·
·
Revenue / Share (Hisse Başına Gelir)
$7.835Y ort. ≈$5.40
≈$5.40
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-1.475Y ort. ≈$-2.28
≈$-2.28
·
·
Cash / Share (Hisse Başına Nakit)
$2.905Y ort. ≈$4.53
≈$4.53
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
GH
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.65Y ort. ≈0.3
≈0.3
1.2
Zayıf
Inventory Turnover (Stok Devir Hızı)
4.4
·
15.6
Zayıf
Receivables Turnover (Alacak Devir Hızı)
7.95Y ort. ≈6.2
≈6.2
10.5
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$394.4K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-5.0%
Sonraki RaporEki 27, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 28, 2026
$-0.42
$-0.42
-0.02%
31 Mart 2026
$-0.45
$-0.51
11.9%
31 Aralık 2025
$-1.00
$-0.72
-38.6%
30 Eylül 2025
$-0.74
$-0.72
-2.3%
30 Haziran 2025
$-0.80
$-0.79
-0.88%
31 Mart 2025
$-0.82
$-0.82
-0.34%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$982M
$739M
$564M
$450M
$374M
$287M
$214M
$91M
$50M
Cost of Revenue
$349M
$290M
$227M
·
·
·
·
·
·
R&D Expense
$364M
$348M
$367M
$374M
$263M
$150M
$86M
$51M
$26M
SG&A Expense
$211M
$180M
$156M
$164M
$207M
$193M
$61M
$36M
$37M
Operating Expenses
$1.42B
$1.18B
$1.13B
$994M
$785M
$542M
$297M
$184M
$126M
Operating Income
$-437M
$-444M
$-565M
$-544M
$-411M
$-255M
$-82M
$-93M
$-77M
Interest Expense
·
·
$3M
$3M
$3M
$5M
$1M
$1M
$3M
Interest Income
$34M
$54M
$35M
$6M
$4M
$10M
$14M
$5M
$2M
Other Non-op
$-10M
$-43M
$53M
$-13M
$25M
$4M
$88.0K
$5M
$-1M
Pretax Income
$-418M
$-435M
$-479M
$-653M
$-384M
$-246M
$-70M
$-84M
$-83M
Income Tax
$-1M
$1M
$685.0K
$1M
$300.0K
$379.0K
$-2M
$38.0K
$7.0K
Net Income
$-416M
$-436M
$-479M
$-655M
$-385M
$-246M
$-68M
$-84M
$-83M
EPS (Basic)
$-3.32
$-3.56
$-4.28
$-6.41
$-4.00
$-2.60
$-0.84
·
·
EPS (Diluted)
$-3.32
$-3.56
$-4.28
$-6.41
$-4.00
$-2.60
$-0.84
·
·
Shares (Basic)
125,374,000
122,745,000
111,988,000
102,178,000
101,314,000
97,504,000
90,597,000
·
·
Shares (Diluted)
125,374,000
122,745,000
111,988,000
102,178,000
101,314,000
97,504,000
90,597,000
·
·
EBITDA
$-398M
$-401M
$-522M
$-508M
$-389M
$-239M
$-71M
$-86M
·
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$378M
$526M
$1.13B
$142M
$492M
$833M
$143M
$141M
$72M
Short-term Investments
·
·
·
$870M
$441M
$962M
$380M
$278M
$149M
Receivables
$138M
$110M
$89M
$97M
$98M
$53M
$48M
$36M
$13M
Inventory
$86M
$71M
$62M
$52M
$31M
$23M
$15M
$9M
