Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
GRNQ
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
77.2%
·
·
·
Faaliyet Kâr Marjı (TTM)
-126.0%
·
·
·
EBITDA Margin (FAVÖK Marjı)
-103.8%
·
·
·
Vergi Öncesi Kar Marjı (TTM)
-169.0%
·
·
·
Net Kâr Marjı (TTM)
-169.6%
·
·
·
ROA (TTM)
-22.8%
·
·
·
ROE (TTM)
-26.8%
·
·
·
ROIC
-60.8%
·
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
GRNQ
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
0.9
·
·
·
Quick Ratio (Cari Oran)
0.4
·
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
GRNQ
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-40.7%
·
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-17.4%
·
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-1.7%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
GRNQ
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.37
·
·
·
Revenue / Share (Hisse Başına Gelir)
$0.26
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.22
·
·
·
Cash / Share (Hisse Başına Nakit)
$0.07
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
GRNQ
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.4
·
·
·
Receivables Turnover (Alacak Devir Hızı)
40.1
·
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$50.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Sonraki RaporKas 11, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2024
$-0.04
—
—
30 Haziran 2023
$0.86
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2M
$3M
$3M
$4M
$3M
$2M
$4M
$4M
$4M
$3M
$3M
$576.3K
Cost of Revenue
$407.4K
$426.4K
$571.6K
$1M
$472.7K
$599.4K
$1M
$2M
$1M
$1M
$2M
$300.5K
Gross Profit
$2M
$3M
$3M
$3M
$2M
$2M
$3M
·
·
$2M
$1M
$275.8K
SG&A Expense
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$3M
$-2M
$1M
$368.7K
Operating Expenses
·
·
$4M
$4M
$5M
$5M
$5M
·
·
$15.3K
$11.8K
·
Operating Income
$-2M
$-969.3K
$-2M
$-2M
$-3M
$-3M
$-2M
$-4M
$-3M
$32.1K
$-289.1K
$-92.9K
Interest Expense
·
·
$729
·
$13M
$1M
$103.4K
$144.4K
·
·
·
·
Interest Income
$9.3K
$19.2K
$41.4K
$21.4K
$7.5K
$1.6K
$28.0K
$60.0K
·
·
·
·
Other Non-op
$-817.7K
$247.9K
$3M
$-5M
$-12M
$-847.4K
$219.2K
·
·
·
·
·
Pretax Income
$-3M
$-721.4K
$1M
$-6M
$-14M
$-4M
$-1M
$-8M
$-3M
$-32.2K
$-341.5K
$-133.7K
Income Tax
$12.2K
$4.4K
$6.8K
$2.4K
$4.9K
·
$-22.4K
$16.2K
$68.4K
$7.5K
$7.4K
·
Net Income
$-3M
$-715.3K
$1M
$-6M
$-14M
$-4M
$-1M
$-9M
$-2M
$-50.8K
$-383.8K
$-133.7K
EPS (Basic)
$-0.37
$-0.09
$0.14
$-0.81
$-2.07
$-0.07
·
·
·
·
·
·
EPS (Diluted)
