Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
INDB
5Y ort.
Akran Ortalaması
Sonuç
Pretax Margin (Vergi Öncesi Kar Marjı)
30.6%5Y ort. ≈37.6%
≈37.6%
40.3%
Aynı seviyede
Net Profit Margin (Net Kâr Marjı)
23.9%5Y ort. ≈28.9%
≈28.9%
31.8%
Aynı seviyede
ROA
0.93%5Y ort. ≈1.0%
≈1.0%
1.1%
Zayıf
ROE
6.2%5Y ort. ≈7.0%
≈7.0%
8.8%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
INDB
5Y ort.
Akran Ortalaması
Sonuç
Debt / Equity (Borç / Öz Sermaye)
0.15Y ort. ≈0.0
≈0.0
0.2
Düşük borç
Long-Term Debt / Equity (Uzun Vadeli Borç / Özkaynak)
0.15Y ort. ≈0.0
≈0.0
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
INDB
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
24.3%5Y ort. ≈13.7%
≈13.7%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
5.6%5Y ort. ≈10.5%
≈10.5%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
12.3%
·
·
·
EPS YoY (EPS YB)
-1.8%5Y ort. ≈7.2%
≈7.2%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
6.8%5Y ort. ≈19.1%
≈19.1%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-7.9%5Y ort. ≈5.2%
≈5.2%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
4.0%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-8.1%5Y ort. ≈11.4%
≈11.4%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
11.1%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
INDB
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$4.445Y ort. ≈$4.71
≈$4.71
·
·
Revenue / Share (Hisse Başına Gelir)
$18.565Y ort. ≈$16.31
≈$16.31
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$5.445Y ort. ≈$6.33
≈$6.33
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
INDB
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.05Y ort. ≈0.0
≈0.0
0.0
Aynı seviyede
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi2.6%
Temettü Ödeme Oranı50.6%
Yıllıklaştırılmış Ödeme≈$2.56Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈5.1%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈15Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 28, 2026
$0,64
USD
≈3.2%
Haz 29, 2026
$0,64
USD
≈2.9%
Mar 30, 2026
$0,64
USD
≈3.3%
Ara 29, 2025
$0,59
USD
≈3.2%
Eyl 29, 2025
$0,59
USD
≈3.4%
Haz 30, 2025
$0,59
USD
≈3.7%
Mar 31, 2025
$0,59
USD
≈3.7%
Ara 30, 2024
$0,57
USD
≈3.6%
Eyl 30, 2024
$0,57
USD
≈3.8%
Tem 1, 2024
$0,57
USD
≈4.5%
Mar 28, 2024
$0,57
USD
≈4.3%
Ara 22, 2023
$0,55
USD
≈3.3%
Eyl 29, 2023
$0,55
USD
≈4.5%
Haz 23, 2023
$0,55
USD
≈4.8%
Mar 24, 2023
$0,55
USD
≈3.1%
Ara 23, 2022
$0,55
USD
≈2.5%
Eyl 23, 2022
$0,51
USD
≈2.6%
Haz 24, 2022
$0,51
USD
≈2.5%
Mar 25, 2022
$0,51
USD
≈2.3%
Ara 23, 2021
$0,48
USD
≈2.4%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-2.6%