$7M
Prepaid Expense
$41M
$34M
$28M
$32M
$53M
$17M
$11M
$5M
$2M
Current Assets
$1.47B
$1.06B
$1.35B
$1.19B
$1.11B
$1.89B
$597M
$469M
$243M
PP&E (Net)
$146M
$137M
$145M
$168M
$124M
$63M
$44M
$31M
$16M
PP&E (Gross)
$345M
$302M
$272M
$256M
$179M
$97M
$66M
$48M
$27M
Accum. Depreciation
$199M
$166M
$127M
$88M
$55M
$34M
$22M
$17M
$11M
Goodwill
$77M
$3M
$3M
$3M
$3M
$3M
$3M
$0
·
Intangibles
$26M
$7M
$9M
$12M
$14M
$16M
$9M
$0
·
Other Non-current Assets
$28M
$37M
$124M
$61M
$61M
$17M
$5M
$2M
$2M
Total Assets
$2.01B
$1.49B
$1.79B
$1.61B
$2.20B
$2.27B
$963M
$587M
$343M
Accounts Payable
$54M
$39M
$52M
$69M
$39M
$7M
$16M
$11M
$5M
Accrued Liabilities
$78M
$68M
$63M
$176M
$45M
$23M
$26M
$7M
$6M
Current Liabilities
$303M
$226M
$206M
$193M
$195M
$67M
$73M
$47M
$20M
Capital Leases
$178M
$164M
$186M
$210M
$226M
$42M
$33M
$119.0K
$460.0K
Deferred Tax
·
·
·
·
·
·
·
$0
·
Other Non-current Liabilities
$128M
$93M
$96M
$9M
$4M
$2M
$2M
$325.0K
$0
Total Liabilities
$2.11B
$1.63B
$1.63B
$1.55B
$1.56B
$916M
$115M
$62M
$34M
Long-term Debt
$1.50B
$1.14B
·
·
·
·
·
·
·
Paid-in Capital
$2.90B
$2.44B
$2.30B
$1.74B
$1.66B
$1.90B
$1.15B
$764M
$5M
Retained Earnings
$-2.99B
$-2.58B
$-2.14B
$-1.66B
$-1.01B
$-607M
$-353M
$-281M
$-196M
Treasury Stock
·
$0
·
·
·
·
·
·
·
AOCI
$-5M
$-5M
$-4M
$-20M
$-5M
$3M
$1M
$-83.0K
$-532.0K
Stockholders' Equity
$-99M
$-140M
$159M
$60M
$645M
$1.30B
$798M
$483M
$309M
Liabilities + Equity
$2.01B
$1.49B
$1.79B
$1.61B
$2.20B
$2.27B
$963M
$587M
$343M
Shares Outstanding
130,635,301
123,994,006
121,629,861
102,619,383
101,767,446
100,213,985
94,261,414
85,832,454
11,896,882
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$40M
$42M
$43M
$36M
$22M
$16M
$11M
$7M
$5M
Stock-based Comp
$166M
$140M
$91M
$95M
$151M
$144M
$17M
$7M
$4M
Deferred Tax
$-2M
$287.0K
$-541.0K
$-236.0K
$178.0K
$132.0K
$-2M
$0
$0
Amort. of Intangibles
$2M
$2M
$3M
$2M
$2M
$2M
$700.0K
$0
·
Other Non-cash
$27M
$13M
$21M
$215M
$2M
$-18M
$2M
$-1M
·
Operating Cash Flow
$-185M
$-240M
$-325M
$-309M
$-209M
$-104M
$-47M
$-72M
$-72M
CapEx
$48M
$35M
$20M
$77M
$75M
$36M
$19M
$20M
$7M
Investing Cash Flow
$-627M
$-261M
$840M
$150M
$-63M
$-617M
$-318M
$-153M
$-170M
Stock Issued
$257M
$0
$493M
$0
$0
$356M
$350M
$254M
$0
Stock Repurchased
$45M
$0
$0
·
·
$0
$0
$172.0K
$7M
Net Stock Activity
$212M
$0
$493M
$0
$0
$356M
$350M
$-172.0K
·
Financing Cash Flow
$671M
$-996.0K
$477M
$-189M
$-67M
