Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
HDSN
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
23.3%5Y ort. ≈35.7%
≈35.7%
26.3%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
4.5%5Y ort. ≈21.9%
≈21.9%
2.5%
En üst düzey
FAVÖK Marjı (TTM)
5.7%5Y ort. ≈23.1%
≈23.1%
9.4%
Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)
5.7%5Y ort. ≈20.0%
≈20.0%
1.4%
En üst düzey
Net Kâr Marjı (TTM)
3.5%5Y ort. ≈16.8%
≈16.8%
0.79%
En üst düzey
ROA (TTM)
2.8%5Y ort. ≈18.3%
≈18.3%
0.62%
En üst düzey
ROE (TTM)
3.6%5Y ort. ≈29.3%
≈29.3%
0.92%
En üst düzey
ROIC
5.6%5Y ort. ≈23.7%
≈23.7%
5.8%
Aynı seviyede
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
HDSN
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
3.25Y ort. ≈3.2
≈3.2
1.6
Güçlü likidite
Quick Ratio (Cari Oran)
0.95Y ort. ≈0.8
≈0.8
1.0
Aynı seviyede
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
HDSN
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
4.0%5Y ort. ≈14.8%
≈14.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-8.8%5Y ort. ≈7.8%
≈7.8%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
10.8%
·
·
·
EPS YoY (EPS YB)
-28.8%5Y ort. ≈21.8%
≈21.8%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-31.7%5Y ort. ≈21.8%
≈21.8%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-44.8%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-45.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
HDSN
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.375Y ort. ≈$0.98
≈$0.98
·
·
Revenue / Share (Hisse Başına Gelir)
$5.475Y ort. ≈$5.53
≈$5.53
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.075Y ort. ≈$0.88
≈$0.88
·
·
Cash / Share (Hisse Başına Nakit)
$0.955Y ort. ≈$0.60
≈$0.60
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
HDSN
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.85Y ort. ≈1.0
≈1.0
0.8
Aynı seviyede
Inventory Turnover (Stok Devir Hızı)
1.65Y ort. ≈1.4
≈1.4
5.0
Zayıf
Receivables Turnover (Alacak Devir Hızı)
16.15Y ort. ≈15.1
≈15.1
9.2
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$877.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-27.7%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 28, 2026
$0.12
$0.18
-33.7%
31 Mart 2026
$0.01
$0.06
-84.1%
31 Aralık 2025
$-0.20
$-0.08
-137.5%
30 Eylül 2025
$0.27
$0.20
38.4%
30 Haziran 2025
$0.23
$0.17
33.3%
31 Mart 2025
$0.06
$0.05
17.6%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$247M
$237M
$289M
$325M
$193M
$148M
$162M
$167M
$140M
$105M
$80M
$56M
Cost of Revenue
$185M
$171M
$178M
$162M