$-0.37
$-0.09
$0.14
$-0.81
·
·
·
·
·
·
·
·
Shares (Basic)
8,010,607
7,575,813
7,688,416
7,870,887
6,920,452
57,357,398
·
·
·
·
·
·
Shares (Diluted)
8,010,607
7,575,813
7,688,416
7,870,887
·
·
·
·
·
·
·
·
EBITDA
$-2M
$-969.3K
$-1M
$-1M
$-3M
·
$-1M
$-4M
$-3M
$27.8K
$-258.1K
·
Bilanço24
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$636.7K
$1M
$2M
$4M
$5M
$1M
$1M
$2M
$1M
$1M
$2M
$623.4K
Receivables
$8.8K
$94.5K
$44.9K
$169.5K
$30.6K
$191.5K
$221.5K
$188.1K
$345.7K
$384.4K
$186.2K
$56.1K
Prepaid Expense
$451.1K
$450.5K
$627.3K
$773.0K
$146.7K
$190.3K
$184.5K
$397.4K
$270.8K
$115.2K
$233.4K
$410.3K
Current Assets
$2M
$3M
$4M
$5M
$7M
$2M
$2M
$3M
$2M
$2M
$6M
$1M
PP&E (Net)
$1M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$38.5K
$48.5K
$46.2K
PP&E (Gross)
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$71.5K
$71.2K
$52.1K
Accum. Depreciation
$1M
$1M
$882.4K
$701.6K
$620.9K
$474.0K
$329.3K
$197.5K
$59.3K
$33.0K
$22.7K
$5.9K
Goodwill
·
$6.0K
$82.6K
$82.6K
$345.8K
$319.7K
$319.7K
$319.7K
$1M
$2M
$1M
·
Intangibles
$437
$709
$1.2K
$1.9K
$2.6K
$3.4K
$91.0K
$57.1K
$251.7K
$472.3K
$664.0K
$3.4K
Other Non-current Assets
·
·
·
$19.6K
$45.2K
$70.4K
·
·
·
·
·
·
Total Assets
$5M
$6M
$9M
$16M
$23M
$15M
$9M
$10M
$11M
$8M
$9M
$2M
Accounts Payable
$1M
$975.2K
$724.8K
$758.9K
$787.6K
$702.7K
$757.8K
$575.6K
·
$40.0K
·
·
Current Liabilities
$1M
$1M
$2M
$3M
$4M
$5M
$4M
$4M
$4M
$2M
$3M
$1M
Capital Leases
·
·
$19.8K
·
$18.8K
·
$192.8K
·
·
·
·
·
Total Liabilities
$2M
$1M
$2M
$3M
$4M
$6M
$6M
$5M
$6M
$3M
$4M
$2M
Long-term Debt
·
·
·
·
·
$2M
$2M
$2M
$3M
$567.2K
$605.9K
$757.8K
Total Debt
·
·
·
·
·
·
·
·
·
$567.2K
$605.9K
·
Common Stock
$8.6K
$7.6K
$7.6K
$7.9K
$7.9K
$6.2K
$5.5K
$5.5K
$5.3K
$5.2K
$5.2K
$4.5K
Paid-in Capital
$44M
$43M
$43M
$50M
$50M
$25M
$16M
$16M
$8M
$7M
$6M
$706.9K
Retained Earnings
$-40M
$-37M
$-37M
$-38M
$-31M
$-17M
$-13M
$-12M
$-3M
$-981.8K
$-567.9K
$-231.5K
AOCI
$-192.2K
$-336.1K
$-310.2K
$-224.9K
$-26.9K
$-26.9K
$-95.2K
$-66.3K
$-40.2K
$-111.8K
$74.5K
$-9.5K
Stockholders' Equity
$4M
$5M
$6M
$12M
$19M
$8M
$3M
$4M
$5M
$6M
$5M
$470.3K
Liabilities + Equity
$5M
$6M
$9M
$16M
$23M
$15M
$9M
$10M
$11M
$8M
$9M
$2M
Shares Outstanding
8,625,813
7,575,813
7,575,813
7,875,813
7,867,169
61,764,562
54,723,889
54,715,287
53,233,960
52,387,759
51,963,755
44,752,800
Nakit Akışı14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$240.1K
$245.9K
$237.9K
$238.5K
$168.7K
$252.1K
$265.7K
$233.9K
$188.5K
$167.2K