$1.41B
$367M
$293M
$282M
Net Change in Cash
$-140M
$-504M
$992M
$-350M
$-341M
$690M
$3M
$68M
$39M
Taxes Paid
$869.0K
$1M
$2M
$1M
$393.0K
$331.0K
$298.0K
$102.0K
$26.0K
Free Cash Flow
$-233M
$-275M
$-345M
$-387M
$-284M
$-140M
$-66M
$-92M
·
Levered FCF
·
·
$-348M
$-390M
$-287M
$-145M
$-67M
$-94M
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-44.5%
-60.0%
-100.1%
-121.1%
-110.0%
-88.9%
-38.4%
-102.5%
·
Net Margin
-42.4%
-59.1%
-85.0%
-145.6%
-103.0%
-85.9%
-35.3%
-93.8%
·
Pretax Margin
-42.5%
-58.9%
-84.9%
-145.4%
-102.9%
-85.8%
-32.5%
-92.9%
·
EBITDA Margin
-40.5%
-54.3%
-92.5%
-113.1%
-104.0%
-83.3%
-33.1%
-94.7%
·
ROA
-23.8%
-26.7%
-28.2%
-34.3%
-17.2%
-15.2%
-9.8%
·
·
ROE
205.7%
436.9%
-247.8%
-576.9%
-56.8%
-20.6%
-9.4%
·
·
ROIC
439.0%
318.6%
-356.4%
-906.2%
-63.8%
-19.7%
-10.0%
·
·
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.8
4.7
6.5
6.2
5.7
28.3
8.2
·
·
Quick Ratio
1.7
2.8
5.9
5.7
5.3
27.7
7.8
·
·
Interest Coverage
·
·
-219.1
-211.2
-159.5
-53.5
-69.7
-74.3
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.3
0.2
0.2
0.2
0.3
·
·
Inventory Turnover
4.4
·
·
·
·
·
·
·
·
Receivables Turnover
7.9
7.4
6.1
4.6
5.0
5.7
4.8
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$-0.76
$-1.13
$1.30
$0.59
$6.34
$12.96
$8.47
·
·
Revenue / Share
$7.83
$6.02
$5.04
$4.40
$3.69
·
·
·
·
Cash Flow / Share
$-1.47
$-1.95
$-2.90
$-3.03
$-2.06
·
·
·
·
Cash / Share
$2.90
$4.24
$9.32
$1.38
$4.84
$8.31
$1.52
·
·
EPS (TTM)
$-3.32
$-3.56
$-4.28
$-6.41
$-4.00
$-2.60
$-0.84
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
32.9%
31.0%
25.4%
20.3%
30.3%
·
·
·
·
Revenue CAGR 3Y
29.8%
25.5%
25.3%
·
·
·
·
·
·
Revenue CAGR 5Y
27.9%
·
·
·
·
·
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$982M
$739M
$564M
$450M
$374M
$287M
$214M
$91M
·
Net Income TTM
$-416M
$-436M
$-479M
$-655M
$-385M
$-246M
$-68M
$-84M
·
Market Cap
$13.34B
$3.79B
$3.29B
$2.79B
$10.18B
$12.92B
$7.37B
·
·
P/E
-30.8
-8.6
-6.3
-4.2
-25.0
-49.6
-93.0
·
·
P/S
13.6
5.1
5.8
6.2
27.2
45.0
34.4
·
·
P/B
-134.4
-27.1
20.7
46.4
15.8
9.9
9.2
·
·
P / Tangible Book
·
·
22.5
61.8
16.2
10.1
·
·
·
P / Cash Flow
-72.2
-15.8
-10.1
-9.0
-48.7
-124.3
-156.3
·
·
P / FCF
-57.3
-13.8
-9.5
-7.2
-35.8
-92.2
-111.9
·
·
Earnings Yield
-3.2%
-11.7%
-15.8%
-23.6%
-4.0%
-2.0%
-1.1%
·
·
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$335M
$302M
$281M
$265M
$232M
$203M
$202M
$191M