$121M
·
·
·
$102M
$74M
$61M
$49M
Gross Profit
$62M
$66M
$112M
$163M
$72M
$35M
$17M
$-7M
$38M
$31M
$18M
$6M
SG&A Expense
$40M
$33M
$31M
$29M
$27M
$27M
$30M
$32M
$22M
$12M
$10M
$5M
Operating Expenses
$44M
$36M
$33M
$31M
$29M
$30M
$33M
$35M
$23M
$12M
$10M
$7M
Operating Income
$19M
$29M
$78M
$132M
$42M
$6M
$-16M
$-43M
$15M
$19M
$8M
$-985.0K
Interest Expense
·
·
$8M
$14M
$11M
$12M
$19M
$15M
$3M
$1M
$776.0K
$641.0K
Other Non-op
$4M
$3M
$-8M
$-14M
$-9M
·
·
$0
$28.0K
$-564.0K
$302.0K
$0
Pretax Income
$23M
$32M
$70M
$117M
$33M
$-5M
$-25M
$-57M
$12M
$17M
$8M
$-2M
Income Tax
$6M
$8M
$18M
$13M
$1M
$-185.0K
$700.0K
$-2M
$847.0K
$7M
$3M
$-906.0K
Net Income
$17M
$24M
$52M
$104M
$32M
$-5M
$-26M
$-56M
$11M
$11M
$5M
$-720.0K
EPS (Basic)
$0.38
$0.54
$1.15
$2.31
$0.74
$-0.12
$-0.61
$-1.31
$0.27
$0.31
$0.15
$-0.02
EPS (Diluted)
$0.37
$0.52
$1.10
$2.20
$0.69
$-0.12
$-0.61
$-1.31
$0.26
$0.30
$0.14
$-0.02
Shares (Basic)
43,585,401
45,329,789
45,385,433
44,990,104
43,765,443
42,710,381
42,613,478
42,484,972
41,764,230
34,104,476
32,546,840
29,122,746
Shares (Diluted)
45,111,151
47,076,477
47,338,231
47,109,018
46,640,822
42,710,381
42,613,478
42,484,972
42,766,843
35,416,910
33,936,099
29,122,746
EBITDA
$21M
$32M
$81M
$135M
$46M
$9M
$-12M
$-38M
$17M
$21M
$10M
$-6.0K
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$39M
$70M
$12M
$5M
$3M
$1M
$3M
$2M
$5M
$34M
$1M
$935.0K
Receivables
$17M
$14M
$25M
$21M
$14M
$10M
$8M
$14M
$15M
$5M
$4M
$4M
Inventory
$136M
$96M
$154M
$145M
$94M
$44M
$59M
$102M
$172M
$69M
$62M
$37M
Prepaid Expense
$12M
$9M
$7M
$5M
$8M
$7M
$5M
$5M
$7M
$847.0K
$2M
$1M
Current Assets
$211M
$196M
$205M
$177M
$120M
$62M
$74M
$124M
$209M
$108M
$69M
$43M
PP&E (Net)
$24M
$22M
$19M
$21M
$20M
$22M
$24M
$27M
$30M
$8M
$8M
$8M
PP&E (Gross)
$69M
$64M
$59M
$57M
$54M
$52M
$51M
$50M
$50M
$22M
$20M
$19M
Accum. Depreciation
$45M
$42M
$40M
$37M
$34M
$30M
$27M
$23M
$19M
$14M
$13M
$11M
Goodwill
$65M
$62M
$48M
$48M
$48M
$48M
$48M
$48M
$49M
$856.0K
$856.0K
$265.0K
Intangibles
$11M
$14M
$15M
$18M
$20M
$23M
$26M
$29M
$32M
$3M
$4M
$2M
Other Non-current Assets
$2M
$2M
$3M
$2M
$710.0K
$85.0K
$192.0K
$106.0K
$184.0K
$75.0K
$76.0K
$102.0K
Total Assets
$319M
$303M
$297M
$272M
$216M
$162M
$180M
$228M
$321M
$122M
$85M
$60M
Accounts Payable
$21M
$9M
·
·
·
·
·
·
·
·
·
$5M
Accrued Liabilities
$14M
$12M
$12M
$12M
$14M
$5M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
$15M
$2M
$14M
$29M
$65M
$199.0K
·
·
Current Liabilities
$65M
$48M
$59M
$53M
$64M
$38M
$46M
$60M
$95M
$10M
$31M
$11M
Capital Leases
$3M
$5M
