Price / Tangible Book (Fiyat / Maddi Defter Değeri)
0.35Y ort. ≈4.3
≈4.3
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
HTCR
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
-7.4%5Y ort. ≈44.7%
≈44.7%
·
·
Faaliyet Kâr Marjı (TTM)
-197.3%5Y ort. ≈-13.2%
≈-13.2%
·
·
EBITDA Margin (FAVÖK Marjı)
-34.3%5Y ort. ≈-11.7%
≈-11.7%
·
·
Vergi Öncesi Kar Marjı (TTM)
-254.2%5Y ort. ≈-21.6%
≈-21.6%
·
·
Net Kâr Marjı (TTM)
176.3%5Y ort. ≈9.4%
≈9.4%
·
·
ROA (TTM)
34.7%5Y ort. ≈1.1%
≈1.1%
·
·
ROE (TTM)
79.8%5Y ort. ≈8.0%
≈8.0%
·
·
ROIC
-33.7%5Y ort. ≈-36.6%
≈-36.6%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
HTCR
5Y ort.
Akran Ortalaması
Sonuç
Debt / Equity (Borç / Öz Sermaye)
0.15Y ort. ≈-1.0
≈-1.0
·
·
Cari Oran (MRQ)
1.25Y ort. ≈1.2
≈1.2
·
·
Cari Oran (MRQ)
0.95Y ort. ≈1.0
≈1.0
·
·
Long-Term Debt / Equity (Uzun Vadeli Borç / Özkaynak)
0.15Y ort. ≈-0.7
≈-0.7
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
HTCR
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-60.5%5Y ort. ≈18.5%
≈18.5%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
0.57%5Y ort. ≈20.9%
≈20.9%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-0.13%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
85.6%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
107.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
HTCR
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.225Y ort. ≈$-0.09
≈$-0.09
·
·
Revenue / Share (Hisse Başına Gelir)
$0.355Y ort. ≈$0.90
≈$0.90
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.125Y ort. ≈$-0.13
≈$-0.13
·
·
Cash / Share (Hisse Başına Nakit)
$0.085Y ort. ≈$0.11
≈$0.11
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
HTCR
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.75Y ort. ≈1.2
≈1.2
·
·
Receivables Turnover (Alacak Devir Hızı)
10.35Y ort. ≈12.6
≈12.6
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$203.8K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi131.3%
Temettü Ödeme Oranı57.0%
Yıllıklaştırılmış Ödeme≈$2.60Yıllık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Kas 10, 2025
$2,60
USD
≈346.6%
Ağu 19, 2024
$0,40
USD
≈127.0%
Nis 25, 2024
$0,40
USD
≈43.1%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-367.0%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2025
$0.80
$-1.43
156.0%
31 Mart 2025
$-2.80
$-0.20
-1272.5%
31 Aralık 2024
$-8.80
$0.00
—
30 Eylül 2024
$10.60
$9.18
15.5%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
Revenue
$9M
$23M
$22M
$9M
$11M
$9M
Cost of Revenue
$6M
$8M
$14M
$5M
$6M
$5M
Gross Profit