$177M
$168M
$155M
$143M
$137M
$129M
$127M
$117M
Cost of Revenue
$116M
$105M
$99M
$94M
$81M
$75M
$78M
$74M
$72M
$65M
·
·
·
·
·
·
R&D Expense
$97M
$91M
$98M
$90M
$87M
$89M
$94M
$87M
$83M
$84M
$90M
$94M
$90M
$93M
$107M
$100M
SG&A Expense
$62M
$58M
$61M
$53M
$50M
$47M
$52M
$49M
$40M
$39M
$38M
$36M
$42M
$40M
$38M
$41M
Operating Expenses
$464M
$423M
$402M
$364M
$339M
$315M
$328M
$309M
$278M
$268M
$353M
$257M
$257M
$263M
$273M
$262M
Operating Income
$-129M
$-121M
$-121M
$-99M
$-106M
$-111M
$-126M
$-117M
$-101M
$-100M
$-198M
$-114M
$-120M
$-134M
$-146M
$-145M
Interest Expense
·
·
·
·
·
·
·
·
·
$645.0K
·
$644.0K
$645.0K
$644.0K
·
$644.0K
Interest Income
$10M
$11M
$10M
$7M
$8M
$9M
$12M
$13M
$14M
$15M
$14M
$12M
$7M
$3M
$2M
$2M
Other Non-op
$308.0K
$-157.0K
$-18M
$-48.0K
$-25.0K
$8M
$5M
$-3M
$-15M
$-29M
$-3M
$17M
$41M
$-2M
$5M
$-18M
Pretax Income
$-120M
$-112M
$-130M
$-93M
$-100M
$-95M
$-110M
$-108M
$-102M
$-115M
$-188M
$-86M
$-72M
$-133M
$-139M
$-162M
Income Tax
$185.0K
$372.0K
$-2M
$136.0K
$38.0K
$290.0K
$716.0K
$30.0K
$133.0K
$405.0K
$-541.0K
$490.0K
$496.0K
$240.0K
$602.0K
$115.0K
Net Income
$-120M
$-112M
$-128M
$-93M
$-100M
$-95M
$-111M
$-108M
$-103M
$-115M
$-187M
$-86M
$-73M
$-134M
$-140M
$-162M
EPS (Basic)
$-0.90
$-0.85
$-1.01
$-0.74
$-0.80
$-0.77
$-0.90
$-0.88
$-0.84
$-0.94
$-1.58
$-0.73
$-0.67
$-1.30
$-1.37
$-1.58
EPS (Diluted)
$-0.90
$-0.85
$-1.01
$-0.74
$-0.80
$-0.77
$-0.90
$-0.88
$-0.84
$-0.94
$-1.58
$-0.73
$-0.67
$-1.30
$-1.37
$-1.58
Shares (Basic)
132,867,000
131,273,000
·
124,807,000
124,114,000
123,871,000
·
123,051,000
122,447,000
121,712,000
·
117,736,000
108,808,000
102,663,000
·
102,289,000
Shares (Diluted)
132,867,000
131,273,000
·
124,807,000
124,114,000
123,871,000
·
123,051,000
122,447,000
121,712,000
·
117,736,000
108,808,000
102,663,000
·
102,289,000
EBITDA
$-129M
$-112M
·
$-99M
$-106M
$-101M
·
$-117M
$-101M
$-89M
·
$-114M
$-120M
$-124M
·
$-145M
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.05B
$989M
$378M
$580M
$629M
$699M
$526M
$585M
$934M
$1.03B
$1.13B
$457M
$271M
$224M
$142M
$158M
Receivables
$144M
$137M
$138M
$116M
$130M
$115M
$110M
$88M
$101M
$85M
·
$89M
$86M
$87M
·
$86M
Inventory
$105M
$84M
$86M
$90M
$84M
$77M
$71M
$72M
$67M
$63M
·
$77M
$61M
$46M
·
$63M
Prepaid Expense
$61M
$43M
$41M
$43M
$40M
$36M
$34M
$67M
$87M
$32M
·
$26M
$26M
$34M
·
$24M
Current Assets
$1.36B
$1.37B
$1.47B
$829M
$883M