$5M
$6M
$6M
$4M
$3.0K
$6.0K
$20.0K
$116.0K
$234.0K
$44.0K
Deferred Tax
$4M
$4M
$5M
$244.0K
$2M
$1M
$1M
$443.0K
·
·
·
·
Other Non-current Liabilities
$2M
·
·
·
·
·
·
·
·
$0
$333.0K
$333.0K
Total Liabilities
$75M
$57M
$68M
$98M
$145M
$121M
$135M
$159M
$198M
$10M
$36M
$16M
Long-term Debt
·
·
·
$43M
$78M
$85M
$85M
$101M
$102M
$351.0K
$25M
$11M
Total Debt
·
·
·
$43M
$93M
$87M
$99M
$130M
$167M
$351.0K
$5M
$5M
Common Stock
$416.0K
$443.0K
$455.0K
$453.0K
$448.0K
$433.0K
$426.0K
$426.0K
$424.0K
$415.0K
$328.0K
$323.0K
Paid-in Capital
$92M
$111M
$118M
$116M
$116M
$118M
$118M
$116M
$114M
$114M
$62M
$62M
Retained Earnings
$151M
$135M
$110M
$58M
$-46M
$-78M
$-73M
$-47M
$9M
$-2M
$-13M
$-18M
Stockholders' Equity
$243M
$246M
$229M
$175M
$71M
$41M
$45M
$69M
$123M
$112M
$49M
$44M
Liabilities + Equity
$319M
$303M
$297M
$272M
$216M
$162M
$180M
$228M
$321M
$122M
$85M
$60M
Shares Outstanding
41,647,221
44,284,374
45,502,380
45,287,619
44,758,925
43,347,887
42,628,560
42,602,431
42,398,140
41,465,820
32,804,617
32,312,276
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$2M
$979.0K
Stock-based Comp
$1M
$842.0K
$2M
$922.0K
$511.0K
$656.0K
$2M
$1M
$1M
$706.0K
$203.0K
$708.0K
Deferred Tax
$-42.0K
$-482.0K
$4M
$-1M
$337.0K
$163.0K
$749.0K
$-1M
$4M
$1M
$3M
$-857.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$1M
$488.0K
$512.0K
$100.0K
Other Non-cash
$-24M
$64M
$-3M
$-44M
$-38M
$13M
$53M
$87M
$-566.0K
$-5M
$-20M
$2M
Operating Cash Flow
$-3M
$92M
$59M
$63M
$-1M
$12M
$34M
$36M
$18M
$9M
$-11M
$2M
CapEx
$5M
$5M
$4M
$4M
$2M
$1M
$1M
$1M
$1M
$2M
$889.0K
$716.0K
Investing Cash Flow
$-7M
$-26M
$-4M
$-4M
$-2M
$-470.0K
$-1M
$-1M
$-210M
$-2M
$-3M
·
Debt Issued
·
·
·
$100M
·
·
·
$0
$105M
$61.0K
$292.0K
$0
Net Debt Issued
·
·
$-47M
$-48M
$-5M
$-3M
$-16M
$-887.0K
$105M
$-4M
$-36.0K
$-305.0K
Stock Issued
$46.0K
·
$39.0K
$182.0K
$201.0K
$63.0K
$9.0K
$17.0K
$807.0K
$51M
$460.0K
$16M
Stock Repurchased
$20M
$8M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-20M
$-8M
$39.0K
$182.0K
$201.0K
$63.0K
$9.0K
$17.0K
$807.0K
$51M
$460.0K
$16M
Financing Cash Flow
$-20M
$-8M
$-48M
$-57M
$5M
$-12M
$-32M
$-38M
$163M
$25M
$14M
·
Net Change in Cash
·
·
·
·
·
·
·
$-3M
$-29M
$33M
$323.0K
$266.0K
Taxes Paid
$6M
$9M
$19M
$15M
$128.0K
$-48.0K
$-202.0K
$-10M
$7M
$5M
$0
$0
Free Cash Flow
$-8M
$87M
$55M
$59M
$-3M
$10M
$33M
$35M
$17M
$8M
$-11M
$985.0K
Levered FCF
·
·
$49M
$46M
$-14M
$-2M
$13M
$21M
$14M
$7M
$-12M
$701.2K
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
25.2%
27.7%
38.6%
50.1%
37.2%
24.0%
10.6%
-4.4%