$3M
$15M
$8M
$3M
$5M
$4M
R&D Expense
·
$179.8K
$1M
$641.0K
$510.7K
$311.0K
SG&A Expense
$6M
$7M
$10M
$7M
$4M
$3M
Operating Expenses
$6M
$15M
$12M
$10M
$5M
$4M
Operating Income
$-3M
$-161.7K
$-4M
$-7M
$59.0K
$258.7K
Interest Expense
·
·
$163.0K
$41.8K
$43.2K
·
Other Non-op
$-1M
$-5M
$-891.0K
$12.7K
$-44.1K
$-31.4K
Pretax Income
$-4M
$-6M
$-5M
$-7M
$14.9K
$227.3K
Income Tax
$44.9K
$-363.2K
$-133.7K
$-5.9K
$341.9K
$72.2K
Net Income
$6M
$-1M
$-4M
$-7M
$-338.2K
$151.0K
EPS (Basic)
$0.25
$-0.07
$-0.21
$-0.37
$-0.02
$0.01
EPS (Diluted)
$0.22
$-0.07
$-0.21
$-0.37
$-0.02
$0.01
Shares (Basic)
23,072,519
20,940,956
20,404,642
17,922,585
15,242,454
14,475,079
Shares (Diluted)
25,459,388
20,940,956
20,404,642
17,922,585
15,242,454
14,764,915
EBITDA
$-3M
$814.4K
$-3M
·
$59.0K
·
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$2M
$2M
$1M
$7M
$3M
$3M
Short-term Investments
$4M
$4M
$642.3K
·
·
·
Receivables
$22.8K
$1M
$3M
$551.1K
$961.0K
$708.5K
Prepaid Expense
$127.6K
$131.3K
$536.9K
$538.2K
$444.4K
$408.8K
Other Current Assets
$208.5K
$136.2K
$234.8K
$220.1K
$15.7K
$63.9K
Current Assets
$8M
$9M
$5M
$9M
$5M
$4M
PP&E (Net)
$275.5K
$475.7K
$763.7K
$203.6K
$261.4K
$376.9K
PP&E (Gross)
$349.7K
$629.1K
$1M
$885.0K
$943.2K
$1M
Accum. Depreciation
$74.3K
$153.4K
$679.7K
$681.4K
$681.8K
$648.0K
Goodwill
·
·
$3M
·
·
·
Intangibles
·
·
$5M
·
·
·
Other Non-current Assets
$549
$11.7K
$71
$661
$8.7K
$18.6K
Total Assets
$13M
$14M
$20M
$12M
$9M
$10M
Accounts Payable
·
$2M
$2M
$497.7K
$646.4K
$269.9K
Short-term Debt
$75.0K
$75.0K
$135.9K
·
·
·
Current Liabilities
$5M
$7M
$7M
$4M
$5M
$4M
Capital Leases
·
$41.5K
$2M
$2M
$3M
$4M
Deferred Tax
·
·
$1M
·
·
·
Other Non-current Liabilities
·
$183.9K
$208.7K
$138.0K
$156.6K
$185.5K
Total Liabilities
$6M
$11M
$12M
$7M
$10M
$11M
Long-term Debt
$499.0K
$545.1K
$2M
$2M
$3M
$4M
Total Debt
$574.0K
$2M
$2M
·
$3M
·
Common Stock
$127
$2.2K
$2.1K
$1.8K
$1.6K
$1.5K
Paid-in Capital
$22M
$21M
$20M
$15M
$3M
$3M
Retained Earnings
$-14M
$-16M
$-15M
$-11M
$-4M
$-4M
AOCI
$-58.5K
$343.9K
$331.9K
$364.8K
$-15.2K
$-136.9K
Stockholders' Equity
$9M
$5M
$5M
$5M
$-559.0K
$-604.2K
Liabilities + Equity
$13M
$14M
$20M
$12M
$9M
$10M
Shares Outstanding
1,270,991
21,937,987
20,842,690
17,649,886
15,546,454
15,242,454
Nakit Akışı19
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
D&A
$46.4K
$676.0K
$683.0K
$83.3K
·
·
Stock-based Comp
$-151.1K
$368.7K
$1M
$2M
$18.8K
·
Deferred Tax
$9.2K
$-1M
$-291.6K
$-1.6K
$329.8K
$69.6K
Amort. of Intangibles
·
$637.5K
$584.4K
·
·
·
Other Non-cash
$-9M
$-3M
