Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
IPW
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
20.2%5Y ort. ≈38.1%
≈38.1%
26.8%
Zayıf
Faaliyet Kâr Marjı (TTM)
-72.3%5Y ort. ≈-18.9%
≈-18.9%
-2.3%
Zayıf
FAVÖK Marjı (TTM)
-68.5%5Y ort. ≈-17.7%
≈-17.7%
-2.3%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-82.6%5Y ort. ≈-24.7%
≈-24.7%
-6.1%
Zayıf
Net Profit Margin (Net Kâr Marjı)
-58.2%5Y ort. ≈-17.9%
≈-17.9%
-6.4%
Zayıf
ROA
-36.0%5Y ort. ≈-13.3%
≈-13.3%
-39.5%
Aynı seviyede
ROE
-66.5%5Y ort. ≈-30.7%
≈-30.7%
-88.1%
En üst düzey
ROIC
-69.3%5Y ort. ≈-30.1%
≈-30.1%
-67.2%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
IPW
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.55Y ort. ≈1.7
≈1.7
1.2
Güçlü likidite
Quick Ratio (Cari Oran)
0.75Y ort. ≈0.7
≈0.7
0.6
Güçlü likidite
Interest Coverage (Faiz Karşılama Oranı)
-109.25Y ort. ≈-26.3
≈-26.3
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
IPW
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-68.4%5Y ort. ≈-7.9%
≈-7.9%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-39.2%5Y ort. ≈0.20%
≈0.20%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-18.1%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
IPW
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-345.165Y ort. ≈$-137.37
≈$-137.37
·
·
Revenue / Share (Hisse Başına Gelir)
$592.705Y ort. ≈$120.71
≈$120.71
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-4.855Y ort. ≈$-0.99
≈$-0.99
·
·
Cash / Share (Hisse Başına Nakit)
$2.865Y ort. ≈$0.67
≈$0.67
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
IPW
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.65Y ort. ≈1.3
≈1.3
0.6
Aynı seviyede
Inventory Turnover (Stok Devir Hızı)
0.05Y ort. ≈2.1
≈2.1
2.1
Zayıf
Receivables Turnover (Alacak Devir Hızı)
3.85Y ort. ≈5.6
≈5.6
7.7
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$2.0M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-149.5%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2025
$-0.01
$0.00
—
31 Aralık 2024
$0.01
$0.00
—
30 Eylül 2024
$-129.60
$43.63
-397.0%
30 Haziran 2024
$43.20
$21.82
98.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
Revenue
$20M
$63M
$86M
$89M
$79M
$54M
$40M
Cost of Revenue
$0
$48.9K
$48M
$54M
$46M
$31M
$25M
Gross Profit
$4M
$27M
$38M
$35M
$33M
$23M
$15M
SG&A Expense
·
$13M
$12M
$13M
$12M
$6M
$3M
Operating Expenses
$18M
$34M
$39M
$48M
$31M