27.1%
29.5%
23.2%
11.6%
Operating Margin
7.5%
12.4%
27.1%
40.4%
21.9%
4.0%
-9.7%
-25.6%
10.8%
18.0%
10.3%
-1.8%
Net Margin
6.8%
10.3%
18.1%
31.9%
16.7%
-3.5%
-16.0%
-33.4%
8.0%
10.1%
6.0%
-1.3%
Pretax Margin
9.2%
13.5%
24.2%
36.0%
17.3%
-3.7%
-15.6%
-34.4%
8.6%
16.4%
9.7%
-2.9%
EBITDA Margin
8.6%
13.6%
28.1%
41.4%
23.7%
6.2%
-7.2%
-23.1%
12.4%
20.1%
12.9%
-0.01%
ROA
5.4%
8.1%
18.4%
42.5%
17.1%
-3.0%
-12.7%
-20.2%
5.0%
10.2%
6.6%
-1.3%
ROE
6.7%
9.8%
23.1%
60.1%
46.8%
-12.1%
-51.8%
-76.4%
9.5%
13.2%
10.2%
-2.0%
ROIC
5.6%
9.1%
25.6%
53.4%
24.9%
4.4%
-11.2%
-20.8%
4.8%
10.4%
9.3%
-0.90%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.3
4.1
3.5
3.4
1.9
1.6
1.6
2.0
2.2
10.5
2.2
3.9
Quick Ratio
0.9
1.8
0.6
0.5
0.3
0.3
0.2
0.3
0.2
3.8
0.2
0.4
Debt / Equity
·
·
·
0.2
1.3
2.1
2.2
1.9
1.4
0.0
0.1
0.1
LT Debt / Equity
·
·
·
0.2
1.0
1.9
1.8
1.4
0.8
0.0
0.1
0.1
Interest Coverage
·
·
9.4
9.2
3.7
0.5
-0.8
-2.9
4.8
16.9
10.5
-1.5
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
1.0
1.3
1.0
0.9
0.8
0.6
0.6
1.0
1.1
1.0
Inventory Turnover
1.6
1.4
1.2
1.4
·
·
·
·
0.8
1.1
1.2
1.4
Receivables Turnover
16.1
12.2
12.6
18.5
16.0
16.5
14.6
11.5
14.3
22.9
19.0
14.5
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.84
$5.55
$5.03
$3.86
$1.64
$0.94
$1.06
$1.62
$2.91
$2.70
$1.51
$1.36
Revenue / Share
$5.47
$5.04
$6.11
$6.90
$4.13
$3.46
$3.80
$3.92
$3.28
$2.98
$2.35
$1.92
Cash Flow / Share
$-0.07
$1.95
$1.24
$1.33
$-0.03
$0.27
$0.79
$0.86
$0.43
$0.26
$-0.31
$0.06
Cash / Share
$0.95
$1.58
$0.27
$0.12
$0.08
$0.03
$0.06
$0.05
$0.12
$0.82
$0.04
$0.03
EPS (TTM)
$0.37
$0.52
$1.10
$2.20
$0.69
$-0.12
$-0.61
$-1.31
$0.26
$0.30
$0.14
$-0.02
Büyüme Oranları7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.0%
-18.0%
-11.1%
68.7%
30.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.8%
7.1%
25.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-28.8%
-52.7%
-50.0%
218.8%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-44.8%
-9.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-31.7%
-53.3%
-49.7%
221.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-45.6%
-8.9%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$247M
$237M
$289M
$325M
$193M
$148M
$162M
$167M
$140M
$105M
$80M
$56M
Net Income TTM
$17M
$24M
$52M
$104M
$32M
$-5M
$-26M
$-56M
$11M
$11M
$5M
$-720.0K
Market Cap
$285M
$247M
$614M
$458M
$192M
$47M
$42M
$38M
$257M
$332M
$97M
$122M
Enterprise Value
·
·
·
$496M
$282M
$133M
$138M
$166M
$420M
$299M
$101M
$126M
P/E
18.5
10.7
12.3
4.6
6.4
-9.1
-1.6
-0.7
23.3
26.7
21.2
-188.5