$-2M
·
·
·
Operating Cash Flow
$-3M
$-4M
$-4M
$-5M
$766.3K
$745.7K
CapEx
·
$7.4K
$526.3K
$57.1K
$36.2K
$27.2K
Investing Cash Flow
·
$6M
$-2M
$-12.2K
$-179.0K
$-401.1K
Debt Issued
·
·
·
$258.1K
·
$2M
Net Debt Issued
·
·
$-711.4K
·
$-878.6K
·
Stock Issued
$30.4K
$1M
·
$220.6K
$677.9K
$932.3K
Stock Repurchased
·
·
·
$4M
·
·
Net Stock Activity
$30.4K
$1M
·
·
$677.9K
·
Dividends Paid
$3M
$834.6K
·
·
·
·
Financing Cash Flow
·
$-318.6K
$136.2K
$9M
$-257.4K
$2M
Net Change in Cash
$-135.1K
$1M
$-6M
$4M
$78.7K
$3M
Taxes Paid
$211.8K
$298.5K
$91.7K
$3.0K
$9.6K
$5.4K
Free Cash Flow
·
$-5M
$-5M
·
$730.1K
·
Levered FCF
·
·
$-5M
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
Gross Margin
35.1%
58.6%
36.9%
·
47.9%
·
Operating Margin
-34.8%
0.21%
-18.9%
·
0.55%
·
Net Margin
64.6%
-4.9%
-19.2%
·
-3.1%
·
Pretax Margin
-46.2%
-17.6%
-22.9%
·
0.14%
·
EBITDA Margin
-34.3%
2.7%
-15.7%
·
0.55%
·
ROA
42.9%
-8.8%
-26.4%
·
-3.5%
·
ROE
86.3%
-30.2%
-84.0%
·
60.0%
·
ROIC
-33.7%
1.0%
-53.9%
·
-59.9%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
Current Ratio
1.6
1.3
0.8
·
1.0
·
Quick Ratio
1.2
1.2
0.7
·
0.9
·
Debt / Equity
0.1
0.4
0.4
·
-4.9
·
LT Debt / Equity
0.1
0.3
0.3
·
-3.3
·
Interest Coverage
·
·
-25.3
·
·
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
1.8
1.4
·
1.1
·
Receivables Turnover
10.3
13.3
13.8
·
13.0
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.35
$0.21
$0.25
·
$-0.04
·
Revenue / Share
$0.35
$1.45
$1.07
·
$0.71
·
Cash Flow / Share
$-0.12
$-0.23
$-0.21
·
$0.05
·
Cash / Share
$0.08
$0.10
$0.05
·
$0.20
·
EPS (TTM)
$0.22
$-0.07
$-0.21
$-0.37
$-0.02
·
Büyüme Oranları5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
Revenue YoY
-60.5%
3.8%
147.7%
-18.5%
19.9%
·
Revenue CAGR 3Y
0.57%
28.0%
34.3%
·
·
·
Revenue CAGR 5Y
-0.13%
·
·
·
·
·
EPS CAGR 5Y
85.6%
·
·
·
·
·
Net Income CAGR 5Y
107.4%
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
Revenue TTM
$9M
$23M
$22M
$9M
$11M
·
Net Income TTM
$6M
$-1M
$-4M
$-7M
$-338.2K
·
Market Cap
$8M
$40M
$13M
·
·
·
Enterprise Value
$3M
$35M
$14M
·
·
·
P/E
1.4
-25.9
-3.0
-2.5
·
·
P/S
0.9
1.8
0.6
·
·
·
P/B
0.9
8.6
2.6
·
·
·
P / Tangible Book
0.9
8.6
·
3.3
·
·
P / Cash Flow
-2.5
-8.3
-3.1
·
·
·
P / FCF
·
-8.3
-2.7
·
·
·
EV / EBITDA
-0.9
42.8
-4.1
·
·
·
EV / FCF
·
-7.3
-2.9
·
·
·
EV / Revenue
0.3
1.5
0.6
·
·
·
Dividend Yield
42.6%
2.1%
·
·
·
·
Earnings Yield
72.1%
-3.9%
-32.9%
-40.7%
·
·
Payout Ratio
57.0%
-56.3%
·
·
·
·
Annual Payout
$3M
$834.6K
·
·
·
·
Gelir Tablosu18
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$321.4K
$1M