$927M
$1.06B
$1.23B
$1.29B
$1.31B
·
$1.35B
$1.40B
$1.10B
·
$1.13B
PP&E (Net)
$155M
$150M
$146M
$125M
$126M
$129M
$137M
$125M
$132M
$138M
·
$148M
$156M
$163M
·
$168M
PP&E (Gross)
$370M
$355M
$345M
$316M
$311M
$305M
$302M
$282M
$279M
$276M
·
$265M
$263M
$261M
·
$247M
Accum. Depreciation
$214M
$205M
$199M
$191M
$185M
$175M
$166M
$157M
$147M
$137M
·
$118M
$107M
$98M
·
$79M
Goodwill
$77M
$77M
$77M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Intangibles
$25M
$26M
$26M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
·
$10M
$10M
$11M
·
$12M
Other Non-current Assets
$28M
$29M
$28M
$41M
$37M
$33M
$37M
$31M
$30M
$94M
·
$128M
$108M
$59M
·
$52M
Total Assets
$1.91B
$1.92B
$2.01B
$1.28B
$1.33B
$1.34B
$1.49B
$1.54B
$1.61B
$1.70B
·
$1.80B
$1.84B
$1.51B
·
$1.70B
Accounts Payable
$94M
$75M
$54M
$20M
$45M
$50M
$39M
$15M
$42M
$38M
·
$78M
$80M
$67M
·
$41M
Accrued Liabilities
$79M
$78M
$78M
$72M
$71M
$76M
$68M
$72M
$71M
$67M
·
$205M
$189M
$191M
·
$63M
Current Liabilities
$339M
$292M
$303M
$237M
$238M
$226M
$226M
$197M
$202M
$220M
·
$227M
$201M
$204M
·
$175M
Capital Leases
$166M
$173M
$178M
$185M
$192M
$160M
$164M
$170M
$172M
$179M
·
$193M
$198M
$205M
·
$216M
Other Non-current Liabilities
$127M
$128M
$128M
$94M
$91M
$93M
$93M
$89M
$96M
$97M
·
$10M
$9M
$9M
·
$7M
Total Liabilities
$2.14B
$2.10B
$2.11B
$1.63B
$1.64B
$1.60B
$1.63B
$1.60B
$1.61B
$1.64B
·
$1.57B
$1.55B
$1.56B
·
$1.54B
Long-term Debt
$1.50B
$1.50B
$1.50B
$1.11B
$1.12B
$1.12B
$1.14B
·
·
·
·
·
·
·
·
·
Paid-in Capital
$3.01B
$2.93B
$2.90B
$2.56B
$2.52B
$2.47B
$2.44B
$2.41B
$2.36B
$2.33B
·
$2.19B
$2.17B
$1.76B
·
$1.72B
Retained Earnings
$-3.23B
$-3.11B
$-2.99B
$-2.87B
$-2.77B
$-2.67B
$-2.58B
$-2.47B
$-2.36B
$-2.26B
·
$-1.95B
$-1.87B
$-1.80B
·
$-1.52B
Treasury Stock
·
·
·
$45M
$45M
$45M
·
·
·
·
·
·
·
·
·
·
AOCI
$-6M
$-5M
$-5M
$-4M
$-4M
$-5M
$-5M
$-3M
$-6M
$-5M
·
$-6M
$-8M
$-12M
·
$-27M
Stockholders' Equity
$-223M
$-181M
$-99M
$-354M
$-305M
$-251M
$-140M
$-60M
$-2M
$68M
$159M
$228M
$293M
$-45M
$60M
$167M
Liabilities + Equity
$1.91B
$1.92B
$2.01B
$1.28B
$1.33B
$1.34B
$1.49B
$1.54B
$1.61B
$1.70B
·
$1.80B
$1.84B
$1.51B
·
$1.70B
Shares Outstanding
133,612,678
131,514,404
130,635,301
125,005,715
124,477,904
123,647,166
123,994,006
123,158,418
122,969,580
121,787,297
121,629,861
117,849,155
117,662,134
102,708,305
·
102,413,638
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$10M