$20M
$12M
Operating Income
$-14M
$-6M
$-962.9K
$-13M
$2M
$3M
$3M
Interest Expense
$132.1K
$427.0K
$739.2K
$980.1K
$359.4K
$0
·
Other Non-op
$525.4K
$83.1K
$-36.0K
$-107.7K
$296.4K
$-3M
$20.7K
Pretax Income
$-16M
$-7M
$-2M
$-15M
$2M
$-9.0K
$3M
Income Tax
$-3M
$-1M
$-251.4K
$-3M
$559.0K
$766.8K
$773.4K
Net Income
$-12M
$-5M
$-2M
$-12M
$2M
$-775.7K
$2M
EPS (Basic)
$-345.16
$-341.28
$-0.05
$-0.40
$0.06
$-0.04
·
EPS (Diluted)
$-345.16
$-341.28
$-0.05
$-0.40
$0.06
$-0.04
·
Shares (Basic)
33,671
14,558
29,878,196
29,713,354
27,781,493
21,116,750
·
Shares (Diluted)
33,671
14,558
29,878,196
29,713,354
27,781,493
21,116,750
·
EBITDA
$-14M
$-5M
$-166.7K
$-13M
$2M
$3M
·
Bilanço25
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$478.0K
$2M
$7M
$4M
$2M
$7M
$977.6K
Receivables
$4M
$6M
$15M
$14M
$17M
$8M
$6M
Inventory
$0
$8M
$11M
$21M
$30M
$13M
$6M
Prepaid Expense
$3M
$3M
$2M
$3M
$5M
$5M
$616.2K
Current Assets
$11M
$19M
$35M
$41M
$55M
$32M
$13M
PP&E (Net)
$136.5K
$390.3K
$370.9K
$536.4K
$544.6K
$55.7K
$6.3K
Goodwill
$0
$3M
$3M
$3M
$6M
$0
·
Intangibles
$2M
$3M
$4M
$4M
$5M
$0
·
Other Non-current Assets
$381.9K
$317.6K
$652.0K
$991.8K
$406.7K
$99.6K
$0
Total Assets
$29M
$36M
$51M
$60M
$79M
$36M
$14M
Accounts Payable
·
$7M
$11M
$13M
$10M
$4M
$4M
Short-term Debt
·
$0
$491.2K
·
·
·
·
Current Liabilities
$7M
$14M
$24M
$23M
$23M
$9M
$10M
Capital Leases
$1M
$3M
$5M
$6M
$8M
$1M
$0
Total Liabilities
$12M
$17M
$28M
$39M
$46M
$11M
$11M
Long-term Debt
·
·
·
·
·
$458.6K
$500.0K
Total Debt
·
$0
·
·
·
·
·
Common Stock
$169
$15
$31.4K
$29.7K
$29.6K
$26.4K
$20.2K
Paid-in Capital
$44M
$33M
$33M
$30M
$29M
$23M
$389.5K
Retained Earnings
$-27M
$-15M
$-10M
$-9M
$3M
$2M
$3M
Treasury Stock
$41.8K
$0
·
·
·
·
·
AOCI
$38.3K
$40.1K
$-210.4K
$-62.1K
$5.7K
$0
·
Stockholders' Equity
$17M
$18M
$23M
$21M
$32M
$25M
$3M
Liabilities + Equity
$29M
$36M
$51M
$60M
$79M
$36M
$14M
Shares Outstanding
167,196
14,518
31,359,899
29,710,939
29,572,382
26,448,663
20,204,496
Nakit Akışı16
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
D&A
$761.3K
$780.0K
$796.2K
$796.4K
$277.9K
$12.1K
·
Stock-based Comp
$792.4K
$-13.0K
$512.5K
$512.8K
$372.4K
$110.7K
$0
Deferred Tax
·
$-1M
$-292.1K
$-3M
$-450.0K
$0
$0
Amort. of Intangibles
$649.4K
$649.4K
$649.4K
$649.4K
$243.5K
·
·
Other Non-cash
$10M
·
$7M
·
·
·
·
Operating Cash Flow
$-163.5K
$-579.2K
$6M
$9M
$-17M
$-13M
$1M
CapEx
$0
$163.6K
$0