$-2M
$3M
$187.3K
$2M
$-3M
$16M
$4M
$5M
$3M
$5M
$5M
$9M
$2M
$2M
Cost of Revenue
$391.6K
$1M
$-718.0K
$2M
$210.2K
$2M
$-535.9K
$2M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
$2M
Gross Profit
$-70.2K
$74.0K
$-2M
$1M
$-23.0K
$543.8K
$-2M
$14M
$805.9K
$2M
$97.2K
$828.7K
$2M
$6M
$468.4K
$329.2K
R&D Expense
·
·
·
·
$161.5K
$123.9K
$-84.3K
$63.7K
$111.3K
$89.1K
$729.8K
$170.1K
$39.6K
$79.6K
$57.3K
$58.3K
SG&A Expense
$718.9K
$2M
$1M
$1M
$667.5K
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$747.5K
$2M
Operating Expenses
$753.8K
$2M
$338.6K
$1M
$744.5K
$2M
$8M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Income
$-824.0K
$-2M
$-2M
$-11.1K
$-767.5K
$-1M
$-10M
$12M
$-2M
$-683.0K
$-3M
$-2M
$-1M
$2M
$-1M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
$37.0K
$36.7K
·
$42.6K
$42.6K
$39.8K
$2.4K
$10.5K
Interest Income
·
·
·
·
$1.8K
$3.0K
·
·
$2.0K
$2.6K
·
·
·
·
·
·
Other Non-op
$-705.4K
$-418.7K
$-9.1K
$-122.6K
$987.5K
$-2M
$-3M
$-1M
$-776.1K
$-875.2K
$-149.2K
$-734.0K
$-177.7K
$169.9K
$37.2K
$23.6K
Pretax Income
$-2M
$-2M
$-2M
$-133.7K
$220.0K
$-3M
$-13M
$11M
$-2M
$-2M
$-3M
$-3M
$-2M
$2M
$-1M
$-2M
Income Tax
$20.9K
$17.5K
$-11.5K
$3.4K
$6.0K
$39.6K
$-400.6K
$189.7K
$-72.2K
$-80.2K
$-192.5K
$19.4K
$-622.0K
$661.4K
$5.0K
$-19.1K
Net Income
$-2M
$-2M
$7M
$434.1K
$1M
$-3M
$-9M
$11M
$-2M
$-1M
$-3M
$-2M
$-911.8K
$2M
$-1M
$-2M
EPS (Basic)
$-1.45
$-1.49
$0.32
$0.02
$1.00
$-2.80
$-0.45
$0.53
$-0.09
$-0.06
$-0.16
$-0.11
$-0.04
$0.10
$-0.08
$-0.11
EPS (Diluted)
$-1.45
$-1.49
$0.30
$0.02
$0.99
$-2.80
$-0.45
$0.53
$-0.09
$-0.06
$-0.16
$-0.11
$-0.04
$0.10
$-0.08
$-0.11
Shares (Basic)
1,410,386
1,271,631
·
23,310,770
1,104,446
1,102,702
·
20,864,144
20,864,144
20,854,714
·
20,842,690
20,842,690
19,066,160
·
17,835,027
Shares (Diluted)
1,410,386
1,271,631
·
28,155,306
1,107,017
1,102,702
·
20,864,144
20,864,144
20,854,714
·
20,842,690
20,842,690
19,066,160
·
17,835,027
EBITDA
$-824.0K
·
·
$-11.1K
$107.5K
$-1M
·
$12M
$-2M
$-494.9K
·
$-2M
$-1M
$2M
·
$-2M
Bilanço30
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$587.1K
$774.0K
$2M
$1M
·
·
$2M
$1M
$4M
$1M
$1M
$2M
$4M
$5M
$7M
$8M
Short-term Investments
$3M
$3M
$4M
$3M
$2M
$2M
$4M
$7M
$435.5K
$408.3K
$642.3K
$757.1K
$1M
$437.8K
·
·
Receivables
$62.8K
$572.5K
$707.9K
$1M
$3M
$2M
$1M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$551.1K
$621.3K
Prepaid Expense
$114.3K
$222.8K
$182.1K
$144.0K
$503.2K
$538.0K
$131.3K
$769.2K
$4M
$4M
$536.9K
$683.3K
$878.5K
$919.9K
$538.2K
$619.0K
Other Current Assets
$113.7K
$175.3K
$208.5K
$133.1K