Sonraki RaporEki 15, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 16, 2026
$1.70
$1.81
-6.1%
31 Mart 2026
$1.68
$1.69
-0.44%
31 Aralık 2025
$1.70
$1.69
0.76%
30 Eylül 2025
$1.55
$1.57
-1.0%
30 Haziran 2025
$1.25
$1.23
1.3%
31 Mart 2025
$1.06
$1.18
-10.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$189M
$30M
$14M
$34M
$54M
$26M
$18M
$19M
$21M
$20M
Interest Income
$1.02B
$853M
$796M
$643M
$415M
$402M
$447M
$324M
$277M
$247M
$236M
$216M
Pretax Income
$262M
$247M
$315M
$348M
$157M
$153M
$218M
$156M
$135M
$112M
$92M
$84M
Income Tax
$57M
$55M
$76M
$84M
$36M
$32M
$53M
$34M
$47M
$35M
$27M
$24M
Net Income
$205M
$192M
$240M
$264M
$121M
$121M
$165M
$122M
$87M
$77M
$65M
$60M
EPS (Basic)
$4.44
$4.52
$5.42
$5.69
$3.47
$3.64
$5.03
$4.41
$3.19
$2.90
$2.51
$2.50
EPS (Diluted)
$4.44
$4.52
$5.42
$5.69
$3.47
$3.64
$5.03
$4.40
$3.19
$2.90
$2.50
$2.49
Shares (Basic)
46,169,692
42,499,492
44,181,540
46,372,051
34,872,034
33,259,643
32,810,433
27,592,380
27,294,028
26,404,071
25,891,382
23,899,562
Shares (Diluted)
46,191,082
42,511,801
44,193,547
46,389,989
34,888,518
33,285,289
32,856,234
27,653,808
27,372,104
26,455,918
25,959,948
23,993,377
Bilanço17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
$218M
$193M
$193M
$197M
$196M
$116M
$124M
$98M
$95M
$78M
$76M
$64M
PP&E (Gross)
$405M
$358M
$338M
$324M
$307M
$216M
$219M
$183M
$171M
$147M
$138M
$120M
Accum. Depreciation
$187M
$165M
$145M
$127M
$112M
$100M
$95M
$85M
$77M
$68M
$62M
$56M
Goodwill
$1.09B
$985M
$985M
$985M
$985M
$506M
$506M
$506M
$256M
$222M
$201M
$170M
Intangibles
$134M
$12M
$18M
$25M
$33M
$23M
$29M
$15M
$9M
$10M
$12M
$10M
Total Assets
$24.91B
$19.37B
$19.35B
$19.29B
$20.42B
$13.20B
$11.40B
$8.85B
$8.08B
$7.71B
$7.21B
$6.36B
Short-term Debt
·
·
·
·
·
·
$50M
$0
·
·
·
$148M
Total Liabilities
$21.35B
$16.38B
$16.45B
$16.41B
$17.40B
$11.50B
$9.69B
$7.78B
$7.14B
$6.84B
$6.44B
$5.72B
Long-term Debt
·
·
·
·
$14M
$33M
$75M
$0
$108M
·
·
·
Total Debt
$359M
$63M
$113M
$113M
$127M
$145M
$237M
$111M
$108M
$108M
$108M
·
Common Stock
$490.0K
$423.0K
$427.0K
$455.0K
$472.0K
$328.0K
$342.0K
$279.0K
$273.0K
$268.0K
$260.0K
$237.0K
Paid-in Capital
$2.34B
$1.91B
$1.93B
$2.11B
$2.25B
$946M
$1.04B
$528M
$479M
$452M
$405M
$312M
Retained Earnings
$1.27B
$1.17B
$1.08B
$934M
$767M
$716M
$654M
$547M
$466M
$414M
$368M
$330M
AOCI
$-40M
$-90M
$-115M
$-163M
$2M
$41M
$18M
$-1M
$-2M
$-1M
$-2M
$-2M
Stockholders' Equity
$3.57B
$2.99B
$2.90B
$2.89B
$3.02B
$1.70B
$1.71B
$1.07B
$944M
$865M
$771M
$641M
Liabilities + Equity
$24.91B
$19.37B
$19.35B
$19.29B
$20.42B
$13.20B
$11.40B
$8.85B
$8.08B
$7.71B
$7.21B
$6.36B
Shares Outstanding
49,243,813
42,500,611
42,873,187