$47.0K
$35.4K
Deferred Tax
·
·
·
·
·
·
$-22.4K
$16.2K
$68.4K
$7.5K
·
·
Amort. of Intangibles
$271
$476
$718
$718
$723
$87.7K
$95.1K
$90.6K
$135.9K
$121.9K
·
·
Other Non-cash
·
·
$-3M
$4M
$12M
·
$-332.1K
$7M
$2M
$-447.3K
$-3M
·
Operating Cash Flow
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-442.7K
$500.2K
$-3M
$-434.4K
CapEx
$2.8K
$5.1K
$85.1K
$3.0K
$39.3K
$3.0K
$5.6K
$12.7K
$3M
$16.1K
$20.8K
$65.3K
Investing Cash Flow
$37.2K
$601.3K
$-94.6K
$836.2K
$35.5K
$-44.9K
$161.4K
$461.1K
$-3M
$-16.7K
$-151.8K
$-83.3K
Stock Issued
$1M
·
·
·
·
$477.3K
·
$3M
$984.9K
$711.7K
$3M
$688.2K
Net Stock Activity
$1M
·
·
·
·
·
·
$3M
$984.9K
$711.7K
$3M
·
Financing Cash Flow
$1M
$-208.8K
$-6.0K
$135.4K
$6M
$2M
$381.8K
$2M
$3M
$-46.2K
$5M
$975.0K
Net Change in Cash
$-488.2K
$-1M
$-2M
$-1M
$4M
$-170.0K
$-915.3K
$1M
$141.0K
$-566.5K
$964.5K
$468.3K
Taxes Paid
$11.4K
$1.7K
$7.4K
$3.6K
$3.6K
$31.6K
$2.0K
$29.5K
$7.4K
·
·
·
Free Cash Flow
$-2M
$-1M
$-2M
$-2M
$-2M
·
$-1M
$-1M
$-3M
$-518.5K
$-3M
·
Levered FCF
·
·
$-2M
·
$-15M
·
$-2M
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
80.3%
87.8%
83.6%
72.1%
84.0%
·
·
·
·
62.3%
37.1%
·
Operating Margin
-103.8%
-27.7%
-43.2%
-41.3%
-93.4%
·
-35.5%
-100.1%
-72.0%
-5.0%
-9.8%
·
Net Margin
-143.8%
-20.5%
30.9%
-172.9%
-486.5%
·
-30.0%
-202.9%
-58.3%
-8.0%
-13.0%
·
Pretax Margin
-143.2%
-20.6%
30.4%
-170.4%
-486.8%
·
-30.6%
-197.2%
-77.8%
-7.3%
-11.6%
·
EBITDA Margin
-103.8%
-27.7%
-36.4%
-37.1%
-87.7%
·
-29.5%
-94.6%
-67.2%
1.0%
-8.8%
·
ROA
-51.6%
-10.8%
9.3%
-36.2%
-63.0%
·
-15.3%
-75.0%
-19.9%
-2.7%
-4.5%
·
ROE
-68.5%
-12.8%
11.7%
-40.9%
-106.3%
·
-35.1%
-177.0%
-42.7%
-3.9%
-13.0%
·
ROIC
-60.8%
-18.9%
-24.7%
-12.4%
-14.6%
·
-49.4%
-94.0%
-55.9%
-2.2%
-4.9%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
2.2
1.6
1.7
1.9
·
0.5
0.9
0.5
3.0
2.0
·
Quick Ratio
0.4
1.0
1.0
1.3
1.5
·
0.4
0.6
0.4
0.8
0.6
·
Debt / Equity
·
·
·
·
·
·
·
·
·
0.1
0.1
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.1
0.1
·
Interest Coverage
·
·
-2062.0
·
-0.2
·
-15.4
·
·
·
·
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.5
0.3
0.2
0.1
·
0.5
0.4
0.3
0.3
0.3
·
Receivables Turnover
40.1
50.1
32.4
36.7
26.6
·
21.9
15.8
11.7
8.9
24.3
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.41
$0.68
$0.80
$1.56
$0.24
·
$0.06
$0.08
$0.10
$0.11
$0.10
·
Revenue / Share
$0.26
$0.46
$0.45
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.22
$-0.18
$-0.21
·
·
·
·
·
·
·
·
·
Cash / Share