$140.8K
$484.2K
$61.5K
$6.3K
Investing Cash Flow
$-5M
$-2M
$0
$-140.8K
$-139.4K
$-61.5K
$-6.3K
Stock Issued
·
$0
$5M
$0
·
$359.0K
$427.0K
Stock Repurchased
$41.8K
$0
·
·
·
·
·
Net Stock Activity
$-41.8K
$0
$5M
·
·
$359.0K
·
Financing Cash Flow
$7M
$-3M
$-2M
$-7M
$12M
$18M
$-596.6K
Net Change in Cash
$2M
$-5M
$4M
$2M
$-5M
$6M
·
Taxes Paid
$0
$0
$0
$55.0K
$2M
$696.1K
$247.7K
Free Cash Flow
$-163.5K
$-742.8K
$6M
$9M
$-17M
$-13M
·
Levered FCF
$-270.9K
·
$6M
$8M
$-17M
·
·
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
Gross Margin
20.2%
43.8%
45.6%
39.1%
41.8%
42.2%
·
Operating Margin
-72.3%
-8.9%
-1.1%
-15.2%
2.9%
5.5%
·
Net Margin
-58.2%
·
-1.8%
-13.5%
1.9%
-1.4%
·
Pretax Margin
-82.6%
·
-2.1%
-16.5%
2.6%
-0.02%
·
EBITDA Margin
-68.5%
-7.7%
-0.19%
-15.2%
2.9%
5.5%
·
ROA
-36.0%
·
-2.7%
-17.3%
2.7%
-3.1%
·
ROE
-66.5%
·
-7.3%
-53.7%
4.6%
-5.3%
·
ROIC
-69.3%
·
-3.6%
-52.8%
5.2%
1022.8%
·
Likidite ve Solventlik4
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.5
1.3
1.5
1.8
2.4
3.6
·
Quick Ratio
0.7
0.5
0.9
0.8
0.8
1.6
·
Debt / Equity
·
0.0
·
·
·
·
·
Interest Coverage
-109.2
-13.7
-1.3
-13.8
6.4
·
·
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
1.5
1.5
1.3
1.4
2.2
·
Inventory Turnover
0.0
4.0
3.0
2.1
1.5
3.3
·
Receivables Turnover
3.8
6.3
6.0
5.6
6.3
7.7
·
Hisse Başına5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$101.33
$0.58
$0.73
$0.70
$1.10
$0.94
·
Revenue / Share
$592.70
$2.10
$2.88
$2.99
$2.86
·
·
Cash Flow / Share
$-4.85
$-0.02
$0.21
$0.31
$-0.60
·
·
Cash / Share
$2.86
$0.06
$0.24
$0.13
$0.06
$0.25
·
EPS (TTM)
$-345.16
$-0.16
$-0.05
$-0.40
$0.06
$-0.04
·
Büyüme Oranları3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
-68.4%
-26.5%
-3.2%
11.9%
46.9%
35.4%
·
Revenue CAGR 3Y
-39.2%
-7.3%
16.8%
30.6%
·
·
·
Revenue CAGR 5Y
-18.1%
10.6%
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$20M
$66M
$86M
$89M
$79M
$54M
·
Net Income TTM
$-12M
$-3M
$-2M
$-12M
$2M
$-775.7K
·
Market Cap
$3M
$609M
$1.96B
$980M
$967M
$5.63B
·
Enterprise Value
·
$607M
·
·
·
·
·
P/E
-0.1
-121.3
-1248.0
-82.5
594.5
-5325.0
·
P/S
0.2
9.2
22.7
11.0
12.2
104.2
·
P/B
0.2
33.3
85.0
47.0
29.8
225.5
·
P / Tangible Book
0.2
49.6
119.7
72.4
45.2
225.5
·
P / Cash Flow
-19.7
-1050.9
317.5
106.4
-58.2
-441.6
·
P / FCF
·
-819.5
317.5
108.1
-56.6
-439.5
·
EV / EBITDA
·
-119.3
·
·
·
·
·
EV / FCF
·
-817.1
·
·
·
·
·
EV / Revenue
·
9.2
·
·
·
·
·
Earnings Yield