45,641,238
47,349,778
32,965,692
34,377,388
·
·
·
·
23,998,738
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$42M
$41M
$36M
$39M
$33M
$27M
$19M
$16M
$16M
$14M
$12M
$12M
Stock-based Comp
$9M
$7M
$6M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$3M
Deferred Tax
$-3M
$-11M
$3M
$-1M
$3M
$-18M
$11M
$-4M
$9M
$-5.0K
$10M
$3M
Amort. of Intangibles
·
·
·
·
·
·
$7M
$3M
$4M
$3M
$3M
$2M
Operating Cash Flow
$251M
$230M
$277M
$421M
$190M
$65M
$217M
$142M
$131M
$93M
$90M
$90M
CapEx
$12M
$20M
$16M
$22M
$25M
$13M
$17M
$11M
$25M
$10M
$10M
$8M
Investing Cash Flow
$5M
$-33M
$-212M
$-1.00B
$-63M
$-488M
$20M
$-388M
$-317M
$-239M
$-206M
$-293M
Net Debt Issued
·
·
$0
$-14M
$-19M
$-42M
·
·
·
·
·
·
Stock Repurchased
$61M
$31M
$189M
$140M
$0
$95M
$0
$0
·
·
·
·
Net Stock Activity
$-61M
$-31M
$-189M
$-140M
$0
$-95M
·
·
·
·
·
·
Dividends Paid
$104M
$96M
$98M
$94M
$63M
$61M
$53M
$40M
$34M
$30M
$26M
$22M
Financing Cash Flow
$296M
$-201M
$-194M
$-1.31B
$817M
$1.57B
$-336M
$283M
$110M
$159M
$214M
$164M
Net Change in Cash
$552M
$-4M
$-129M
$-1.89B
$944M
$1.15B
$-99M
$37M
$-76M
$13M
$98M
$-38M
Taxes Paid
$35M
$51M
$44M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$239M
$209M
$261M
$399M
$165M
$52M
$200M
$131M
$106M
$83M
$79M
·
Levered FCF
·
·
$117M
$377M
$154M
$25M
$159M
$111M
$94M
$70M
$65M
·
Kârlılık4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
23.9%
27.9%
32.8%
36.2%
23.8%
25.3%
32.5%
31.4%
25.5%
24.7%
22.3%
·
Pretax Margin
30.6%
35.8%
43.1%
47.8%
30.9%
31.9%
42.9%
40.3%
39.4%
36.1%
31.7%
·
ROA
0.93%
0.99%
1.2%
1.3%
0.72%
0.99%
1.6%
1.4%
1.1%
1.0%
0.96%
·
ROE
6.2%
6.4%
8.3%
9.2%
5.1%
7.1%
9.7%
11.7%
9.3%
9.1%
8.5%
·
Likidite ve Solventlik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
·
LT Debt / Equity
0.1
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
·
Verimlilik1
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$72.41
$70.43
$67.53
$63.25
$63.75
$51.65
·
·
·
·
·
·
Revenue / Share
$18.56
$16.22
$16.54
$15.69
$14.54
$14.40
$15.47
$13.98
$12.49
$11.73
$11.20
·
Cash Flow / Share
$5.44
$5.41
$6.27
$9.08
$5.45
$1.94
$6.59
$5.13
$4.78
$3.53
$3.45
·
Dividend / Share
$2.36
$2.28
$2.20
$2.08
·
·
·
·
·
·
$1.04
$0.96
EPS (TTM)
$4.44
$4.52
$5.42
$5.69
$3.47
$3.64
$5.03
$4.40
$3.19
$2.90
$2.50
$2.49
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
24.3%
-5.7%
0.44%
43.5%
5.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.6%
10.8%
15.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-1.8%
-16.6%
-4.8%
64.0%
-4.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-7.9%
9.2%
14.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