$0.07
$0.15
$0.29
$0.50
$0.07
·
$0.02
$0.04
$0.02
$0.02
$0.03
·
EPS (TTM)
$-0.37
$-0.09
$0.14
$-0.81
·
·
·
·
·
·
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-40.7%
0.54%
-5.3%
24.6%
30.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-17.4%
5.8%
15.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.7%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2M
$3M
$3M
$4M
$3M
$2M
$4M
$4M
$4M
$3M
$3M
·
Net Income TTM
$-3M
$-715.3K
$1M
$-6M
$-14M
$-4M
$-1M
$-9M
$-2M
$-50.8K
$-383.8K
·
Market Cap
$16M
$8M
$9M
$9M
$487M
·
$312M
$2.57B
·
·
·
·
P/E
-5.0
-12.3
8.4
-1.3
·
·
·
·
·
·
·
·
P/S
7.7
2.4
2.6
2.3
165.1
·
69.6
610.3
·
·
·
·
P/B
4.5
1.6
1.5
0.7
25.9
·
98.5
571.6
·
·
·
·
P / Tangible Book
4.5
1.6
1.5
0.7
26.4
160.9
·
·
·
·
·
·
P / Cash Flow
-8.9
-6.2
-5.6
-3.5
-240.7
·
-217.6
-2568.0
·
·
·
·
P / FCF
-8.9
-6.2
-5.3
-3.5
-236.1
·
-216.8
-2535.9
·
·
·
·
Earnings Yield
-20.0%
-8.1%
11.9%
-75.0%
·
·
·
·
·
·
·
·
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$302.2K
$405.4K
$900.5K
$393.2K
$427.1K
$352.8K
$2M
$539.7K
$361.2K
$658.4K
$1M
$1M
$600.9K
$637.7K
$983.8K
$1M
Cost of Revenue
$114.2K
$112.7K
$100.8K
$129.2K
$83.8K
$93.6K
$158.2K
$144.6K
$42.7K
$80.9K
$169.2K
$229.5K
$94.7K
$78.2K
$177.8K
$559.3K
Gross Profit
$188.0K
$292.6K
$799.7K
$264.1K
$343.3K
$259.1K
$2M
$395.1K
$318.4K
$577.5K
$998.9K
$841.5K
$506.2K
$559.6K
$806.0K
$747.1K
SG&A Expense
$922.4K
$1M
$1M
$784.6K
$944.9K
$948.0K
$1M
$868.3K
$920.1K
$1M
$2M
$978.0K
$817.3K
$891.6K
$3M
$977.5K
Operating Expenses
·
·
·
·
·
$948.0K
·
·
·
$1M
·
·
·
$891.6K
·
·
Operating Income
$-734.4K
$-924.9K
$-341.3K
$-520.5K
$-601.7K
$-688.9K
$579.3K
$-473.3K
$-601.6K
$-473.7K
$-723.6K
$-136.5K
$-311.1K
$-332.0K
$-452.8K
$-230.3K
Interest Expense
·
·
·
·
·
·
·
·
·
$279
·
$318
$111
·
·
·
Interest Income
$1.5K
$1.5K
$2.2K
$2.4K
$1.8K
$2.9K
$2.3K
$4.0K
$3.0K
$9.9K
$10.5K
$8.9K
$11.2K
$10.8K
$10.0K
$7.9K
Other Non-op
$25.0K
$13.3K
$-913.2K
$14.1K
$27.5K
$53.9K
$-133.1K
$143.0K
$35.9K
$202.2K
$-5M
$18.5K
$7M
$354.5K
$-3M
$-222.5K
Pretax Income
$-709.4K
$-911.6K
$-1M
$-506.4K
$-574.1K
$-635.1K
$446.2K
$-330.3K
$-565.8K
$-271.5K
$-6M
$-118.1K
$7M
$22.4K
$-4M
$-452.8K
Income Tax
·
·
$4.9K
$6.8K
·
$510
$3.0K
·
·
$1.4K
$266
$2.9K
$3.1K
$513
$820
·
Net Income
$-709.4K
$-911.6K
$-1M
$-513.2K
$-574.1K
$-635.6K
$443.2K
$-330.3K
$-562.6K
$-265.5K
$-6M
$-117.1K
$7M
$31.1K
$-4M
$-531.5K
EPS (Basic)
$-0.04
$-0.10
$-0.15
$-0.07
$-0.07
$-0.08
$0.06
$-0.04