$9M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$10M
Stock-based Comp
$58M
$48M
$43M
$43M
$42M
$38M
$36M
$50M
$27M
$27M
$24M
$22M
$22M
$22M
$24M
$21M
Amort. of Intangibles
$300.0K
$400.0K
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$500.0K
$600.0K
$700.0K
$600.0K
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
Other Non-cash
·
$-11M
·
·
·
$-16M
·
·
·
$47M
·
·
·
$26M
·
·
Operating Cash Flow
$-58M
$-66M
$-26M
$-35M
$-60M
$-63M
$-65M
$-51M
$-94M
$-30M
$-79M
$-78M
$-94M
$-74M
$-91M
$-78M
CapEx
$12M
$6M
$28M
$10M
$6M
$4M
$19M
$4M
$5M
$7M
$4M
$2M
$7M
$8M
$10M
$22M
Investing Cash Flow
$101M
$699M
$-905M
$-14M
$-11M
$303M
$11M
$-295M
$-5M
$28M
$663M
$261M
$-241M
$157M
$71M
$41M
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$91M
$0
·
·
$0
$0
Stock Repurchased
$0
$0
$0
$0
$0
$45M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-45M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$23M
$-22M
$732M
$4M
$2M
$-67M
$-3M
$-3M
$6M
$-1M
$91M
$4M
$384M
$-854.0K
$2M
$-19M
Net Change in Cash
$66M
$612M
$-200M
$-46M
$-68M
$174M
$-59M
$-347M
$-94M
$-4M
$676M
$186M
$47M
$82M
$-17M
$-57M
Free Cash Flow
·
$-71M
·
·
·
$-67M
·
·
·
$-37M
·
·
·
$-82M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-38M
·
·
·
$-83M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-38.6%
-40.2%
·
-37.3%
-45.9%
-54.6%
·
-61.3%
-56.8%
-59.2%
·
-79.4%
-87.2%
-104.2%
·
-123.2%
Net Margin
-35.9%
-37.1%
·
-35.0%
-43.0%
-46.8%
·
-56.3%
-57.9%
-68.2%
·
-60.2%
-53.1%
-103.7%
·
-138.0%
Pretax Margin
-35.8%
-37.0%
·
-34.9%
-43.0%
-46.6%
·
-56.3%
-57.8%
-68.0%
·
-59.9%
-52.7%
-103.6%
·
-137.9%
EBITDA Margin
-38.6%
-37.1%
·
-37.3%
-45.9%
-49.5%
·
-61.3%
-56.8%
-52.8%
·
-79.4%
-87.2%
-96.1%
·
-123.2%
ROA
-7.4%
-6.9%
·
-6.6%
-6.8%
-6.2%
·
-6.5%
-5.9%
-7.1%
·
-4.9%
-3.9%
-7.3%
·
-8.2%
ROE
45.5%
51.9%
·
44.7%
65.1%
104.3%
·
-128.1%
-70.5%
-969.0%
·
-43.6%
-23.8%
-54.7%
·
-37.0%
ROIC
58.0%
67.2%
·
28.0%
34.8%
44.4%
·
195.3%
6246.0%
-146.5%
·
-50.0%
-41.1%
301.4%
·
-86.8%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.0
4.7
·
3.5
3.7
4.1
·
6.2
6.4
5.9
·
5.9
7.0
5.4
·
6.5
Quick Ratio
3.5
3.9
·
2.9
3.2
3.6
·
3.4
5.1
5.1
·
2.4
1.8
1.5
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-154.5
·
-176.3
-185.5
-208.2
·
-224.5
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
1.2
1.3
·
1.1
1.1
1.1
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