4.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
6.8%
-19.8%
-9.2%
118.0%
-0.14%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-8.1%
16.7%
25.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
11.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
11.3%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$858M
$690M
$731M
$728M
$507M
$479M
$508M
$387M
$342M
$310M
$291M
$266M
Net Income TTM
$205M
$192M
$240M
$264M
$121M
$121M
$165M
$122M
$87M
$77M
$65M
$60M
Market Cap
$3.60B
$2.73B
$2.82B
$3.85B
$3.86B
$2.41B
·
·
·
·
·
·
P/E
16.5
14.2
12.1
14.8
23.5
20.1
16.6
16.0
21.9
24.3
18.6
17.2
P/S
4.2
4.0
3.9
5.3
7.6
5.0
·
·
·
·
·
·
P/B
1.0
0.9
1.0
1.3
1.3
1.4
·
·
·
·
·
·
P / Tangible Book
1.5
1.4
1.5
2.1
1.9
2.1
·
·
·
·
·
·
P / Cash Flow
14.3
11.9
10.2
9.1
20.3
37.3
·
·
·
·
·
·
P / FCF
15.1
13.0
10.8
9.7
23.4
46.3
·
·
·
·
·
·
Dividend Yield
2.9%
3.5%
3.5%
2.4%
1.6%
2.5%
·
·
·
·
·
·
Earnings Yield
6.1%
7.0%
8.2%
6.7%
4.3%
5.0%
6.0%
6.3%
4.6%
4.1%
5.4%
5.8%
Payout Ratio
50.6%
50.1%
40.9%
35.5%
51.8%
50.2%
32.2%
33.0%
39.0%
38.8%
40.3%
·
Annual Payout
$104M
$96M
$98M
$94M
$63M
$61M
$53M
$40M
$34M
$30M
$26M
$22M
Gelir Tablosu8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$74M
$71M
·
$53M
$46M
$28M
·
$7M
Interest Income
$289M
$290M
$298M
$295M
$218M
$212M
$216M
$217M
$212M
$208M
$207M
$203M
$199M
$187M
$184M
$170M
Pretax Income
$107M
$104M
$95M
$44M
$66M
$57M
$63M
$55M
$66M
$62M
$71M
$80M
$83M
$81M
$100M
$95M
Net Income
$82M
$80M
$75M
$34M
$51M
$44M
$50M
$43M
$51M
$48M
$55M
$61M
$63M
$61M
$77M
$72M
EPS (Basic)
$1.70
$1.63
$1.51
$0.69
$1.20
$1.04
$1.18
$1.01
$1.21
$1.12
$1.26
$1.38
$1.42
$1.36
$1.68
$1.57
EPS (Diluted)
$1.70
$1.63
$1.51
$0.69
$1.20
$1.04
$1.18
$1.01
$1.21
$1.12
$1.26
$1.38
$1.42
$1.36
$1.68
$1.57
Shares (Basic)
48,054,411
48,970,060
·
49,934,574
42,623,978
42,550,274
·
42,481,441
42,468,658
42,553,714
·
44,135,487
44,129,152
45,004,100
·
45,839,555
Shares (Diluted)
48,076,755
48,999,745
·
49,957,007
42,641,131
42,572,627
·
42,493,063
42,472,966
42,566,590
·
44,146,904
44,136,725
45,023,664
·
45,856,411
Bilanço15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$218M
$218M
$218M
$221M
$189M
$190M
$193M
$192M
$191M
$193M
·
$192M
$194M
$196M
·
$198M
PP&E (Gross)
·
·
$405M
·
·
·
$358M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$187M
·
·
·
$165M
·
·
·
·
·
·
·
·
·
Goodwill
$1.09B
$1.09B
$1.09B
$1.08B
$985M
$985M
$985M
$985M
$985M
$985M
$985M
$985M
$985M
$985M
·
$985M
Intangibles
$120M
$127M
$134M
$142M
$10M
$11M
$12M
$14M
$15M
$17M
·
$20M
$22M
$23M
·
$27M
Total Assets
$24.97B
$24.78B
$24.91B
$24.99B
$20.05B
$19.89B
$19.37B
$19.41B
$19.41B
$19.32B
·