$186.9K
$279.0K
$136.2K
$177.4K
$199.2K
$223.2K
$234.8K
$111.3K
$79.3K
$31.5K
$220.1K
$144.0K
Current Assets
$4M
$7M
$8M
$13M
$9M
$6M
$9M
$12M
$11M
$9M
$5M
$7M
$9M
$9M
$9M
$9M
PP&E (Net)
$252.4K
$279.2K
$291.6K
$319.4K
$442.5K
$438.2K
$475.7K
$663.4K
$640.8K
$688.8K
$763.7K
$752.9K
$331.4K
$214.6K
$203.6K
$199.3K
PP&E (Gross)
$338.9K
$418.1K
$424.6K
$447.5K
$1M
$1M
$629.1K
$1M
$1M
$1M
$1M
$1M
$1M
$958.8K
$885.0K
$799.1K
Accum. Depreciation
$86.5K
$138.9K
$133.0K
$128.1K
$754.6K
$713.0K
$153.4K
$748.9K
$669.2K
$665.7K
$679.7K
$619.5K
$702.9K
$744.2K
$681.4K
$599.7K
Goodwill
·
·
·
·
·
·
·
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
Intangibles
·
·
·
·
·
·
·
$4M
$4M
$4M
$5M
$5M
$5M
$5M
·
·
Other Non-current Assets
$816
$241
$549
$10.8K
$15.0K
$7.8K
$11.7K
$15.8K
$70.3K
$22.6K
$71
$67
$69
$75
$661
$2.2K
Total Assets
$9M
$12M
$13M
$13M
$14M
$10M
$14M
$25M
$24M
$22M
$20M
$21M
$24M
$25M
$12M
$13M
Accounts Payable
·
·
·
·
$2M
$2M
·
·
·
$2M
$2M
$2M
$1M
$1M
$497.7K
$445.8K
Short-term Debt
·
$69.0K
$75.0K
$70.9K
·
$134.7K
$75.0K
·
·
$66.1K
$135.9K
·
·
·
·
·
Current Liabilities
$4M
$6M
$5M
$9M
$7M
$7M
$7M
$7M
$15M
$11M
$7M
$6M
$6M
$5M
$4M
$3M
Capital Leases
$139.1K
$211.5K
·
$12.1K
$2M
$2M
$41.5K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
·
·
·
·
·
·
·
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$200.8K
$685.4K
$191.9K
$208.7K
$197.8K
$124.9K
$135.5K
$138.0K
$125.0K
Total Liabilities
$4M
$7M
$6M
$10M
$10M
$10M
$11M
$11M
$20M
$16M
$12M
$11M
$11M
$11M
$7M
$7M
Long-term Debt
·
$486.6K
$499.0K
$510.9K
$1M
$2M
$545.1K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Debt
·
·
·
$581.8K
$1M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Common Stock
$144
$129
$2.5K
$2.3K
$2.3K
$2.2K
$2.2K
$2.1K
$2.1K
$2.1K
$2.1K
$2.1K
$2.1K
$2.1K
$1.8K
$1.9K
Paid-in Capital
$22M
$22M
$22M
$21M
$21M
$21M
$21M
$19M
$19M
$20M
$20M
$19M
$19M
$19M
$15M
$18M
Retained Earnings
$-18M
$-16M
$-14M
$-18M
$-18M
$-19M
$-16M
$-7M
$-18M
$-16M
$-15M
$-12M
$-10M
$-9M
$-11M
$-9M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
AOCI
$-2.7K
$-66.1K
$-58.5K
$357.3K
$393.1K
$334.7K
$343.9K
$392.4K
$325.9K
$347.1K
$331.9K
$282.7K
$372.3K
$342.1K
$364.8K
$412.9K
Stockholders' Equity
$5M
$7M
$9M
$5M
$5M
$2M
$5M
$12M
$2M
$4M
$5M
$8M
$10M
$11M
$5M
$6M
Liabilities + Equity
$9M
$12M
$13M
$13M
$14M
$10M
$14M
$25M
$24M
$22M
$20M
$21M
$24M
$25M
$12M
$13M
Shares Outstanding
1,441,565
1,288,812
25,419,807
23,310,770
23,310,770
22,075,333
21,937,987
20,864,144
20,864,144
20,864,144
20,842,690
20,842,690