$-0.07
$-0.04
$-0.70
$-0.02
$0.86
$0.00
$-0.49
$-0.07
EPS (Diluted)
$-0.04
$-0.10
$-0.15
$-0.07
$-0.07
$-0.08
$0.06
$-0.04
$-0.07
$-0.04
$-0.70
$-0.02
$0.86
$0.00
$-0.49
$-0.07
Shares (Basic)
17,880,635
8,720,257
·
7,708,778
7,708,778
7,575,813
·
7,575,813
7,575,813
7,575,813
·
7,575,813
7,730,758
7,875,813
·
7,873,276
Shares (Diluted)
17,880,635
8,720,257
·
7,708,778
7,708,778
7,575,813
·
7,575,813
7,575,813
7,575,813
·
7,575,813
7,730,758
7,875,813
·
7,873,276
EBITDA
$-734.4K
$-924.9K
·
$-520.5K
$-601.7K
$-688.9K
·
$-473.3K
$-601.6K
$-412.4K
·
$-136.5K
$-311.1K
$-294.9K
·
$-230.3K
Bilanço22
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$634.4K
$540.9K
$636.7K
$775.4K
$833.2K
$885.9K
$1M
$1M
$1M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
Receivables
$13.3K
$10.3K
$8.8K
$16.1K
$66.1K
$60.0K
$94.5K
$70.2K
$77.5K
$60.6K
$44.9K
$406.0K
$354.6K
$267.5K
$169.5K
$70.0K
Prepaid Expense
$473.4K
$484.2K
$451.1K
$429.4K
$450.3K
$480.1K
$450.5K
$436.8K
$425.0K
$453.0K
$627.3K
$700.2K
$745.4K
$732.0K
$773.0K
$791.7K
Current Assets
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
$6M
PP&E (Net)
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
PP&E (Gross)
·
·
$2M
·
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
$882.4K
·
·
·
$701.6K
·
Goodwill
·
·
·
$6.0K
$6.0K
$6.0K
$6.0K
$88.6K
$88.6K
$82.6K
$82.6K
$82.6K
$82.6K
$82.6K
$82.6K
$345.8K
Intangibles
$299
$366
$437
$505
$568
$641
$709
$777
$841
$999
$1.2K
$1.4K
$1.5K
$1.7K
$1.9K
$2.1K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
$6.6K
$13.1K
$19.6K
$26.0K
Total Assets
$23M
$22M
$5M
$6M
$7M
$6M
$6M
$7M
$7M
$8M
$9M
$14M
$15M
$15M
$16M
$19M
Accounts Payable
$1M
$1M
$1M
$935.6K
$833.4K
$816.7K
$975.2K
$576.5K
$510.5K
$451.8K
$724.8K
$625.5K
$493.1K
$451.6K
$758.9K
$358.3K
Current Liabilities
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Capital Leases
·
·
·
·
·
·
·
·
·
·
$19.8K
$43.7K
$67.4K
$90.7K
·
·
Total Liabilities
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Common Stock
$18.1K
$17.1K
$8.6K
$8.3K
$8.3K
$7.6K
$7.6K
$7.6K
$7.6K
$7.6K
$7.6K
$7.6K
$7.6K
$7.9K
$7.9K
$7.9K
Paid-in Capital
$63M
$61M
$44M
$44M
$44M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$50M
$50M
$50M
Retained Earnings
$-42M
$-41M
$-40M
$-39M
$-38M
$-38M
$-37M
$-38M
$-37M
$-37M
$-37M
$-31M
$-31M
$-38M
$-38M
$-34M
AOCI
$-156.2K
$-168.8K
$-192.2K
$-237.2K
$-264.8K
$-316.6K
$-336.1K
$-221.5K
$-372.3K
$-362.3K
$-310.2K
$-365.1K
$-356.7K