P/S
1.2
1.0
2.1
1.4
1.0
0.3
0.3
0.2
1.8
3.1
1.2
2.2
P/B
1.2
1.0
2.7
2.6
2.7
1.2
0.9
0.5
2.1
3.0
2.0
2.8
P / Tangible Book
1.7
1.5
3.7
4.2
69.3
·
·
·
·
·
·
·
P / Cash Flow
-90.2
2.7
10.5
7.3
-156.7
4.0
1.2
1.0
14.0
35.5
-9.3
71.6
P / FCF
-34.7
2.9
11.2
7.7
-61.1
4.6
1.3
1.1
14.8
43.6
-8.6
123.7
EV / EBITDA
·
·
·
3.7
6.2
14.6
-11.9
-4.3
24.1
14.1
9.8
-20922.5
EV / FCF
·
·
·
8.4
-89.6
13.0
4.2
4.7
24.2
39.2
-8.8
127.4
EV / Revenue
·
·
·
1.5
1.5
0.9
0.9
1.0
3.0
2.8
1.3
2.2
Earnings Yield
5.4%
9.3%
8.2%
21.7%
15.5%
-11.0%
-62.2%
-147.2%
4.3%
3.8%
4.7%
-0.53%
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$78M
$60M
$44M
$74M
$73M
$55M
$35M
$62M
$75M
$65M
$45M
$76M
$90M
$77M
$47M
$90M
Cost of Revenue
$58M
$48M
$41M
$50M
$50M
$43M
$29M
$46M
$53M
$44M
$31M
$46M
$54M
$47M
$32M
$45M
Gross Profit
$21M
$12M
$4M
$24M
$23M
$12M
$6M
$16M
$23M
$21M
$14M
$31M
$37M
$30M
$15M
$44M
SG&A Expense
$12M
$10M
$14M
$9M
$9M
$8M
$8M
$8M
$9M
$8M
$9M
$7M
$8M
$7M
$8M
$7M
Operating Expenses
$13M
$10M
$15M
$10M
$10M
$9M
$9M
$9M
$10M
$9M
$9M
$7M
$9M
$8M
$8M
$8M
Operating Income
$7M
$1M
$-11M
$14M
$13M
$3M
$-3M
$7M
$13M
$13M
$5M
$23M
$28M
$23M
$7M
$36M
Interest Expense
·
·
·
·
·
·
·
·
·
$214.0K
·
$4M
$2M
$2M
·
$2M
Other Non-op
·
·
$513.0K
$2M
·
·
$527.0K
$3M
·
·
$-246.0K
$-4M
·
·
$-2M
$-2M
Pretax Income
$7M
$2M
$-11M
$16M
$13M
$4M
$-3M
$10M
$13M
$13M
$4M
$19M
$26M
$21M
$5M
$34M
Income Tax
$2M
$1M
$-2M
$4M
$3M
$893.0K
$-154.0K
$2M
$3M
$3M
$549.0K
$5M
$7M
$5M
$-9.0K
$5M
Net Income
$5M
$330.0K
$-9M
$12M
$10M
$3M
$-3M
$8M
$10M
$10M
$4M
$14M
$19M
$16M
$5M
$29M
EPS (Basic)
$0.12
$0.01
$-0.19
$0.28
$0.23
$0.06
$-0.05
$0.17
$0.21
$0.21
$0.09
$0.30
$0.42
$0.34
$0.11
$0.65
EPS (Diluted)
$0.12
$0.01
$-0.19
$0.27
$0.23
$0.06
$-0.05
$0.17
$0.20
$0.20
$0.07
$0.29
$0.41
$0.33
$0.11
$0.62
Shares (Basic)
42,070,723
42,321,667
·
43,652,094
43,631,187
44,057,774
·
45,435,458
45,513,445
45,509,423
·
45,404,963
45,339,570
45,298,514
·
45,063,810
Shares (Diluted)
42,175,117
42,576,086
·
45,245,197
45,157,911
45,621,413
·
47,135,443
47,275,901
47,468,520
·
47,345,380
47,297,419
47,311,027
·
47,181,424
EBITDA
$7M
$2M
·
$14M
$13M
$4M
·
$7M
$13M
$14M
·
$23M
$28M
$23M
·
$36M
Bilanço28
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$26M
$19M
$39M
$90M
$84M
$81M
$70M
$56M
$31M
$11M
·
$4M
$11M
$12M
·
$15M
Receivables
$43M
$33M
$17M
$25M
$36M
$27M
$14M
$29M
$30M
$36M
$25M
$45M
$49M
$39M
$21M
$39M
Inventory
$128M
$131M
$136M
$97M
$78M
$78M
$96M
$104M
$124M
$148M
·
$139M
$134M
$137M
·
$120M
Prepaid Expense
$14M
$14M
$12M
$18M