20,842,690
20,842,690
17,649,886
17,649,886
Nakit Akışı19
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
$9.4K
$-5.4K
$15.5K
$26.9K
$143.1K
$158.0K
$186.9K
$188.1K
$187.8K
$189.1K
$182.8K
$123.3K
$18.9K
$17.7K
Stock-based Comp
$0
$2.0K
$-220.4K
$9.0K
$27.9K
$32.3K
$131.9K
$89.1K
$56.0K
$91.7K
$162.8K
$173.3K
$179.2K
$915.2K
$294.3K
$336.7K
Deferred Tax
·
·
$-20.5K
$1.7K
$-15.9K
$27.5K
$-1M
$19.7K
$-72.8K
$-80.8K
$-181.9K
$-34.5K
$-58.0K
$-17.3K
$4.2K
$-20.0K
Amort. of Intangibles
·
·
·
·
·
·
·
$159.4K
·
·
$159.4K
$159.4K
·
·
·
·
Other Non-cash
·
·
·
·
·
$983.1K
·
·
·
$2M
·
·
·
$-4M
·
·
Operating Cash Flow
$-1M
$-1M
$-136.1K
$-306.1K
$-674.1K
$-2M
$-863.2K
$-2M
$-2M
$-898.6K
$-2M
$-1M
$-320.5K
$-1M
$-602.2K
$-2M
CapEx
$886
$954
·
·
·
·
·
$0
·
·
$9.6K
$336.2K
$171.0K
$9.4K
$15.4K
$10.7K
Investing Cash Flow
·
·
·
·
$618.6K
$473.1K
·
$45.5K
$6M
$2M
$858
$-600.2K
$-459.3K
$-722.4K
$-3.6K
$825
Debt Issued
·
·
·
·
·
·
·
·
·
$68.1K
·
·
·
·
·
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-139.3K
·
·
·
$-265.3K
·
·
Stock Issued
·
·
$0
$0
$0
$30.4K
·
·
·
·
·
·
·
·
$0
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$2M
Net Stock Activity
·
·
·
·
·
$30.4K
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
$0
$417.3K
·
·
·
·
·
·
·
·
Financing Cash Flow
·
·
·
·
$2M
$142.9K
·
$-655.3K
$-399.4K
$-474.8K
$568.2K
$-188.2K
$-109.6K
$-134.3K
$-207.0K
$-3M
Net Change in Cash
$-187.0K
$-1M
$-38.8K
$-322.9K
$2M
$-1M
$889.0K
$-3M
$3M
$206.8K
$-1M
$-2M
$-971.2K
$-2M
$-665.9K
$-5M
Taxes Paid
$-12.8K
$-4.6K
$80.7K
$0
$37.5K
$93.6K
$97.4K
$83.5K
$0
$117.5K
$50
·
·
·
$0
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-21.8%
·
·
49.1%
46.7%
30.7%
·
80.8%
19.8%
40.3%
·
17.7%
29.6%
64.5%
·
17.6%
Operating Margin
-256.4%
·
·
-0.37%
2.3%
-34.7%
·
67.8%
-37.1%
-13.5%
·
-38.1%
-28.8%
26.3%
·
-107.5%
Net Margin
-629.4%
·
·
14.5%
23.2%
-86.1%
·
62.0%
-48.0%
-26.4%
·
-49.2%
-17.9%
21.6%
·
-105.3%
Pretax Margin
-475.8%
·
·
-4.5%
22.3%
-85.9%
·
61.9%
-56.1%
-30.9%
·
-53.8%
-32.3%
28.3%
·
-106.3%
EBITDA Margin
-256.4%
·
·
-0.37%
2.3%
-33.9%
·
67.8%
-37.1%
-9.8%
·
-38.1%
-28.8%
27.7%
·
-107.5%
ROA
-18.1%
·
·
2.2%
5.9%
-19.0%
·
47.3%
-8.2%
-5.7%
·
-13.6%
-4.3%
8.3%
·
-31.2%
ROE
-41.6%
·
·
4.9%
34.1%
-106.8%
·
109.4%
-33.5%
-18.2%
·
-33.5%
-9.3%
16.6%
·
-65.8%
ROIC
-17.1%
·
·
-0.20%
1.7%
-36.1%
·
83.2%
-41.5%
-10.8%
·
-18.6%
-7.7%
13.1%
·
-25.8%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
·
·
1.4
1.3
0.9
·
1.9
0.7
0.8
·
1.2
1.6
1.6
·
3.0
Quick Ratio
0.9
·
·
0.6
0.8
0.7
·
1.7
0.4
0.4
·
1.0
1.4