$-214.1K
$-224.9K
$-322.2K
Stockholders' Equity
$21M
$20M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$11M
$12M
$12M
$12M
$16M
Liabilities + Equity
$23M
$22M
$5M
$6M
$7M
$6M
$6M
$7M
$7M
$8M
$9M
$14M
$15M
$15M
$16M
$19M
Shares Outstanding
18,127,663
17,125,813
8,625,813
8,275,813
8,275,813
7,575,813
7,575,813
7,575,813
7,575,813
7,515,813
7,575,813
7,575,813
7,575,813
7,875,813
7,875,813
7,875,813
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$44.1K
$49.5K
$60.8K
$59.9K
$59.4K
$60.0K
$60.9K
$62.4K
$61.3K
$61.3K
$130.1K
$102.8K
$80.2K
$58.4K
$57.3K
$99.0K
Amort. of Intangibles
$67
$67
$68
$68
$67
$68
$69
$68
$159
$180
$180
$180
$179
$179
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$-335.9K
·
·
·
$-819.8K
·
·
Operating Cash Flow
$-338.5K
$-928.4K
$-609.7K
$-407.9K
$-531.7K
$-240.9K
$-168.6K
$-151.0K
$-500.8K
$-540.0K
$-301.1K
$-198.9K
$-343.2K
$-751.5K
$-245.4K
$-792.7K
CapEx
·
·
$1.5K
·
·
·
$-27
$695
$0
$4.4K
$80.1K
$-9
·
·
$772
$-127
Investing Cash Flow
·
·
$-1.5K
$-1.3K
$0
$40.0K
$268.0K
$124.2K
$33.0K
$176.1K
$-79.9K
$566
$-14.8K
$-500
$3
$655.6K
Stock Issued
·
·
$475.0K
$0
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$437.6K
$830.3K
$458.2K
$298.5K
$470.3K
$7.0K
$-25.2K
$-41.6K
$64.2K
$-206.1K
$60.8K
$-10.6K
$72.5K
$-128.7K
$551.8K
$-322.6K
Net Change in Cash
$93.5K
$-95.7K
$-138.7K
$-57.8K
$-52.7K
$-238.9K
$97.3K
$-162.0K
$-464.8K
$-569.0K
$-336.1K
$-207.2K
$-263.7K
$-881.4K
$265.4K
$-447.8K
Taxes Paid
·
·
$4.9K
$6.0K
$0
$510
$-2
$8
$1.4K
$288
$3.0K
$3.1K
$441
$863
$104
$1.3K
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-544.4K
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-544.7K
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
62.2%
72.2%
·
67.2%
80.4%
73.5%
·
73.2%
88.2%
87.7%
·
78.6%
84.2%
87.7%
·
57.2%
Operating Margin
-243.0%
-228.1%
·
-132.4%
-140.9%
-195.3%
·
-87.7%
-166.6%
-72.0%
·
-12.8%
-51.8%
-52.1%
·
-17.6%
Net Margin
-234.8%
-224.9%
·
-130.5%
-134.4%
-180.2%
·
-61.2%
-155.8%
-40.3%
·
-10.9%
1109.6%
4.9%
·
-40.7%
Pretax Margin
-234.8%
-224.9%
·
-128.8%
-134.4%
-180.0%
·
-61.2%
-156.6%
-41.2%
·
-11.0%
1109.3%
3.5%
·
-34.7%
EBITDA Margin
-243.0%
-228.1%
·
-132.4%
-140.9%
-195.3%
·
-87.7%
-166.6%
-62.6%
·
-12.8%
-51.8%
-46.2%
·
-17.6%
ROA
-4.8%
-6.5%
·
-8.0%
-8.6%
-8.9%
·
-3.1%
-5.2%
-2.3%
·
-0.69%
38.0%
0.17%
·
-2.5%
ROE
-5.6%
-7.5%
·
-11.2%
-11.7%
-12.4%
·
-4.0%
-6.8%
-2.9%
·
-0.85%
47.1%
0.21%
·
-3.0%
ROIC
·
·
·
-12.3%
·