$19.37B
$19.40B
$19.44B
·
$19.70B
Total Liabilities
$21.46B
$21.24B
$21.35B
$21.45B
$16.97B
$16.85B
$16.38B
$16.43B
$16.49B
$16.44B
·
$16.48B
$16.55B
$16.61B
·
$16.89B
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$113M
$113M
·
·
·
Common Stock
$473.0K
$483.0K
$490.0K
$495.0K
$424.0K
$424.0K
$423.0K
$423.0K
$423.0K
$422.0K
·
$440.0K
$440.0K
$439.0K
·
$454.0K
Paid-in Capital
$2.20B
$2.27B
$2.34B
$2.37B
$1.91B
$1.91B
$1.91B
$1.91B
$1.90B
$1.90B
·
$2.00B
$2.00B
$2.00B
·
$2.11B
Retained Earnings
$1.37B
$1.32B
$1.27B
$1.22B
$1.22B
$1.19B
$1.17B
$1.15B
$1.13B
$1.10B
·
$1.05B
$1.01B
$971M
·
$883M
AOCI
$-59M
$-49M
$-40M
$-48M
$-58M
$-70M
$-90M
$-77M
$-114M
$-119M
$-115M
$-161M
$-153M
$-136M
$-163M
$-179M
Stockholders' Equity
$3.51B
$3.54B
$3.57B
$3.55B
$3.07B
$3.03B
$2.99B
$2.98B
$2.92B
$2.88B
$2.90B
$2.89B
$2.85B
$2.83B
$2.89B
$2.82B
Liabilities + Equity
$24.97B
$24.78B
$24.91B
$24.99B
$20.05B
$19.89B
$19.37B
$19.41B
$19.41B
$19.32B
·
$19.37B
$19.40B
$19.44B
·
$19.70B
Shares Outstanding
47,618,626
48,572,237
49,243,813
49,787,305
42,627,286
42,610,271
42,500,611
42,480,765
42,469,867
42,452,457
·
44,141,973
44,130,901
44,114,827
·
45,634,626
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
$10M
$13M
$9M
$10M
$9M
$10M
$11M
$10M
$9M
$9M
$9M
$10M
$9M
$10M
Stock-based Comp
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$2M
$2M
$981.0K
$1M
Deferred Tax
$-640.0K
$1M
$-3M
$-549.0K
$-574.0K
$1M
$-16M
$1M
$1M
$3M
$3M
$-326.0K
$-305.0K
$644.0K
$-2M
$-232.0K
Amort. of Intangibles
$7M
$7M
·
$7M
$1M
$1M
·
$1M
$1M
$2M
·
$2M
$2M
$2M
·
$2M
Operating Cash Flow
$73M
$117M
$79M
$52M
$107M
$13M
$43M
$70M
$66M
$51M
$54M
$81M
$91M
$51M
$115M
$133M
CapEx
$6M
$6M
$3M
$2M
$4M
$2M
$6M
$6M
$4M
$4M
$6M
$3M
$2M
$4M
$4M
$2M
Investing Cash Flow
$85M
$13M
$-33M
$73M
$-15M
$-20M
$-128M
$63M
$16M
$16M
$19M
$-56M
$-146M
$-29M
$-216M
$-290M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Repurchased
$75M
$63M
$37M
$23M
$0
$0
$0
$0
$0
$31M
$69M
$0
$0
$120M
$0
$35M
Net Stock Activity
·
$-63M
·
·
·
$0
·
·
·
$-31M
·
·
·
$-120M
·
·
Dividends Paid
$31M
$29M
$29M
$25M
$25M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$25M
$23M
$24M
Financing Cash Flow
$114M
$-173M
$-185M
$-115M
$92M
$504M
$-120M
$-22M
$11M
$-70M
$-69M
$-113M
$-139M
$127M
$-483M
$-383M
Net Change in Cash
$272M
$-43M
$-139M
$10M
$184M
$497M
$-205M
$111M
$93M
$-3M
$4M
$-88M
$-194M
$150M
$-583M
$-540M
Free Cash Flow
·
$112M
·
·
·
$11M
·
·
·
$47M
·
·
·
$47M
·
·
Kârlılık4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
32.3%
31.6%
·
14.1%
28.1%
24.9%
·
24.5%
30.1%
28.5%
·
33.1%
34.2%
32.7%
·
37.7%
Pretax Margin
42.2%
41.3%