$12M
$9M
$9M
$11M
$7M
$8M
·
$10M
$10M
$7M
·
$19M
Current Assets
$218M
$203M
$211M
$234M
$213M
$201M
$196M
$204M
$195M
$203M
·
$198M
$205M
$195M
·
$193M
PP&E (Net)
$22M
$23M
$24M
$23M
$22M
$22M
$22M
$20M
$19M
$19M
·
$21M
$20M
$20M
·
$19M
PP&E (Gross)
$67M
$66M
$69M
$67M
$66M
$65M
$64M
$62M
$60M
$60M
·
$60M
$58M
$58M
·
$55M
Accum. Depreciation
$45M
$44M
$45M
$44M
$44M
$43M
$42M
$42M
$41M
$40M
·
$39M
$38M
$38M
·
$36M
Goodwill
$65M
$65M
$65M
$62M
$62M
$62M
$62M
$62M
$62M
$48M
$48M
$48M
$48M
$48M
·
$48M
Intangibles
$10M
$10M
$11M
$12M
$12M
$13M
$14M
$15M
$16M
$14M
·
$15M
$16M
$17M
·
$18M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$2M
$2M
$2M
·
$762.0K
Total Assets
$322M
$309M
$319M
$339M
$318M
$308M
$303M
$309M
$301M
$294M
·
$291M
$299M
$290M
·
$287M
Accounts Payable
$22M
$18M
$21M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Accrued Liabilities
$14M
$14M
$14M
$17M
$14M
$14M
$12M
$11M
$10M
$12M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$5M
·
·
·
·
Current Liabilities
$68M
$60M
$65M
$64M
$55M
$52M
$48M
$47M
$42M
$47M
·
$57M
$54M
$55M
·
$59M
Capital Leases
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
·
$5M
$6M
$6M
·
$6M
Deferred Tax
$7M
$5M
$4M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
·
$5M
$3M
$2M
·
$879.0K
Other Non-current Liabilities
$800.0K
$2M
$2M
·
·
·
·
$2M
$2M
·
·
·
·
·
·
·
Total Liabilities
$79M
$71M
$75M
$73M
$63M
$61M
$57M
$56M
$52M
$56M
·
$67M
$88M
$98M
·
$116M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$29M
$40M
·
$54M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$5M
$29M
$40M
·
$54M
Common Stock
$421.0K
$420.0K
$416.0K
$436.0K
$437.0K
$440.0K
$443.0K
$452.0K
$455.0K
$455.0K
·
$455.0K
$454.0K
$453.0K
·
$451.0K
Paid-in Capital
$86M
$86M
$92M
$106M
$107M
$109M
$111M
$116M
$119M
$118M
·
$118M
$118M
$118M
·
$117M
Retained Earnings
$157M
$152M
$151M
$160M
$148M
$137M
$135M
$137M
$129M
$120M
·
$106M
$93M
$74M
·
$53M
Stockholders' Equity
$243M
$238M
$243M
$266M
$255M
$247M
$246M
$254M
$249M
$239M
$229M
$225M
$211M
$191M
$175M
$171M
Liabilities + Equity
$322M
$309M
$319M
$339M
$318M
$308M
$303M
$309M
$301M
$294M
·
$291M
$299M
$290M
·
$287M
Shares Outstanding
42,088,547
42,052,342
41,647,221
43,598,202
43,652,459
43,975,786
44,284,374
45,198,507
45,502,380
45,502,380
·
45,484,325
45,375,598
45,328,892
·
45,070,368
Nakit Akışı17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$879.0K
$887.0K
$590.0K
$603.0K
$728.0K
$774.0K
$723.0K
$710.0K
$820.0K
$744.0K
$776.0K
$718.0K
$744.0K
$751.0K
$729.0K
$729.0K