2.4
2.4
·
2.6
2.0
2.0
·
2.2
1.9
2.0
·
1.6
1.5
1.5
·
1.6
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.67
$-1.38
·
$-2.84
$-2.45
$-2.03
·
$-0.49
$-0.01
$0.56
·
$1.94
$2.49
$-0.43
·
$1.63
Revenue / Share
$2.52
$2.30
·
$2.12
$1.87
$1.64
·
$1.56
$1.45
$1.38
·
$1.21
$1.26
$1.25
·
$1.15
Cash Flow / Share
·
$-0.50
·
·
·
$-0.51
·
·
·
$-0.25
·
·
·
$-0.73
·
·
Cash / Share
$7.88
$7.52
·
$4.64
$5.05
$5.65
·
$4.75
$7.59
$8.45
·
$3.88
$2.30
$2.18
·
$1.55
EPS (TTM)
$-3.50
$-3.40
·
$-3.21
$-3.35
$-3.39
·
$-4.24
$-4.09
$-3.92
·
$-4.07
$-4.92
$-6.50
·
$-5.93
Değerleme (TTM)9
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.18B
$1.08B
·
$903M
$829M
$774M
·
$692M
$644M
$604M
·
$536M
$510M
$482M
·
$431M
Net Income TTM
$-453M
$-433M
·
$-399M
$-414M
$-417M
·
$-512M
$-491M
$-461M
·
$-432M
$-508M
$-665M
·
$-587M
Market Cap
$20.05B
$12.15B
·
$7.81B
$6.48B
$5.27B
·
$2.83B
$3.55B
$2.51B
·
$3.49B
$4.21B
$2.41B
·
$5.51B
P/E
-42.9
-27.2
·
-19.5
-15.5
-12.6
·
-5.4
-7.1
-5.3
·
-7.3
-7.3
-3.6
·
-9.1
P/S
16.9
11.2
·
8.7
7.8
6.8
·
4.1
5.5
4.2
·
6.5
8.3
5.0
·
12.8
P/B
-89.9
-67.1
·
-22.0
-21.2
-21.0
·
-47.0
-2201.7
36.8
·
15.3
14.4
-54.0
·
33.1
P / Tangible Book
·
·
·
·
·
·
·
·
·
44.3
·
16.2
15.1
·
·
36.5
P / Cash Flow
·
-185.1
·
·
·
-84.0
·
·
·
-83.0
·
·
·
-32.3
·
·
Earnings Yield
-2.3%
-3.7%
·
-5.1%
-6.4%
-8.0%
·
-18.5%
-14.2%
-19.0%
·
-13.7%
-13.7%
-27.7%
·
-11.0%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$982M
$739M
$564M
$450M
$374M
Faaliyet Kâr Marjı %
-44.5%
-60.0%
-100.1%
-121.1%
-110.0%
Net Gelir
$-416M
$-436M
$-479M
$-655M
$-385M
Seyreltilmiş Hisse Başı Kâr
$-3.32
$-3.56
$-4.28
$-6.41
$-4.00
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
4.8
4.7
6.5
6.2
5.7
Cari Oran
1.7
2.8
5.9
5.7
5.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-233M
$-275M
$-345M
$-387M
$-284M
Kurumsal Sahipler (13F)
634 dosya
· $20.2B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler634
Tutulan Değer$20.2B
Yeni pozisyonlar162
Çıkan pozisyonlar41
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
162 (+75 önceki Ç'ye göre)
41 (-34 önceki Ç'ye göre)
201 (+18 önceki Ç'ye göre)
183 (+17 önceki Ç'ye göre)
+3.1M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
29 içeriden öğrenenler
· 14 yöneticiler · 15 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
65 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.