-1792.1%
-0.82%
-0.08%
-1.2%
0.17%
-0.02%
·
Gelir Tablosu16
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$-3M
$3M
$7M
$12M
$9M
$16M
$19M
$19M
$19M
$23M
$17M
$27M
$23M
$20M
$19M
$26M
Cost of Revenue
$-14M
$3M
$4M
$7M
$-30M
$9M
$11M
$11M
$11M
$13M
$9M
$15M
$14M
$12M
$11M
$16M
Gross Profit
$-5M
$755.5K
$3M
$5M
$4M
$7M
$8M
$8M
$9M
$10M
$7M
$12M
$9M
$8M
$8M
$10M
SG&A Expense
·
·
$3M
$1M
$2M
$2M
$3M
$5M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
Operating Expenses
$4M
$2M
$6M
$7M
$8M
$7M
$8M
$11M
$7M
$9M
$10M
$13M
$12M
$10M
$12M
$15M
Operating Income
$-9M
$-1M
$-2M
$-2M
$-4M
$-334.5K
$683.6K
$-3M
$1M
$2M
$-3M
$-1M
$-3M
$-2M
$-4M
$-5M
Interest Expense
$118
$0
$70.3K
$61.7K
$73.7K
$81.9K
$140.2K
$131.2K
$188.9K
$180.4K
$154.5K
$215.4K
$251.8K
$218.6K
$280.4K
$229.3K
Other Non-op
$-710.9K
$3.9K
$433.2K
$799.3K
$35.1K
$35.2K
$-206.0K
$218.7K
$-68.0K
$-29.7K
$128.8K
$-67.2K
$-306.9K
$-72.2K
$59.6K
$211.8K
Pretax Income
$-8M
$-6M
$-2M
$-997.2K
$-4M
$-382.2K
$336.2K
$-3M
·
$1M
$-3M
$-2M
$-4M
$-2M
$-4M
$-5M
Income Tax
$-1M
$-326.5K
$-820.5K
$-463.6K
$-838.7K
$6.4K
$120.5K
$-636.5K
$336.3K
$377.1K
$-688.9K
$-275.9K
$-605.4K
$-589.6K
$-1M
$-447.8K
Net Income
$-6M
$-3M
$-1M
·
$-3M
$-342.4K
$215.7K
$-2M
·
$1M
$-2M
$-1M
$-3M
$-2M
$-3M
$-4M
EPS (Basic)
$-341.19
$-2.38
$-1.08
$-0.51
$-339.22
$-0.33
$0.21
$-1.94
$0.02
$0.03
$-0.06
$-0.04
$-0.10
$-0.05
$-0.11
$-0.14
EPS (Diluted)
$-341.19
$-2.38
$-1.08
$-0.51
$-339.22
$-0.33
$0.21
$-1.94
$0.02
$0.03
$-0.06
$-0.04
$-0.10
$-0.05
$-0.11
$-0.14
Shares (Basic)
·
1,453,875
1,102,378
1,049,595
·
1,048,508
1,047,917
1,047,240
·
29,821,811
29,790,242
29,764,515
·
29,730,914
29,742,620
29,665,716
Shares (Diluted)
·
1,453,875
1,102,378
1,049,595
·
1,048,508
1,047,917
1,047,240
·
29,821,811
29,790,242
29,764,515
·
29,730,914
29,742,620
29,665,716
EBITDA
·
$-1M
$-2M
$-1M
·
$-269.0K
$683.6K
$-3M
·
$2M
$-3M
$-1M
·
$-2M
$-4M
$-5M
Bilanço24
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$478.0K
$713.7K
$2M
$904.0K
$2M
$2M
$3M
$3M
$7M
$3M
$1M
$3M
$4M
$1M
$4M
$5M
Receivables
$4M
$7M
$5M
$5M
$6M
$10M
$14M
$12M
$15M
$17M
$12M
$13M
$14M
$16M
$12M
$19M
Inventory
$0
$3M
$4M
$4M
$8M
$10M
$9M
$9M
$11M
$12M
$16M
$15M
$21M
$20M
$23M
$30M
Prepaid Expense
$3M
$2M
$2M
$1M
$3M
$3M
$2M
$3M
$2M
$2M
$1M
$2M
$3M
$3M
$4M
$3M
Current Assets
$11M
$14M
$15M
$12M
$19M
$25M
$28M
$26M
$35M
$33M
$31M
$33M
$41M
$40M