Stock-based Comp
$677.0K
$170.0K
$469.0K
$93.0K
$493.0K
$45.0K
$34.0K
$57.0K
$472.0K
$279.0K
$245.0K
$242.0K
$762.0K
$1M
$92.0K
$247.0K
Deferred Tax
$2M
$917.0K
$-2M
$1M
$78.0K
$177.0K
$538.0K
$-640.0K
$473.0K
$-853.0K
$34.0K
$1M
$2M
$1M
$-635.0K
$788.0K
Amort. of Intangibles
$856.0K
$855.0K
$828.0K
$823.0K
$822.0K
$823.0K
$1M
$910.0K
$760.0K
$698.0K
$698.0K
$698.0K
$699.0K
$698.0K
$698.0K
$698.0K
Other Non-cash
·
$-15M
·
·
·
$10M
·
·
·
$-11M
·
·
·
$-8M
·
·
Operating Cash Flow
$7M
$-13M
$-33M
$9M
$6M
$14M
$21M
$30M
$42M
$-933.0K
$15M
$22M
$11M
$11M
$3M
$26M
CapEx
$576.0K
$1M
$1M
$2M
$464.0K
$1M
$2M
$2M
$1M
$960.0K
$1M
$1M
$425.0K
$412.0K
$2M
$895.0K
Investing Cash Flow
$-576.0K
$-1M
$-3M
$-2M
$-464.0K
$-1M
$-2M
$-2M
$-22M
$-960.0K
$-1M
$-1M
$-425.0K
$-412.0K
$-2M
$-895.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Stock Issued
·
·
$1.0K
·
·
·
·
·
$0
$1.0K
$0
$0
$1.0K
$38.0K
$0
$59.0K
Stock Repurchased
$0
$2M
$14M
$1M
$3M
$2M
$6M
$3M
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
$-1M
$-3M
$-2M
·
$-3M
·
$1.0K
·
·
·
$38.0K
·
·
Financing Cash Flow
$-39.0K
$-6M
$-14M
$-1M
$-3M
$-2M
$-6M
$-3M
$0
$-2.0K
$-5M
$-29M
$-11M
$-3M
$-11M
$-31M
Taxes Paid
$2M
$100.0K
$1M
$4M
$473.0K
$182.0K
$2M
$3M
$3M
$102.0K
$2M
$6M
$11M
$142.0K
$6M
$4M
Free Cash Flow
·
$-14M
·
·
·
$13M
·
·
·
$-2M
·
·
·
$10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
$9M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
26.4%
19.7%
·
32.0%
31.3%
21.8%
·
25.7%
30.0%
32.8%
·
40.0%
40.5%
39.3%
·
49.4%
Operating Margin
9.4%
2.4%
·
18.9%
17.5%
5.6%
·
11.3%
17.0%
19.6%
·
30.2%
30.6%
29.3%
·
40.6%
Net Margin
6.3%
0.55%
·
16.7%
14.0%
5.0%
·
12.6%
12.7%
14.6%
·
17.8%
21.2%
20.1%
·
32.8%
Pretax Margin
9.5%
2.6%
·
22.1%
18.4%
6.6%
·
15.4%
16.8%
19.2%
·
24.5%
28.5%
27.0%
·
37.9%
EBITDA Margin
9.4%
3.9%
·
18.9%
17.5%
7.0%
·
11.3%
17.0%
20.7%
·
30.2%
30.6%
30.3%
·
40.6%
ROA
1.6%
0.11%
·
3.8%
3.3%
0.92%
·
2.6%
3.2%
3.3%
·
4.7%
6.6%
5.8%
·
12.1%
ROE
2.0%
0.14%
·
4.8%
4.0%
1.1%
·
3.3%
4.2%
4.5%
·
6.9%
10.9%
10.6%
·
24.7%
ROIC
2.0%
0.13%
·
4.0%
3.8%
0.94%
·
2.2%
3.9%
4.1%
·
7.3%
8.6%
7.3%
·
14.0%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.4
·
3.7
3.9
3.8
·
4.4
4.6
4.3
·
3.5
3.8
3.6
·
3.3
Quick Ratio
1.0
0.9
·
1.8
2.2
2.1
·
1.8
1.4
1.0
·
0.9
1.1
0.9
·
0.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.1
0.2
·
0.3
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.1
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
59.7
·
5.3
14.6
12.3
·
15.4
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.4