-15.2%
·
·
·
-8.3%
·
-1.2%
-2.7%
-2.6%
·
·
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.0
·
1.4
1.7
1.5
·
1.3
1.5
1.6
·
1.8
1.7
1.8
·
2.0
Quick Ratio
0.3
0.3
·
0.4
0.5
0.5
·
0.6
0.7
0.9
·
1.2
1.1
1.2
·
1.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-1697.9
·
-429.4
-2802.3
·
·
·
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.0
·
0.1
0.0
0.1
·
0.1
0.0
0.0
·
0.1
Receivables Turnover
7.6
11.5
·
9.1
5.9
5.8
·
2.3
1.7
4.0
·
4.5
3.1
3.8
·
22.8
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.13
$1.15
·
$0.52
$0.58
$0.60
·
$0.64
$0.66
$0.76
·
$1.52
$1.53
$1.56
·
$2.03
Revenue / Share
$0.02
$0.05
·
$0.05
$0.06
$0.05
·
$0.07
$0.05
$0.09
·
$0.14
$0.08
·
·
·
Cash Flow / Share
·
$-0.11
·
·
·
$-0.03
·
·
·
$-0.07
·
·
·
·
·
·
Cash / Share
$0.04
$0.03
·
$0.09
$0.10
$0.12
·
$0.14
$0.16
$0.22
·
$0.34
$0.37
$0.38
·
$0.46
EPS (TTM)
$-0.36
$-0.39
·
$-0.16
$-0.13
$-0.13
·
$-0.85
$-0.83
$0.10
·
$0.35
$0.30
$-0.68
·
·
Değerleme (TTM)9
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$4M
$4M
·
$4M
Net Income TTM
$-3M
$-3M
·
$-1M
$-1M
$-1M
·
$-7M
$-6M
$777.0K
·
$3M
$2M
$-5M
·
$-4M
Market Cap
$28M
$47M
·
$11M
$13M
$7M
·
$7M
$8M
$11M
·
$8M
$14M
$12M
·
$11M
P/E
-4.2
-7.1
·
-8.6
-12.1
-6.8
·
-1.1
-1.3
14.0
·
2.9
6.1
-2.2
·
·
P/S
13.9
22.2
·
3.6
4.0
2.1
·
2.7
2.5
3.0
·
2.3
3.9
3.1
·
2.8
P/B
1.3
2.4
·
2.6
2.7
1.5
·
1.5
1.6
1.8
·
0.7
1.2
1.0
·
0.7
P / Tangible Book
1.3
2.4
·
2.6
2.7
1.5
·
1.6
1.6
1.9
·
0.7
1.2
1.0
·
0.7
P / Cash Flow
·
-50.7
·
·
·
-28.0
·
·
·
-19.5
·
·
·
-15.6
·
·
Earnings Yield
-23.5%
-14.2%
·
-11.7%
-8.3%
-14.6%
·
-87.6%
-78.3%
7.1%
·
35.0%
16.5%
-45.6%
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Gelir
$2M
·
·
$3M
·
Brüt Kâr Marjı %
80.3%
·
·
87.8%
·
Faaliyet Kâr Marjı %
-103.8%
·
·
-27.7%
·
Net Gelir
$-3M
·
·
$-715.3K
·
Seyreltilmiş Hisse Başı Kâr
$-0.37
·
·
$-0.09
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Cari Oran
1.6
·
·
2.2
·
Cari Oran
0.4
·
·
1.0
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Serbest Nakit Akışı
$-2M
·
·
$-1M
·
Kurumsal Sahipler (13F)
4 dosya
· $217K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler4
Tutulan Değer$217K
Yeni pozisyonlar1
Çıkan pozisyonlar2
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
1 (0 önceki Ç'ye göre)
2 (+1 önceki Ç'ye göre)
3 (+1 önceki Ç'ye göre)
0 (-2 önceki Ç'ye göre)
+14K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
5 içeriden öğrenenler
· 2 yöneticiler · 5 yönetim kurulu üyeleri