·
18.2%
36.2%
32.1%
·
31.6%
39.0%
37.3%
·
43.7%
45.1%
43.4%
·
49.8%
ROA
0.36%
0.36%
·
0.15%
0.26%
0.23%
·
0.22%
0.26%
0.24%
·
0.31%
0.32%
·
·
0.42%
ROE
2.5%
2.4%
·
1.1%
1.7%
1.5%
·
1.5%
1.8%
1.6%
·
2.1%
2.2%
·
·
3.1%
Likidite ve Solventlik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
·
·
Verimlilik1
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
Hisse Başına6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$73.76
$72.92
·
$71.24
$72.13
$71.19
·
$70.08
$68.74
$67.94
·
$65.37
$64.69
·
·
$61.73
Revenue / Share
$5.27
$5.16
·
$4.88
$4.26
$4.18
·
·
$4.01
$3.93
·
$4.15
$4.15
$4.16
·
$4.16
Cash Flow / Share
·
$2.39
·
·
·
$0.31
·
·
·
$1.20
·
·
·
$1.14
·
·
Dividend / Share
$0.64
$0.64
$0.59
$0.59
$0.59
$0.59
$0.57
$0.57
$0.57
$0.57
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
$0.57
$0.57
$0.57
·
·
·
·
·
·
EPS (TTM)
$5.53
$5.03
·
$4.11
$4.43
$4.44
·
$4.60
$4.97
$5.18
·
$5.84
$6.03
$5.93
·
$3.87
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.00B
$932M
·
$780M
$712M
$700M
·
$690M
$698M
$711M
·
$755M
$762M
$751M
·
$679M
Net Income TTM
$271M
$241M
·
$180M
$189M
$189M
·
$197M
$215M
$226M
·
$262M
$273M
$272M
·
$188M
Market Cap
$3.99B
$3.65B
·
$3.44B
$2.68B
$2.67B
·
$2.51B
$2.15B
$2.21B
·
$2.17B
$1.96B
·
·
$3.40B
P/E
15.1
15.0
·
16.8
14.2
14.1
·
12.9
10.2
10.0
·
8.4
7.4
11.1
·
19.3
P/S
4.0
3.9
·
4.4
3.8
3.8
·
3.6
3.1
3.1
·
2.9
2.6
3.9
·
5.0
P/B
1.1
1.0
·
1.0
0.9
0.9
·
0.8
0.7
0.8
·
0.8
0.7
·
·
1.2
P / Tangible Book
1.7
1.6
·
1.5
1.3
1.3
·
1.3
1.1
1.2
·
1.2
1.1
·
·
1.9
P / Cash Flow
·
31.2
·
·
·
200.1
·
·
·
43.2
·
·
·
·
·
·
Dividend Yield
2.9%
3.0%
·
2.9%
3.6%
3.6%
·
3.8%
4.5%
4.4%
·
4.5%
4.9%
3.3%
·
2.5%
Earnings Yield
6.6%
6.7%
·
5.9%
7.0%
7.1%
·
7.8%
9.8%
10.0%
·
11.9%
13.6%
9.0%
·
5.2%
Payout Ratio
·
36.4%
·
·
·
54.5%
·
·
·
49.4%
·
·
·
41.0%
·
·
Annual Payout
$115M
$109M
·
$99M
$98M
$97M
·
$96M
$96M
$96M
·
$97M
$96M
$96M
·
$86M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Gelir
$205M
$192M
$240M
$264M
$121M
Seyreltilmiş Hisse Başı Kâr
$4.44
$4.52
$5.42
$5.69
$3.47
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.1
0.0
0.0
0.0
0.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$239M
$209M
$261M
$399M
$165M
Kurumsal Sahipler (13F)
367 dosya
· $3.7B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler367
Tutulan Değer$3.7B
Yeni pozisyonlar52
Çıkan pozisyonlar31
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
52 (+3 önceki Ç'ye göre)
31 (+12 önceki Ç'ye göre)
113 (+7 önceki Ç'ye göre)
110 (-6 önceki Ç'ye göre)
-340K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
57 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.