$43M
$57M
PP&E (Net)
$136.5K
$166.4K
$187.4K
$351.0K
$390.3K
$271.5K
$303.1K
$337.0K
$370.9K
$405.6K
$456.0K
$496.9K
$536.4K
$577.7K
$603.5K
$569.9K
Goodwill
$0
$0
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Intangibles
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
Other Non-current Assets
$381.9K
$2M
$2M
$2M
$317.6K
$2M
$1M
$905.7K
$652.0K
$381.6K
$419.3K
$417.6K
$991.8K
$395.3K
$401.3K
$412.6K
Total Assets
$29M
$31M
$34M
$29M
$36M
$41M
$44M
$42M
$51M
$50M
$49M
$52M
$60M
$59M
$62M
$77M
Accounts Payable
·
$3M
$3M
$4M
$7M
$8M
$9M
$8M
$11M
$14M
$14M
$12M
$13M
$13M
$12M
$15M
Short-term Debt
·
·
$2M
·
$0
$0
$0
$0
$491.2K
·
·
·
·
·
·
·
Current Liabilities
$7M
$7M
$8M
$8M
$14M
$13M
$15M
$14M
$24M
$26M
$26M
$21M
$23M
$21M
$20M
$25M
Capital Leases
$1M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$8M
Total Liabilities
$12M
$14M
$16M
$11M
$17M
$20M
$22M
$21M
$28M
$31M
$31M
$32M
$39M
$36M
$37M
$49M
Total Debt
·
·
$2M
·
·
$0
$0
$0
·
·
·
·
·
·
·
·
Common Stock
$169
$1.8K
$1.1K
$1.1K
$15
$31.4K
$31.4K
$31.4K
$31.4K
$29.8K
$29.7K
$29.7K
$29.7K
$29.6K
$29.6K
$29.6K
Paid-in Capital
$44M
$38M
$35M
$34M
$33M
$33M
$34M
$34M
$33M
$30M
$30M
$30M
$30M
$29M
$29M
$29M
Retained Earnings
$-27M
$-20M
$-17M
$-16M
$-15M
$-12M
$-12M
$-12M
$-10M
$-11M
$-12M
$-10M
$-9M
$-6M
$-4M
$-919.4K
Treasury Stock
$41.8K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
AOCI
$38.3K
$48.9K
$64.7K
$65.0K
$40.1K
$-206.9K
$-109.3K
$-265.5K
$-210.4K
$-154.0K
$-223.1K
$-62.8K
$-62.1K
$-41.0K
$-58.6K
$-105.8K
Stockholders' Equity
$17M
$17M
$18M
$18M
$18M
$21M
$22M
$21M
$23M
$19M
$18M
$20M
$21M
$24M
$25M
$28M
Liabilities + Equity
$29M
$31M
$34M
$29M
$36M
$41M
$44M
$42M
$51M
$50M
$49M
$52M
$60M
$59M
$62M
$77M
Shares Outstanding
167,196
1,773,999
1,081,460
1,049,790
14,518
31,359,899
31,359,899
31,359,899
31,359,899
29,818,232
29,710,939
29,710,939
29,710,939
29,572,382
29,572,382
29,572,382
Nakit Akışı13
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$182.3K
$183.3K
$197.5K
$198.2K
$193.5K
$193.9K
$196.0K
$196.6K
$197.0K
$196.9K
$200.6K
$201.7K
$201.7K
$201.6K
$201.2K
$191.9K
Stock-based Comp
$-458.2K
$150.2K
$950.2K
$150.2K
$129.8K
$-546.1K
$197.3K
$206.0K
·
$130.5K
$141.2K
$117.9K
$125.1K
$117.6K
$132.3K
$137.9K
Deferred Tax
·
·
$-835.5K
$-472.7K
$-762.6K
$39.6K
$89.0K
$-644.9K
$318.2K
$366.1K
$-689.7K
$-286.6K
$-614.2K
$-696.9K
$-1M
$-457.7K