Inventory Turnover
0.6
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.5
Receivables Turnover
2.0
2.0
·
2.7
2.2
1.7
·
1.7
1.9
1.7
·
1.8
1.9
2.0
·
2.9
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.78
$5.65
·
$6.10
$5.84
$5.61
·
$5.62
$5.46
$5.24
·
$4.94
$4.66
$4.22
·
$3.78
Revenue / Share
$1.86
$1.41
·
$1.64
$1.61
$1.21
·
$1.31
$1.59
$1.37
·
$1.62
$1.91
$1.63
·
$1.90
Cash Flow / Share
·
$-0.30
·
·
·
$0.31
·
·
·
$-0.02
·
·
·
$0.23
·
·
Cash / Share
$0.61
$0.46
·
$2.06
$1.93
$1.84
·
$1.25
$0.67
$0.23
·
$0.08
$0.25
$0.27
·
$0.33
EPS (TTM)
$0.21
$0.32
·
$0.51
$0.41
$0.38
·
$0.64
$0.76
$0.97
·
$1.14
$1.47
$1.90
·
$2.22
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$257M
$251M
·
$237M
$225M
$227M
·
$247M
$262M
$277M
·
$292M
$305M
$318M
·
$316M
Net Income TTM
$9M
$14M
·
$23M
$18M
$18M
·
$31M
$37M
$46M
·
$53M
$69M
$90M
·
$105M
Market Cap
$242M
$247M
·
$433M
$354M
$271M
·
$377M
$400M
$501M
·
$605M
$437M
$396M
·
$331M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$606M
$454M
$424M
·
$370M
P/E
27.3
18.4
·
19.5
19.8
16.2
·
13.0
11.6
11.4
·
11.7
6.5
4.6
·
3.3
P/S
0.9
1.0
·
1.8
1.6
1.2
·
1.5
1.5
1.8
·
2.1
1.4
1.2
·
1.0
P/B
1.0
1.0
·
1.6
1.4
1.1
·
1.5
1.6
2.1
·
2.7
2.1
2.1
·
1.9
P / Tangible Book
1.4
1.5
·
2.3
2.0
1.6
·
2.1
2.3
2.8
·
3.8
3.0
3.1
·
3.2
P / Cash Flow
·
-19.3
·
·
·
19.2
·
·
·
-537.0
·
·
·
37.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
2.1
1.5
1.3
·
1.2
Earnings Yield
3.7%
5.4%
·
5.1%
5.1%
6.2%
·
7.7%
8.6%
8.8%
·
8.6%
15.3%
21.8%
·
30.2%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$247M
$237M
$289M
$325M
$193M
Brüt Kâr Marjı %
25.2%
27.7%
38.6%
50.1%
37.2%
Faaliyet Kâr Marjı %
7.5%
12.4%
27.1%
40.4%
21.9%
Net Gelir
$17M
$24M
$52M
$104M
$32M
Seyreltilmiş Hisse Başı Kâr
$0.37
$0.52
$1.10
$2.20
$0.69
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
·
·
·
0.2
1.3
Cari Oran
3.3
4.1
3.5
3.4
1.9
Cari Oran
0.9
1.8
0.6
0.5
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-8M
$87M
$55M
$59M
$-3M
Kurumsal Sahipler (13F)
168 dosya
· $199.7M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler168
Tutulan Değer$199.7M
Yeni pozisyonlar29
Çıkan pozisyonlar30
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
29 (0 önceki Ç'ye göre)
30 (+3 önceki Ç'ye göre)
44 (-2 önceki Ç'ye göre)
50 (-5 önceki Ç'ye göre)
-1.4M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
24 içeriden öğrenenler
· 7 yöneticiler · 17 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
22 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.