1.5
·
2.7
Debt / Equity
·
·
·
0.1
0.3
0.9
·
0.1
1.2
0.5
·
0.2
0.2
0.2
·
0.3
LT Debt / Equity
·
·
·
0.1
0.2
0.6
·
0.1
0.9
0.4
·
0.2
0.1
0.1
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
-40.7
-18.6
·
-41.9
-34.4
57.7
·
-191.8
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
·
·
0.2
0.3
0.2
·
0.8
0.2
0.2
·
0.3
0.2
0.4
·
0.3
Receivables Turnover
0.2
·
·
1.6
1.7
1.4
·
6.9
1.5
1.8
·
2.9
2.6
5.0
·
6.0
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.40
·
·
$0.22
$0.21
$0.08
·
$0.59
$0.08
$0.19
·
$0.37
$0.48
$0.51
·
$0.34
Revenue / Share
$0.23
·
·
$0.11
$0.18
$0.16
·
$0.86
$0.19
$0.24
·
$0.23
$0.24
$0.46
·
$0.10
Cash Flow / Share
·
·
·
·
·
$-0.09
·
·
·
$0.04
·
·
·
$-0.06
·
·
Cash / Share
$0.41
·
·
$0.06
·
·
·
$0.06
$0.18
$0.06
·
$0.11
$0.20
$0.25
·
$0.44
EPS (TTM)
$-2.62
$-3.28
·
$-2.24
$-1.73
$-2.81
·
$0.22
$-0.42
$-0.37
·
$-0.13
$-0.13
$-0.18
·
$-0.34
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$7M
·
$3M
$16M
$20M
·
$29M
$17M
$18M
·
$21M
$18M
$15M
·
$9M
Net Income TTM
$4M
$-3M
·
$-11M
$-184.0K
$-3M
·
$5M
$-8M
$-7M
·
$-3M
$-2M
$-3M
·
$-6M
Market Cap
$4M
·
·
$19M
$11M
$17M
·
$18M
$15M
$20M
·
$21M
$30M
$20M
·
$20M
Enterprise Value
·
·
·
$15M
·
·
·
$11M
$12M
$21M
·
$19M
$26M
$17M
·
$14M
P/E
-1.2
-1.4
·
-0.4
-0.3
-0.3
·
3.9
-1.7
-2.6
·
-7.6
-11.0
-5.4
·
-3.4
P/S
2.0
·
·
7.3
0.7
0.8
·
0.6
0.9
1.1
·
1.0
1.7
1.3
·
2.2
P/B
0.9
·
·
3.6
2.4
9.0
·
1.4
9.1
5.1
·
2.6
3.0
1.9
·
3.4
P / Tangible Book
0.9
0.8
·
3.6
2.4
9.0
·
3.5
·
·
·
·
15.5
8.2
·
3.4
P / Cash Flow
·
·
·
·
·
-8.3
·
·
·
27.2
·
·
·
-19.2
·
·
EV / Revenue
·
·
·
5.8
·
·
·
0.4
0.7
1.1
·
0.9
1.5
1.1
·
1.6
Earnings Yield
-85.3%
-73.1%
·
-276.5%
-353.1%
-374.7%
·
25.9%
-60.2%
-38.3%
·
-13.2%
-9.1%
-18.6%
·
-29.3%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$9M
$23M
$22M
$9M
$11M
Brüt Kâr Marjı %
35.1%
58.6%
36.9%
·
47.9%
Faaliyet Kâr Marjı %
-34.8%
0.21%
-18.9%
·
0.55%
Net Gelir
$6M
$-1M
$-4M
$-7M
$-338.2K
Seyreltilmiş Hisse Başı Kâr
$0.22
$-0.07
$-0.21
$-0.37
$-0.02
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.1
0.4
0.4
·
-4.9
Cari Oran
1.6
1.3
0.8
·
1.0
Cari Oran
1.2
1.2
0.7
·
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
·
$-5M
$-5M
·
$730.1K
Kurumsal Sahipler (13F)
17
Kurumsal faaliyet — Q1 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
2 (-4 önceki Ç'ye göre)
4 (+2 önceki Ç'ye göre)
1 (-1 önceki Ç'ye göre)
3 (+2 önceki Ç'ye göre)
-250K
Q4 2025 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
Şirket yöneticileri
6 içeriden öğrenenler
· 5 yöneticiler · 2 yönetim kurulu üyeleri