Amort. of Intangibles
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
$162.3K
Other Non-cash
·
·
·
·
·
·
·
$856.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$-593.9K
$-333.5K
$-922.6K
$2M
$-79.0K
$887.7K
$27.7K
$-1M
$1M
$106.2K
$993.4K
$4M
$1M
$7.6K
$7M
$379.0K
CapEx
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$-4.1K
$17.5K
$69.4K
$58.0K
Investing Cash Flow
$989.4K
$-77.4K
$-5M
$-1M
$-522.3K
$-855.6K
$-462.2K
$-202.1K
$0
$0
$0
$0
$4.1K
$-17.5K
$-69.4K
$-58.0K
Financing Cash Flow
$3M
$-884.3K
$7M
$-2M
$169.6K
$-610.5K
$750.2K
$-3M
$4M
$1M
$-2M
$-5M
$848.9K
$-2M
$-8M
$3M
Net Change in Cash
$3M
$-1M
$1M
$-1M
$-184.4K
$-685.2K
$300.2K
$-5M
$5M
$1M
$-1M
$-1M
$2M
$-3M
$-845.0K
$3M
Taxes Paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$55.0K
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
$4M
·
·
·
$321.0K
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$4M
·
·
·
$113.9K
Kârlılık8
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
21.6%
44.0%
40.0%
·
43.3%
44.0%
44.6%
·
47.0%
43.6%
44.4%
·
38.5%
41.4%
38.4%
Operating Margin
·
-32.7%
-34.2%
-14.1%
·
-1.6%
3.6%
-14.4%
·
6.9%
-15.2%
-4.8%
·
-8.9%
-21.2%
-17.6%
Net Margin
·
-98.8%
-16.7%
·
·
·
1.1%
-10.7%
·
4.4%
-11.4%
-4.9%
·
-7.6%
-17.1%
-16.1%
Pretax Margin
·
-160.3%
-28.2%
-8.3%
·
·
1.8%
-14.0%
·
6.0%
-15.5%
-5.9%
·
-10.5%
-22.6%
-17.8%
EBITDA Margin
·
-32.7%
-34.2%
-12.5%
·
-1.6%
3.6%
-13.4%
·
6.9%
-15.2%
-4.8%
·
-8.9%
-21.2%
-17.6%
ROA
·
-9.6%
-3.1%
·
·
·
0.47%
-4.3%
·
1.8%
-3.5%
-2.0%
·
-2.3%
-6.1%
-7.2%
ROE
·
-18.2%
-6.0%
·
·
·
1.1%
-9.9%
·
4.8%
-8.9%
-5.4%
·
-5.3%
-12.7%
-15.4%
ROIC
·
-6.3%
-7.4%
-5.1%
·
·
2.0%
-9.9%
·
6.2%
-10.6%
-5.3%
·
-5.5%
-12.3%
-14.7%
Likidite ve Solventlik4
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.2
1.8
1.5
·
1.9
1.9
1.9
·
1.2
1.2
1.6
·
1.9
2.2
2.3
Quick Ratio
·
1.2
0.9
0.7
·
1.0
1.2
1.0
·
0.7
0.5
0.8
·
0.8
0.8
1.0
Debt / Equity
·
·
0.1
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
Interest Coverage
·
·
-34.7
-27.5
·
-3.3
4.9
-20.9
·
8.9
-16.5
-5.9
·
-8.3
-14.6
-20.0
Verimlilik3
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.1
0.2
0.3
·
0.4
0.4
0.4
·
0.4
0.3
0.4
·
0.3
0.4
0.5
Inventory Turnover
·
0.4
0.6
1.1
·
0.9
0.9
0.9
·
0.8
0.5
0.7
·
0.6
0.5
0.7
Receivables Turnover
·
0.4
0.7
1.4
·
1.2
1.5
1.5
·
1.4
1.4
1.6
·
1.2
1.4
1.6
Hisse Başına5
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$9.67
$16.63
$17.07
·
$0.66
$0.69
$0.67
·
$0.64
$0.60
$0.66
·
$0.80
$0.85
$0.95
Revenue / Share
·
$2.41
$6.47
$11.45
·
$0.53
$0.61
$0.60
·
$0.78
$0.56
$0.89
·
$0.68
$0.65
$0.88
Cash Flow / Share
·
·
·
$1.61
·
·
·
$-0.05
·
·
·
$0.14
·
·
·
$0.01
Cash / Share
·
$0.40
$1.86
$0.86
·
$0.07
$0.09
$0.08
·
$0.09
$0.05
$0.09
·
$0.05
$0.14
$0.16
EPS (TTM)
·
$-343.19
$-341.14
$-339.85
·
$-2.04
$-1.68
$-1.95
·
$-0.17
$-0.25
$-0.30
·
$-0.35
$-0.26
$-0.12
Değerleme (TTM)11
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$32M
$44M
$56M
·
$74M
$81M
$79M
·
$90M
$87M
$89M
·
$88M
$90M
$88M
Net Income TTM
·
·
·
$-5M
·
·
·
·
·
$-5M
$-8M
$-9M
·
$-10M
$-8M
$-4M
Market Cap
·
$2M
$8M
$16M
·
$470M
$784M
$1.70B
·
$474M
$401M
$642M
·
$476M
$355M
$595M
Enterprise Value
·
·
$8M
·
·
$468M
$781M
$1.70B
·
·
·
·
·
·
·
·
P/E
·
-0.3
-1.6
-3.3
·
-58.8
-119.0
-222.8
·
-748.2
-432.0
-576.0
·
-370.7
-376.5
-1400.3
P/S
·
5.6
13.1
20.9
·
51.1
77.6
173.4
·
42.1
36.9
57.4
·
43.4
31.5
54.1
P/B
·
0.1
0.4
0.9
·
22.7
36.1
80.6
·
25.0
22.6
32.6
·
20.0
14.1
21.1
P / Tangible Book
·
0.2
0.7
1.4
·
32.4
51.0
116.4
·
39.1
37.3
51.2
·
29.3
20.3
29.1
P / Cash Flow
·
·
·
9.7
·
·
·
-1202.9
·
·
·
158.4
·
·
·
1570.6
EV / Revenue
·
·
13.1
·
·
51.1
77.5
173.3
·
·
·
·
·
·
·
·
Earnings Yield
·
-342.9%
-63.3%
-30.4%
·
-1.7%
-0.84%
-0.45%
·
-0.13%
-0.23%
-0.17%
·
-0.27%
-0.27%
-0.07%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Gelir
$20M
$63M
$86M
$89M
$79M
Brüt Kâr Marjı %
20.2%
43.8%
45.6%
39.1%
41.8%
Faaliyet Kâr Marjı %
-72.3%
-8.9%
-1.1%
-15.2%
2.9%
Net Gelir
$-12M
$-5M
$-2M
$-12M
$2M
Seyreltilmiş Hisse Başı Kâr
$-345.16
$-341.28
$-0.05
$-0.40
$0.06
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Borç / Öz Sermaye
·
0.0
·
·
·
Cari Oran
1.5
1.3
1.5
1.8
2.4
Cari Oran
0.7
0.5
0.9
0.8
0.8
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Serbest Nakit Akışı
$-163.5K
$-742.8K
$6M
$9M
$-17M
Kurumsal Sahipler (13F)
2 dosya
· $124K toplam
· Tarih itibarıyla 31 Aralık 2025
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler2
Tutulan Değer$124K
Yeni pozisyonlar3
Çıkan pozisyonlar3
Kurumsal faaliyet — Q1 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
3
3
0
1
·
Q4 2025 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır. Önceki çeyreğe göre değişim gösterilmiyor: başvuru sahibi kapsamı, güvenilir bir karşılaştırma için bu iki çeyrek arasında çok fazla farklılık göstermektedir.